SEC Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended March 31, 2016
Commission File Number 001-15877
German American Bancorp, Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Indiana | | 35-1547518 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
711 Main Street, Jasper, Indiana 47546
(Address of Principal Executive Offices and Zip Code)
Registrant’s telephone number, including area code: (812) 482-1314
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company:
|
| | | |
Large accelerated filer ¨ | Accelerated filer x | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
YES ¨ NO x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
| | |
Class | | Outstanding at May 1, 2016 |
Common Shares, no par value | | 15,253,503 |
CAUTION REGARDING FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS
Information included in or incorporated by reference in this Quarterly Report on Form 10-Q, our other filings with the Securities and Exchange Commission (the “SEC”) and our press releases or other public statements, contains or may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Please refer to the discussions of our forward-looking statements and associated risks in our Annual Report on Form 10-K for the year ended December 31, 2015, in Item 1, “Business – Forward-Looking Statements and Associated Risks” and our discussion of risk factors in Item 1A, “Risk Factors” of that Annual Report on Form 10-K, as updated from time to time in our subsequent SEC filings, including by Item 2 of Part I of this Report (“Management’s Discussion and Analysis of Financial Condition and Results of Operations”) at the conclusion of that Item 2 under the heading “Forward-Looking Statements and Associated Risks.”
*****
INDEX
|
| | |
PART I. FINANCIAL INFORMATION | |
| | |
Item 1. | Unaudited Financial Statements | |
| | |
| Consolidated Balance Sheets – March 31, 2016 and December 31, 2015 | |
| | |
| Consolidated Statements of Income – Three Months Ended March 31, 2016 and 2015 | |
| | |
| Consolidated Statements of Comprehensive Income – Three Months Ended March 31, 2016 and 2015 | |
| | |
| Consolidated Statements of Cash Flows – Three Months Ended March 31, 2016 and 2015 | |
| | |
| Notes to Consolidated Financial Statements – March 31, 2016 | |
| | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
| | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
| | |
Item 4. | Controls and Procedures | |
| | |
PART II. OTHER INFORMATION | |
| | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
| | |
Item 6. | Exhibits | |
| | |
SIGNATURES | |
| | |
INDEX OF EXHIBITS | |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
GERMAN AMERICAN BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited, dollars in thousands except share and per share data)
|
| | | | | | | | |
| | March 31, 2016 | | December 31, 2015 |
ASSETS | | |
| | |
|
Cash and Due from Banks | | $ | 34,734 |
| | $ | 36,062 |
|
Federal Funds Sold and Other Short-term Investments | | 14,312 |
| | 15,947 |
|
Cash and Cash Equivalents | | 49,046 |
| | 52,009 |
|
| | | | |
Interest-bearing Time Deposits with Banks | | 1,992 |
| | — |
|
Securities Available-for-Sale, at Fair Value | | 715,611 |
| | 637,840 |
|
Securities Held-to-Maturity, at Cost (Fair value of $0 and $95 on March 31, 2016 and December 31, 2015, respectively) | | — |
| | 95 |
|
| | | | |
Loans Held-for-Sale, at Fair Value | | 8,700 |
| | 10,762 |
|
| | | | |
Loans | | 1,918,638 |
| | 1,568,075 |
|
Less: Unearned Income | | (3,690 | ) | | (3,728 | ) |
Allowance for Loan Losses | | (15,161 | ) | | (14,438 | ) |
Loans, Net | | 1,899,787 |
| | 1,549,909 |
|
| | | | |
Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost | | 13,048 |
| | 8,571 |
|
Premises, Furniture and Equipment, Net | | 47,617 |
| | 37,817 |
|
Other Real Estate | | 343 |
| | 169 |
|
Goodwill | | 53,671 |
| | 20,536 |
|
Intangible Assets | | 3,688 |
| | 1,283 |
|
Company Owned Life Insurance | | 45,809 |
| | 32,732 |
|
Accrued Interest Receivable and Other Assets | | 27,415 |
| | 21,978 |
|
TOTAL ASSETS | | $ | 2,866,727 |
| | $ | 2,373,701 |
|
| | | | |
LIABILITIES | | |
| | |
|
Non-interest-bearing Demand Deposits | | $ | 507,567 |
| | $ | 465,357 |
|
Interest-bearing Demand, Savings, and Money Market Accounts | | 1,310,089 |
| | 1,054,983 |
|
Time Deposits | | 422,958 |
| | 306,036 |
|
Total Deposits | | 2,240,614 |
| | 1,826,376 |
|
| | | | |
FHLB Advances and Other Borrowings | | 278,698 |
| | 273,323 |
|
Accrued Interest Payable and Other Liabilities | | 25,777 |
| | 21,654 |
|
TOTAL LIABILITIES | | 2,545,089 |
| | 2,121,353 |
|
| | | | |
SHAREHOLDERS’ EQUITY | | |
| | |
|
Preferred Stock, no par value; 500,000 shares authorized, no shares issued | | — |
| | — |
|
Common Stock, no par value, $1 stated value; 30,000,000 shares authorized | | 15,254 |
| | 13,279 |
|
Additional Paid-in Capital | | 170,676 |
| | 110,145 |
|
Retained Earnings | | 127,867 |
| | 125,112 |
|
Accumulated Other Comprehensive Income | | 7,841 |
| | 3,812 |
|
TOTAL SHAREHOLDERS’ EQUITY | | 321,638 |
| | 252,348 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 2,866,727 |
| | $ | 2,373,701 |
|
End of period shares issued and outstanding | | 15,253,503 |
| | 13,278,824 |
|
See accompanying notes to consolidated financial statements.
GERMAN AMERICAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(unaudited, dollars in thousands except per share data)
|
| | | | | | | | |
|
| Three Months Ended March 31, |
|
| 2016 |
| 2015 |
INTEREST INCOME |
| |
|
| |
|
Interest and Fees on Loans |
| $ | 18,664 |
|
| $ | 16,299 |
|
Interest on Federal Funds Sold and Other Short-term Investments |
| 17 |
|
| 3 |
|
Interest and Dividends on Securities: |
| |
|
| |
|
Taxable |
| 2,277 |
|
| 2,435 |
|
Non-taxable |
| 1,722 |
|
| 1,263 |
|
TOTAL INTEREST INCOME |
| 22,680 |
|
| 20,000 |
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
| |
|
| |
|
Interest on Deposits |
| 1,155 |
|
| 993 |
|
Interest on FHLB Advances and Other Borrowings |
| 741 |
|
| 458 |
|
TOTAL INTEREST EXPENSE |
| 1,896 |
|
| 1,451 |
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
| 20,784 |
|
| 18,549 |
|
Provision for Loan Losses |
| 850 |
|
| 250 |
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
| 19,934 |
|
| 18,299 |
|
|
|
|
|
|
|
|
NON-INTEREST INCOME |
| |
|
| |
|
Trust and Investment Product Fees |
| 1,021 |
|
| 984 |
|
Service Charges on Deposit Accounts |
| 1,233 |
|
| 1,137 |
|
Insurance Revenues |
| 2,727 |
|
| 2,545 |
|
Company Owned Life Insurance |
| 215 |
|
| 205 |
|
Interchange Fee Income |
| 537 |
|
| 483 |
|
Other Operating Income |
| 764 |
|
| 576 |
|
Net Gains on Sales of Loans |
| 720 |
|
| 749 |
|
Net Gains on Securities |
| — |
|
| 463 |
|
TOTAL NON-INTEREST INCOME |
| 7,217 |
|
| 7,142 |
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE |
| |
|
| |
|
Salaries and Employee Benefits |
| 11,601 |
|
| 8,825 |
|
Occupancy Expense |
| 1,379 |
|
| 1,226 |
|
Furniture and Equipment Expense |
| 508 |
|
| 479 |
|
FDIC Premiums |
| 328 |
|
| 282 |
|
Data Processing Fees |
| 2,165 |
|
| 837 |
|
Professional Fees |
| 1,318 |
|
| 644 |
|
Advertising and Promotion |
| 544 |
|
| 443 |
|
Intangible Amortization |
| 208 |
|
| 245 |
|
Other Operating Expenses |
| 2,189 |
|
| 1,852 |
|
TOTAL NON-INTEREST EXPENSE |
| 20,240 |
|
| 14,833 |
|
|
|
|
|
|
|
|
Income before Income Taxes |
| 6,911 |
|
| 10,608 |
|
Income Tax Expense |
| 1,765 |
|
| 3,302 |
|
NET INCOME |
| $ | 5,146 |
|
| $ | 7,306 |
|
|
|
|
|
|
|
|
Basic Earnings per Share |
| $ | 0.37 |
|
| $ | 0.55 |
|
Diluted Earnings per Share |
| $ | 0.37 |
|
| $ | 0.55 |
|
|
|
|
|
|
|
|
Dividends per Share |
| $ | 0.18 |
|
| $ | 0.17 |
|
See accompanying notes to consolidated financial statements.
GERMAN AMERICAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, dollars in thousands)
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2016 | | 2015 |
| | | | |
NET INCOME | | $ | 5,146 |
| | $ | 7,306 |
|
| | | | |
Other Comprehensive Income (Loss): | | |
| | |
|
Unrealized Gains (Losses) on Securities | | |
| | |
|
Unrealized Holding Gain (Loss) Arising During the Period | | 6,209 |
| | 5,868 |
|
Reclassification Adjustment for Losses (Gains) Included in Net Income | | — |
| | (463 | ) |
Tax Effect | | (2,180 | ) | | (1,908 | ) |
Net of Tax | | 4,029 |
| | 3,497 |
|
| | | | |
Total Other Comprehensive Income (Loss) | | 4,029 |
| | 3,497 |
|
| | | | |
COMPREHENSIVE INCOME | | $ | 9,175 |
| | $ | 10,803 |
|
See accompanying notes to consolidated financial statements.
GERMAN AMERICAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, dollars in thousands)
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2016 | | 2015 |
CASH FLOWS FROM OPERATING ACTIVITIES | | |
| | |
|
Net Income | | $ | 5,146 |
| | $ | 7,306 |
|
Adjustments to Reconcile Net Income to Net Cash from Operating Activities: | | |
| | |
|
Net Amortization on Securities | | 823 |
| | 565 |
|
Depreciation and Amortization | | 1,048 |
| | 1,121 |
|
Loans Originated for Sale | | (21,731 | ) | | (32,640 | ) |
Proceeds from Sales of Loans Held-for-Sale | | 24,700 |
| | 33,260 |
|
Provision for Loan Losses | | 850 |
| | 250 |
|
Gain on Sale of Loans, net | | (720 | ) | | (749 | ) |
Gain on Securities, net | | — |
| | (463 | ) |
Loss on Sales of Other Real Estate and Repossessed Assets | | — |
| | 8 |
|
Loss on Disposition and Donation of Premises and Equipment | | 2 |
| | — |
|
Increase in Cash Surrender Value of Company Owned Life Insurance | | (235 | ) | | (211 | ) |
Equity Based Compensation | | 261 |
| | 234 |
|
Change in Assets and Liabilities: | | |
| | |
|
Interest Receivable and Other Assets | | 1,462 |
| | 2,245 |
|
Interest Payable and Other Liabilities | | (407 | ) | | (967 | ) |
Net Cash from Operating Activities | | 11,199 |
| | 9,959 |
|
| | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
| | |
|
Proceeds from Maturity of Other Short-term Investments | | (1,000 | ) | | — |
|
Proceeds from Maturities, Calls, Redemptions of Securities Available-for-Sale | | 20,743 |
| | 18,811 |
|
Proceeds from Sales of Securities Available-for-Sale | | 62,975 |
| | 9,808 |
|
Purchase of Securities Available-for-Sale | | (23,706 | ) | | (11,899 | ) |
Proceeds from Maturities of Securities Held-to-Maturity | | 95 |
| | 89 |
|
Purchase of Federal Home Loan Bank Stock | | (1,350 | ) | | (160 | ) |
Purchase of Loans | | (4,263 | ) | | — |
|
Loans Made to Customers, net of Payments Received | | (29,023 | ) | | 832 |
|
Proceeds from Sales of Other Real Estate | | 717 |
| | 151 |
|
Property and Equipment Expenditures | | (459 | ) | | (283 | ) |
Acquisition of River Valley Bancorp | | (793 | ) | | — |
|
Net Cash from Investing Activities | | 23,936 |
| | 17,349 |
|
| | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
| | |
|
Change in Deposits | | 8,826 |
| | 20,642 |
|
Change in Short-term Borrowings | | (29,463 | ) | | (27,212 | ) |
Repayments of Long-term Debt | | (15,070 | ) | | (64 | ) |
Issuance of Common Stock | | — |
| | (7 | ) |
Dividends Paid | | (2,391 | ) | | (2,246 | ) |
Net Cash from Financing Activities | | (38,098 | ) | | (8,887 | ) |
| | | | |
Net Change in Cash and Cash Equivalents | | (2,963 | ) | | 18,421 |
|
Cash and Cash Equivalents at Beginning of Year | | 52,009 |
| | 42,446 |
|
Cash and Cash Equivalents at End of Period | | $ | 49,046 |
| | $ | 60,867 |
|
| | | | |
Cash Paid During the Year for | | |
| | |
|
Interest | | $ | 1,736 |
| | $ | 1,552 |
|
Income Taxes | | 1,503 |
| | — |
|
| | | | |
Supplemental Non Cash Disclosures (See Note 12 for Business Combination) | | |
| | |
|
Loans Transferred to Other Real Estate | | $ | 9 |
| | $ | 127 |
|
See accompanying notes to consolidated financial statements.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 1 – Basis of Presentation
German American Bancorp, Inc. operates primarily in the banking industry. The accounting and reporting policies of German American Bancorp, Inc. and its subsidiaries (hereinafter collectively referred to as the "Company") conform to U.S. generally accepted accounting principles. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the periods reported have been included in the accompanying unaudited consolidated financial statements, and all such adjustments are of a normal recurring nature. It is suggested that these consolidated financial statements and notes be read in conjunction with the financial statements and notes thereto in the Company's Annual Report on Form 10-K for the year ended December 31, 2015. Certain items included in the prior period financial statements were reclassified to conform to the current presentation. There was no effect on net income or total shareholders' equity based on these reclassifications.
NOTE 2 – Per Share Data
The computations of Basic Earnings per Share and Diluted Earnings per Share are as follows:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2016 | | 2015 |
Basic Earnings per Share: | | |
| | |
|
Net Income | | $ | 5,146 |
| | $ | 7,306 |
|
Weighted Average Shares Outstanding | | 13,924,856 |
| | 13,221,455 |
|
Basic Earnings per Share | | $ | 0.37 |
| | $ | 0.55 |
|
| | | | |
Diluted Earnings per Share: | | |
| | |
|
Net Income | | $ | 5,146 |
| | $ | 7,306 |
|
| | | | |
Weighted Average Shares Outstanding | | 13,924,856 |
| | 13,221,455 |
|
Potentially Dilutive Shares, Net | | 4,077 |
| | 16,038 |
|
Diluted Weighted Average Shares Outstanding | | 13,928,933 |
| | 13,237,493 |
|
Diluted Earnings per Share | | $ | 0.37 |
| | $ | 0.55 |
|
For the three months ended March 31, 2016 and 2015, there were no anti-dilutive shares.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 3 – Securities
The amortized cost, unrealized gross gains and losses recognized in accumulated other comprehensive income (loss), and fair value of Securities Available-for-Sale at March 31, 2016 and December 31, 2015, were as follows:
|
| | | | | | | | | | | | | | | | |
Securities Available-for-Sale: | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| | |
| | |
| | |
| | |
|
March 31, 2016 | | |
| | |
| | |
| | |
|
U.S. Treasury and Agency Securities | | $ | 11,001 |
| | $ | 8 |
| | $ | — |
| | $ | 11,009 |
|
Obligations of State and Political Subdivisions | | 227,294 |
| | 9,295 |
| | (306 | ) | | 236,283 |
|
Mortgage-backed Securities - Residential | | 464,714 |
| | 4,606 |
| | (1,354 | ) | | 467,966 |
|
Equity Securities | | 353 |
| | — |
| | — |
| | 353 |
|
Total | | $ | 703,362 |
| | $ | 13,909 |
| | $ | (1,660 | ) | | $ | 715,611 |
|
| | | | | | | | |
December 31, 2015 | | |
| | |
| | |
| | |
|
U.S. Treasury and Agency Securities | | $ | 10,000 |
| | $ | — |
| | $ | (102 | ) | | $ | 9,898 |
|
Obligations of State and Political Subdivisions | | 195,360 |
| | 8,286 |
| | (18 | ) | | 203,628 |
|
Mortgage-backed Securities - Residential | | 426,087 |
| | 2,114 |
| | (4,240 | ) | | 423,961 |
|
Equity Securities | | 353 |
| | — |
| | — |
| | 353 |
|
Total | | $ | 631,800 |
| | $ | 10,400 |
| | $ | (4,360 | ) | | $ | 637,840 |
|
Equity securities that do not have readily determinable fair values are included in the above totals, are carried at historical cost and are evaluated for impairment on a periodic basis. All mortgage-backed securities in the above table are residential mortgage-backed securities and guaranteed by government sponsored entities.
