UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 0-23837
Surmodics, Inc.
(Exact name of registrant as specified in its charter)
MINNESOTA |
41-1356149 |
(State of incorporation) |
(I.R.S. Employer Identification No.) |
9924 West 74th Street
Eden Prairie, Minnesota 55344
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (952) 500-7000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
|
|
|
Emerging Growth Company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrant’s Common Stock, $.05 par value per share, outstanding as of July 25, 2017 was 13,109,961.
1
|
||
Item 1. |
3 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
22 |
Item 3. |
31 |
|
Item 4. |
32 |
|
|
|
|
Item 1. |
34 |
|
Item 1A. |
34 |
|
Item 2. |
34 |
|
Item 3. |
34 |
|
Item 4. |
34 |
|
Item 5. |
34 |
|
Item 6. |
35 |
SIGNATURES |
|
36 |
2
Item 1. Unaudited Condensed Financial Statements
Surmodics, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
|
|
June 30, |
|
|
September 30, |
|
||
|
|
2017 |
|
|
2016 |
|
||
(in thousands, except share and per share data) |
|
(Unaudited) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
11,350 |
|
|
$ |
24,987 |
|
Available-for-sale securities |
|
|
32,360 |
|
|
|
21,954 |
|
Accounts receivable, net of allowance for doubtful accounts of $149 and $19 as of June 30, 2017 and September 30, 2016, respectively |
|
|
6,994 |
|
|
|
6,869 |
|
Inventories, net |
|
|
3,505 |
|
|
|
3,579 |
|
Income tax receivable |
|
|
993 |
|
|
|
697 |
|
Prepaids and other |
|
|
2,467 |
|
|
|
472 |
|
Total Current Assets |
|
|
57,669 |
|
|
|
58,558 |
|
Property and equipment, net |
|
|
22,250 |
|
|
|
19,601 |
|
Deferred tax assets |
|
|
3,073 |
|
|
|
5,027 |
|
Intangible assets, net |
|
|
21,230 |
|
|
|
22,525 |
|
Goodwill |
|
|
26,791 |
|
|
|
26,555 |
|
Other assets |
|
|
877 |
|
|
|
628 |
|
Total Assets |
|
$ |
131,890 |
|
|
$ |
132,894 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,916 |
|
|
$ |
1,622 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Compensation |
|
|
3,182 |
|
|
|
5,418 |
|
Due to customers |
|
|
156 |
|
|
|
881 |
|
Accrued other |
|
|
1,210 |
|
|
|
1,109 |
|
Contingent consideration |
|
|
925 |
|
|
|
925 |
|
Deferred revenue |
|
|
155 |
|
|
|
180 |
|
Total Current Liabilities |
|
|
7,544 |
|
|
|
10,135 |
|
Contingent consideration, less current portion |
|
|
12,916 |
|
|
|
13,592 |
|
Deferred revenue, less current portion |
|
|
245 |
|
|
|
188 |
|
Other long-term liabilities |
|
|
1,836 |
|
|
|
2,146 |
|
Total Liabilities |
|
|
22,541 |
|
|
|
26,061 |
|
Commitments and Contingencies (Note 15) |
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
Series A Preferred stock- $.05 par value, 450,000 shares authorized; no shares issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock- $.05 par value, 45,000,000 shares authorized; 13,110,273 and 13,208,443 shares issued and outstanding as of June 30, 2017 and September 30, 2016, respectively |
|
|
656 |
|
|
|
660 |
|
Additional paid-in capital |
|
|
5,005 |
|
|
|
6,754 |
|
Accumulated other comprehensive income |
|
|
2,016 |
|
|
|
1,273 |
|
Retained earnings |
|
|
101,672 |
|
|
|
98,146 |
|
Total Stockholders’ Equity |
|
|
109,349 |
|
|
|
106,833 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
131,890 |
|
|
$ |
132,894 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Surmodics, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
(In thousands, except per share data) |
|
(Unaudited) |
|
(Unaudited) |
|
|||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
8,327 |
|
|
$ |
7,512 |
|
|
$ |
23,964 |
|
|
$ |
22,866 |
|
Royalties and license fees |
|
|
7,244 |
|
|
|
10,556 |
|
|
|
22,564 |
|
|
|
25,207 |
|
Research, development and other |
|
|
2,219 |
|
|
|
1,904 |
|
|
|
6,526 |
|
|
|
5,139 |
|
Total revenue |
|
|
17,790 |
|
|
|
19,972 |
|
|
|
53,054 |
|
|
|
53,212 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs |
|
|
2,914 |
|
|
|
2,777 |
|
|
|
8,104 |
|
|
|
8,069 |
|
Research and development |
|
|
7,927 |
|
|
|
4,693 |
|
|
|
22,105 |
|
|
|
13,195 |
|
