UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 0-23837
Surmodics, Inc.
(Exact name of registrant as specified in its charter)
MINNESOTA |
41-1356149 |
(State of incorporation) |
(I.R.S. Employer Identification No.) |
9924 West 74th Street
Eden Prairie, Minnesota 55344
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (952) 500-7000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
|
|
|
|
|
Emerging Growth Company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrant’s Common Stock, $.05 par value per share, outstanding as of August 3, 2018 was 13,351,592.
1
|
||
Item 1. |
3 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
20 |
Item 3. |
29 |
|
Item 4. |
29 |
|
|
|
|
Item 1. |
30 |
|
Item 1A. |
30 |
|
Item 2. |
30 |
|
Item 3. |
30 |
|
Item 4. |
30 |
|
Item 5. |
30 |
|
Item 6. |
31 |
|
32 |
2
Item 1. Unaudited Condensed Financial Statements
Surmodics, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
|
|
June 30, |
|
|
September 30, |
|
||
|
|
2018 |
|
|
2017 |
|
||
(in thousands, except share and per share data) |
|
(Unaudited) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
27,273 |
|
|
$ |
16,534 |
|
Restricted cash |
|
|
350 |
|
|
|
— |
|
Available-for-sale securities |
|
|
34,760 |
|
|
|
31,802 |
|
Accounts receivable, net of allowance for doubtful accounts of $162 and $230 as of June 30, 2018 and September 30, 2017, respectively |
|
|
8,312 |
|
|
|
7,211 |
|
Inventories, net |
|
|
3,975 |
|
|
|
3,516 |
|
Income tax receivable |
|
|
1,125 |
|
|
|
599 |
|
Prepaids and other |
|
|
3,051 |
|
|
|
1,221 |
|
Total Current Assets |
|
|
78,846 |
|
|
|
60,883 |
|
Deferred tax assets |
|
|
5,981 |
|
|
|
4,027 |
|
Property and equipment, net |
|
|
27,976 |
|
|
|
22,942 |
|
Intangible assets, net |
|
|
18,430 |
|
|
|
20,562 |
|
Goodwill |
|
|
27,132 |
|
|
|
27,282 |
|
Other assets |
|
|
1,622 |
|
|
|
897 |
|
Total Assets |
|
$ |
159,987 |
|
|
$ |
136,593 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,674 |
|
|
$ |
2,396 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Compensation |
|
|
3,622 |
|
|
|
3,822 |
|
Accrued other |
|
|
4,262 |
|
|
|
1,773 |
|
Deferred revenue |
|
|
10,319 |
|
|
|
62 |
|
Contingent consideration |
|
|
11,708 |
|
|
|
1,750 |
|
Total Current Liabilities |
|
|
31,585 |
|
|
|
9,803 |
|
Contingent consideration, less current portion |
|
|
1,151 |
|
|
|
13,114 |
|
Deferred revenue, less current portion |
|
|
12,825 |
|
|
|
181 |
|
Other long-term liabilities |
|
|
5,681 |
|
|
|
1,938 |
|
Total Liabilities |
|
|
51,242 |
|
|
|
25,036 |
|
Commitments and Contingencies (Note 16) |
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
Series A Preferred stock- $.05 par value, 450,000 shares authorized; no shares issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock- $.05 par value, 45,000,000 shares authorized; 13,348,124 and 13,094,988 shares issued and outstanding as of June 30, 2018 and September 30, 2017, respectively |
|
|
667 |
|
|
|
655 |
|
Additional paid-in capital |
|
|
5,728 |
|
|
|
5,413 |
|
Accumulated other comprehensive income |
|
|
2,982 |
|
|
|
3,417 |
|
Retained earnings |
|
|
99,368 |
|
|
|
102,072 |
|
Total Stockholders’ Equity |
|
|
108,745 |
|
|
|
111,557 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
159,987 |
|
|
$ |
136,593 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Surmodics, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
(In thousands, except per share data) |
|
(Unaudited) |
|
(Unaudited) |
