FORM U-3A-2
File No. 69-248
SECURITIES & EXCHANGE COMMISSION
Washington, D.C.
Statement by Holding Company Claiming Exemption
Under Rule U-3A-2 from the Provisions of the
Public Utility Holding Company Act of 1935
SOUTHWESTERN ENERGY COMPANY hereby files with the Securities & Exchange Commission, pursuant to Rule U-3A-2, its statement claiming exemption as a holding company from the provisions of the Public Utility Holding Company Act of 1935. In support of such claim for exemption, the following information is submitted:
The main location of Arkansas Western Gas Company is 1001 Sain Street, Fayetteville, Arkansas 72703. The main location of SEECO, Inc., Arkansas Gas Gathering Company, A. W. Realty Company, Overton Partners, L.L.C., and Overton Partners, L.P. is 1083 Sain Street, Fayetteville, Arkansas 72703. The main location of Southwestern Energy Production Company and Diamond "M" Production Company is 2350 North Sam Houston Parkway East, Suite 300, Houston, Texas 77032. The main location of Southwestern Energy Services Company and Southwestern Energy Pipeline Company is 5314 South Yale, Suite 710, Tulsa, Oklahoma 74135.
All of the Claimant's subsidiaries, with the exception of Diamond "M" Production Company, Overton Partners, L.P., and Overton Partners, L.L.C., are Arkansas corporations with Southwestern Energy Production Company being authorized to do business in Oklahoma, Texas, Colorado, Wyoming, Louisiana, North Dakota, South Dakota, Kansas, New Mexico, Mississippi and Nebraska. SEECO, Inc., has authority to operate only in Arkansas. Arkansas Western Gas Company is also authorized to do business in Missouri, although it has sold all of its Missouri operations effective May 31, 2000. Southwestern Energy Pipeline Company is also authorized to do business in Oklahoma. Southwestern Energy Services Company is also authorized to do business in Oklahoma, Louisiana and Texas. Diamond "M" Production Company is a
Delaware corporation authorized to do business in Texas. Overton Partners, L.L.C., is an Arkansas limited liability company authorized to do business in Arkansas and Texas. Overton Partners, L.P., is a Texas limited partnership authorized to do business in Texas.
Arkansas Western Gas Company (AWG), Claimant's only public utility subsidiary, operates 5,198 miles of pipeline. This system is located entirely within the state of Arkansas and includes a gathering and storage system with 389 miles of pipeline, 986 miles of transmission pipeline and 3,823 miles of distribution pipeline.
AWG's northwest Arkansas gas utility system gathers its primary gas supply in Arkansas from the Arkoma Basin where it also provides distribution service to communities in that area, including the towns of Ozark and Clarksville. AWG's transmission and distribution lines extend north and supply communities in the northwest part of the state, including the towns of Fayetteville, Springdale and Rogers. AWG's service area also extends to the Harrison and Mountain Home areas. The section of the AWG system serving Harrison and Mountain Home receives a portion of its gas supply from a lateral line off of the Ozark Pipeline System.
AWG's northeast Arkansas gas utility system obtains its primary gas supply from interstate pipelines. Through its northeast Arkansas gas utility system, AWG provides distribution of natural gas to the major communities of Blytheville, Piggott and Osceola.
(a.) Natural gas distributed at retail:
Average
Utiltiy Sales
Customers
Mcf
Sales
Residential 120,315 9,014,629 $ 63,892,490 Commercial 16,173 6,180,631 36,750,082 Industrial 194
1,509,322
7,782,211
Total 136,682
16,704,582
$ 108,424,783
(b.) None.
(c.) None.(d.) The public utility subsidiary purchased outside the state of Arkansas 3,742,791 Mcf of natural gas costing $12,389,355 and utilized the services of interstate pipelines to deliver the gas to its service territory or to storage facilities pending later delivery.
4. The Claimant holds no direct or indirect interest in an EWG or a foreign utility company.
EXHIBIT A
Consolidating Statements of Income and Surplus along with Consolidating Balance Sheets for the year ended December 31, 2002.
EXHIBIT B
Financial Data Schedule for the year ended December 31, 2002.
EXHIBIT C
The Claimant holds no direct or indirect interest in an EWG or a foreign utility company.
The above named Claimant has caused this statement to be duly executed on its behalf by its authorized officer on this 28th day of February, 2003.