Selling, general and administrative |
|
|
5,232 |
|
|
|
4,483 |
|
|
|
15,170 |
|
|
|
12,984 |
|
Acquired intangible asset amortization |
|
|
603 |
|
|
|
806 |
|
|
|
1,790 |
|
|
|
1,940 |
|
Contingent consideration (gain) expense |
|
|
(629 |
) |
|
|
555 |
|
|
|
(803 |
) |
|
|
1,056 |
|
Acquisition transaction, integration and other costs |
|
|
— |
|
|
|
61 |
|
|
|
— |
|
|
|
3,192 |
|
Total operating costs and expenses |
|
|
16,047 |
|
|
|
13,375 |
|
|
|
46,366 |
|
|
|
40,436 |
|
Operating income |
|
|
1,743 |
|
|
|
6,597 |
|
|
|
6,688 |
|
|
|
12,776 |
|
Other (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net |
|
|
104 |
|
|
|
19 |
|
|
|
274 |
|
|
|
37 |
|
Foreign exchange (loss) gain |
|
|
(594 |
) |
|
|
234 |
|
|
|
(121 |
) |
|
|
(336 |
) |
Gain on strategic investment and other |
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
371 |
|
Other (loss) income, net |
|
|
(490 |
) |
|
|
263 |
|
|
|
153 |
|
|
|
72 |
|
Income before income taxes |
|
|
1,253 |
|
|
|
6,860 |
|
|
|
6,841 |
|
|
|
12,848 |
|
Income tax provision |
|
|
(533 |
) |
|
|
(2,926 |
) |
|
|
(3,315 |
) |
|
|
(5,440 |
) |
Net income |
|
$ |
720 |
|
|
$ |
3,934 |
|
|
$ |
3,526 |
|
|
$ |
7,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.05 |
|
|
$ |
0.30 |
|
|
$ |
0.27 |
|
|
$ |
0.57 |
|
Diluted net income per share |
|
$ |
0.05 |
|
|
$ |
0.30 |
|
|
$ |
0.26 |
|
|
$ |
0.56 |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,155 |
|
|
|
12,995 |
|
|
|
13,190 |
|
|
|
12,969 |
|
Diluted |
|
|
13,385 |
|
|
|
13,284 |
|
|
|
13,404 |
|
|
|
13,203 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Surmodics, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
(In thousands) |
|
(Unaudited) |
|
|
(Unaudited) |
|
||||||||||
Net income |
|
$ |
720 |
|
|
$ |
3,934 |
|
|
$ |
3,526 |
|
|
$ |
7,408 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains on available-for-sale securities, net of tax |
|
|
(8 |
) |
|
|
(34 |
) |
|
|
42 |
|
|
|
(36 |
) |
Foreign currency translation adjustments |
|
|
2,295 |
|
|
|
(809 |
) |
|
|
701 |
|
|
|
919 |
|
Other comprehensive income (loss) |
|
|
2,287 |
|
|
|
(843 |
) |
|
|
743 |
|
|
|
883 |
|
Comprehensive income |
|
$ |
3,007 |
|
|
$ |
3,091 |
|
|
$ |
4,269 |
|
|
$ |
8,291 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Surmodics, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
|
|
Nine Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
(in thousands) |
|
(Unaudited) |
|
|||||
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,526 |
|
|
$ |
7,408 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,006 |
|
|
|
3,703 |
|
Stock-based compensation |
|
|
2,620 |
|
|
|
2,729 |
|
Contingent consideration (gain) expense |
|
|
(803 |
) |
|
|
1,033 |
|
Unrealized foreign exchange loss |
|
|
127 |
|
|
|
336 |
|
Deferred taxes |
|
|
1,954 |
|
|
|
(181 |
) |
Gain on sale of strategic investment |
|
|
— |
|
|
|
(377 |
) |
Provision for bad debts |
|
|
128 |
|
|
|
— |
|
Other |
|
|
(1 |
) |
|
|
(15 |
) |
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(243 |
) |
|
|
1,999 |
|
Inventories |
|
|
88 |
|
|
|
(112 |
) |
Prepaids and other |
|
|
(2,091 |
) |
|
|
45 |
|
Accounts payable and accrued liabilities |
|
|
(1,129 |
) |
|
|
746 |
|
Income taxes |
|
|
(558 |
) |
|
|
1,253 |
|
Deferred revenue |
|
|
32 |
|
|
|
— |
|
Net cash provided by operating activities |
|
|
7,656 |
|
|
|
18,567 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(4,881 |
) |
|
|
(4,869 |
) |
Purchases of available-for-sale securities |
|
|
(54,935 |
) |
|
|
(9,562 |
) |
Maturities of available-for-sale securities |
|
|
44,571 |
|
|
|
— |
|
Cash proceeds from sales of property and equipment |
|
|
— |
|
|
|
15 |
|
Cash received from sale of strategic investment |
|
|
— |
|
|
|
377 |
|
Payments for acquisitions, net of cash acquired |
|
|
— |
|
|
|
(25,054 |
) |
Net cash used in investing activities |
|
|
(15,245 |
) |
|
|
(39,093 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
216 |
|
|
|
284 |
|
Payments for taxes related to net share settlement of equity awards |
|
|