The carrying amount, unrecognized gains and losses and fair value of Securities Held-to-Maturity at March 31, 2016 and December 31, 2015, were as follows:
|
| | | | | | | | | | | | | | | | |
Securities Held-to-Maturity: | | Carrying Amount | | Gross Unrecognized Gains | | Gross Unrecognized Losses | | Fair Value |
| | |
| | |
| | |
| | |
|
March 31, 2016 | | |
| | |
| | |
| | |
|
Obligations of State and Political Subdivisions | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
| | | | | | | | |
December 31, 2015 | | |
| | |
| | |
| | |
|
Obligations of State and Political Subdivisions | | $ | 95 |
| | $ | — |
| | $ | — |
| | $ | 95 |
|
The amortized cost and fair value of securities at March 31, 2016 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because some issuers have the right to call or prepay certain obligations with or without call or prepayment penalties. Mortgage-backed and Equity Securities are not due at a single maturity date and are shown separately in the table below.
|
| | | | | | | | |
Securities Available-for-Sale: | | Amortized Cost | | Fair Value |
| | | | |
Due in one year or less | | $ | 5,790 |
| | $ | 5,840 |
|
Due after one year through five years | | 22,502 |
| | 23,022 |
|
Due after five years through ten years | | 72,541 |
| | 76,500 |
|
Due after ten years | | 137,462 |
| | 141,930 |
|
Mortgage-backed Securities - Residential | | 464,714 |
| | 467,966 |
|
Equity Securities | | 353 |
| | 353 |
|
Total | | $ | 703,362 |
| | $ | 715,611 |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 3 - Securities (continued)
Proceeds from the Sales of Securities are summarized below: |
| | | | | | | | |
| | Three Months Ended | | Three Months Ended |
| | March 31, 2016 | | March 31, 2015 |
| | | | |
Proceeds from Sales | | $ | 62,975 |
| | $ | 9,808 |
|
Gross Gains on Sales | | — |
| | 463 |
|
Income Taxes on Gross Gains | | — |
| | 162 |
|
The carrying value of securities pledged to secure repurchase agreements, public and trust deposits, and for other purposes as required by law was $186,726 and $154,628 as of March 31, 2016 and December 31, 2015, respectively.
Below is a summary of securities with unrealized losses as of March 31, 2016 and December 31, 2015, presented by length of time the securities have been in a continuous unrealized loss position: |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | 12 Months or More | | Total |
March 31, 2016 | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
| | | | | | | | | | | | |
U.S. Treasury and Agency Securities | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Obligations of State and Political Subdivisions | | 33,380 |
| | (299 | ) | | 417 |
| | (7 | ) | | 33,797 |
| | (306 | ) |
Mortgage-backed Securities - Residential | | 57,048 |
| | (182 | ) | | 80,937 |
| | (1,172 | ) | | 137,985 |
| | (1,354 | ) |
Equity Securities | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | | $ | 90,428 |
| | $ | (481 | ) | | $ | 81,354 |
| | $ | (1,179 | ) | | $ | 171,782 |
| | $ | (1,660 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | 12 Months or More | | Total |
December 31, 2015 | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
| | | | | | | | | | | | |
U.S. Treasury and Agency Securities | | $ | — |
| | $ | — |
| | $ | 9,898 |
| | $ | (102 | ) | | $ | 9,898 |
| | $ | (102 | ) |
Obligations of State and Political Subdivisions | | 1,891 |
| | (15 | ) | | 356 |
| | (3 | ) | | 2,247 |
| | (18 | ) |
Mortgage-backed Securities - Residential | | 150,427 |
| | (1,173 | ) | | 129,040 |
| | (3,067 | ) | | 279,467 |
| | (4,240 | ) |
Equity Securities | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | | $ | 152,318 |
| | $ | (1,188 | ) | | $ | 139,294 |
| | $ | (3,172 | ) | | $ | 291,612 |
| | $ | (4,360 | ) |
Securities are written down to fair value when a decline in fair value is not considered temporary. In estimating other-than-temporary losses, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The Company does not intend to sell or expect to be required to sell these securities, and the decline in fair value is largely due to changes in market interest rates. Therefore, the Company does not consider these securities to be other-than-temporarily impaired. All mortgage-backed securities in the Company’s portfolio are guaranteed by government sponsored entities, are investment grade, and are performing as expected.
NOTE 4 – Derivatives
The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. The notional amounts of these interest rate swaps and the offsetting counterparty derivative instruments were $44.0 million at March 31, 2016 and $36.8 million at December 31, 2015. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions with approved, reputable, independent counterparties with substantially matching terms. The agreements are considered stand alone derivatives and changes in the fair value of derivatives are reported in earnings as non-interest income.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 4 - Derivatives (continued)
Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. The Company’s exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. There are provisions in the agreements with the counterparties that allow for certain unsecured credit exposure up to an agreed threshold. Exposures in excess of the agreed thresholds are collateralized. In addition, the Company minimizes credit risk through credit approvals, limits, and monitoring procedures.
The following table reflects the fair value hedges included in the Consolidated Balance Sheets as of:
|
| | | | | | | | | | | | | | | | |
| | March 31, 2016 | | December 31, 2015 |
| | Notional Amount | | Fair Value | | Notional Amount | | Fair Value |
Included in Other Assets: | | |
| | |
| | |
| | |
|
Interest Rate Swaps | | $ | 44,048 |
| | $ | 2,739 |
| | $ | 36,781 |
| | $ | 1,201 |
|
| | | | | | | | |
Included in Other Liabilities: | | |
| | |
| | |
| | |
|
Interest Rate Swaps | | $ | 44,048 |
| | $ | 2,905 |
| | $ | 36,781 |
| | $ | 1,232 |
|
The following tables present the effect of derivative instruments on the Consolidated Statements of Income for the periods presented:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2016 | | 2015 |
Interest Rate Swaps: | | |
| | |
|
Included in Other Income / (Expense) | | $ | 54 |
| | $ | 58 |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 – Loans
Loans were comprised of the following classifications at March 31, 2016 and December 31, 2015:
|
| | | | | | | | |
| | March 31, 2016 | | December 31, 2015 |
Commercial: | | |
| | |
|
Commercial and Industrial Loans and Leases | | $ | 448,569 |
| | $ | 418,154 |
|
Commercial Real Estate Loans | | 812,565 |
| | 618,788 |
|
Agricultural Loans | | 275,938 |
| | 246,886 |
|
Retail: | | |
| | |
|
Home Equity Loans | | 119,006 |
| | 97,902 |
|
Consumer Loans | | 54,999 |
| | 50,029 |
|
Residential Mortgage Loans | | 207,561 |
| | 136,316 |
|
Subtotal | | 1,918,638 |
| | 1,568,075 |
|
Less: Unearned Income | | (3,690 | ) | | (3,728 | ) |
Allowance for Loan Losses | | (15,161 | ) | | (14,438 | ) |
Loans, Net | | $ | 1,899,787 |
| | $ | 1,549,909 |
|
The table above includes loans acquired during 2016 totaling $316,564 which is net of purchase discount on the acquired loans of $10,572.
The following table presents the activity in the allowance for loan losses by portfolio class for the three months ended March 31, 2016 and 2015:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2016 | | Commercial and Industrial Loans and Leases | | Commercial Real Estate Loans | | Agricultural Loans | | Home Equity Loans | | Consumer Loans | | Residential Mortgage Loans | | Unallocated | | Total |
Beginning Balance | | $ | 4,242 |
| | $ | 6,342 |
| | $ | 2,115 |
| | $ | 383 |
| | $ | 230 |
| | $ | 414 |
| | $ | 712 |
| | $ | 14,438 |
|
Provision for Loan Losses | | 105 |
| | 120 |
| | 414 |
| | 31 |
| | 27 |
| | 155 |
| | (2 | ) | | 850 |
|
Recoveries | | 4 |
| | 1 |
| | — |
| | 1 |
| | 45 |
| | 5 |
| | — |
| | 56 |
|
Loans Charged-off | | (5 | ) | | — |
| | — |
| | (63 | ) | | (72 | ) | | (43 | ) | | — |
| | (183 | ) |
Ending Balance | | $ | 4,346 |
| | $ | 6,463 |
| | $ | 2,529 |
| | $ | 352 |
| | $ | 230 |
| | $ | 531 |
| | $ | 710 |
| | $ | 15,161 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2015 | | Commercial and Industrial Loans and Leases | | Commercial Real Estate Loans | | Agricultural Loans | | Home Equity Loans | | Consumer Loans | | Residential Mortgage Loans | | Unallocated | | Total |
Beginning Balance | | $ | 4,627 |
| | $ | 7,273 |
| | $ | 1,123 |
| | $ | 246 |
| | $ | 354 |
| | $ | 622 |
| | $ | 684 |
| | $ | 14,929 |
|
Provision for Loan Losses | | 101 |
| | (52 | ) | | 19 |
| | 72 |
| | 35 |
| | 88 |
| | (13 | ) | | 250 |
|
Recoveries | | 41 |
| | 8 |
| | — |
| | — |
| | 100 |
| | 2 |
| | — |
| | 151 |
|
Loans Charged-off | | (22 | ) | | — |
| | — |
| | — |
| | (100 | ) | | (39 | ) | | — |
| | (161 | ) |
Ending Balance | | $ | 4,747 |
| | $ | 7,229 |
| | $ | 1,142 |
| | $ | 318 |
| | $ | 389 |
| | $ | 673 |
| | $ | 671 |
| | $ | 15,169 |
|
In determining the adequacy of the allowance for loan loss, general allocations are made for other pools of loans, including non-classified loans, homogeneous portfolios of consumer and residential real estate loans, and loans within certain industry categories believed to present unique risk of loss. General allocations of the allowance are primarily made based on historical averages for loan losses for these portfolios, judgmentally adjusted for current economic factors and portfolio trends. When comparing to March 31, 2015, the overall allowance for loan and lease losses was increased in the agricultural sector as a result of qualitative considerations for current economic conditions and trends.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
Loan impairment is reported when full repayment under the terms of the loan is not expected. This methodology is used for all loans, including loans acquired with deteriorated credit quality. For purchased loans, the assessment is made at the time of acquisition as well as over the life of loan. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate, or at the fair value of collateral if repayment is expected solely from the collateral. Commercial and industrial loans, commercial real estate loans, and agricultural loans are evaluated individually for impairment. Smaller balance homogeneous loans are evaluated for impairment in total. Such loans include real estate loans secured by one-to-four family residences and loans to individuals for household, family and other personal expenditures. Individually evaluated loans on non-accrual are generally considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of March 31, 2016 and December 31, 2015:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2016 | | Total | | Commercial and Industrial Loans and Leases | | Commercial Real Estate Loans | | Agricultural Loans | | Home Equity Loans | | Consumer Loans | | Residential Mortgage Loans | | Unallocated |
Allowance for Loan Losses: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Ending Allowance Balance Attributable to Loans: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Individually Evaluated for Impairment | | $ | 1,168 |
| | $ | 76 |
| | $ | 1,092 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Collectively Evaluated for Impairment | | 13,993 |
| | 4,270 |
| | 5,371 |
| | 2,529 |
| | 352 |
| | 230 |
| | 531 |
| | 710 |
|
Acquired with Deteriorated Credit Quality | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total Ending Allowance Balance | | $ | 15,161 |
| | $ | 4,346 |
| | $ | 6,463 |
| | $ | 2,529 |
| | $ | 352 |
| | $ | 230 |
| | $ | 531 |
| | $ | 710 |
|
| | | | | | | | | | | | | | | | |
Loans: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Loans Individually Evaluated for Impairment | | $ | 2,942 |
| | $ | 230 |
| | $ | 2,593 |
| | $ | 119 |
| | $ | — |
| | $ | — |
| | $ | — |
| | n/m(2) |
|
Loans Collectively Evaluated for Impairment | | 1,909,011 |
| | 448,482 |
| | 801,411 |
| | 278,961 |
| | 119,369 |
| | 55,122 |
| | 205,666 |
| | n/m(2) |
|
Loans Acquired with Deteriorated Credit Quality | | 15,351 |
| | 1,115 |
| | 10,552 |
| | 1,086 |
| | — |
| | 52 |
| | 2,546 |
| | n/m(2) |
|
Total Ending Loans Balance(1) | | $ | 1,927,304 |
| | $ | 449,827 |
| | $ | 814,556 |
| | $ | 280,166 |
| | $ | 119,369 |
| | $ | 55,174 |
| | $ | 208,212 |
| | n/m(2) |
|
(1)Total recorded investment in loans includes $8,666 in accrued interest.
(2)n/m = not meaningful
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2015 | | Total | | Commercial and Industrial Loans and Leases | | Commercial Real Estate Loans | | Agricultural Loans | | Home Equity Loans | | Consumer Loans | | Residential Mortgage Loans | | Unallocated |
Allowance for Loan Losses: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Ending Allowance Balance Attributable to Loans: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Individually Evaluated for Impairment | | $ | 1,202 |
| | $ | 106 |
| | $ | 1,096 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Collectively Evaluated for Impairment | | 13,236 |
| | 4,136 |
| | 5,246 |
| | 2,115 |
| | 383 |
| | 230 |
| | 414 |
| | 712 |
|
Acquired with Deteriorated Credit Quality | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total Ending Allowance Balance | | $ | 14,438 |
| | $ | 4,242 |
| | $ | 6,342 |
| | $ | 2,115 |
| | $ | 383 |
| | $ | 230 |
| | $ | 414 |
| | $ | 712 |
|
| | | | | | | | | | | | | | | | |
Loans: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Loans Individually Evaluated for Impairment | | $ | 4,435 |
| | $ | 1,578 |
| | $ | 2,845 |
| | $ | 12 |
| | $ | — |
| | $ | — |
| | $ | — |
| | n/m(2) |
|
Loans Collectively Evaluated for Impairment | | 1,562,037 |
| | 416,273 |
| | 611,955 |
| | 249,687 |
| | 98,167 |
| | 50,169 |
| | 135,786 |
| | n/m(2) |
|
Loans Acquired with Deteriorated Credit Quality | | 7,555 |
| | 1,325 |
| | 5,363 |
| | — |
| | — |
| | — |
| | 867 |
| | n/m(2) |
|
Total Ending Loans Balance(1) | | $ | 1,574,027 |
| | $ | 419,176 |
| | $ | 620,163 |
| | $ | 249,699 |
| | $ | 98,167 |
| | $ | 50,169 |
| | $ | 136,653 |
| | n/m(2) |
|
(1)Total recorded investment in loans includes $5,952 in accrued interest.