SOUTHWESTERN ENERGY COMPANY | ||
By: /s/ GREG D. KERLEY |
||
Greg D. Kerley |
||
ATTEST: | ||
/s/ MARK K. BOLING |
||
Mark K. Boling |
Notices and correspondence concerning this statement should be addressed to:
Greg D. Kerley, Executive Vice President and Chief Financial Officer
Southwestern Energy Company
2350 North Sam Houston Parkway East, Suite 300
Houston, Texas 77032
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||||||||
CONSOLIDATING STATEMENT OF INCOME |
|||||||||||||||||||||||||||||||||||||
FOR THE YEAR ENDED DECEMBER 31, 2002 |
|||||||||||||||||||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
Southwestern |
Diamond |
Southwestern |
Southwestern |
|||||||||||||||||||||||||||||||||
|
Southwestern |
Arkansas |
Energy |
"M" |
Overton |
Overton |
A.W. |
Energy |
Energy |
||||||||||||||||||||||||||||
|
Energy |
Western Gas |
Production |
Production |
Partners |
Partners |
Realty |
Pipeline |
Services |
||||||||||||||||||||||||||||
Company |
Company |
SEECO Inc. |
Company |
Company |
L.P. |
L.L.C. |
Company |
Company |
Company |
Eliminations |
Consolidated | ||||||||||||||||||||||||||
Operating Revenues: |
|||||||||||||||||||||||||||||||||||||
|
Gas sales |
$ |
- |
|
$ |
108,425 |
|
$ |
51,018 |
|
$ |
49,335 |
|
$ |
83 |
|
$ |
7,373 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
(18,126) |
(a) |
$ |
198,108 |
|
Gas marketing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
131,067 |
(89,358) |
(a) |
41,709 |
||||||||||||||||||||||||
|
Oil sales |
|
- |
|
|
- |
|
|
- |
|
|
11,331 |
|
|
2,563 |
|
|
446 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
14,340 |
|
|
Gas transportation |
- |
5,131 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5,131 |
||||||||||||||||||||||||
|
Other |
|
- |
|
|
2,294 |
|
|
58 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
448 |
|
|
- |
|
|
- |
|
|
(586) |
(b) |
|
2,214 |
|
|
- |
|
115,850 |
|
51,076 |
|
60,666 |
|
2,646 |
|
7,819 |
|
- |
|
448 |
|
- |
|
131,067 |
|
(108,070) |
|
261,502 |
||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
Operating Costs and Expenses: |
|||||||||||||||||||||||||||||||||||||
|
Gas purchases - utility |
|
- |
|
|
66,486 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(18,098) |
(a)(b) |
48,388 |
||
|
Gas purchases - marketing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
127,284 |
(89,357) |
(a) |
37,927 |
|||||||||||||||||||||||
|
Operating and general |
|
- |
|
|
33,357 |
|
|
8,434 |
|
|
19,930 |
|
|
1,626 |
|
|
760 |
|
|
- |
|
|
48 |
|
|
141 |
|
|
973 |
|
|
(669) |
(b) |
|
64,600 |
|
|
Depreciation, depletion and amortization |
|
- |
|
|
6,115 |
|
|
19,407 |
|
|
24,748 |
|
|
749 |
|
|
2,775 |
|
|
- |
|
|
90 |
|
|
3 |
|
|
105 |
|
|
- |
|
|
53,992 |
|
Taxes, other than income |
|
- |
|
2,329 |
|
951 |
|
6,481 |
|
167 |
|
130 |
|
- |
|
(23) |
|
2 |
|
53 |
|
- |
10,090 |
||||||||||||||
|
|
|
- |
|
108,287 |
|
28,792 |
|
51,159 |
|
2,542 |
|
3,665 |
|
- |
|
115 |
|
146 |
|
128,415 |
|
(108,124) |
|
214,997 |
||||||||||||
Operating Income (Loss) |
|
- |
|
7,563 |
|
22,284 |
|
9,507 |
|
104 |
|
4,154 |
|
- |
|
333 |
|
(146) |
|
2,652 |
|
54 |
|
46,505 |
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||
Interest Expense: |
|||||||||||||||||||||||||||||||||||||
|
Interest on long-term debt |
|
21,664 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
21,664 |
|
|
Intercompany interest |
(4,301) |
3,054 |
396 |
(464) |
(127) |
- |
636 |
17 |
844 |
(55) |
- |
- |
||||||||||||||||||||||||
|
Other interest charges |
|
881 |
|
|
384 |
|
|
1 |
|
|
17 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2 |