|
|||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
10,475 |
|
|
$ |
8,327 |
|
|
$ |
27,249 |
|
|
$ |
23,964 |
|
Royalties and license fees |
|
|
9,597 |
|
|
|
7,244 |
|
|
|
25,101 |
|
|
|
22,564 |
|
Research, development and other |
|
|
2,155 |
|
|
|
2,219 |
|
|
|
5,948 |
|
|
|
6,526 |
|
Total revenue |
|
|
22,227 |
|
|
|
17,790 |
|
|
|
58,298 |
|
|
|
53,054 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs |
|
|
4,104 |
|
|
|
2,914 |
|
|
|
9,908 |
|
|
|
8,104 |
|
Research and development |
|
|
9,778 |
|
|
|
7,927 |
|
|
|
28,383 |
|
|
|
22,105 |
|
Selling, general and administrative |
|
|
5,977 |
|
|
|
5,232 |
|
|
|
17,606 |
|
|
|
15,170 |
|
Acquired in-process research and development |
|
|
7,888 |
|
|
|
— |
|
|
|
7,888 |
|
|
|
— |
|
Acquired intangible asset amortization |
|
|
624 |
|
|
|
603 |
|
|
|
1,878 |
|
|
|
1,790 |
|
Contingent consideration expense (gain) |
|
|
106 |
|
|
|
(629 |
) |
|
|
(1,006 |
) |
|
|
(803 |
) |
Total operating costs and expenses |
|
|
28,477 |
|
|
|
16,047 |
|
|
|
64,657 |
|
|
|
46,366 |
|
Operating (loss) income |
|
|
(6,250 |
) |
|
|
1,743 |
|
|
|
(6,359 |
) |
|
|
6,688 |
|
Other income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net |
|
|
303 |
|
|
|
104 |
|
|
|
566 |
|
|
|
274 |
|
Foreign exchange gain (loss) |
|
|
652 |
|
|
|
(594 |
) |
|
|
113 |
|
|
|
(121 |
) |
Gain on strategic investment |
|
|
— |
|
|
|
— |
|
|
|
177 |
|
|
|
— |
|
Other income (loss), net |
|
|
955 |
|
|
|
(490 |
) |
|
|
856 |
|
|
|
153 |
|
(Loss) income before income taxes |
|
|
(5,295 |
) |
|
|
1,253 |
|
|
|
(5,503 |
) |
|
|
6,841 |
|
Income tax benefit (provision) |
|
|
2,613 |
|
|
|
(533 |
) |
|
|
2,799 |
|
|
|
(3,315 |
) |
Net (loss) income |
|
$ |
(2,682 |
) |
|
$ |
720 |
|
|
$ |
(2,704 |
) |
|
$ |
3,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per share |
|
$ |
(0.20 |
) |
|
$ |
0.05 |
|
|
$ |
(0.21 |
) |
|
$ |
0.27 |
|
Diluted net (loss) income per share |
|
$ |
(0.20 |
) |
|
$ |
0.05 |
|
|
$ |
(0.21 |
) |
|
$ |
0.26 |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,203 |
|
|
|
13,155 |
|
|
|
13,117 |
|
|
|
13,190 |
|
Diluted |
|
|
13,203 |
|
|
|
13,385 |
|
|
|
13,117 |
|
|
|
13,404 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Surmodics, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive (Loss) Income
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
(In thousands) |
|
(Unaudited) |
|
|
(Unaudited) |
|
||||||||||
Net (loss) income |
|
$ |
(2,682 |
) |
|
$ |
720 |
|
|
$ |
(2,704 |
) |
|
$ |
3,526 |
|
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains on available-for-sale securities, net of tax |
|
|
— |
|
|
|
(8 |
) |
|
|
(41 |
) |
|
|
42 |
|
Foreign currency translation adjustments |
|
|
(2,231 |
) |
|
|
2,295 |
|
|
|
(394 |
) |
|
|
701 |
|
Other comprehensive (loss) income |
|
|
(2,231 |
) |
|
|
2,287 |
|
|
|
(435 |
) |
|
|
743 |
|
Comprehensive (loss) income |
|
$ |
(4,913 |
) |
|
$ |
3,007 |
|
|
$ |
(3,139 |
) |
|
$ |
4,269 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Surmodics, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
|
|
Nine Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
(in thousands) |
|
(Unaudited) |
|
|||||
Operating Activities: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(2,704 |
) |
|
$ |
3,526 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,711 |
|
|
|
4,006 |
|
Stock-based compensation |
|
|
3,297 |
|
|
|
2,620 |
|
Contingent consideration gain |
|
|
(1,006 |