(2)n/m = not meaningful
The following tables present loans individually evaluated for impairment by class of loans as of March 31, 2016 and December 31, 2015:
|
| | | | | | | | | | | | |
March 31, 2016 | | Unpaid Principal Balance(1) | | Recorded Investment | | Allowance for Loan Losses Allocated |
With No Related Allowance Recorded: | | |
| | |
| | |
|
Commercial and Industrial Loans and Leases | | $ | 327 |
| | $ | 196 |
| | $ | — |
|
Commercial Real Estate Loans | | 4,486 |
| | 2,564 |
| | — |
|
Agricultural Loans | | 972 |
| | 1,003 |
| | — |
|
Subtotal | | 5,785 |
| | 3,763 |
| | — |
|
With An Allowance Recorded: | | |
| | |
| |
|
|
Commercial and Industrial Loans and Leases | | 88 |
| | 88 |
| | 76 |
|
Commercial Real Estate Loans | | 2,345 |
| | 2,218 |
| | 1,092 |
|
Agricultural Loans | | — |
| | — |
| | — |
|
Subtotal | | 2,433 |
| | 2,306 |
| | 1,168 |
|
Total | | $ | 8,218 |
| | $ | 6,069 |
| | $ | 1,168 |
|
| | | | | | |
Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above) | | $ | 4,967 |
| | $ | 3,127 |
| | $ | — |
|
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above) | | $ | — |
| | $ | — |
| | $ | — |
|
(1) Unpaid Principal Balance is the remaining contractual payments gross of partial charge-offs.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
|
| | | | | | | | | | | | |
December 31, 2015 | | Unpaid Principal Balance(1) | | Recorded Investment | | Allowance for Loan Losses Allocated |
With No Related Allowance Recorded: | | |
| | |
| | |
|
Commercial and Industrial Loans and Leases | | $ | 161 |
| | $ | 161 |
| | $ | — |
|
Commercial Real Estate Loans | | 1,292 |
| | 768 |
| | — |
|
Agricultural Loans | | 12 |
| | 12 |
| | — |
|
Subtotal | | 1,465 |
| | 941 |
| | — |
|
With An Allowance Recorded: | | |
| | |
| | |
|
Commercial and Industrial Loans and Leases | | 1,403 |
| | 1,417 |
| | 106 |
|
Commercial Real Estate Loans | | 2,207 |
| | 2,077 |
| | 1,096 |
|
Agricultural Loans | | — |
| | — |
| | — |
|
Subtotal | | 3,610 |
| | 3,494 |
| | 1,202 |
|
Total | | $ | 5,075 |
| | $ | 4,435 |
| | $ | 1,202 |
|
| | | | | | |
Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above) | | $ | 528 |
| | $ | — |
| | $ | — |
|
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above) | | $ | — |
| | $ | — |
| | $ | — |
|
(1) Unpaid Principal Balance is the remaining contractual payments gross of partial charge-offs.
The following tables present loans individually evaluated for impairment by class of loans for the three month period ended March 31, 2016 and 2015:
|
| | | | | | | | | | | | |
March 31, 2016 | | Average Recorded Investment | | Interest Income Recognized | | Cash Basis Recognized |
With No Related Allowance Recorded: | | |
| | |
| | |
|
Commercial and Industrial Loans and Leases | | $ | 865 |
| | $ | 23 |
| | $ | 11 |
|
Commercial Real Estate Loans | | 3,190 |
| | 18 |
| | 3 |
|
Agricultural Loans | | 1,004 |
| | 1 |
| | 1 |
|
Subtotal | | 5,059 |
| | 42 |
| | 15 |
|
With An Allowance Recorded: | | |
| | |
| | |
|
Commercial and Industrial Loans and Leases | | 128 |
| | — |
| | — |
|
Commercial Real Estate Loans | | 2,218 |
| | 1 |
| | — |
|
Agricultural Loans | | — |
| | — |
| | — |
|
Subtotal | | 2,346 |
| | 1 |
| | — |
|
Total | | $ | 7,405 |
| | $ | 43 |
| | $ | 15 |
|
| | | | | | |
Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above) | | $ | 3,199 |
| | $ | 8 |
| | $ | 1 |
|
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above) | | $ | — |
| | $ | — |
| | $ | — |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
|
| | | | | | | | | | | | |
March 31, 2015 | | Average Recorded Investment | | Interest Income Recognized | | Cash Basis Recognized |
With No Related Allowance Recorded: | | |
| | |
| | |
|
Commercial and Industrial Loans and Leases | | $ | 324 |
| | $ | 3 |
| | $ | 3 |
|
Commercial Real Estate Loans | | 1,484 |
| | 11 |
| | 11 |
|
Agricultural Loans | | — |
| | — |
| | — |
|
Subtotal | | 1,808 |
| | 14 |
| | 14 |
|
With An Allowance Recorded: | | |
| | |
| | |
|
Commercial and Industrial Loans and Leases | | 1,934 |
| | 23 |
| | 25 |
|
Commercial Real Estate Loans | | 3,033 |
| | 4 |
| | 2 |
|
Agricultural Loans | | — |
| | — |
| | — |
|
Subtotal | | 4,967 |
| | 27 |
| | 27 |
|
Total | | $ | 6,775 |
| | $ | 41 |
| | $ | 41 |
|
| | | | | | |
Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above) | | $ | 204 |
| | $ | — |
| | $ | — |
|
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above) | | $ | 298 |
| | $ | — |
| | $ | — |
|
All classes of loans, including loans acquired with deteriorated credit quality, are generally placed on non-accrual status when scheduled principal or interest payments are past due for 90 days or more or when the borrower’s ability to repay becomes doubtful. For purchased loans, the determination is made at the time of acquisition as well as over the life of the loan. Uncollected accrued interest for each class of loans is reversed against income at the time a loan is placed on non-accrual. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. All classes of loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Loans are typically charged-off at 180 days past due, or earlier if deemed uncollectible. Exceptions to the non-accrual and charge-off policies are made when the loan is well secured and in the process of collection.
The following tables present the recorded investment in non-accrual loans and loans past due 90 days or more still on accrual by class of loans as of March 31, 2016 and December 31, 2015:
|
| | | | | | | | | | | | | | | | |
| | Non-Accrual | | Loans Past Due 90 Days or More & Still Accruing |
| | 2016 | | 2015 | | 2016 | | 2015 |
Commercial and Industrial Loans and Leases | | $ | 189 |
| | $ | 134 |
| | $ | — |
| | $ | 98 |
|
Commercial Real Estate Loans | | 3,369 |
| | 2,047 |
| | 58 |
| | 48 |
|
Agricultural Loans | | 808 |
| | — |
| | — |
| | — |
|
Home Equity Loans | | 135 |
| | 204 |
| | 19 |
| | — |
|
Consumer Loans | | 173 |
| | 90 |
| | — |
| | — |
|
Residential Mortgage Loans | | 1,918 |
| | 668 |
| | 91 |
| | — |
|
Total | | $ | 6,592 |
| | $ | 3,143 |
| | $ | 168 |
| | $ | 146 |
|
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above) | | $ | 2,132 |
| | $ | 68 |
| | $ | — |
| | $ | — |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
The following tables present the aging of the recorded investment in past due loans by class of loans as of March 31, 2016 and December 31, 2015:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2016 | | Total | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due | | Total Past Due | | Loans Not Past Due |
Commercial and Industrial Loans and Leases | | $ | 449,827 |
| | $ | 555 |
| | $ | 80 |
| | $ | 25 |
| | $ | 660 |
| | $ | 449,167 |
|
Commercial Real Estate Loans | | 814,556 |
| | 1,758 |
| | 664 |
| | 1,457 |
| | 3,879 |
| | 810,677 |
|
Agricultural Loans | | 280,166 |
| | 1,227 |
| | 387 |
| | 840 |
| | 2,454 |
| | 277,712 |
|
Home Equity Loans | | 119,369 |
| | 335 |
| | 79 |
| | 134 |
| | 548 |
| | 118,821 |
|
Consumer Loans | | 55,174 |
| | 150 |
| | 196 |
| | 178 |
| | 524 |
| | 54,650 |
|
Residential Mortgage Loans | | 208,212 |
| | 4,259 |
| | 636 |
| | 1,062 |
| | 5,957 |
| | 202,255 |
|
Total(1) | | $ | 1,927,304 |
| | $ | 8,284 |
| | $ | 2,042 |
| | $ | 3,696 |
| | $ | 14,022 |
| | $ | 1,913,282 |
|
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above) | | $ | 15,351 |
| | $ | 392 |
| | $ | 568 |
| | $ | 1,459 |
| | $ | 2,419 |
| | $ | 12,932 |
|
Loans Acquired in Current Year (Included in the Total Above) | | $ | 318,882 |
| | $ | 4,789 |
| | $ | 1,195 |
| | $ | 2,852 |
| | $ | 8,836 |
| | $ | 310,046 |
|
(1)Total recorded investment in loans includes $8,666 in accrued interest.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2015 | | Total | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due | | Total Past Due | | Loans Not Past Due |
Commercial and Industrial Loans and Leases | | $ | 419,176 |
| | $ | 82 |
| | $ | 117 |
| | $ | 124 |
| | $ | 323 |
| | $ | 418,853 |
|
Commercial Real Estate Loans | | 620,163 |
| | 136 |
| | 163 |
| | 104 |
| | 403 |
| | 619,760 |
|
Agricultural Loans | | 249,699 |
| | — |
| | — |
| | — |
| | — |
| | 249,699 |
|
Home Equity Loans | | 98,167 |
| | 225 |
| | 8 |
| | 204 |
| | 437 |
| | 97,730 |
|
Consumer Loans | | 50,169 |
| | 101 |
| | 40 |
| | 90 |
| | 231 |
| | 49,938 |
|
Residential Mortgage Loans | | 136,653 |
| | 2,615 |
| | 154 |
| | 668 |
| | 3,437 |
| | 133,216 |
|
Total(1) | | $ | 1,574,027 |
| | $ | 3,159 |
| | $ | 482 |
| | $ | 1,190 |
| | $ | 4,831 |
| | $ | 1,569,196 |
|
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above) | | $ | 7,555 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 7,555 |
|
(1)Total recorded investment in loans includes $5,952 in accrued interest.
Troubled Debt Restructurings:
In certain instances, the Company may choose to restructure the contractual terms of loans. A troubled debt restructuring occurs when the Bank grants a concession to the borrower that it would not otherwise consider due to a borrower’s financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without modification. This evaluation is performed under the Company’s internal underwriting policy. The Company uses the same methodology for loans acquired with deteriorated credit quality as for all other loans when determining whether the loan is a troubled debt restructuring.
During the three months ended March 31, 2016 and 2015, there were no loans modified as troubled debt restructurings.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
The following tables present the recorded investment of troubled debt restructurings by class of loans as of March 31, 2016 and December 31, 2015:
|
| | | | | | | | | | | | |
March 31, 2016 | | Total | | Performing | | Non-Accrual(1) |
Commercial and Industrial Loans and Leases | | $ | 98 |
| | $ | 98 |
| | $ | — |
|
Commercial Real Estate Loans | | 1,681 |
| | 47 |
| | 1,634 |
|
Total | | $ | 1,779 |
| | $ | 145 |
| | $ | 1,634 |
|
|
| | | | | | | | | | | | |
December 31, 2015 | | Total | | Performing | | Non-Accrual(1) |
Commercial and Industrial Loans and Leases | | $ | 1,446 |
| | $ | 1,445 |
| | $ | 1 |
|
Commercial Real Estate Loans | | 2,455 |
| | 795 |
| | 1,660 |
|
Total | | $ | 3,901 |
| | $ | 2,240 |
| | $ | 1,661 |
|
(1)The non-accrual troubled debt restructurings are included in the Non-Accrual Loan table presented on a previous page.
The Company had not committed to lending any additional amounts as of March 31, 2016 and December 31, 2015 to customers with outstanding loans that are classified as troubled debt restructurings.
The following tables present loans by class modified as troubled debt restructurings that occurred during the three months ending March 31, 2016 and 2015:
|
| | | | | | | | | | | |
March 31, 2016 | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment |
Commercial and Industrial Loans and Leases | | — |
| | $ | — |
| | $ | — |
|
Commercial Real Estate Loans | | — |
| | — |
| | — |
|
Total | | — |
| | $ | — |
| | $ | — |
|
The troubled debt restructurings described above increased the allowance for loan losses by $0 and resulted in charge-offs of $0 during the three months ending March 31, 2016.
|
| | | | | | | | | | | |
March 31, 2015 | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment |
Commercial and Industrial Loans and Leases | | — |
| | $ | — |
| | $ | — |
|
Commercial Real Estate Loans | | — |
| | — |
| | — |
|
Total | | — |
| | $ | — |
| | $ | — |
|
The troubled debt restructurings described above increased the allowance for loan losses by $0 and resulted in charge-offs of $0 during the three months ending March 31, 2015.
The following tables present loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ending March 31, 2016 and 2015: |
| | | | | | | |
Troubled Debt Restructurings That Subsequently Defaulted: | | Number of Loans | | Recorded Investment |
March 31, 2016 | | |
| | |
|
Commercial and Industrial Loans and Leases | | — |
| | $ | — |
|
Commercial Real Estate Loans | | — |
| | — |
|
Total | | — |
| | $ | — |
|
The troubled debt restructurings that subsequently defaulted described above resulted in no change to the allowance for loan losses and no charge-offs during the three months ending March 31, 2016.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
|
| | | | | | | |
Troubled Debt Restructurings That Subsequently Defaulted: | | Number of Loans | | Recorded Investment |
March 31, 2015 | | |
| | |
|
Commercial and Industrial Loans and Leases | | — |
| | $ | — |
|
Commercial Real Estate Loans | | 1 |
| | 95 |
|
Total | | 1 |
| | $ | 95 |
|
The troubled debt restructurings that subsequently defaulted described above resulted in no change to the allowance for loan losses and no charge-offs during the three months ending March 31, 2015.
A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company classifies loans as to credit risk by individually analyzing loans. This analysis includes commercial and industrial loans, commercial real estate loans, and agricultural loans with an outstanding balance greater than $100. This analysis is typically performed on at least an annual basis. The Company uses the following definitions for risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
|
| | | | | | | | | | | | | | | | | | | | |
March 31, 2016 | | Pass | | Special Mention | | Substandard | | Doubtful | | Total |
Commercial and Industrial Loans and Leases | | $ | 425,412 |
| | $ | 13,772 |
| | $ | 10,643 |
| | $ | — |
| | $ | 449,827 |
|
Commercial Real Estate Loans | | 763,617 |
| | 36,345 |
| | 14,594 |
| | — |
| | 814,556 |
|
Agricultural Loans | | 260,237 |
| | 16,920 |
| | 3,009 |
| | — |
| | 280,166 |
|
Total | | $ | 1,449,266 |
| | $ | 67,037 |
| | $ | 28,246 |
| | $ | — |
| | $ | 1,544,549 |
|
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above) | | $ | 1,265 |
| | $ | 3,347 |
| | $ | 8,141 |
| | $ | — |
| | $ | 12,753 |
|
Loans Acquired in Current Year (Included in the Total Above) | | $ | 201,554 |
| | $ | 17,759 |
| | $ | 7,289 |
| | $ | — |
| | $ | 226,602 |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
|
| | | | | | | | | | | | | | | | | | | | |
December 31, 2015 | | Pass | | Special Mention | | Substandard | | Doubtful | | Total |
Commercial and Industrial Loans and Leases | | $ | 393,270 |
| | $ | 13,675 |
| | $ | 12,231 |
| | $ | — |
| | $ | 419,176 |
|
Commercial Real Estate Loans | | 586,247 |
| | 25,341 |
| | 8,575 |
| | — |
| | 620,163 |
|
Agricultural Loans | | 242,728 |
| | 5,177 |
| | 1,794 |
| | — |
| | 249,699 |
|
Total | | $ | 1,222,245 |
| | $ | 44,193 |
| | $ | 22,600 |
| | $ | — |
| | $ | 1,289,038 |
|
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above) | | $ | 1,572 |
| | $ | 3,319 |
| | $ | 1,797 |
| | $ | — |
| | $ | 6,688 |
|
The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For home equity, consumer and residential mortgage loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in home equity, consumer and residential mortgage loans based on payment activity as of March 31, 2016 and December 31, 2015:
|
| | | | | | | | | | | | |
March 31, 2016 | | Home Equity Loans | | Consumer Loans | | Residential Mortgage Loans |
Performing | | $ | 119,234 |
| | $ | 55,001 |
| | $ | 206,294 |
|
Nonperforming | | 135 |
| | 173 |
| | 1,918 |
|
Total | | $ | 119,369 |
| | $ | 55,174 |
| | $ | 208,212 |
|
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above) | | $ | — |
| | $ | 52 |
| | $ | 2,546 |
|
|
| | | | | | | | | | | | |
December 31, 2015 | | Home Equity Loans | | Consumer Loans | | Residential Mortgage Loans |
Performing | | $ | 97,963 |
| | $ | 50,079 |
| | $ | 135,985 |
|
Nonperforming | | 204 |
| | 90 |
| | 668 |
|
Total | | $ | 98,167 |
| | $ | 50,169 |
| | $ | 136,653 |
|
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above) | | $ | — |
| | $ | — |
| | $ | 867 |
|
The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The recorded investment of those loans is as follows:
|
| | | | | | | | |
| | March 31, 2016 | | December 31, 2015 |
| | | | |
Commercial and Industrial Loans | | $ | 1,115 |
| | $ | 1,325 |
|
Commercial Real Estate Loans | | 10,552 |
| | 5,363 |
|
Agricultural Loans | | 1,086 |
| | — |
|
Home Equity Loans | | — |
| | — |
|
Consumer Loans | | 52 |
| | — |
|
Residential Mortgage Loans | | 2,546 |
| | 867 |
|
Total | | $ | 15,351 |
| | $ | 7,555 |
|
| | |
| | |
|
Carrying Amount, Net of Allowance | | $ | 15,351 |
| | $ | 7,555 |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 5 - Loans (continued)
Accretable yield, or income expected to be collected, is as follows:
|
| | | | | | | | |
| | 2016 | | 2015 |
| | | | |
Balance at January 1 | | $ | 1,279 |
| | $ | 1,685 |
|
New Loans Purchased | | 1,395 |
| | — |
|
Accretion of Income | | (61 | ) | | (59 | ) |
Reclassifications from Non-accretable Difference | | — |
| | — |
|
Charge-off of Accretable Yield | | — |
| | — |
|
Balance at March 31 | | $ | 2,613 |
| | $ | 1,626 |
|
For those purchased loans disclosed above, the Company did not increase the allowance for loan losses during the three months ended March 31, 2016 and 2015. No allowances for loan losses were reversed during the same period.