(2,128 |
) |
|
|
(371 |
) |
Repurchase of common stock |
|
|
(4,046 |
) |
|
|
— |
|
Payment of deferred financing costs |
|
|
(96 |
) |
|
|
— |
|
Payment of contingent consideration |
|
|
— |
|
|
|
(305 |
) |
Net cash used in financing activities |
|
|
(6,054 |
) |
|
|
(392 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
6 |
|
|
|
(14 |
) |
Net change in cash and cash equivalents |
|
|
(13,637 |
) |
|
|
(20,932 |
) |
Cash and Cash Equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
24,987 |
|
|
|
55,588 |
|
End of period |
|
$ |
11,350 |
|
|
$ |
34,656 |
|
Supplemental Information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
1,889 |
|
|
$ |
4,313 |
|
Noncash transactions from investing and financing activities: |
|
|
|
|
|
|
|
|
Acquisition of property and equipment on account |
|
$ |
112 |
|
|
$ |
133 |
|
Contingent consideration and debt assumed in Creagh Medical and NorMedix transactions |
|
|
— |
|
|
|
13,597 |
|
Issuance of performance shares, restricted and deferred stock units |
|
|
2,414 |
|
|
|
1,390 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Surmodics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Period Ended June 30, 2017
(Unaudited)
1. Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) and, in the opinion of management, reflect all adjustments, consisting of normal recurring adjustments, needed to fairly present the financial results of Surmodics, Inc. and subsidiaries (“Surmodics” or the “Company”) for the periods presented. These financial statements include some amounts that are based on management’s best estimates and judgments. These estimates may be adjusted as more information becomes available, and any adjustment could be significant. The impact of any change in estimates is included in the determination of net income in the period in which the change in estimate is identified. The results of operations for the three and nine months ended June 30, 2017 are not necessarily indicative of the results that may be expected for the entire 2017 fiscal year.
In accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”), the Company has omitted footnote disclosures that would substantially duplicate the disclosures contained in the audited consolidated financial statements of the Company. These unaudited condensed consolidated financial statements should be read together with the audited consolidated financial statements for the fiscal year ended September 30, 2016, and footnotes thereto included in the Company’s Form 10-K as filed with the SEC on December 2, 2016.
2. New Accounting Pronouncements
Accounting Standards to be Implemented
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification (“ASC”) Update No. 2014-09, Revenue from Contracts with Customers (ASC Topic 606). Principles of this guidance require entities to recognize revenue in a manner that depicts the transfer of goods or services to customers in amounts that reflect the consideration an entity expects to be entitled to in exchange for those goods or services. The guidance also requires expanded disclosures relating to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Additionally, qualitative and quantitative disclosures are required about customer contracts, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This accounting standard will be effective for the Company beginning in the first quarter of fiscal year 2019 (October 1, 2018) using one of two prescribed retrospective methods. The Company is currently evaluating the impact that the adoption of this standard will have on the Company’s business model and consolidated results of operations, cash flows and financial position. The Company currently plans to adopt the standard using the modified retrospective approach and expects the impact will be material to the consolidated financial statements due to an anticipated one-quarter acceleration of minimum license fees and royalty revenue earned under its hydrophilic license agreements, as well as several additional required disclosures.