|
|
- |
|
|
1,285 |
|
|
Interest capitalized |
|
- |
(4) |
(288) |
(1,191) |
- |
- |
- |
- |
- |
- |
- |
|
(1,483) |
||||||||||||||||||||||
|
|
18,244 |
|
3,434 |
|
109 |
|
(1,638) |
|
(127) |
|
- |
|
636 |
|
17 |
|
844 |
|
(53) |
|
- |
|
21,466 |
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||
Other Income (Expense) |
|
(33) |
|
|
(139) |
|
(41) |
|
(10) |
|
(54) |
|
1 |
|
- |
|
15 |
|
(251) |
|
- |
|
(54) |
(b)(c) |
(566) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Minority Interest - Partnership |
- |
|
- |
|
- |
|
1,454 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,454 |
||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
Income (Loss) before Provision (Benefit) for Income Taxes |
(18,277) |
|
|
3,990 |
|
|
22,134 |
|
|
9,681 |
|
|
177 |
|
|
4,155 |
|
|
(636) |
|
|
331 |
|
|
(1,241) |
|
|
2,705 |
|
|
- |
|
|
23,019 |
|||
|
|||||||||||||||||||||||||||||||||||||
Provision (Benefit) for Income Taxes |
|
(6,798) |
|
1,476 |
|
8,768 |
|
4,555 |
|
62 |
|
- |
|
- |
|
130 |
|
(467) |
|
982 |
|
- |
|
|
8,708 |
||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
Net Income (Loss) |
$ |
(11,479) |
|
$ |
2,514 |
|
$ |
13,366 |
|
$ |
5,126 |
|
$ |
115 |
|
$ |
4,155 |
|
$ |
(636) |
|
$ |
201 |
|
$ |
(774) |
|
$ |
1,723 |
|
$ |
- |
|
$ |
14,311 |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
(a) To eliminate intercompany sales and purchases. |
Page 1 of 4 |
Exhibit A |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||
CONSOLIDATING BALANCE SHEET |
||||||||||||||||||||||||||||||||||||
FOR THE YEAR ENDED DECEMBER 31, 2002 |
||||||||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||||
Southwestern |
Diamond |
Southwestern |
Southwestern |
|||||||||||||||||||||||||||||||||
Southwestern |
Arkansas |
Energy |
"M" |
Overton |
Overton |
A.W. |
Energy |
Energy |
||||||||||||||||||||||||||||
Energy |
Western Gas |
Production |
Production |
Partners |
Partners |
Realty |
Pipeline |
Services |
||||||||||||||||||||||||||||
Company |
Company |
Seeco, Inc. |
Company |
Company |
L.P. |
L.L.C. |
Company |
Company |
Company |
Eliminations |
Consolidated | |||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Current Assets: |
||||||||||||||||||||||||||||||||||||
|
Cash |
$ |
2,754 |
$ |
595 |
$ |
(535) |
$ |
(1,934) |
$ |
(17) |
$ |
826 |
$ |
- |
$ |
- |
$ |
- |
$ |
1 |
$ |
- |
$ |
1,690 |
|||||||||||
|
Accounts receivable |
721 |
20,940 |
1,889 |
7,477 |
246 |
947 |
989 |
6 |
- |
9,909 |
(1,009) |
(d) |
42,115 |
||||||||||||||||||||||
|
Intercompany accounts receivable |
4,376 |
- |
11,882 |
10,038 |
2,440 |
(4) |
(8,423) |
(108) |
(13,605) |
3,475 |
(10,071) |
(d) |
- |
||||||||||||||||||||||
|
Income taxes receivable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||||||||||||||||||||
|
Inventories, at average cost |
- |
9,932 |
14,803 |
- |
- |
- |
- |
- |
- |
- |
- |
24,735 |
|||||||||||||||||||||||
|
Hedging asset |
- |
3,130 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3,130 |
|||||||||||||||||||||||
|
Regulatory asset - hedging |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||||||||||||||||||||
|
Other |
|
2,802 |
|
1,243 |
|
(2) |
|
424 |
|
(5) |
|
- |
|
- |
|
3 |
|
- |
|
3 |
|
- |
|
4,468 |
|||||||||||
Total Current Assets |
|
10,653 |
|
35,840 |
|
28,037 |
|
16,005 |
|
2,664 |
|
1,769 |
|
(7,434) |
|
(99) |
|
(13,605) |
|
13,388 |
|
(11,080) |
|
76,138 |
||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
Investments: |
||||||||||||||||||||||||||||||||||||
|
Investment in subsidiaries, at cost |
414,670 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(414,670) |