Contractually required payments receivable of loans purchased with evidence of credit deterioration during the period ended March 31, 2016 are included in the table below. There were no such loans purchased during the year ended December 31, 2015.
|
| | | |
Commercial and Industrial Loans | $ | 220 |
|
Commercial Real Estate Loans | 10,612 |
|
Agricultural Loans | 896 |
|
Home Equity Loans | — |
|
Consumer Loans | 87 |
|
Residential Mortgage Loans | 2,279 |
|
Total | $ | 14,094 |
|
| |
Cash Flows Expected to be Collected at Acquisition | $ | 11,051 |
|
Fair Value of Acquired Loans at Acquisition | $ | 9,656 |
|
The carrying amount of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction totaled $154 as of March 31, 2016 and $169 as of December 31, 2015.
NOTE 6 – Repurchase Agreements Accounted for as Secured Borrowings
Repurchase agreements are short-term borrowings included in FHLB Advances and Other Borrowings and mature overnight and continuously. Repurchase agreements, which were secured by mortgage-backed securities, totaled $19,330 and $18,417 as of March 31, 2016 and December 31, 2015. Risk could arise when the collateral pledged to a repurchase agreement declines in fair value. The Company minimizes risk by consistently monitoring the value of the collateral pledged. At the point in time where the collateral has declined in fair value, the Company is required to provide additional collateral based on the value of the underlying securities.
NOTE 7 – Segment Information
The Company’s operations include three primary segments: core banking, trust and investment advisory services, and insurance operations. The core banking segment involves attracting deposits from the general public and using such funds to originate consumer, commercial and agricultural, commercial and agricultural real estate, and residential mortgage loans, primarily in the Company’s local markets. The core banking segment also involves the sale of residential mortgage loans in the secondary market. The trust and investment advisory services segment involves providing trust, investment advisory, and brokerage services to customers. The insurance segment offers a full range of personal and corporate property and casualty insurance products, primarily in the Company’s banking subsidiary’s local markets.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 7 - Segment Information (continued)
The core banking segment is comprised by the Company’s banking subsidiary, German American Bancorp, which operated through 52 banking offices at March 31, 2016. Net interest income from loans and investments funded by deposits and borrowings is the primary revenue for the core-banking segment. The trust and investment advisory services segment’s revenues are comprised primarily of fees generated by the trust operations of the Company's banking subsidiary and by German American Investment Services, Inc. These fees are derived by providing trust, investment advisory, and brokerage services to its customers. The insurance segment primarily consists of German American Insurance, Inc., which provides a full line of personal and corporate insurance products. Commissions derived from the sale of insurance products are the primary source of revenue for the insurance segment.
The following segment financial information has been derived from the internal financial statements of the Company which are used by management to monitor and manage financial performance. The accounting policies of the three segments are the same as those of the Company. The evaluation process for segments does not include holding company income and expense. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the column labeled “Other” below, along with amounts to eliminate transactions between segments.
|
| | | | | | | | | | | | | | | | | | | | |
|
| Core Banking |
| Trust and Investment Advisory Services |
| Insurance |
| Other |
| Consolidated Totals |
Three Months Ended |
| |
|
| |
|
| |
|
| |
|
| |
|
March 31, 2016 |
| |
|
| |
|
| |
|
|
|
|
| |
|
Net Interest Income |
| $ | 20,898 |
|
| $ | (1 | ) |
| $ | 2 |
|
| $ | (115 | ) |
| $ | 20,784 |
|
Net Gains on Sales of Loans |
| 720 |
|
| — |
|
| — |
|
| — |
|
| 720 |
|
Net Gains on Securities |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
Trust and Investment Product Fees |
| 1 |
|
| 1,020 |
|
| — |
|
| — |
|
| 1,021 |
|
Insurance Revenues |
| 4 |
|
| 8 |
|
| 2,715 |
|
| — |
|
| 2,727 |
|
Noncash Items: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Provision for Loan Losses |
| 850 |
|
| — |
|
| — |
|
| — |
|
| 850 |
|
Depreciation and Amortization |
| 975 |
|
| 1 |
|
| 26 |
|
| 46 |
|
| 1,048 |
|
Income Tax Expense (Benefit) |
| 1,681 |
|
| 14 |
|
| 510 |
|
| (440 | ) |
| 1,765 |
|
Segment Profit (Loss) |
| 5,081 |
|
| 7 |
|
| 790 |
|
| (732 | ) |
| 5,146 |
|
Segment Assets at March 31, 2016 |
| 2,856,970 |
|
| 1,554 |
|
| 8,088 |
|
| 115 |
|
| 2,866,727 |
|
|
| | | | | | | | | | | | | | | | | | | | |
|
| Core Banking |
| Trust and Investment Advisory Services |
| Insurance |
| Other |
| Consolidated Totals |
Three Months Ended |
| |
|
| |
|
| |
|
| |
|
| |
|
March 31, 2015 |
| |
|
| |
|
| |
|
| |
|
| |
|
Net Interest Income |
| $ | 18,641 |
|
| $ | 4 |
|
| $ | 1 |
|
| $ | (97 | ) |
| $ | 18,549 |
|
Net Gains on Sales of Loans |
| 749 |
|
| — |
|
| — |
|
| — |
|
| 749 |
|
Net Gains on Securities |
| 463 |
|
| — |
|
| — |
|
| — |
|
| 463 |
|
Trust and Investment Product Fees |
| 1 |
|
| 983 |
|
| — |
|
| — |
|
| 984 |
|
Insurance Revenues |
| 10 |
|
| 17 |
|
| 2,518 |
|
| — |
|
| 2,545 |
|
Noncash Items: |
| |
|
| |
|
| |
|
| |
|
| |
|
Provision for Loan Losses |
| 250 |
|
| — |
|
| — |
|
| — |
|
| 250 |
|
Depreciation and Amortization |
| 1,052 |
|
| 5 |
|
| 27 |
|
| 37 |
|
| 1,121 |
|
Income Tax Expense (Benefit) |
| 3,063 |
|
| (1 | ) |
| 420 |
|
| (180 | ) |
| 3,302 |
|
Segment Profit (Loss) |
| 6,680 |
|
| (9 | ) |
| 629 |
|
| 6 |
|
| 7,306 |
|
Segment Assets at December 31, 2015 |
| 2,367,296 |
|
| 1,338 |
|
| 7,022 |
|
| (1,955 | ) |
| 2,373,701 |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 8 – Stock Repurchase Plan
On April 26, 2001, the Company announced that its Board of Directors approved a stock repurchase program for up to 607,754 of the outstanding shares of common stock of the Company. Shares may be purchased from time to time in the open market and in large block privately negotiated transactions. The Company is not obligated to purchase any shares under the program, and the program may be discontinued at any time before the maximum number of shares specified by the program are purchased. The Board of Directors established no expiration date for this program. As of March 31, 2016, the Company had purchased 334,965 shares under the program. No shares were purchased under the program during the three months ended March 31, 2016 and 2015.
NOTE 9 – Equity Plans and Equity Based Compensation
The Company maintains three equity incentive plans under which stock options, restricted stock, and other equity incentive awards can be granted. At March 31, 2016, the Company has reserved 314,393 shares of common stock (as adjusted for subsequent stock dividends and subject to further customary anti-dilution adjustments) for the purpose of issuance pursuant to outstanding and future grants of options, restricted stock, and other equity awards to officers, directors and other employees of the Company.
For the three months ended March 31, 2016 and 2015, the Company granted no options. The Company recorded no stock compensation expense applicable to options during the three months ended March 31, 2016 and 2015 because all outstanding options were fully vested prior to 2007. In addition, there was no unrecognized option expense.
During the periods presented, awards of long-term incentives were granted in the form of restricted stock. Awards that were granted to management under a management incentive plan were granted in tandem with cash credit entitlements (typically in the form of 60% restricted stock grants and 40% cash credit entitlements). The management and employee restricted stock grants and tandem cash credit entitlements awarded will vest in three equal installments of 33.3% with the first annual vesting on December 5th of the year of the grant and on December 5th of the next two succeeding years. Awards that were granted to directors as additional retainer for their services do not include any cash credit entitlement. These director restricted stock grants are subject to forfeiture in the event that the recipient of the grant does not continue in service as a director of the Company through December 5th of the year after grant or does not satisfy certain meeting attendance requirements, at which time they generally vest 100 percent. For measuring compensation costs, restricted stock awards are valued based upon the market value of the common shares on the date of grant. During the three months ended March 31, 2016 and 2015, the Company granted awards of 32,250 and 32,610 shares of restricted stock, respectively.
The following table presents expense recorded for restricted stock and cash entitlements as well as the related tax information for the periods presented:
|
| | | | | | | | |
|
| Three Months Ended March 31, |
|
| 2016 |
| 2015 |
|
|
|
|
|
|
|
Restricted Stock Expense |
| $ | 588 |
|
| $ | 234 |
|
Cash Entitlement Expense |
| 142 |
|
| 162 |
|
Tax Effect |
| (296 | ) |
| (160 | ) |
Net of Tax |
| $ | 434 |
|
| $ | 236 |
|
Unrecognized expense associated with the restricted stock grants and cash entitlements totaled $1,785 and $2,615 as of March 31, 2016 and 2015, respectively.
The Company maintains an Employee Stock Purchase Plan whereby eligible employees have the option to purchase the Company’s common stock at a discount. The purchase price of the shares under this Plan has been set at 95% of the fair market value of the Company’s common stock as of the last day of the plan year. The plan provided for the purchase of up to 500,000 shares of common stock, which the Company may obtain by purchases on the open market or from private sources, or by issuing authorized but unissued common shares. Funding for the purchase of common stock is from employee and Company contributions.
The Employee Stock Purchase Plan is not considered compensatory. There was no expense recorded for the employee stock purchase plan during the three months ended March 31, 2016. There was no expense recorded for the employee stock purchase plan during the three months ended March 31, 2015. There was no unrecognized compensation expense as of March 31, 2016 and 2015 for the Employee Stock Purchase Plan.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 10 – Fair Value
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Level 3 pricing is obtained from a third-party based upon similar trades that are not traded frequently without adjustment by the Company. At March 31, 2016, the Company held $8.6 million in Level 3 securities which consist of $8.3 million of non-rated Obligations of State and Political Subdivisions and $353 thousand of equity securities that are not actively traded. Absent the credit rating, significant assumptions must be made such that the credit risk input becomes an unobservable input and thus these securities are reported by the Company in a Level 3 classification.
Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).
Impaired Loans: Fair values for impaired collateral dependent loans are generally based on appraisals obtained from licensed real estate appraisers and in certain circumstances consideration of offers obtained to purchase properties prior to foreclosure. Appraisals for commercial real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value in the cost to replace the current property. Value of market comparison approach evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and an investor's required return. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Comparable sales adjustments are based on known sales prices of similar type and similar use properties and duration of time that the property has been on the market to sell. Such adjustments made in the appraisal process are typically significant and result in a Level 3 classification of the inputs for determining fair value.
Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Company’s Risk Management Area reviews the assumptions and approaches utilized in the appraisal. In determining the value of impaired collateral dependent loans and other real estate owned, significant unobservable inputs may be used which include: physical condition of comparable properties sold, net operating income generated by the property and investor rates of return.
Other Real Estate: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate (ORE) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property utilizing similar techniques as discussed above for Impaired Loans, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, impairment loss is recognized.
Loans Held-for-Sale: The fair values of loans held for sale are determined by using quoted prices for similar assets, adjusted for specific attributes of that loan resulting in a Level 2 classification.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 10 - Fair Value (continued)
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements at March 31, 2016 Using |
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Assets: | | |
| | |
| | |
| | |
|
U.S. Treasury and Agency Securities | | $ | — |
| | $ | 11,009 |
| | $ | — |
| | $ | 11,009 |
|
Obligations of State and Political Subdivisions | | — |
| | 227,987 |
| | 8,296 |
| | 236,283 |
|
Mortgage-backed Securities-Residential | | — |
| | 467,966 |
| | — |
| | 467,966 |
|
Equity Securities | | — |
| | — |
| | 353 |
| | 353 |
|
Total Securities | | $ | — |
| | $ | 706,962 |
| | $ | 8,649 |
| | $ | 715,611 |
|
| | | | | | | | |
Loans Held-for-Sale | | $ | — |
| | $ | 8,700 |
| | $ | — |
| | $ | 8,700 |
|
| | | | | | | | |
Derivative Assets | | $ | — |
| | $ | 2,739 |
| | $ | — |
| | $ | 2,739 |
|
| | | | | | | | |
Derivative Liabilities | | $ | — |
| | $ | 2,905 |
| | $ | — |
| | $ | 2,905 |
|
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements at December 31, 2015 Using |
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Assets: | | |
| | |
| | |
| | |
|
U.S. Treasury and Agency Securities | | $ | — |
| | $ | 9,898 |
| | $ | — |
| | $ | 9,898 |
|
Obligations of State and Political Subdivisions | | — |
| | 194,608 |
| | 9,020 |
| | 203,628 |
|
Mortgage-backed Securities-Residential | | — |
| | 423,961 |
| | — |
| | 423,961 |
|
Equity Securities | | — |
| | — |
| | 353 |
| | 353 |
|
Total Securities | | $ | — |
| | $ | 628,467 |
| | $ | 9,373 |
| | $ | 637,840 |
|
| | | | | | | | |
Loans Held-for-Sale | | $ | — |
| | $ | 10,762 |
| | $ | — |
| | $ | 10,762 |
|
| | | | | | | | |
Derivative Assets | | $ | — |
| | $ | 1,201 |
| | $ | — |
| | $ | 1,201 |
|
| | | | | | | | |
Derivative Liabilities | | $ | — |
| | $ | 1,232 |
| | $ | — |
| | $ | 1,232 |
|
There were no transfers between Level 1 and Level 2 for the periods ended March 31, 2016 and December 31, 2015.