In February 2016, the FASB issued Accounting Standards Update ASU 2016-02, Leases (ASC Topic 842). The new guidance primarily affects lessee accounting, while accounting by lessors will not be significantly impacted by the update. The update maintains two classifications of leases: finance leases, which replace capital leases, and operating leases. Lessees will need to recognize a right-of-use asset and a lease liability on the statement of financial position for those leases previously classified as operating leases under the old guidance. The liability will be equal to the present value of remaining contractual lease payments. The asset will be based on the liability, subject to adjustment, such as for direct costs. The accounting standard will be effective for the Company beginning the first quarter of fiscal year 2020 (October 1, 2019) and will be applied using a modified retrospective approach. The Company is currently evaluating the impact that the adoption of this standard will have on the Company’s results of operations, cash flows and financial position. Based on a preliminary assessment, the Company currently estimates the impact will not be material due to the fact that the leasing activities the Company engages in are not material to its operations.
In June 2016, the FASB issued ASU No 2016-13, Financial Instruments – Credit Losses (ASC Topic 326), Measurement of Credit Losses on Financial Statements. This ASU requires a financial asset (or a group of financial assets) measured at an amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The accounting standard will be effective for the Company beginning in the first quarter of fiscal 2020 (October 1, 2019). Early adoption is permitted and the guidance will be applied using a modified retrospective approach. The
7
Company is currently evaluating the impact that the adoption of this standard will have on the Company’s results of operations, cash flows and financial position. Based on a preliminary assessment, the Company currently estimates the impact will not be material as it historically has not had significant collectability concerns with its customers.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The new guidance clarifies requirements for presentation and classification of the following items within the statement of cash flows: debt prepayments, settlement of zero coupon debt instruments, contingent consideration payments, insurance proceeds, securitization transactions and distributions from equity method investees. The update also addresses classification of transactions that have characteristics of more than one class of cash flows. The accounting standard will be effective for the Company beginning in the first quarter of fiscal 2018. Early adoption is permitted, including adoption in an interim period, and the guidance will be applied retrospectively. The Company estimates the impact of this guidance will not be material to the Company’s consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The new guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The accounting standard will be effective for the Company beginning in its fiscal 2020. Early adoption is permitted, and the guidance will be applied prospectively. The Company is currently evaluating the impact that the adoption of this standard will have on the Company’s consolidated financial statements.
Accounting Standards Implemented
In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation (ASC Topic 718): Improvements to Employee Share-Based Payment Accounting. The accounting standard intends to simplify several areas of accounting for share-based compensation arrangements, including the income tax impact, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The accounting standard is effective for the Company beginning in the first quarter of fiscal 2018 (October 1, 2017), and early adoption is permitted. The Company elected to early-adopt this accounting standard in the fourth quarter of fiscal 2016, for the fiscal year ended September 30, 2016. As a result of the adoption, the Company records excess tax benefits and certain tax deficiencies as income tax expense or benefit in the condensed consolidated statements of income, whereas such excess tax benefits or tax deficiencies were previously recorded in additional paid-in capital. As this guidance was applied retroactively to the beginning of the fiscal year ended September 30, 2016, previously reported quarterly income tax and net income for interim periods therein were adjusted for the effects of the adoption. This resulted in adjustments to increase the income tax provision and decrease net income by less than $0.1 million for the three months ended June 30, 2016 and to reduce the income tax provision and increase net income by less than $0.1 million for the nine months ended June 30, 2016. The adoption of this ASU also resulted in a (reduction) increase in net income per basic and diluted share of less than ($0.01) per share and $0.01 per share, respectively, for the three and nine-month periods ended June 30, 2016.
The newly adopted guidance also requires presentation of excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity. Prior to the adoption of ASU No. 2016-09, cash flows resulting from the tax benefits generated by tax deductions in excess of the compensation cost recognized for those options (excess tax benefits) were classified as financing cash flows. During the nine months ended June 30, 2016, the Company realized tax benefits from stock options resulting in approximately $0.1 million of gross excess tax benefits, which are included as a component of cash flows from operating activities in the accompanying condensed consolidated statements of cash flows. This amount was previously reported as a component of cash flows from financing activities, but has been reclassified to conform to current accounting guidance.
No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company’s condensed consolidated financial statements.
8
3. Business Combinations
For all business combinations, the Company records all assets and liabilities of the acquired business, including goodwill and other identified intangible assets, at their respective fair values as of the acquisition date. Contingent consideration, if any, is recognized at its fair value on the acquisition date and changes in fair value are recognized in earnings until settlement. Acquisition-related transaction costs are expensed as incurred.