) |
|
|
(803 |
) |
Unrealized foreign exchange (gain) loss |
|
|
(74 |
) |
|
|
127 |
|
Acquired in-process research and development |
|
|
7,888 |
|
|
|
— |
|
Deferred taxes |
|
|
(1,954 |
) |
|
|
1,954 |
|
Gain on strategic investment |
|
|
(177 |
) |
|
|
— |
|
Provision for bad debts |
|
|
33 |
|
|
|
128 |
|
Other |
|
|
19 |
|
|
|
(1 |
) |
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,142 |
) |
|
|
(243 |
) |
Inventories |
|
|
(465 |
) |
|
|
88 |
|
Prepaids and other |
|
|
(2,107 |
) |
|
|
(2,091 |
) |
Accounts payable and accrued liabilities |
|
|
870 |
|
|
|
(1,129 |
) |
Income taxes |
|
|
(869 |
) |
|
|
(558 |
) |
Deferred revenue |
|
|
22,902 |
|
|
|
32 |
|
Net cash provided by operating activities |
|
|
29,222 |
|
|
|
7,656 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(6,915 |
) |
|
|
(4,881 |
) |
Purchases of available-for-sale securities |
|
|
(59,578 |
) |
|
|
(54,935 |
) |
Maturities of available-for-sale securities |
|
|
56,581 |
|
|
|
44,571 |
|
Cash proceeds from sales of property and equipment |
|
|
4 |
|
|
|
— |
|
Cash received from sale of strategic investment |
|
|
177 |
|
|
|
|
|
Purchase of in-process research and development (Note 16) |
|
|
(4,500 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(14,231 |
) |
|
|
(15,245 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
1,387 |
|
|
|
216 |
|
Payments for taxes related to net share settlement of equity awards |
|
|
(4,356 |
) |
|
|
(2,128 |
) |
Payment of contingent consideration obligations |
|
|
(925 |
) |
|
|
— |
|
Repurchase of common stock |
|
|
— |
|
|
|
(4,046 |
) |
Payment of deferred financing costs |
|
|
— |
|
|
|
(96 |
) |
Net cash used in financing activities |
|
|
(3,894 |
) |
|
|
(6,054 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(8 |
) |
|
|
6 |
|
Net change in cash and cash equivalents |
|
|
11,089 |
|
|
|
(13,637 |
) |
Cash and Cash Equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
16,534 |
|
|
|
24,987 |
|
End of period |
|
$ |
27,623 |
|
|
$ |
11,350 |
|
Supplemental Information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
893 |
|
|
$ |
1,889 |
|
Noncash transactions from investing and financing activities: |
|
|
|
|
|
|
|
|
Acquisition of property and equipment, net of refundable credits in other current assets and liabilities |
|
$ |
965 |
|
|
$ |
112 |
|
Acquisition of in process research and development in other current and long-term liabilities |
|
|
3,388 |
|
|
|
— |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Surmodics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Period Ended June 30, 2018
(Unaudited)
1. Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) and, in the opinion of management, reflect all adjustments, consisting of normal recurring adjustments, needed to fairly present the financial results of Surmodics, Inc. and subsidiaries (“Surmodics” or the “Company”) for the periods presented. These financial statements include amounts that are based on management’s best estimates and judgments. These estimates may be adjusted as more information becomes available, and any adjustment could be significant. The impact of any change in estimates is included in the determination of net (loss) income in the period in which the change in estimate is identified. The results of operations for the three and nine months ended June 30, 2018 are not necessarily indicative of the results that may be expected for the entire 2018 fiscal year.
In accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”), the Company has omitted footnote disclosures that would substantially duplicate the disclosures contained in the audited consolidated financial statements of the Company. These unaudited condensed consolidated financial statements should be read together with the audited consolidated financial statements for the fiscal year ended September 30, 2017, and footnotes thereto included in the Company’s Form 10-K as filed with the SEC on December 1, 2017.
2. New Accounting Pronouncements
Accounting Standards Adopted
In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-01, Clarifying the Definition of a Business. The new guidance changed the definition of a business as it relates to evaluation of transactions under Accounting Standards Codification (“ASC”) Topic 805 Business Combinations, introducing a screen whereby a transaction would not be considered a business combination if substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable assets or group of similar identifiable assets. The accounting standard is effective for fiscal years beginning after December 15, 2017, with early adoption permitted. This accounting guidance was adopted during fiscal 2018, in conjunction with the acquisition of in-process research and development assets from Embolitech, LLC further discussed in Note 16 (the “Embolitech Transaction”). The application of this guidance to the Embolitech Transaction resulted in a determination that the acquired assets did not constitute a business.
Accounting Standards to be Adopted
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification (“ASC”) Update No. 2014-09, Revenue from Contracts with Customers (ASC Topic 606). Principles of this guidance require entities to recognize revenue in a manner that depicts the transfer of goods or services to customers in amounts that reflect the consideration an entity expects to be entitled to in exchange for those goods or services. The guidance also requires expanded disclosures relating to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Additionally, qualitative and quantitative disclosures are required about customer contracts, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This accounting standard will be effective for the Company beginning in the first quarter of fiscal year 2019 (October 1, 2018) using one of two prescribed retrospective methods. The Company is currently evaluating the impact that the adoption of this standard will have on the Company’s business model and consolidated results of operations, cash flows and financial position. The Company currently plans to adopt the standard using the modified retrospective approach and expects the impact will be material to the consolidated financial statements due to an anticipated one-quarter acceleration of minimum license fees and royalty revenue earned under its hydrophilic license agreements, as well as several additional required financial statement footnote disclosures. Additionally, the Company is currently evaluating the effect of this standard on the recognition of revenue for the payments the Company may earn under its agreement related to the Company’s SurVeil® drug-coated balloon with Abbott Vascular, Inc. (“Abbott”) entered into in fiscal 2018, which is disclosed in Note 3 to the condensed consolidated financial statements. Under the modified retrospective approach, the Company will apply the new revenue standard to all new revenue contracts initiated on or after the effective date, and, for contracts which have remaining obligations as of the effective date, the Company will adjust the beginning balance of retained earnings as of October 1, 2018.
7
In February 2016, the FASB issued Accounting Standards Update ASU 2016-02, Leases (ASC Topic 842). The new guidance primarily affects lessee accounting, while accounting by lessors will not be significantly impacted by the update. The update maintains two classifications of leases: finance leases, which replace capital leases, and operating leases. Lessees will need to recognize a right-of-use asset and a lease liability on the statement of financial position for those leases previously classified as operating leases under the old guidance. The liability will be equal to the present value of remaining contractual lease payments. The asset will be based on the liability, subject to adjustment, such as for direct costs. The accounting standard will be effective for the Company beginning the first quarter of fiscal year 2020 (October 1, 2019) and will be applied using a modified retrospective approach. The Company is currently evaluating the impact that the adoption of this standard will have on the Company’s results of operations, cash flows and financial position. The Company believes the impact will be material due to the right-of-use assets and lease liabilities that will be recorded on the Company’s consolidated balance sheets upon adoption of the standard.