At March 31, 2016, the aggregate fair value of the Loans Held-for-Sale was $8,700, aggregate contractual principal balance was $8,498 with a difference of $202. At December 31, 2015, the aggregate fair value of the Loans Held-for-Sale was $10,762, aggregate contractual principal balance was $10,559 with a difference of $203.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 10 - Fair Value (continued)
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2016 and 2015:
|
| | | | | | | | | | | | | | | | |
| | Obligations of State and Political Subdivisions | | Equity Securities |
| | 2016 | | 2015 | | 2016 | | 2015 |
| | | | | | | | |
Balance of Recurring Level 3 Assets at January 1 | | $ | 9,020 |
| | $ | 10,141 |
| | $ | 353 |
| | $ | 353 |
|
Total Gains or Losses (realized/unrealized) Included in Other Comprehensive Income | | 121 |
| | 36 |
| | — |
| | — |
|
Maturities / Calls | | (845 | ) | | (575 | ) | | — |
| | — |
|
Purchases | | — |
| | — |
| | — |
| | — |
|
Balance of Recurring Level 3 Assets at March 31 | | $ | 8,296 |
| | $ | 9,602 |
| | $ | 353 |
| | $ | 353 |
|
Of the total gain/loss included in earnings for the three months ended March 31, 2016, $121 was attributable to other changes in fair value. Of the total gain/loss included in earnings for the three months ended March 31, 2015, $36 , was attributable to other changes in fair value. The three months ended March 31, 2016 and 2015 included no gain/loss attributable to interest income on securities.
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements at March 31, 2016 Using |
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Assets: | | |
| | |
| | |
| | |
|
Impaired Loans | | |
| | |
| | |
| | |
|
Commercial and Industrial Loans | | $ | — |
| | $ | — |
| | $ | 12 |
| | $ | 12 |
|
Commercial Real Estate Loans | | — |
| | — |
| | 1,102 |
| | 1,102 |
|
Other Real Estate | | |
| | |
| | |
| | |
|
Commercial Real Estate | | — |
| | — |
| | — |
| | — |
|
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements at December 31, 2015 Using |
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Assets: | | |
| | |
| | |
| | |
|
Impaired Loans | | |
| | |
| | |
| | |
|
Commercial and Industrial Loans | | $ | — |
| | $ | — |
| | $ | 15 |
| | $ | 15 |
|
Commercial Real Estate Loans | | — |
| | — |
| | 960 |
| | 960 |
|
Other Real Estate | | |
| | |
| | |
| | |
|
Commercial Real Estate | | — |
| | — |
| | — |
| | — |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 10 - Fair Value (continued)
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $2,282 with a valuation allowance of $1,168, resulting in a decrease to the provision for loan losses of $5 for the period ended March 31, 2016. For the three months ended March 31, 2015, impaired loans resulted in an additional provision for loan losses of $37. Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $2,148 with a valuation allowance of $1,173, resulting in a decrease to the provision for loan losses of $286 for the year ended December 31, 2015.
There was no Other Real Estate carried at fair value less costs to sell at March 31, 2016. No charge to earnings was included in the three months ended March 31, 2016 and 2015. There was no Other Real Estate carried at fair value less costs to sell at December 31, 2015. No charge to earnings was included in the year ended December 31, 2015.
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2016 and December 31, 2015:
|
| | | | | | | | | | |
March 31, 2016 | | Fair Value |
| Valuation Technique(s) |
| Unobservable Input(s) |
| Range (Weighted Average) |
| |
|
|
|
|
|
|
|
|
Impaired Loans - Commercial and Industrial Loans | | $ | 12 |
| | Sales comparison approach | | Adjustment for physical condition of comparable properties sold | | 100%-82% (82%) |
Impaired Loans - Commercial Real Estate Loans | | $ | 1,102 |
|
| Sales comparison approach |
| Adjustment for physical condition of comparable properties sold |
| 86%-30% (73%) |
|
| | | | | | | | | | |
December 31, 2015 | | Fair Value | | Valuation Technique(s) | | Unobservable Input(s) | | Range (Weighted Average) |
| | | | | | | | |
Impaired Loans - Commercial and Industrial Loans | | $ | 15 |
| | Sales comparison approach | | Adjustment for physical condition of comparable properties sold | | 100%-82% (82%) |
Impaired Loans - Commercial Real Estate Loans | | $ | 960 |
| | Sales comparison approach | | Adjustment for physical condition of comparable properties sold | | 86%-30% (75%) |
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 10 - Fair Value (continued)
The carrying amounts and estimated fair values of the Company’s financial instruments not previously presented are provided in the tables below for the periods ending March 31, 2016 and December 31, 2015. Not all of the Company’s assets and liabilities are considered financial instruments, and therefore are not included in the table. Because no active market exists for a significant portion of the Company’s financial instruments, fair value estimates were based on subjective judgments, and therefore cannot be determined with precision.
|
| | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at March 31, 2016 Using |
| | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial Assets: | | |
| | |
| | |
| | |
| | |
|
Cash and Short-term Investments | | $ | 51,038 |
| | $ | 34,734 |
| | $ | 16,304 |
| | $ | — |
| | $ | 51,038 |
|
Securities Held-to-Maturity | | N/A |
| | N/A |
| | N/A |
| | N/A |
| | N/A |
|
Loans, Net | | 1,898,673 |
| | — |
| | — |
| | 1,905,323 |
| | 1,905,323 |
|
FHLB Stock and Other Restricted Stock | | 13,048 |
| | N/A |
| | N/A |
| | N/A |
| | N/A |
|
Accrued Interest Receivable | | 12,073 |
| | — |
| | 3,391 |
| | 8,682 |
| | 12,073 |
|
Financial Liabilities: | | |
| | |
| | |
| | |
| | |
|
Demand, Savings, and Money Market Deposits | | (1,817,656 | ) | | (1,817,656 | ) | | — |
| | — |
| | (1,817,656 | ) |
Time Deposits | | (422,958 | ) | | — |
| | (422,360 | ) | | — |
| | (422,360 | ) |
Short-term Borrowings | | (148,254 | ) | | — |
| | (148,254 | ) | | — |
| | (148,254 | ) |
Long-term Debt | | (130,444 | ) | | — |
| | (120,674 | ) | | (10,601 | ) | | (131,275 | ) |
Accrued Interest Payable | | (836 | ) | | — |
| | (828 | ) | | (8 | ) | | (836 | ) |
|
| | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at December 31, 2015 Using |
| | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial Assets: | | |
| | |
| | |
| | |
| | |
|
Cash and Short-term Investments | | $ | 52,009 |
| | $ | 36,062 |
| | $ | 15,947 |
| | $ | — |
| | $ | 52,009 |
|
Securities Held-to-Maturity | | 95 |
| | — |
| | 95 |
| | — |
| | 95 |
|
Loans, Net | | 1,548,934 |
| | — |
| | — |
| | 1,551,497 |
| | 1,551,497 |
|
FHLB Stock and Other Restricted Stock | | 8,571 |
| | N/A |
| | N/A |
| | N/A |
| | N/A |
|
Accrued Interest Receivable | | 8,803 |
| | — |
| | 2,722 |
| | 6,081 |
| | 8,803 |
|
Financial Liabilities: | | |
| | |
| | |
| | |
| | |
|
Demand, Savings, and Money Market Deposits | | (1,520,340 | ) | | (1,520,340 | ) | | — |
| | — |
| | (1,520,340 | ) |
Time Deposits | | (306,036 | ) | | — |
| | (305,965 | ) | | — |
| | (305,965 | ) |
Short-term Borrowings | | (177,717 | ) | | — |
| | (177,717 | ) | | — |
| | (177,717 | ) |
Long-term Debt | | (95,606 | ) | | — |
| | (90,473 | ) | | (5,538 | ) | | (96,011 | ) |
Accrued Interest Payable | | (676 | ) | | — |
| | (668 | ) | | (8 | ) | | (676 | ) |
Cash and Short-term Investments:
The carrying amount of cash and short-term investments approximate fair values and are classified as Level 1 or Level 2.
Securities Held-to-Maturity:
The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).
FHLB Stock and Other Restricted Stock:
It is not practical to determine the fair values of FHLB stock and other restricted stock due to restrictions placed on their transferability.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 10 - Fair Value (continued)
Loans:
Fair values of loans, excluding loans held for sale and collateral dependent impaired loans carried at fair value, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued as described previously. The methods utilized to estimate fair value of loans do not necessarily represent an exit price.
Accrued Interest Receivable:
The carrying amount of accrued interest approximates fair value resulting in a Level 2 or Level 3 classification consistent with the asset they are associated with.
Deposits:
The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed rate time deposits are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.
Short-term Borrowings:
The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, generally maturing within ninety days, approximate their fair values resulting in a Level 2 classification.
Long-term Debt:
The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.
The fair values of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.
Accrued Interest Payable:
The carrying amount of accrued interest approximates fair value resulting in a Level 2 or Level 3 classification consistent with the liability they are associated with.
NOTE 11 – Other Comprehensive Income (Loss)
The tables below summarize the changes in accumulated other comprehensive income (loss) by component for the three months ended March 31, 2016 and 2015, net of tax:
|
| | | | | | | | | | | | | | | | |
March 31, 2016 |
| Unrealized Gains and Losses on Available-for-Sale Securities |
| Defined Benefit Pension Items |
| Postretirement Benefit Items |
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance at January 1, 2016 |
| $ | 3,890 |
|
| $ | — |
|
| $ | (78 | ) |
| $ | 3,812 |
|
Other Comprehensive Income (Loss) Before Reclassification |
| 4,029 |
|
| — |
|
| — |
|
| 4,029 |
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) |
| — |
|
| — |
|
| — |
|
| — |
|
Net Current Period Other Comprehensive Income (Loss) |
| 4,029 |
|
| — |
|
| — |
|
| 4,029 |
|
Ending Balance at March 31, 2016 |
| $ | 7,919 |
|
| $ | — |
|
| $ | (78 | ) |
| $ | 7,841 |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 11 - Other Comprehensive Income (Loss) (continued)
|
| | | | | | | | | | | | | | | | |
March 31, 2015 | | Unrealized Gains and Losses on Available-for-Sale Securities | | Defined Benefit Pension Items | | Postretirement Benefit Items | | Total |
| | | | | | | | |
Beginning Balance at January 1, 2015 | | $ | 2,958 |
| | $ | — |
| | $ | (68 | ) | | $ | 2,890 |
|
Other Comprehensive Income (Loss) Before Reclassification | | 3,798 |
| | — |
| | — |
| | 3,798 |
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | | (301 | ) | | — |
| | — |
| | (301 | ) |
Net Current Period Other Comprehensive Income (Loss) | | 3,497 |
| | — |
| | — |
| | 3,497 |
|
Ending Balance at March 31, 2015 | | $ | 6,455 |
| | $ | — |
| | $ | (68 | ) | | $ | 6,387 |
|
The table below summarizes the classifications out of accumulated other comprehensive income (loss) by component for the three months ended March 31, 2016:
|
| | | | | | |
Details about Accumulated Other Comprehensive Income (Loss) Components |
| Amount Reclassified From Accumulated Other Comprehensive Income (Loss) |
| Affected Line Item in the Statement Where Net Income is Presented |
|
|
|
|
|
|
Unrealized Gains and Losses on Available-for-Sale Securities |
| $ | — |
|
| Net Gain (Loss) on Securities |
|
| — |
|
| Income Tax Expense |
|
| — |
|
| Net of Tax |
|
|
|
|
|
|
Total Reclassifications for the Three Months Ended March 31, 2016 |
| $ | — |
|
| |
The table below summarizes the classifications out of accumulated other comprehensive income (loss) by component for the three months ended March 31, 2015:
|
| | | | | | |
Details about Accumulated Other Comprehensive Income (Loss) Components | | Amount Reclassified From Accumulated Other Comprehensive Income (Loss) | | Affected Line Item in the Statement Where Net Income is Presented |
| | | | |
Unrealized Gains and Losses on Available-for-Sale Securities | | $ | 463 |
| | Net Gain (Loss) on Securities |
| | (162 | ) | | Income Tax Expense |
| | 301 |
| | Net of Tax |
| | | | |
Total Reclassifications for the Three Months Ended March 31, 2015 | | $ | 301 |
| | |
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 12 – Business Combination
Effective March 1, 2016, the Company acquired River Valley Bancorp ("River Valley") and its subsidiaries, including River Valley Financial Bank, pursuant to an Agreement and Plan of Reorganization dated October 26, 2015, as amended. The acquisition was accomplished by the merger of River Valley into German American Bancorp, Inc., immediately followed by the merger of River Valley Financial Bank into German American Bancorp, Inc.'s bank subsidiary, German American Bancorp. River Valley Financial Bank operated 14 banking offices in Southeast Indiana and 1 banking office in Northern Kentucky. River Valley's consolidated assets and equity (unaudited) as of February 29, 2016 totaled $516.3 million and $56.6 million, respectively. The Company accounted for the transaction under the acquisition method of accounting which means that the acquired assets and liabilities were recorded at fair value at the date of acquisition. The fair value estimates included in these financial statements are based on preliminary valuations. The Company does not expect material variances from these estimates and expects that final valuation estimates will be completed during the year ending December 31, 2016.
In accordance with ASC 805, the Company has expensed approximately $3.9 million of direct acquisition costs and recorded $33.1 million of goodwill and $2.6 million of intangible assets. The intangible assets are related to core deposits and are being amortized over 8 years. For tax purposes, goodwill totaling $33.1 million is non-deductible but will be evaluated annually for impairment. The following table summarizes the fair value of the total consideration transferred as a part of the River Valley acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction.
March 31, 2016
|
| | | | |
Consideration | | |
|
Cash for Options and Fractional Shares | | $ | 395 |
|
Cash Consideration | | 24,975 |
|
Equity Instruments | | 62,022 |
|
| | |
|
Fair Value of Total Consideration Transferred | | $ | 87,392 |
|
| | |
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed: | | |
Cash | | $ | 17,877 |
|
Federal Funds Sold and Other Short-term Investments | | 6,477 |
|
Interest-bearing Time Deposits with Banks | | 992 |
|
Securities | | 132,396 |
|
Loans | | 317,760 |
|
Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost | | 3,127 |
|
Premises, Furniture & Equipment | | 10,219 |
|
Other Real Estate | | 882 |
|
Intangible Assets | | 2,613 |
|
Company Owned Life Insurance | | 12,842 |
|
Accrued Interest Receivable and Other Assets | | 8,958 |
|
Deposits - Non Interest Bearing | | (9,584 | ) |
Deposits - Interest Bearing | | (395,862 | ) |
FHLB Advances and Other Borrowings | | (49,910 | ) |
Accrued Interest Payable and Other Liabilities | | (4,530 | ) |
| | |
Total Identifiable Net Assets | | $ | 54,257 |
|
| | |
Goodwill | | $ | 33,135 |
|
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 12 - Business Combination (continued)
Under the terms of the merger agreement, the Company issued approximately 1,942,000 shares of its common stock to the former shareholders of River Valley. Each River Valley common shareholder of record at the effective time of the merger became entitled to receive 0.770 shares of common stock of the Company for each of their former shares of River Valley common stock.
In connection with the closing of the merger, the Company paid to River Valley's shareholders of record at the close of business on February 29, 2016, cash consideration of $9.90 per River Valley share (an aggregate of $24,975 to shareholders) and the Company paid approximately $395 to persons who held options to purchase River Valley common stock (all of which rights were cancelled at the effective time of the merger and were not assumed by the Company).
This acquisition was consistent with the Company’s strategy to build a regional presence in Southern Indiana. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region.
The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted cash flows. However, the Company believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to the guidance relating to purchased credit impaired loans, which are loans that have shown evidence of credit deterioration since origination. Receivables acquired that were not subject to these requirements include non-impaired loans and customer receivables with a fair value and gross contractual amounts receivable of $309.1 million and $405.1 million on the date of acquisition.