Creagh Medical Ltd.
On November 20, 2015, the Company acquired 100% of the outstanding common shares and voting shares of Creagh Medical Ltd. (“Creagh Medical”) located in Ballinasloe, Ireland. The acquisition was financed with cash on hand and contingent seller financing. The Company acquired Creagh Medical for up to €30 million (approximately $32 million as of the acquisition date), including an upfront payment of €18 million (approximately $19.3 million as of the acquisition date), and up to €12 million (approximately $12.8 million as of the acquisition date) based on achievement of revenue and value-creating operational milestones through September 30, 2018. The payment of the milestones, if any, will occur in the quarter ending December 31, 2018. Total transaction, integration and other costs associated with the Creagh Medical acquisition aggregated $0.1 million and $2.7 million for the three and nine months ended June 30, 2016, respectively. The operating results of Creagh Medical have been included in the Company’s Medical Device segment since the acquisition date. The Company realized $2.2 million of revenue and a loss of $2.2 million from Creagh Medical’s operations for the period from the acquisition date through June 30, 2016.
Creagh Medical designs and manufactures high-quality percutaneous transluminal angioplasty (“PTA”) balloon catheters. Since 2006, Creagh Medical has grown its technical and product capability with PTA products approved throughout the world, including Europe, the United States, and Japan. With these resources, the Company is uniquely positioned to offer a total solutions approach from product design and development through in-house extrusion, balloon forming, top-assembly and packaging and regulatory capabilities to approved products for exclusive distribution.
The purchase price of Creagh Medical consisted of the following:
(Dollars in thousands) |
|
|
|
|
Cash paid |
|
$ |
18,449 |
|
Debt assumed |
|
|
761 |
|
Contingent consideration |
|
|
9,064 |
|
Total purchase price |
|
|
28,274 |
|
Less cash and cash equivalents acquired |
|
|
(251 |
) |
Total purchase price, net of cash acquired |
|
$ |
28,023 |
|
The following table summarizes the final allocation of the purchase price to the fair values assigned to the assets acquired and the liabilities assumed at the date of the Creagh Medical acquisition:
|
|
Fair Value (Dollars in thousands) |
|
Estimated Useful Life (In years) |
|
Current assets |
|
$ |
896 |
|
N/A |
Property and equipment |
|
|
634 |
|
1.0-10.0 |
Trade name |
|
|
75 |
|
N/A |
Developed technology |
|
|
1,787 |
|
7.0 |
In-process research and development |
|
|
942 |
|
N/A |
Customer relationships |
|
|
11,119 |
|
7.0-10.0 |
Other noncurrent assets |
|
|
81 |
|
N/A |
Current liabilities |
|
|
(942 |
) |
N/A |
Deferred tax liabilities |
|
|
(9 |
) |
N/A |
Net assets acquired |
|
|
14,583 |
|
|
Goodwill |
|
|
13,440 |
|
N/A |
Total purchase price, net of cash acquired |
|
$ |
28,023 |
|
|
9
The Creagh Medical goodwill, which is a result of acquiring and retaining the Creagh Medical existing workforce and expected synergies from integrating their business into the Company’s Medical Device segment, is not deductible for tax purposes.
NorMedix, Inc.
On January 8, 2016, the Company acquired 100% of the shares of NorMedix, Inc. (“NorMedix”), a privately owned design and development company focused on ultra thin-walled, minimally invasive catheter technologies based in Plymouth, Minnesota. The acquisition was financed with cash on hand and contingent seller financing. The Company acquired NorMedix for up to $14.0 million, including an upfront payment of $7.0 million, and up to $7.0 million based on achievement of revenue and value-creating operational milestones through September 30, 2019. Contingent consideration associated with the NorMedix transaction is payable as earned. This acquisition strengthened the Company’s vascular device expertise and Research and Development (“R&D”) capabilities and was a significant component of the Company’s strategy to offer whole-product solutions to medical device customers, while continuing its commitment to consistently deliver innovation in coating technologies. Total transaction, integration and other costs associated with the NorMedix acquisition aggregated $0.0 million and $0.3 million for the three and nine-month periods ended June 30, 2016, respectively. The operating results for NorMedix have been included in the Medical Device segment since the acquisition date. The Company realized $0.6 million of revenue and a loss of $0.2 million from NorMedix’s operations for the period from the acquisition date through June 30, 2016.