In June 2016, the FASB issued ASU No 2016-13, Financial Instruments – Credit Losses (ASC Topic 326), Measurement of Credit Losses on Financial Statements. This ASU requires a financial asset (or a group of financial assets) measured at an amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The accounting standard will be effective for the Company beginning in the first quarter of fiscal 2020 (October 1, 2019). Early adoption is permitted and the guidance will be applied using a modified retrospective approach. The Company is currently evaluating the impact that the adoption of this standard will have on the Company’s results of operations, cash flows and financial position.
No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company’s condensed consolidated financial statements.
3. Collaborative Arrangement
On February 26, 2018, the Company entered into an agreement with Abbott whereby Abbott will have exclusive worldwide commercialization rights for Surmodics' SurVeil® drug-coated balloon to treat the superficial femoral artery, which is currently being evaluated in a U.S. pivotal clinical trial. Separately, Abbott also received options to negotiate agreements for Surmodics' below-the-knee and arteriovenous (AV) fistula drug-coated balloon products, which are currently in pre-clinical development. Surmodics is responsible for conducting all necessary clinical trials and other activities required to achieve U.S. and European Union regulatory clearances for SurVeil, including completion of the ongoing TRANSCEND clinical trial. Abbott and Surmodics will participate on a joint development committee charged with providing guidance on the Company’s clinical and regulatory activities with regard to the SurVeil product.
The Company has received a $25 million upfront fee and may receive up to $67 million of additional payments upon achievement of various clinical and regulatory milestones. The upfront fee and potential milestone payments will be recognized as royalty and license fee revenue as the clinical and regulatory activities are performed on a proportional performance basis, relative to the expected total cost of each underlying unit of account. For the three and nine-month periods ended June 30, 2018, the Company recognized revenue totaling $1.7 million and $2.2 million, respectively from the Abbott arrangement. The remainder of the $25 million upfront payment received is included in deferred revenue as of June 30, 2018. Upon the regulatory approval of the SurVeil® drug-coated balloon, Surmodics will be responsible for the manufacture and supply of clinical and commercial quantities of the product and will realize revenue based on initial product sales to Abbott as well as a share of net profits resulting from third-party sales by Abbott.
4. Fair Value Measurements
The accounting guidance on fair value measurements defines fair value, establishes a framework for measuring fair value under GAAP, and expands disclosures about fair value measurements. The guidance is applicable for all financial assets and financial liabilities and for all nonfinancial assets and nonfinancial liabilities recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Fair value is defined as the exchange price that would be received from selling an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and also considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions and risk of nonperformance.
8
Fair Value Hierarchy
Accounting guidance on fair value measurements requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
Level 1 — Quoted (unadjusted) prices in active markets for identical assets or liabilities.
The Company did not have any Level 1 assets as of June 30, 2018 and September 30, 2017.
Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
The Company’s Level 2 assets as of June 30, 2018 and September 30, 2017 consisted of money market funds, commercial paper instruments and corporate bonds.
Level 3 — Unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.
Level 3 liabilities as of June 30, 2018 and September 30, 2017 consist of contingent consideration obligations related to the fiscal 2016 acquisitions of Creagh Medical Ltd. (“Creagh Medical”) and NorMedix, Inc. (“NorMedix”). Consideration owed to the sellers of Creagh Medical upon achievement of revenue and value-creating milestones through September 30, 2018, is due to be paid during the quarter ending December 31, 2018. Consideration owed to the sellers of NorMedix upon achievement of revenue and value-creating milestones through September 30, 2019, is due to be paid within sixty days following the quarter in which each milestone is achieved. Contingent consideration included in current liabilities of $11.7 million and $1.8 million as of June 30, 2018 and September 30, 2017, respectively, represents the Company’s estimated fair value of amounts expected to be paid within one year of each respective balance sheet date. During the nine months ended June 30, 2018, the Company paid contingent consideration obligations related to the NorMedix acquisition totaling $0.9 million, which are included in cash flows used in financing activities on the condensed consolidated statement of cash flows.