The following table presents unaudited pro forma information as if the acquisition had occurred on January 1, 2015 after giving effect to certain adjustments. The unaudited pro forma information for the three months ended March 31, 2016 and March 31, 2015 includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, interest expense on deposits and borrowings acquired, and the related income tax effects. The unaudited pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed date.
|
| | | | | | | | |
| | Pro Forma Three Months Ended 3/31/2016 | | Pro Forma Three Months Ended 3/31/2015 |
| | | | |
Net Interest Income | | $ | 23,676 |
| | $ | 23,539 |
|
Non-interest Income | | 7,859 |
| | 8,267 |
|
Total Revenue | | 31,535 |
| | 31,806 |
|
Provision for Loan Losses Expense | | 850 |
| | 250 |
|
Non-interest Expense | | 18,318 |
| | 18,602 |
|
Income Before Income Taxes | | 12,367 |
| | 12,954 |
|
Income Tax Expense | | 3,752 |
| | 3,801 |
|
Net Income | | 8,615 |
| | 9,153 |
|
Earnings Per Share and Diluted Earnings Per Share | | $ | 0.57 |
| | $ | 0.60 |
|
The above pro forma financial information includes approximately $1,276 of net income and $4,695 of total revenue related to the operations of the River Valley during the first quarter of 2016. The above pro forma financial information related to 2016 excludes non-recurring merger costs that totaled $3,884 on a pre-tax basis. The above pro forma financial information excludes the River Valley provision for loan loss recognized during the first quarter of 2015. Under acquisition accounting treatment, loans are recorded at fair value which includes a credit risk component, and therefore the provision for loan loss recognized during the first quarter of 2015 was presumed to not be necessary.
GERMAN AMERICAN BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(unaudited, dollars in thousands except share and per share data)
NOTE 13 - Newly Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (the "FASB") issued an update (ASU No. 2014-09 Revenue From Contracts With Customers) creating FASB Topic 606, Revenue from Contracts with Customers. The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. In July 2015, the FASB approved the deferral of the amendments in this update for one year. The Company is currently evaluating the impact of this new accounting standard on the Company's consolidated results of operations and financial condition.
In January 2016, the FASB issued update ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this update are as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (2) simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (3) eliminate the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (4) require entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (5) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (6) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (7) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets. These amendments are effective for annual reporting periods and interim periods within those annual reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact of this new accounting standard on the Company's consolidated financial statements.
In February 2016, the FASB issued its new lease accounting guidance in ASU No. 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases, with the exception of short-term leases, at the commencement date: a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2018. The Company is currently evaluating the impact of this new accounting standard on the Company's consolidated financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
GERMAN AMERICAN BANCORP, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
German American Bancorp, Inc., is a NASDAQ-traded (symbol: GABC) financial services holding company based in Jasper, Indiana. German American Bancorp, Inc., through its banking subsidiary German American Bancorp, operates 52 banking offices in 19 contiguous southern Indiana counties and one northern Kentucky county. The Company also owns an investment brokerage subsidiary (German American Investment Services, Inc.) and a full line property and casualty insurance agency (German American Insurance, Inc.).
Throughout this Management’s Discussion and Analysis, as elsewhere in this Report, when we use the term “Company,” we will usually be referring to the business and affairs (financial and otherwise) of German American Bancorp, Inc. and its subsidiaries and affiliates as a whole. Occasionally, we will refer to the term “parent company” or “holding company” when we mean to refer to only German American Bancorp, Inc.
This section presents an analysis of the consolidated financial condition of the Company as of March 31, 2016 and December 31, 2015 and the consolidated results of operations for the three months ended March 31, 2016 and 2015. This discussion should be read in conjunction with the consolidated financial statements and other financial data presented elsewhere herein and with the financial statements and other financial data, as well as the Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
MANAGEMENT OVERVIEW
This updated discussion should be read in conjunction with the Management Overview that was included in our Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
On March 1, 2016, the Company completed its acquisition of River Valley Bancorp ("River Valley") and its subsidiaries, including River Valley Financial Bank. This acquisition was consistent with the Company's strategy to build a regional presence in Southern Indiana. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region. The acquisition is discussed in more detail in Note 12 (Business Combination) of the Notes to the Consolidated Financial Statements included in Item 1 of this Report.
Net income for the quarter ended March 31, 2016 totaled $5,146,000, or $0.37 per share, as compared to net income of $7,306,000 or $0.55 per share, in the first quarter of 2015. The first quarter of 2016 results of operations included one month's operations of River Valley and were significantly impacted by merger related charges associated with the closing of the River Valley transaction which was effective March 1, 2016. These merger related charges totaled approximately $3,884,000, or $2,448,000 on an after-tax basis, which represented approximately $0.18 per share during the first quarter of 2016.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The financial condition and results of operations for the Company presented in the Consolidated Financial Statements, accompanying Notes to the Consolidated Financial Statements, and selected financial data appearing elsewhere within this Report, are, to a large degree, dependent upon the Company’s accounting policies. The selection of and application of these policies involve estimates, judgments, and uncertainties that are subject to change. The critical accounting policies and estimates that the Company has determined to be the most susceptible to change in the near term relate to the determination of the allowance for loan losses, the valuation of securities available for sale and income tax expense.
Allowance for Loan Losses
The Company maintains an allowance for loan losses to cover probable incurred credit losses at the balance sheet date. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. A provision for loan losses is charged to operations based on management’s periodic evaluation of the necessary allowance balance. Evaluations are conducted at least quarterly and more often if deemed necessary. The ultimate recovery of all loans is susceptible to future market factors beyond the Company’s control.
The Company has an established process to determine the adequacy of the allowance for loan losses. The determination of the allowance is inherently subjective, as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on other classified loans and pools of homogeneous loans, and consideration of past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors, all of which may be susceptible to significant change. The allowance consists of two components of allocations, specific and general. These two components represent the total allowance for loan losses deemed adequate to cover losses inherent in the loan portfolio.
Commercial and agricultural loans are subject to a standardized grading process administered by an internal loan review function. The need for specific reserves is considered for credits identified as impaired when: (a) the customer’s cash flow or net worth appears insufficient to repay the loan; (b) the loan has been criticized in a regulatory examination; (c) the loan is on non-accrual; or (d) other reasons where the ultimate collectability of the loan is in question, or the loan characteristics require special monitoring. Specific allowances are established in cases where management has identified significant conditions or circumstances related to an individual credit that we believe indicates the loan is impaired.
Specific allocations on impaired loans are determined by comparing the loan balance to the present value of expected cash flows or expected collateral proceeds. Allocations are also applied to categories of loans not considered individually impaired but for which the rate of loss is expected to be greater than historical averages, including non-performing consumer or residential real estate loans. Such allocations are based on past loss experience and information about specific borrower situations and estimated collateral values.
General allocations are made for commercial and agricultural loans that are graded as substandard based on migration analysis techniques to determine historical average losses for similar types of loans. General allocations are also made for other pools of loans, including non-classified loans, homogeneous portfolios of consumer and residential real estate loans, and loans within certain industry categories believed to present unique risk of loss. General allocations of the allowance are primarily made based on historical average for loan losses for these portfolios, judgmentally adjusted for economic, external and internal factors and portfolio trends. Economic factors include evaluating changes in international, national, regional and local economic and business conditions that affect the collectability of the loan portfolio. Internal factors include evaluating changes in lending policies and procedures; changes in the nature and volume of the loan portfolio; and changes in experience, ability and depth of lending management and staff. In setting our external and internal factors we also consider the overall level of the allowance for loan losses to total loans; our allowance coverage as compared to similar size bank holding companies; and regulatory requirements.
Due to the imprecise nature of estimating the allowance for loan losses, the Company’s allowance for loan losses includes a minor unallocated component. The unallocated component of the allowance for loan losses incorporates the Company’s judgmental determination of inherent losses that may not be fully reflected in other allocations, including factors such as economic uncertainties, lending staff quality, industry trends impacting specific portfolio segments, and broad portfolio quality trends. Therefore, the ratio of allocated to unallocated components within the total allowance may fluctuate from period to period.
Securities Valuation
Securities available-for-sale are carried at fair value, with unrealized holding gains and losses reported separately in accumulated other comprehensive income (loss), net of tax. The Company obtains market values from a third party on a monthly basis in order to adjust the securities to fair value. Equity securities that do not have readily determinable fair values are carried at cost. Additionally, when securities are deemed to be other than temporarily impaired, a charge will be recorded through earnings; therefore, future changes in the fair value of securities could have a significant impact on the Company’s operating results. In determining whether a market value decline is other than temporary, management considers the reason for the decline, the extent of the decline, the duration of the decline and whether the Company intends to sell or believes it will be required to sell the securities prior to recovery. As of March 31, 2016, gross unrealized gains on the securities available-for-sale portfolio totaled approximately $13,909,000 and gross unrealized losses totaled approximately $1,660,000.
Income Tax Expense
Income tax expense involves estimates related to the valuation allowance on deferred tax assets and loss contingencies related to exposure from tax examinations.
A valuation allowance reduces deferred tax assets to the amount management believes is more likely than not to be realized. In evaluating the realization of deferred tax assets, management considers the likelihood that sufficient taxable income of appropriate character will be generated within carry-back and carry-forward periods, including consideration of available tax planning strategies. Tax-related loss contingencies, including assessments arising from tax examinations and tax strategies, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. In considering the likelihood of loss, management considers the nature of the contingency, the progress of any examination or related protest or appeal, the views of legal counsel and other advisors, experience of the Company or other enterprises in similar matters, if any, and management’s intended response to any assessment.
RESULTS OF OPERATIONS
Net Income:
Net income for the quarter ended March 31, 2016 totaled $5,146,000, or $0.37 per share as compared to net income of $7,306,000, or $0.55 per share, in the first quarter of 2015. The first quarter of 2016 results of operations included one month's operations of River Valley and were significantly impacted by merger related charges associated with the closing of the River Valley transaction which was effective March 1, 2016. These merger related charges totaled approximately $3,884,000, or $2,448,000 on an after-tax basis, which represented approximately $0.18 per share during the first quarter of 2016.
Net Interest Income:
Net interest income is the Company’s single largest source of earnings, and represents the difference between interest and fees realized on earning assets, less interest paid on deposits and borrowed funds. Several factors contribute to the determination of net interest income and net interest margin, including the volume and mix of earning assets, interest rates, and income taxes. Many factors affecting net interest income are subject to control by management policies and actions. Factors beyond the control of management include the general level of credit and deposit demand, Federal Reserve Board monetary policy, and changes in tax laws.
The following table summarizes net interest income (on a tax-equivalent basis). For tax-equivalent adjustments, an effective tax rate of 35% was used for all periods presented(1).
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| Average Balance Sheet (Tax-equivalent basis; dollars in thousands) |
|
| Three Months Ended March 31, 2016 |
| Three Months Ended March 31, 2015 |
|
| Principal Balance |
| Income / Expense |
| Yield / Rate |
| Principal Balance |
| Income / Expense |
| Yield / Rate |
ASSETS |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Federal Funds Sold and Other Short-term Investments |
| $ | 20,377 |
|
| $ | 17 |
|
| 0.34 | % |
| $ | 16,508 |
|
| $ | 3 |
|
| 0.08 | % |
Securities: |
| |
|
| |
|
| |
|
| |
|
|
|
|
| |
|
Taxable |
| 479,428 |
|
| 2,277 |
|
| 1.90 | % |
| 480,324 |
|
| 2,435 |
|
| 2.03 | % |
Non-taxable |
| 216,747 |
|
| 2,649 |
|
| 4.89 | % |
| 155,525 |
|
| 1,944 |
|
| 5.00 | % |
Total Loans and Leases(2) |
| 1,694,643 |
|
| 18,755 |
|
| 4.45 | % |
| 1,443,886 |
|
| 16,389 |
|
| 4.60 | % |
TOTAL INTEREST EARNING ASSETS |
| 2,411,195 |
|
| 23,698 |
|
| 3.95 | % |
| 2,096,243 |
|
| 20,771 |
|
| 4.00 | % |
Other Assets |
| 159,798 |
|
| |
|
| |
|
| 145,920 |
|
| |
|
| |
|
Less: Allowance for Loan Losses |
| (14,562 | ) |
| |
|
| |
|
| (15,056 | ) |
| |
|
| |
|
TOTAL ASSETS |
| $ | 2,556,431 |
|
| |
|
| |
|
| $ | 2,227,107 |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Interest-bearing Demand, Savings and Money Market Deposits |
| $ | 1,143,434 |
|
| $ | 464 |
|
| 0.16 | % |
| $ | 1,016,288 |
|
| $ | 311 |
|
| 0.12 | % |
Time Deposits |
| 400,353 |
|
| 691 |
|
| 0.69 | % |
| 359,844 |
|
| 682 |
|
| 0.77 | % |
FHLB Advances and Other Borrowings |
| 243,030 |
|
| 741 |
|
| 1.23 | % |
| 170,049 |
|
| 458 |
|
| 1.09 | % |
TOTAL INTEREST-BEARING LIABILITIES |
| 1,786,817 |
|
| 1,896 |
|
| 0.43 | % |
| 1,546,181 |
|
| 1,451 |
|
| 0.38 | % |
Demand Deposit Accounts |
| 467,516 |
|
| |
|
| |
|
| 427,404 |
|
| |
|
| |
|
Other Liabilities |
| 23,615 |
|
| |
|
| |
|
| 20,347 |
|
| |
|
| |
|
TOTAL LIABILITIES |
| 2,277,948 |
|
| |
|
| |
|
| 1,993,932 |
|
| |
|
| |
|
Shareholders’ Equity |
| 278,483 |
|
| |
|
| |
|
| 233,175 |
|
| |
|
| |
|
TOTAL LIBABILITIES AND SHAREHOLDERS' EQUITY |
| $ | 2,556,431 |
|
| |
|
| |
|
| $ | 2,227,107 |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF FUNDS |
| |
|
| |
|
| 0.32 | % |
| |
|
| |
|
| 0.28 | % |
NET INTEREST INCOME |
| |
|
| $ | 21,802 |
|
|
|
|
| |
|
| $ | 19,320 |
|
| |
|
NET INTEREST MARGIN |
| |
|
| |
|
| 3.63 | % |
| |
|
| |
|
| 3.72 | % |
| |
(1) | Effective tax rates were determined as though interest earned on the Company’s investments in municipal bonds and loans was fully taxable. |
| |
(2) | Loans held-for-sale and non-accruing loans have been included in average loans. |
Net interest income increased $2,235,000, or 12% (an increase of $2,482,000 or 13% on a tax-equivalent basis), for the quarter ended March 31, 2016 compared with the same quarter of 2015. The increased level of net interest income during the first quarter of 2016 compared with the first quarter of 2015 was driven by a higher level of earning assets and, in particular, growth of the loan portfolio for the Company, excluding River Valley, augmented by one month of River Valley's operations included in net interest income. In addition, the increased level of net interest income was attributable to a shift from the taxable securities portfolio to the non-taxable securities portfolio.
The net interest margin represents tax-equivalent net interest income expressed as a percentage of average earning assets. The tax equivalent net interest margin was 3.63% for the first quarter of 2016 compared to 3.72% during the first quarter of 2015. The tax equivalent yield on earning assets totaled 3.95% during the quarter ended March 31, 2016 compared to 4.00% in the same period of 2015, while the cost of funds (expressed as a percentage of average earning assets) totaled 0.32% during the quarter ended March 31, 2016 compared to 0.28% in the same period of 2015.
The decline in the net interest margin in the first quarter of 2016 compared with the first quarter of 2015 was largely attributable to the continued downward pressure on earning asset yields being driven by the low market interest rate environment and a competitive marketplace for lending opportunities and to an increase in the Company's cost of funds. The increase in the cost of funds was largely attributable to the increase in short-term market interest rates that occurred late in the fourth quarter of 2015. Accretion of loan discounts on acquired loans contributed approximately 6 basis points on an annualized basis to the net interest margin in the first quarter of 2016 and approximately 7 basis points in the first quarter of 2015.