The purchase price of NorMedix consisted of the following:
(Dollars in thousands) |
|
|
|
|
Cash paid |
|
$ |
6,905 |
|
Contingent consideration |
|
|
3,520 |
|
Total purchase price |
|
|
10,425 |
|
Less cash and cash equivalents acquired |
|
|
(17 |
) |
Total purchase price, net of cash acquired |
|
$ |
10,408 |
|
|
|
|
|
|
The following table summarizes the final allocation of the purchase price to the fair values assigned to the assets acquired and the liabilities assumed at the date of the NorMedix acquisition:
|
|
Fair Value (Dollars in thousands) |
|
Estimated Useful Life (In years) |
|
Net current assets |
|
$ |
113 |
|
N/A |
Property and equipment |
|
|
60 |
|
7.0 |
Developed technology |
|
|
6,850 |
|
10.0-14.0 |
Customer relationships |
|
|
900 |
|
4.0 |
Deferred tax asset |
|
|
690 |
|
N/A |
Other noncurrent asset |
|
|
13 |
|
N/A |
Accounts payable |
|
|
(187 |
) |
N/A |
Deferred tax liabilities |
|
|
(2,483 |
) |
N/A |
Net assets acquired |
|
|
5,956 |
|
|
Goodwill |
|
|
4,452 |
|
N/A |
Total purchase price, net of cash acquired |
|
$ |
10,408 |
|
|
10
The NorMedix goodwill is a result of acquiring and retaining the NorMedix existing workforce and expected synergies from integrating their business into the Medical Device segment. The goodwill is not deductible for tax purposes.
On a pro forma basis, as if the Creagh Medical and NorMedix acquisitions had occurred as of the beginning of fiscal 2016, the Company’s consolidated revenues would have been $54.3 million and net income would have been $6.9 million for the nine months ended June 30, 2016, with basic and diluted earnings per share of $0.53 and $0.52, respectively. All of the activity of NorMedix and Creagh Medical is included in the quarter ended June 30, 2016 condensed consolidated financial statements, therefore, pro forma activity for the third quarter of fiscal 2016 has not been presented. This fiscal 2016 unaudited pro forma financial information includes adjustments for additional amortization expense of $0.4 million on identifiable intangible assets and contingent consideration accretion expense of $0.3 million, eliminating non-recurring transactional professional fees of $3.0 million, and tax effect impact of $0.1 million. The tax impact of the adjustments in all periods reflects no tax benefit from contingent consideration accretion as well as a significant portion of our transaction-related costs in fiscal 2016 as they are not deductible for tax purposes. Further, Creagh Medical amortization expense does not reflect an Irish tax benefit as we acquired a net operating loss carryforward as of the acquisition date that was offset in the aggregate by deferred tax liabilities and a valuation allowance. Therefore, the amortization of Creagh Medical intangible assets results in a decrease in deferred tax liabilities with a corresponding increase to a deferred tax valuation allowance. NorMedix amortization expense reflects a tax benefit based on our incremental U.S. tax rate.
4. Fair Value Measurements
The accounting guidance on fair value measurements defines fair value, establishes a framework for measuring fair value under GAAP, and expands disclosures about fair value measurements. The guidance is applicable for all financial assets and financial liabilities and for all nonfinancial assets and nonfinancial liabilities recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Fair value is defined as the exchange price that would be received from selling an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and also considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions and risk of nonperformance.
Fair Value Hierarchy
Accounting guidance on fair value measurements requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
Level 1 — Quoted (unadjusted) prices in active markets for identical assets or liabilities.
The Company did not have any Level 1 assets as of June 30, 2017 and September 30, 2016.
Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
The Company’s Level 2 assets as of June 30, 2017 and September 30, 2016 consisted of money market funds, commercial paper instruments and corporate bonds.
Level 3 — Unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.
Level 3 liabilities at June 30, 2017 and September 30, 2016 consist of contingent consideration obligations for the achievement of revenue and value-creating milestones related to the acquisitions of Creagh Medical and NorMedix discussed in Note 3.
In valuing assets and liabilities, the Company is required to maximize the use of quoted market prices and minimize the use of unobservable inputs.