In valuing assets and liabilities, the Company is required to maximize the use of quoted market prices and minimize the use of unobservable inputs.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
In instances where the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2018:
(Dollars in thousands) |
|
Quoted Prices in Active Markets for Identical Instruments (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Total Fair Value as of June 30, 2018 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
— |
|
|
$ |
23,274 |
|
|
$ |
— |
|
|
$ |
23,274 |
|
Available-for-sale securities |
|
|
— |
|
|
|
34,760 |
|
|
|
— |
|
|
|
34,760 |
|
Total assets |
|
$ |
— |
|
|
$ |
58,034 |
|
|
$ |
— |
|
|
$ |
58,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(12,859 |
) |
|
$ |
(12,859 |
) |
Total liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(12,859 |
) |
|
$ |
(12,859 |
) |
9
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2017:
(Dollars in thousands) |
|
Quoted Prices in Active Markets for Identical Instruments (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Total Fair Value as of September 30, 2017 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
— |
|
|
$ |
6,639 |
|
|
$ |
— |
|
|
$ |
6,639 |
|
Available-for-sale securities |
|
|
— |
|
|
|
31,802 |
|
|
|
— |
|
|
$ |
31,802 |
|
Total assets |
|
$ |
— |
|
|
$ |
38,441 |
|
|
$ |
— |
|
|
$ |
38,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(14,864 |
) |
|
$ |
(14,864 |
) |
Total liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(14,864 |
) |
|
$ |
(14,864 |
) |
The following table summarizes the changes in the contingent consideration liabilities measured at fair value using Level 3 inputs for the three and nine months ended June 30, 2018 and 2017:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(Dollars in thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Beginning balance |
|
$ |
13,345 |
|
|
$ |
13,870 |
|
|
$ |
14,864 |
|
|
$ |
14,517 |
|
Additions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Fair value adjustments |
|
|
21 |
|
|
|
(1,192 |
) |
|
|
(1,278 |
) |
|
|
(2,350 |
) |
Settlements |
|
|
— |
|
|
|
— |
|
|
|
(925 |
) |
|
|
— |
|
Interest accretion |
|
|
85 |
|
|
|
563 |
|
|
|
272 |
|
|
|
1,547 |
|
Foreign currency translation loss (gain) |
|
|
(592 |
) |
|
|
600 |
|
|
|
(74 |
) |
|
|
127 |
|
Ending balance |
|
$ |
12,859 |
|
|
$ |
13,841 |
|
|
$ |
12,859 |
|
|
$ |
13,841 |
|
There were no transfers of assets or liabilities between amounts measured using Level 1, Level 2, or Level 3 fair value measurements during fiscal 2018 to date, or fiscal 2017.
Valuation Techniques
The valuation techniques used to measure the fair value of assets are as follows:
Cash equivalents — These assets are classified as Level 2 and are carried at historical cost which is a reasonable estimate of fair value because of the relatively short time between origination of the instrument and its expected realization.
Available-for-sale securities — Fair market values for these assets are based on quoted vendor prices and broker pricing in active markets underlying the securities where all significant inputs are observable. To ensure the accuracy of quoted vendor prices and broker pricing, the Company performs regular reviews of investment returns to industry benchmarks and sample tests of individual securities to validate quoted vendor prices with other available market data.