Provision for Loan Losses:
The Company provides for loan losses through regular provisions to the allowance for loan losses. The provision is affected by net charge-offs on loans and changes in specific and general allocations of the allowance. During the quarter ended March 31, 2016, the Company recorded a provision for loan loss of $850,000 compared with a provision of $250,000 in the first quarter of 2015. The increased level of provision during the first quarter of 2016 was done in accordance with the Company's standard methodology for determining the adequacy of its allowance for loan loss and was largely related to a single agricultural relationship that was down-graded during the first quarter of 2016 from a pass rated credit to a special mention credit.
The Company recorded net charge-offs of $128,000, or 3 basis points on an annualized basis of average loans outstanding, during the three months ended March 31, 2016, compared with net charge-offs of $10,000 during the same period of 2015. The provision for loan losses recorded during the quarter ended March 31, 2016 represented 20 basis points on an annualized basis of average loans outstanding compared with 7 basis points on an annualized basis of average loans outstanding during the first quarter of 2015.
The provision for loan losses made during the three months ended March 31, 2016 was made at a level deemed necessary by management to absorb changes in estimated, probable incurred losses in the loan portfolio. A detailed evaluation of the adequacy of the allowance for loan losses is completed quarterly by management, the results of which are used to determine provision for loan losses. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.
Non-interest Income:
During the quarter ended March 31, 2016, non-interest income totaled $7,217,000, an increase of $75,000, or 1%, compared with the first quarter of 2015.
|
| | | | | | | | | | | | | | | |
Non-interest Income (dollars in thousands) |
| Three Months Ended March 31, |
| Change From Prior Period |
|
| | | |
| Amount |
| Percent |
|
| 2016 |
| 2015 |
| Change |
| Change |
Trust and Investment Product Fees |
| $ | 1,021 |
|
| $ | 984 |
|
| $ | 37 |
|
| 4 | % |
Service Charges on Deposit Accounts |
| 1,233 |
|
| 1,137 |
|
| 96 |
|
| 8 |
|
Insurance Revenues |
| 2,727 |
|
| 2,545 |
|
| 182 |
|
| 7 |
|
Company Owned Life Insurance |
| 215 |
|
| 205 |
|
| 10 |
|
| 5 |
|
Interchange Fee Income |
| 537 |
|
| 483 |
|
| 54 |
|
| 11 |
|
Other Operating Income |
| 764 |
|
| 576 |
|
| 188 |
|
| 33 |
|
Subtotal |
| 6,497 |
|
| 5,930 |
|
| 567 |
|
| 10 |
|
Net Gains on Sales of Loans |
| 720 |
|
| 749 |
|
| (29 | ) |
| (4 | ) |
Net Gains on Securities |
| — |
|
| 463 |
|
| (463 | ) |
| (100 | ) |
Total Non-interest Income |
| $ | 7,217 |
|
| $ | 7,142 |
|
| $ | 75 |
|
| 1 |
|
Insurance revenues increased $182,000, or 7%, during the quarter ended March 31, 2016, compared with first quarter of 2015. The increase during the first quarter of 2016 compared with the first quarter of 2015 was due to increased contingency revenue. Contingency revenue during the first quarter of 2016 totaled $1,113,000 compared with $949,000 during the first quarter of 2015. The contingency revenue is reflective of claims and loss experience with insurance carriers that the Company represents through its property and casualty insurance agency. Typically the majority of contingency revenue is recognized during the first quarter of the year.
Other operating income increased $188,000, or 33%, during the quarter ended March 31, 2016 compared with the first quarter of 2015. The increase in the first quarter of 2016 compared with the first quarter of 2015 was largely attributable to the River Valley operations included for one month of the first quarter of 2016.
The Company realized no gains on sales of securities during the first quarter of 2016 compared with a net gain on the sale of securities of $463,000 in the first quarter of 2015.
Non-interest Expense:
During the quarter ended March 31, 2016, non-interest expense totaled $20,240,000, an increase of $5,407,000, or 36%, compared with the first quarter of 2015. During the first quarter of 2016, the Company recorded costs related to the River Valley merger transaction that totaled $3,884,000. The majority of the remainder of the increase in operating expenses during the first quarter of 2016 were related to the operating costs of River Valley for the month of March 2016.
|
| | | | | | | | | | | | | | | |
Non-interest Expense (dollars in thousands) |
| Three Months Ended March 31, |
| Change From Prior Period |
|
| | | |
| Amount |
| Percent |
|
| 2016 |
| 2015 |
| Change |
| Change |
Salaries and Employee Benefits |
| $ | 11,601 |
|
| $ | 8,825 |
|
| $ | 2,776 |
|
| 31 | % |
Occupancy, Furniture and Equipment Expense |
| 1,887 |
|
| 1,705 |
|
| 182 |
|
| 11 |
|
FDIC Premiums |
| 328 |
|
| 282 |
|
| 46 |
|
| 16 |
|
Data Processing Fees |
| 2,165 |
|
| 837 |
|
| 1,328 |
|
| 159 |
|
Professional Fees |
| 1,318 |
|
| 644 |
|
| 674 |
|
| 105 |
|
Advertising and Promotion |
| 544 |
|
| 443 |
|
| 101 |
|
| 23 |
|
Intangible Amortization |
| 208 |
|
| 245 |
|
| (37 | ) |
| (15 | ) |
Other Operating Expenses |
| 2,189 |
|
| 1,852 |
|
| 337 |
|
| 18 |
|
Total Non-interest Expense |
| $ | 20,240 |
|
| $ | 14,833 |
|
| $ | 5,407 |
|
| 36 |
|
Salaries and benefits increased $2,776,000, or 31%, in the first quarter of 2016 compared with first quarter of 2015. Included in the increase in the first quarter of 2016 was $1,934,000 of merger costs related to the settlement of various employment and benefit arrangements. The majority of the remainder of the increase was related to the personnel costs of River Valley for the month of March 2016.
Data processing fees increased $1,328,000, or 159%, in the first quarter of 2016 compared with the first quarter of 2015. Included in the increase in the first quarter of 2016 was $1,198,000 of merger costs related to the consolidation of various data processing and information systems.
Professional fees increased $674,000, or 105%, in the first quarter of 2016 compared with the first quarter of 2015. Included in the increase in the first quarter of 2016 was $599,000 of merger related costs.
Other operating expenses increased $337,000, or 18%, in the first quarter of 2016 compared with first quarter of 2015. Included in the increase in the first quarter of 2016 was $153,000 of merger related costs. The majority of the remainder of the increase was related to River Valley's operations for the month of March 2016.
Income Taxes:
The Company’s effective income tax rate was 25.5% and 31.1%, respectively, during the three months ended March 31, 2016 and 2015. The effective tax rate in all periods presented was lower than the blended statutory rate resulting primarily from the Company’s tax-exempt investment income on securities, loans and company-owned life insurance, income tax credits generated from affordable housing projects, and income generated by subsidiaries domiciled in a state with no state or local income tax.
FINANCIAL CONDITION
Total assets for the Company increased to $2.867 billion at March 31, 2016, representing an increase of $493.0 million compared with December 31, 2015. This increase was largely attributable to the acquisition of River Valley and its banking subsidiary, River Valley Financial Bank, effective March 1, 2016. River Valley's total assets as of the effective date of the merger totaled approximately $516.3 million.
March 31, 2016 total loans increased $349.9 million compared with year-end 2015 and increased $467.9 million compared with March 31, 2015. As of March 31, 2016, outstanding loans from River Valley totaled $316.6 million which contributed significantly to the overall loan portfolio growth.
Total loans from the Company's existing branch network, excluding the acquired River Valley loans, grew by approximately $34.0 million, or 9% on an annualized basis, during the first quarter of 2016 compared with year-end 2015 total loans. Included in this first quarter of 2016 loan growth, excluding River Valley, was an increase of approximately $42.6 million, or 16% on annualized basis, of commercial real estate and commercial and industrial loans which was partially mitigated by a seasonal decline in agricultural loans of approximately $14.0 million, or 23% on annualized basis.
|
| | | | | | | | | | | | |
End of Period Loan Balances: (dollars in thousands) | | March 31, 2016 | | December 31, 2015 | | Current Period Change |
Commercial & Industrial Loans | | $ | 448,569 |
| | $ | 418,154 |
| | $ | 30,415 |
|
Commercial Real Estate Loans | | 812,565 |
| | 618,788 |
| | 193,777 |
|
Agricultural Loans | | 275,938 |
| | 246,886 |
| | 29,052 |
|
Home Equity & Consumer Loans | | 174,005 |
| | 147,931 |
| | 26,074 |
|
Residential Mortgage Loans | | 207,561 |
| | 136,316 |
| | 71,245 |
|
Total Loans | | $ | 1,918,638 |
| | $ | 1,568,075 |
| | $ | 350,563 |
|
The following table indicates the breakdown of the allowance for loan losses for the periods indicated (dollars in thousands):
|
| | | | | | | | |
| | March 31, 2016 | | December 31, 2015 |
Commercial and Industrial Loans | | $ | 4,346 |
| | $ | 4,242 |
|
Commercial Real Estate Loans | | 6,463 |
| | 6,342 |
|
Agricultural Loans | | 2,529 |
| | 2,115 |
|
Home Equity and Consumer Loans | | 582 |
| | 613 |
|
Residential Mortgage Loans | | 531 |
| | 414 |
|
Unallocated | | 710 |
| | 712 |
|
| | | | |
Total Allowance for Loan Loss | | $ | 15,161 |
| | $ | 14,438 |
|
The Company’s allowance for loan losses totaled $15.2 million at March 31, 2016 compared to $14.4 million at December 31, 2015 representing an increase of $723,000, or 5%. The allowance for loan losses represented 0.79% of period-end loans at March 31, 2016 compared with 0.92% of period-end loans at December 31, 2015. The decline in the allowance for loan loss as a percent of total loans was the result of the acquisition of River Valley. Excluding the loans acquired from River Valley, the allowance for loan loss represented 0.95% of the remaining loans at March 31, 2016. Under acquisition accounting treatment, loans acquired are recorded at fair value which includes a credit risk component, and therefore the allowance on loans acquired is not carried over from the seller. The Company held a discount on acquired loans of $13.3 million as of March 31, 2016 and $3.0 million at December 31, 2015. The discount on acquired loans in the River Valley merger totaled $10.6 million, or approximately 3.2%, of total loans at the time of acquisition.
The following is an analysis of the Company’s non-performing assets at March 31, 2016 and December 31, 2015:
|
| | | | | | | | |
Non-performing Assets: (dollars in thousands) | | March 31, 2016 | | December 31, 2015 |
Non-accrual Loans | | $ | 6,592 |
| | $ | 3,143 |
|
Past Due Loans (90 days or more and still accruing) | | 168 |
| | 143 |
|
Total Non-performing Loans | | 6,760 |
| | 3,286 |
|
Other Real Estate | | 343 |
| | 169 |
|
Total Non-performing Assets | | $ | 7,103 |
| | $ | 3,455 |
|
| | | | |
Restructured Loans | | $ | 122 |
| | $ | 2,203 |
|
| | | | |
Non-performing Loans to Total Loans | | 0.43 | % | | 0.21 | % |
Allowance for Loan Loss to Non-performing Loans | | 224.26 | % | | 439.38 | % |
The following tables present non-accrual loans and loans past due 90 days or more still on accrual by class of loans:
|
| | | | | | | | | | | | | | | | |
| | Non-Accrual | | Loans Past Due 90 Days or More & Still Accruing |
| | March 31, 2016 | | December 31, 2015 | | March 31, 2016 | | December 31, 2015 |
Commercial and Industrial Loans and Leases | | $ | 189 |
| | $ | 134 |
| | $ | — |
| | $ | 96 |
|
Commercial Real Estate Loans | | 3,369 |
| | 2,047 |
| | 58 |
| | 47 |
|
Agricultural Loans | | 808 |
| | — |
| | — |
| | — |
|
Home Equity Loans | | 135 |
| | 204 |
| | 19 |
| | — |
|
Consumer Loans | | 173 |
| | 90 |
| | — |
| | — |
|
Residential Mortgage Loans | | 1,918 |
| | 668 |
| | 91 |
| | — |
|
Total | | $ | 6,592 |
| | $ | 3,143 |
| | $ | 168 |
| | $ | 143 |
|
Non-performing assets totaled $7.1 million, or 0.25% of total assets at March 31, 2016 compared to $3.5 million, or 0.15% of total assets at December 31, 2015. Non-performing loans totaled $6.8 million, or 0.43% of total loans at March 31, 2016 compared to $3.3 million, or 0.21% of total loans at December 31, 2015. The increase in non-performing assets and non-performing loans during the first quarter of 2016 was primarily attributable to the merger transaction with River Valley which included $3.5 million of non-accrual loans and $168 of loans greater than 90 days past due and still accruing at March 31, 2016.
At March 31, 2016, there was only one relationship included in non-performing loans that was greater than $1.0 million. This relationship was a $1.6 million commercial real estate loan secured by a commercial warehouse facility. This loan was in non-performing status as of year-end 2015. The borrower has made all contractual payments due during 2016 and the principal balance of this relationship was reduced by $26,000 during the first three months of 2016.
Loan impairment is reported when repayment under the terms of the loan is not expected. If a loan is impaired, a portion of the allowance is specifically allocated so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate, or at the fair value of collateral if repayment is expected solely from the collateral. Commercial and industrial loans, commercial real estate loans, and agricultural loans are evaluated individually for impairment. Smaller balance homogeneous loans are evaluated for impairment in total. Such loans include real estate loans secured by one-to-four family residences and loans to individuals for household, family and other personal expenditures. Individually evaluated loans on non-accrual are generally considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
Total deposits increased $414.2 million as of March 31, 2016 compared with December 31, 2015 total deposits. The increase during the first quarter of 2016 was largely attributable to the acquisition of River Valley which had total deposits as of March 31, 2016 of approximately $416.1 million.
|
| | | | | | | | | | | | |
End of Period Deposit Balances: (dollars in thousands) | | March 31, 2016 | | December 31, 2015 | | Current Period Change |
Non-interest-bearing Demand Deposits | | $ | 507,567 |
| | $ | 465,357 |
| | $ | 42,210 |
|
Interest-bearing Demand, Savings, & Money Market Accounts | | 1,310,089 |
| | 1,054,983 |
| | 255,106 |
|
Time Deposits < $100,000 | | 244,718 |
| | 186,859 |
| | 57,859 |
|
Time Deposits of $100,000 or more | | 178,240 |
| | 119,177 |
| | 59,063 |
|
Total Deposits | | $ | 2,240,614 |
| | $ | 1,826,376 |
| | $ | 414,238 |
|
Capital Resources:
As of March 31, 2016, shareholders’ equity increased by $69.3 million to $321.6 million compared with $252.3 million at year-end 2015. The increase in shareholders' equity was largely attributable to the issuance of the Company's common shares in the acquisition of River Valley. Approximately 1,942,000 shares were issued to River Valley shareholders resulting in an increase to shareholders' equity of $62.2 million. The increase in shareholders' equity was also attributable to an increase of $2.8 million in retained earnings. Shareholders’ equity represented 11.2% of total assets at March 31, 2016 and 10.6% of total assets at December 31, 2015. Shareholders’ equity included $57.4 million of goodwill and other intangible assets at March 31, 2016 compared to $21.8 million of goodwill and other intangible assets at December 31, 2015. The increase in goodwill and other intangible assets was attributable to the acquisition of River Valley.
Federal banking regulations provide guidelines for determining the capital adequacy of bank holding companies and banks. These guidelines provide for a more narrow definition of core capital and assign a measure of risk to the various categories of assets. The Company is required to maintain minimum levels of capital in proportion to total risk-weighted assets and off-balance sheet exposures.
As of January 1, 2015, the Company and its subsidiary bank adopted the new Basel III regulatory capital framework. The adoption of this new framework modified the regulatory capital calculations, minimum capital levels and well-capitalized thresholds and added the new Common Equity Tier 1 capital ratio. Additionally, under the new rules, in order to avoid limitations on capital distributions, including dividend payments, the Company will be required to maintain a capital conservation buffer above the adequately capitalized regulatory capital ratios. The capital conservation buffer is being phased in from 0.00% in 2015 to 2.50% in 2019. For March 31, 2016, the capital conservation buffer is 0.625%. At March 31, 2016, the capital levels for the Company and its subsidiary bank remained well in excess of of the minimum amounts needed for capital adequacy purposes and the bank's capital levels met the necessary requirements to be considered well-capitalized.