11
Assets and Liabilities Measured at Fair Value on a Recurring Basis
In instances where the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2017:
(Dollars in thousands) |
|
Quoted Prices in Active Markets for Identical Instruments (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Total Fair Value as of June 30, 2017 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
— |
|
|
$ |
5,953 |
|
|
$ |
— |
|
|
$ |
5,953 |
|
Available-for-sale securities |
|
|
— |
|
|
|
32,360 |
|
|
|
— |
|
|
|
32,360 |
|
Total assets |
|
$ |
— |
|
|
$ |
38,313 |
|
|
$ |
— |
|
|
$ |
38,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(13,841 |
) |
|
$ |
(13,841 |
) |
Total liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(13,841 |
) |
|
$ |
(13,841 |
) |
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2016:
(Dollars in thousands) |
|
Quoted Prices in Active Markets for Identical Instruments (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Total Fair Value as of September 30, 2016 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
— |
|
|
$ |
22,160 |
|
|
$ |
— |
|
|
$ |
22,160 |
|
Available-for-sale securities |
|
|
— |
|
|
|
21,954 |
|
|
|
— |
|
|
$ |
21,954 |
|
Total assets |
|
$ |
— |
|
|
$ |
44,114 |
|
|
$ |
— |
|
|
$ |
44,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(14,517 |
) |
|
$ |
(14,517 |
) |
Total liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(14,517 |
) |
|
$ |
(14,517 |
) |
The following table summarizes the changes in the contingent consideration liabilities measured at fair value using Level 3 inputs for the three and nine months ended June 30, 2017 and 2016:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(Dollars in thousands) |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Beginning balance |
|
$ |
13,870 |
|
|
$ |
13,646 |
|
|
$ |
14,517 |
|
|
$ |
— |
|
Additions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,581 |
|
Fair value adjustments |
|
|
(1,192 |
) |
|
|
70 |
|
|
|
(2,350 |
) |
|
|
70 |
|
Settlements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest accretion |
|
|
563 |
|
|
|
485 |
|
|
|
1,547 |
|
|
|
986 |
|
Foreign currency translation loss (gain) |
|
|
600 |
|
|
|
(251 |
) |
|
|
127 |
|
|
|
313 |
|
Ending balance |
|
$ |
13,841 |
|
|
$ |
13,950 |
|
|
$ |
13,841 |
|
|
$ |
13,950 |
|
12
There were no transfers of assets or liabilities between amounts measured using Level 1, Level 2, or Level 3 fair value measurements during fiscal 2017 to date or fiscal 2016.
Valuation Techniques
The valuation techniques used to measure the fair value of assets are as follows:
Cash equivalents — These assets are classified as Level 2 and are carried at historical cost which is a reasonable estimate of fair value because of the relatively short time between origination of the instrument and its expected realization.
Available-for-sale securities — Fair market values for these assets are based on quoted vendor prices and broker pricing in active markets underlying the securities where all significant inputs are observable. To ensure the accuracy of quoted vendor prices and broker pricing, the Company performs regular reviews of investment returns to industry benchmarks and sample tests of individual securities to validate quoted vendor prices with other available market data.
Contingent consideration — The contingent consideration liabilities were determined based on discounted cash flow analyses that included revenue estimates, probability of strategic milestone achievement and a discount rate, which are considered significant unobservable inputs. During the three and nine months ended June 30, 2017, we recorded gains of $1.2 million and $2.4 million, respectively, related to downward adjustments to the estimated fair value of certain revenue and strategic milestones related to the Creagh Medical and NorMedix acquisitions as the probability of the milestones being achieved was reduced. For the Creagh Medical and NorMedix revenue-based milestones, the Company discounted forecasted revenue by 14.0% to 23.5%, respectively, which represents the Company’s weighted average cost of capital for each transaction, adjusted for the short-term nature of the cash flows. The resulting present value of revenue was used as an input into an option pricing approach, which also considered the Company’s risk of non-payment of the revenue-based milestones. Non-revenue milestones were projected to have a 25-95% probability of achievement and related payments were discounted using the Company’s estimated cost of debt, or 2.7% to 3.0%. To the extent that actual results differ from these estimates, the fair value of the contingent consideration liabilities could change significantly. Accretion expense is recorded as an increase to the contingent consideration liabilities due to the passage of time. The contingent consideration liability related to the Creagh Medical acquisition is denominated in Euros and is not hedged. Foreign currency translation and losses are recorded as this obligation is marked to period-end exchange rates.