Contingent consideration obligations — The values of the contingent consideration liabilities were determined based on discounted cash flow analyses that included revenue estimates, probability of strategic milestone achievement and a discount rate, which are considered significant unobservable inputs. For the NorMedix revenue-based milestones, the Company discounted forecasted revenue by 23.0%, which represents the Company’s weighted average cost of capital for this transaction, adjusted for the short-term nature of the cash flows. The present value of forecasted revenue was used as an input into an option pricing approach, which also considered the Company’s risk of non-payment of the NorMedix revenue-based milestones. Expected payments of the Creagh Medical revenue milestones were discounted using the Company’s estimated cost of debt at June 30, 2018. Non-revenue milestones for the Creagh Medical and NorMedix acquisitions that have not already been achieved were projected to have a 0-90% probability of achievement and expected payments were discounted using the Company’s estimated cost of debt for each transaction, ranging from 2.3% to 4.5%. To the extent that actual results differ from these estimates, the fair value of the contingent
10
consideration liabilities could change significantly during the contingency periods. Accretion expense is recorded as an increase to the contingent consideration liabilities due to the passage of time. Fair value adjustments represent changes in the value of the obligations related to adjustments to forecasted revenue and probability of strategic milestone completion. The contingent consideration liability related to the Creagh Medical acquisition is denominated in Euros and is not hedged. Foreign currency translation gains and losses are recorded as this obligation is marked to period-end exchange rates.
5. Investments
Investments consisted principally of commercial paper and corporate bond securities and are classified as available-for-sale as of June 30, 2018 and September 30, 2017. These available-for-sale securities are reported at fair value with unrealized gains and losses, net of tax, excluded from the condensed consolidated statements of operations and reported in the condensed consolidated statements of comprehensive (loss) income as well as a separate component of stockholders’ equity in the condensed consolidated balance sheets, except for other-than-temporary impairments, which are reported as a charge to current earnings as they occur. A loss would be recognized when there is an other-than-temporary impairment in the fair value of any individual security classified as available-for-sale, with the associated net unrealized loss reclassified out of accumulated other comprehensive (loss) income with a corresponding adjustment to other income (loss). This adjustment would result in a new cost basis for the investment. Interest earned on debt securities, including amortization of premiums and accretion of discounts, is included in investment income, net within other (loss) income. Realized gains and losses from the sales of debt securities, which are included in other (loss) income, are determined using the specific identification method. Investment purchases are accounted for on the date the trade is executed, which may not be the same as the date the transaction is cash settled.
The amortized cost, unrealized holding gains and losses, and fair value of available-for-sale securities were as follows:
|
|
June 30, 2018 |
|
|||||||||||||
(Dollars in thousands) |
|
Amortized Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
||||
Short-term commercial paper and corporate bonds |
|
$ |
34,814 |
|
|
$ |
— |
|
|
$ |
(54 |
) |
|
$ |
34,760 |
|
Long-term corporate bonds |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
34,814 |
|
|
$ |
— |
|
|
$ |
(54 |
) |
|
$ |
34,760 |
|
|
|
September 30, 2017 |
|
|||||||||||||
(Dollars in thousands) |
|
Amortized Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
||||
Short-term commercial paper and corporate bonds |
|
$ |
31,817 |
|
|
$ |
— |
|
|
$ |
(15 |
) |
|
$ |
31,802 |
|
Total |
|
$ |
31,817 |
|
|
$ |
— |
|
|
$ |
(15 |
) |
|
$ |
31,802 |
|
6. Inventories
Inventories are principally stated at the lower of cost or market using the specific identification method and include direct labor, materials and overhead, with cost of product sales determined on a first-in, first-out basis. Inventories consisted of the following components:
|
|
June 30, |
|
|
September 30, |
|
||
(Dollars in thousands) |
|
2018 |
|
|
2017 |
|
||
Raw materials |
|
$ |
1,912 |
|
|
$ |
1,603 |
|
Work-in process |
|
|
745 |
|
|
|
659 |
|
Finished products |
|
|
1,318 |
|
|
|
1,254 |
|
Total |
|
$ |
3,975 |
|
|
$ |
3,516 |
|
11
7. Other Assets
Other assets consist of the following:
|
|
June 30, |
|
|
September 30, |
|
||
(Dollars in thousands) |
|
2018 |
|
|
2017 |
|
||
ViaCyte, Inc. |
|
$ |
479 |
|
|
$ |
479 |
|
Other noncurrent assets |
|
|
1,143 |
|
|
|
418 |
|
Other assets, net |
|
$ |
1,622 |
|
|
$ |
897 |
|
The Company has invested a total of $5.3 million in ViaCyte, Inc. (“ViaCyte”), a privately-held California-based biotechnology firm that is developing a unique treatment for diabetes using coated islet cells, the cells that produce insulin in the human body. The balance of the investment of $0.5 million, which is net of previously recorded other-than-temporary impairments of $4.8 million, is accounted for under the cost method and represents less than a 1% ownership interest. The Company does not exert significant influence over ViaCyte’s operating or financial activities.