The tables below presents the Company’s consolidated and the subsidiary bank's capital ratios under regulatory guidelines:
|
| | | | | | | | | | | | |
| | 3/31/2016 Ratio | | 12/31/2015 Ratio | | Minimum for Capital Adequacy Purposes | | Well-Capitalized Guidelines |
Common Equity Tier 1 Capital Ratio | | | | | | | | |
Consolidated | | 11.89 | % | | 12.63 | % | | 4.50 | % | | N/A |
|
Bank | | 11.41 | % | | 11.28 | % | | 4.50 | % | | 6.50 | % |
Tier 1 Capital Ratio | | | | | | | | |
Consolidated | | 12.38 | % | | 12.92 | % | | 6.00 | % | | N/A |
|
Bank | | 11.41 | % | | 11.28 | % | | 6.00 | % | | 8.00 | % |
Total Capital Ratio | | | | | | | | |
Consolidated | | 13.07 | % | | 13.71 | % | | 8.00 | % | | N/A |
|
Bank | | 12.11 | % | | 12.08 | % | | 8.00 | % | | 10.00 | % |
Tier 1 Leverage Ratio | | | | | | | | |
Consolidated | | 10.83 | % | | 10.15 | % | | 4.00 | % | | N/A |
|
Bank | | 9.95 | % | | 8.87 | % | | 4.00 | % | | 5.00 | % |
Under the the final rules provided for by Basel III, accumulated other comprehensive income ("AOCI") was to be included in a banking organization's Common Equity Tier 1 capital. The final rules allowed community banks to make a one-time election not to include these additional components of AOCI in regulatory capital and instead use the existing treatment under the general risk-based capital rules that excludes most AOCI components from regulatory capital. The opt-out election was to be made in the first regulatory filings (call report and FRY-9) that were made after the banking organizations became subject to the final rules. The Company elected to opt-out and continue the existing treatment of AOCI for regulatory capital purposes.
Liquidity:
The Consolidated Statement of Cash Flows details the elements of changes in the Company’s consolidated cash and cash equivalents. Total cash and cash equivalents decreased $3.0 million during the three months ended March 31, 2016 ending at $49.0 million. During the three months ended March 31, 2016, operating activities resulted in net cash inflows of $11.2 million. Investing activities resulted in net cash inflows of $23.9 million during the three months ended March 31, 2016. Financing activities resulted in net cash outflows for the three months March 31, 2016 of $38.1 million.
The parent company is a corporation separate and distinct from its bank and other subsidiaries. The Company uses funds at the parent-company level to pay dividends to its shareholders, to acquire or make other investments in other businesses or their securities or assets, to repurchase its stock from time to time, and for other general corporate purposes including debt service. The parent company does not have access at the parent-company level to the deposits and certain other sources of funds that are available to its bank subsidiary to support its operations. Instead, the parent company has historically derived most of its revenues from dividends paid to the parent company by its bank subsidiary. The Company’s banking subsidiary is subject to statutory restrictions on its ability to pay dividends to the parent company. The parent company has in recent years supplemented the dividends received from its subsidiaries with borrowings. As of March 31, 2016, the parent company had approximately $9.4 million of cash and cash equivalents available to meet its cash flow needs.
FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS
The Company from time to time in its oral and written communications makes statements relating to its expectations regarding the future. These types of statements are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may include forward-looking statements in filings with the Securities and Exchange Commission (“SEC”), such as this Form 10-Q, in other written materials, and in oral statements made by senior management to analysts, investors, representatives of the media, and others. Such forward looking statements can include statements about the Company’s net interest income or net interest margin; its adequacy of allowance for loan losses, levels of provisions for loan losses, and the quality of the Company’s loans, investment securities and other assets; simulations of changes in interest rates; expected results from mergers with or acquisitions of other businesses; litigation results; tax estimates and recognition; dividend policy; parent company cash resources and cash requirements, and parent company capital resources; estimated cost savings, plans and objectives for future operations; and expectations about the Company’s financial and business performance and other business matters as well as economic and market conditions and trends. They often can be identified by the use of words like “expect,” “may,” “will,” “would,” “could,” “should,” “intend,” “project,” “estimate,” “believe” or “anticipate,” or similar expressions.
Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the forward-looking statement is made.
Readers are cautioned that, by their nature, all forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. Actual results may differ materially and adversely from the expectations of the Company that are expressed or implied by any forward-looking statement. The discussions in this Item 2 list some of the factors that could cause the Company’s actual results to vary materially from those expressed or implied by any forward-looking statements. Other risks, uncertainties, and factors that could cause the Company’s actual results to vary materially from those expressed or implied by any forward-looking statement include the unknown future direction of interest rates and the timing and magnitude of any changes in interest rates; changes in competitive conditions; the introduction, withdrawal, success and timing of asset/liability management strategies or of mergers and acquisitions and other business initiatives and strategies; changes in customer borrowing, repayment, investment and deposit practices; changes in fiscal, monetary and tax policies; changes in financial and capital markets; deterioration in general economic conditions, either nationally or locally, resulting in, among other things, credit quality deterioration; capital management activities, including possible future sales of new securities, or possible repurchases or redemptions by the Company of outstanding debt or equity securities; risks of expansion through acquisitions and mergers, such as unexpected credit quality problems of the acquired loans or other assets, unexpected attrition of the customer base of the acquired institution or branches, and difficulties in integration of the acquired operations; factors driving impairment charges on investments; the impact, extent and timing of technological changes; potential cyber-attacks, information security breaches and other criminal activities; litigation liabilities, including related costs, expenses, settlements and judgments, or the outcome of matters before regulatory agencies, whether pending or commencing in the future; actions of the Federal Reserve Board; changes in accounting principles and interpretations; potential increases of federal deposit insurance premium expense, and possible future special assessments of FDIC premiums, either industry wide or specific to the Company’s banking subsidiary; actions of the regulatory authorities under the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Federal Deposit Insurance Act and other possible legislative and regulatory actions and reforms; and the continued availability of earnings and excess capital sufficient for the lawful and prudent declaration and payment of cash dividends. Such statements reflect our views with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the Company. Readers are cautioned not to place undue reliance on these forward-looking statements.
Investors should consider these risks, uncertainties, and other factors, in addition to those mentioned by the Company in its Annual Report on Form 10-K for its fiscal year ended December 31, 2015, and other SEC filings from time to time, when considering any forward-looking statement.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company’s exposure to market risk is reviewed on a regular basis by the Asset/Liability Committee and Boards of Directors of the parent company and its subsidiary bank. Primary market risks which impact the Company’s operations are liquidity risk and interest rate risk.
The liquidity of the parent company is dependent upon the receipt of dividends from its subsidiary bank, which is subject to certain regulatory limitations. The Bank’s source of funding is predominately core deposits, maturities of securities, repayments of loan principal and interest, federal funds purchased, securities sold under agreements to repurchase and borrowings from the Federal Home Loan Bank.
The Company monitors interest rate risk by the use of computer simulation modeling to estimate the potential impact on its net interest income under various interest rate scenarios, and by estimating its static interest rate sensitivity position. Another method by which the Company’s interest rate risk position can be estimated is by computing estimated changes in its net portfolio value (“NPV”). This method estimates interest rate risk exposure from movements in interest rates by using interest rate sensitivity analysis to determine the change in the NPV of discounted cash flows from assets and liabilities. NPV represents the market value of portfolio equity and is equal to the estimated market value of assets minus the estimated market value of liabilities.
Computations for measuring both net interest income and NPV are based on a number of assumptions, including the relative levels of market interest rates and prepayments in mortgage loans and certain types of investments. These computations do not contemplate any actions management may undertake in response to changes in interest rates, and should not be relied upon as indicative of actual results. In addition, certain shortcomings are inherent in the method of computing both net interest income and NPV. Should interest rates remain or decrease below current levels, the proportion of adjustable rate loans could decrease in future periods due to refinancing activity. In the event of an interest rate change, prepayment levels would likely be different from those assumed in the modeling. Lastly, the ability of many borrowers to repay their adjustable rate debt may decline during a rising interest rate environment.
The Company from time to time utilizes derivatives to manage interest rate risk. Management continuously evaluates the merits of such interest rate risk products but does not anticipate the use of such products to become a major part of the Company’s risk management strategy.
The table below provides an assessment of the risk to net interest income over the next 12 months in the event of a sudden and sustained 1% and 2% increase and decrease in prevailing interest rates (dollars in thousands).
Interest Rate Sensitivity as of March 31, 2016 - Net Interest Income
|
| | | | | | | | |
| | Net Interest Income | |
| | | | | |
Changes in Rates | | Amount |
| | % Change |
| |
+2% | | $ | 90,553 |
| | (4.69 | )% | |
+1% | | 92,815 |
| | (2.31 | )% | |
Base | | 95,010 |
| | — |
| |
-1% | | 92,576 |
| | (2.56 | )% | |
-2% | | 91,230 |
| | (3.98 | )% | |
The above table is a measurement of the Company’s net interest income at risk, assuming a static balance sheet as of March 31, 2016 and instantaneous parallel changes in interest rates. The Company also monitors interest rate risk under other scenarios including a more gradual movement in market interest rates. This type of scenario can at times produce different modeling results in measuring interest rate risk sensitivity.
The table below provides an assessment of the risk to NPV in the event of a sudden and sustained 1% and 2% increase and decrease in prevailing interest rates (dollars in thousands).
Interest Rate Sensitivity as of March 31, 2016 - Net Portfolio Value
|
| | | | | | | | | | | | | |
| | Net Portfolio Value | | Net Portfolio Value as a % of Present Value of Assets |
Changes in Rates | | Amount | | % Change | | NPV Ratio | | Change |
| | | | | | | | |
+2% | | $ | 326,793 |
| | (7.16 | )% | | 12.16 | % | | (31) b.p. |
|
+1% | | 341,619 |
| | (2.95 | )% | | 12.40 | % | | (7) b.p. |
|
Base | | 352,014 |
| | — |
| | 12.47 | % | | — |
|
-1% | | 307,430 |
| | (12.67 | )% | | 10.74 | % | | (173) b.p. |
|
-2% | | 257,489 |
| | (26.85 | )% | | 8.95 | % | | (352) b.p. |
|
This Item 3 includes forward-looking statements. See “Forward-looking Statements and Associated Risks” included in Part I, Item 2 of this Report for a discussion of certain factors that could cause the Company’s actual exposure to market risk to vary materially from that expressed or implied above. These factors include possible changes in economic conditions; interest rate fluctuations, competitive product and pricing pressures within the Company’s markets; and equity and fixed income market fluctuations. Actual experience may also vary materially to the extent that the Company’s assumptions described above prove to be inaccurate.
Item 4. Controls and Procedures
As of March 31, 2016, the Company carried out an evaluation, under the supervision and with the participation of its principal executive officer and principal financial officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were, as of that date, effective in timely alerting them to material information required to be included in the Company’s periodic reports filed with the Securities and Exchange Commission. There are inherent limitations to the effectiveness of systems of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective systems of disclosure controls and procedures can provide only reasonable assurances of achieving their control objectives.
There was no change in the Company’s internal control over financial reporting that occurred during the Company’s first fiscal quarter of 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) The following table sets forth information regarding the Company’s purchases of its common shares during each of the three months ended March 31, 2016.
|
| | | | | | | | | | | | |
Period | | Total Number of Shares (or Units) Purchased | | Average Price Paid Per Share (or Unit) | | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased under the Plans or Programs (1) |
January 2016 | | — |
| | — |
| | — |
| | 272,789 |
|
February 2016 | | — |
| | — |
| | — |
| | 272,789 |
|
March 2016 | | — |
| | — |
| | — |
| | 272,789 |
|
(1) On April 26, 2001, the Company announced that its Board of Directors had approved a stock repurchase program for up to 607,754 of its outstanding common shares, of which the Company had purchased 334,965 common shares through March 31, 2016 (both such numbers adjusted for subsequent stock dividends). The Board of Directors established no expiration date for this program. The Company purchased no shares under this program during the three months ended March 31, 2016.
Item 6. Exhibits
The exhibits described by the Exhibit Index immediately following the Signature Page of this Report are incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| |
| GERMAN AMERICAN BANCORP, INC. |
| |
Date: May 10, 2016 | By/s/Mark A. Schroeder |
| Mark A. Schroeder |
| Chairman and Chief Executive Officer |
| (Principal Executive Officer) |
| |
Date: May 10, 2016 | By/s/Bradley M. Rust |
| Bradley M. Rust |
| Executive Vice President and Chief Financial Officer |
| (Principal Financial and Accounting Officer) |
INDEX OF EXHIBITS
|
| | |
Exhibit No. | | Description |
2.1 | | Agreement and Plan of Reorganization among German American Bancorp, Inc., River Valley Bancorp, German American Bancorp and River Valley Financial Bank, dated October 26, 2015. The copy of this exhibit filed as Exhibit 2.1 to Registrant’s Current Report on Form 8-K filed October 26, 2015 (SEC File No. 001-15877) is incorporated herein by reference. |
3.1 | | Restatement of the Articles of Incorporation of the Registrant is incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on 8-K filed July 1, 2011 (SEC File No. 001-15877). |
3.2 | | Restated Bylaws of German American Bancorp, Inc., as amended and restated July 27, 2009, is incorporated by reference to Exhibit 3.2 of the Registrant's Annual Report on Form 10-K filed March 9, 2015 (SEC File No. 001-15877). |
4.1 | | No long-term debt instrument issued by the Registrant exceeds 10% of consolidated total assets or is registered. In accordance with paragraph 4 (iii) of Item 601(b) of Regulation S-K, the Registrant will furnish the Securities and Exchange Commission copies of long-term debt instruments and related agreements upon request. |
4.2 | | Terms of Common Shares and Preferred Shares of the Registrant (included in Restatement of Articles of Incorporation) are incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed July 1, 2011 (SEC File No. 001-15877). |
4.3 | | Specimen stock certificate for Common Shares of the Registrant is incorporated by reference to Exhibit 99.1 to the Registrant's Current Report on Form 8-K filed October 21, 2010 (SEC File No. 001-15877). |
4.4** | | Description of Assumed Junior Deferrable Interest Subordinated Debentures of River Valley Bancorp and Agreement to Furnish Copies of Related Instruments and Documents. |
10.1* | | Description of Executive Management Incentive Plan for 2016 adopted by the Board of Directors on February 29, 2015, is incorporated by reference from the description included in Exhibit 5.02 of the Registrant's Current Report on Form 8-K filed March 4, 2016. |
10.2* | | Form of LTI Restricted Stock Award Agreement that evidences the terms of awards of restricted stock grants and related cash entitlements that were granted to executive officers during March 2016 pursuant to the Management Long-Term Incentive Plan component of the 2015 Executive Management Incentive Plan with respect to the performance period ended December 31, 2015, incorporated by reference to Exhibit 99.1 to the Registrant's Current Report on Form 8-K filed March 17, 2016 (SEC File No. 001-15877). |
31.1** | | Sarbanes-Oxley Act of 2002, Section 302 Certification for Chairman of the Board and Chief Executive Officer. |
31.2** | | Sarbanes-Oxley Act of 2002, Section 302 Certification for Executive Vice President and Chief Financial Officer. |
32.1** | | Sarbanes-Oxley Act of 2002, Section 906 Certification for Chairman of the Board and Chief Executive Officer. |
32.2** | | Sarbanes-Oxley Act of 2002, Section 906 Certification for Executive Vice President and Chief Financial Officer. |
101+ | | The following materials from German American Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended March 31, 2016, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements. |
*Exhibits that describe or evidence all management contracts or compensatory plans or arrangements required to be filed as exhibits to this Report are indicated by an asterisk.
**Exhibits that are filed with this Report (other than through incorporation by reference to other disclosures or exhibits) are indicated by a double asterisk.
+Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are furnished and not deemed filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.