5. Investments
Investments consisted principally of commercial paper and corporate bond securities and are classified as available-for-sale as of June 30, 2017 and September 30, 2016. Available-for-sale securities are reported at fair value with unrealized gains and losses, net of tax, excluded from the condensed consolidated statements of income and reported in the condensed consolidated statements of comprehensive income as well as a separate component of stockholders’ equity in the condensed consolidated balance sheets, except for other-than-temporary impairments, which are reported as a charge to current earnings. A loss would be recognized when there is an other-than-temporary impairment in the fair value of any individual security classified as available-for-sale, with the associated net unrealized loss reclassified out of accumulated other comprehensive income with a corresponding adjustment to other income (loss). This adjustment results in a new cost basis for the investment. Interest earned on debt securities, including amortization of premiums and accretion of discounts, is included in other income. Realized gains and losses from the sales of debt securities, which are included in other income, are determined using the specific identification method. Investment purchases are accounted for on the date the trade is executed, which may not be the same as the date the transaction is cash settled.
The amortized cost, unrealized holding gains and losses, and fair value of available-for-sale securities were as follows:
|
|
June 30, 2017 |
|
|||||||||||||
(Dollars in thousands) |
|
Amortized Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
||||
Commercial paper and corporate bonds |
|
$ |
32,382 |
|
|
$ |
— |
|
|
$ |
(22 |
) |
|
$ |
32,360 |
|
Total |
|
$ |
32,382 |
|
|
$ |
— |
|
|
$ |
(22 |
) |
|
$ |
32,360 |
|
|
|
September 30, 2016 |
|
|||||||||||||
(Dollars in thousands) |
|
Amortized Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
||||
Commercial paper and corporate bonds |
|
$ |
22,019 |
|
|
$ |
— |
|
|
$ |
(65 |
) |
|
$ |
21,954 |
|
Total |
|
$ |
22,019 |
|
|
$ |
— |
|
|
$ |
(65 |
) |
|
$ |
21,954 |
|
13
The following table summarizes sales of available-for-sale debt securities:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(Dollars in thousands) |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Proceeds from maturities |
|
$ |
17,500 |
|
|
$ |
— |
|
|
$ |
44,571 |
|
|
$ |
— |
|
Gross realized gains |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Gross realized losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
6. Inventories
Inventories are principally stated at the lower of cost or market using the specific identification method and include direct labor, materials and overhead, with cost of product sales determined on a first-in, first-out basis. Inventories consisted of the following components:
|
|
June 30, |
|
|
September 30, |
|
||
(Dollars in thousands) |
|
2017 |
|
|
2016 |
|
||
Raw materials |
|
$ |
1,643 |
|
|
$ |
1,766 |
|
Work-in process |
|
|
584 |
|
|
|
492 |
|
Finished products |
|
|
1,278 |
|
|
|
1,321 |
|
Total |
|
$ |
3,505 |
|
|
$ |
3,579 |
|
7. Other Assets
Other assets consist of the following:
|
|
June 30, |
|
|
September 30, |
|
||
(Dollars in thousands) |
|
2017 |
|
|
2016 |
|
||
ViaCyte, Inc. |
|
$ |
479 |
|
|
$ |
479 |
|
Other noncurrent assets |
|
|
398 |
|
|
|
149 |
|
Other assets, net |
|
$ |
877 |
|
|
$ |
628 |
|
The Company has invested a total of $5.3 million in ViaCyte, Inc. (“ViaCyte”), a privately-held California-based biotechnology firm that is developing a unique treatment for diabetes using coated islet cells, the cells that produce insulin in the human body. The balance of the investment of $0.5 million, which is net of previously recorded other-than-temporary impairments of $4.8 million, is accounted for under the cost method and represents less than a 1% ownership interest. The Company does not exert significant influence over ViaCyte’s operating or financial activities.
The carrying value of each cost method investment is reviewed quarterly for changes in circumstances or the occurrence of events that suggest the Company’s investment may not be recoverable. The fair value of cost method investments is not adjusted if there are no identified events or changes in circumstances that may have a material effect on the fair value of the investment.
8. Intangible Assets
Intangible assets consist principally of acquired patents and technology, customer lists and relationships, licenses and trademarks. The Company recorded amortization expense of $0.6 million and $0.8 million for the three months ended June 30, 2017 and 2016, respectively. The Company recorded amortization expense of 1.9 million for the both nine-month periods ended June 30, 2017 and 2016.
14
Intangible assets consisted of the following:
|
|
June 30, 2017 |
|
|||||||||||||
(Dollars in thousands) |
|
Weighted Average Original Life (Years) |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
||||
Definite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and relationships |
|
|
8.9 |
|
|
$ |
17,888 |
|
|
$ |
(7,349 |
) |
|
$ |
10,539 |
|
Core technology |
|
|
8.0 |
|
|
|
530 |
|
|
|
(530 |
) |
|