The carrying value of each cost method investment is reviewed quarterly for changes in circumstances or the occurrence of events that suggest the Company’s investment may not be recoverable. The fair value of cost method investments is not adjusted if there are no identified events or changes in circumstances that may have a material effect on the fair value of the investment.
8. Intangible Assets
Intangible assets consist principally of acquired patents and technology, customer lists and relationships, licenses and trademarks. The Company recorded amortization expense of $0.7 million and $0.6 million for the three months ended June 30, 2018 and 2017, respectively. The Company recorded amortization expense of $2.0 million and $1.9 million for the nine months ended June 30, 2018 and 2017, respectively.
Intangible assets consisted of the following:
|
|
June 30, 2018 |
|
|||||||||||||
(Dollars in thousands) |
|
Weighted Average Original Life (Years) |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
||||
Definite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and relationships |
|
|
8.9 |
|
|
$ |
18,168 |
|
|
$ |
(9,004 |
) |
|
$ |
9,164 |
|
Developed technology |
|
|
11.5 |
|
|
|
9,675 |
|
|
|
(2,139 |
) |
|
|
7,536 |
|
Non-compete |
|
|
5.0 |
|
|
|
230 |
|
|
|
(138 |
) |
|
|
92 |
|
Patents and other |
|
|
16.5 |
|
|
|
2,322 |
|
|
|
(1,533 |
) |
|
|
789 |
|
Subtotal |
|
|
|
|
|
|
30,395 |
|
|
|
(12,814 |
) |
|
|
17,581 |
|
Unamortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-process research and development |
|
|
|
|
|
|
269 |
|
|
|
— |
|
|
|
269 |
|
Trademarks and trade names |
|
|
|
|
|
|
580 |
|
|
|
— |
|
|
|
580 |
|
Total |
|
|
|
|
|
$ |
31,244 |
|
|
$ |
(12,814 |
) |
|
$ |
18,430 |
|
|
|
September 30, 2017 |
|
|||||||||||||
(Dollars in thousands) |
|
Weighted Average Original Life (Years) |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
||||
Definite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and relationships |
|
|
8.9 |
|
|
$ |
18,293 |
|
|
$ |
(7,834 |
) |
|
$ |
10,459 |
|
Developed technology |
|
|
11.7 |
|
|
|
9,297 |
|
|
|
(1,478 |
) |
|
|
7,819 |
|
Non-compete |
|
|
5.0 |
|
|
|
230 |
|
|
|
(103 |
) |
|
|
127 |
|
Patents and other |
|
|
16.5 |
|
|
|
2,321 |
|
|
|
(1,423 |
) |
|
|
898 |
|
Subtotal |
|
|
|
|
|
|
30,141 |
|
|
|
(10,838 |
) |
|
|
19,303 |
|
Unamortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-process research and development |
|
|
|
|
|
|
679 |
|
|
|
— |
|
|
|
679 |
|
Trademarks and trade names |
|
|
|
|
|
|
580 |
|
|
|
— |
|
|
|
580 |
|
Total |
|
|
|
|
|