(e) |
- |
||||||||||||||||||||||
|
Other |
|
- |
|
- |
|
- |
|
135 |
|
- |
|
- |
|
6,570 |
|
49 |
|
15,238 |
|
- |
|
(6,705) |
(d) |
15,287 |
|||||||||||
|
|
414,670 |
|
- |
|
- |
|
135 |
|
- |
|
- |
|
6,570 |
|
49 |
|
15,238 |
|
- |
|
(421,375) |
|
15,287 |
||||||||||||
|
||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment: |
||||||||||||||||||||||||||||||||||||
|
Oil and gas properties, using the |
|||||||||||||||||||||||||||||||||||
|
full cost method |
- |
- |
308,316 |
686,422 |
7,445 |
28,117 |
- |
- |
- |
- |
- |
1,030,300 |
|||||||||||||||||||||||
|
Gas utility system |
- |
197,473 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
197,473 |
|||||||||||||||||||||||
|
Gas in underground storage |
- |
16,347 |
16,048 |
- |
- |
- |
- |
- |
- |
- |
- |
32,395 |
|||||||||||||||||||||||
|
Other |
|
17,714 |
|
1,086 |
|
620 |
|
5,530 |
|
- |
|
- |
|
- |
|
6,052 |
|
- |
|
389 |
|
- |
|
31,391 |
|||||||||||
|
17,714 |
214,906 |
324,984 |
691,952 |
7,445 |
28,117 |
- |
|
6,052 |
|
- |
|
389 |
|
- |
1,291,559 |
||||||||||||||||||||
Less - Accumulated depreciation, |
||||||||||||||||||||||||||||||||||||
|
depletion and amortization |
|
13,618 |
|
90,317 |
|
186,242 |
|
356,792 |
|
6,307 |
|
4,747 |
|
- |
|
1,071 |
|
- |
|
304 |
|
- |
|
659,398 |
|||||||||||
|
|
4,096 |
|
124,589 |
|
138,742 |
|
335,160 |
|
1,138 |
|
23,370 |
|
- |
|
4,981 |
- |
|
85 |
|
- |
|
632,161 |
|||||||||||||
|
||||||||||||||||||||||||||||||||||||
Other Assets |
|
8,120 |
|
8,094 |
|
4,083 |
|
1,020 |
|
(21) |
|
- |
|
- |
|
1 |
|
- |
|
- |
|
(4,721) |
(f) |
16,576 |
||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
$ |
437,539 |
$ |
168,523 |
$ |
170,862 |
$ |
352,320 |
$ |
3,781 |
$ |
25,139 |
$ |
(864) |
$ |
4,932 |
$ |
1,633 |
$ |
13,473 |
$ |
(437,176) |
|
$ |
740,162 |
|||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
(d) To eliminate intercompany amounts related to Overton
Partners, L.P. activity. |
Page 2 of 4 |
Exhibit A |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||||||||
CONSOLIDATING BALANCE SHEET |
|||||||||||||||||||||||||||||||||||||
DECEMBER 31, 2002 |
|||||||||||||||||||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
Southwestern |
Diamond |
Southwestern |
Southwestern |
|||||||||||||||||||||||||||||||||
|
Southwestern |
Arkansas |
Energy |
"M" |
Overton |
Overton |
A.W. |
Energy |
Energy |
||||||||||||||||||||||||||||
Energy |
Western Gas |
Production |
Production |
Partners |
Partners |
Realty |
Pipeline |
Services |
|||||||||||||||||||||||||||||
|
Company |
Company |
SEECO Inc. |
Company |
Company |
L.P. |
L.L.C. |
Company |
Company |
Company |
Eliminations |
Consolidated |
|||||||||||||||||||||||||
Liabilities & Shareholders' Equity |
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
Current Liabilities: |
|||||||||||||||||||||||||||||||||||||
Accounts payable |
$ |
8,405 |
$ |
4,415 |
$ |
3,854 |
$ |
8,939 |
$ |
257 |
$ |
1,551 |
$ |
- |
$ |
- |
$ |
- |
$ |
3,469 |
$ |
(1,009) |
(d) |
$ |
29,881 |
||||||||||||
Taxes payable |
2,163 |
2,176 |
673 |
(54) |
- |
- |
- |
86 |
- |
169 |
- |
5,213 |
|||||||||||||||||||||||||
Interest payable |
2,422 |
91 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,513 |
|||||||||||||||||||||||||
Hedging liability |
384 |
- |
20,025 |
- |
- |
- |
- |
- |
- |
- |
- |
20,409 |
|||||||||||||||||||||||||
Regulatory liability - hedging |
- |
3,130 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3,130 |
|||||||||||||||||||||||||
Deferred gas purchases |
- |
6,186 |
- |
- |
- |
- |
- |
- |
- |
- |
(489) |
(f) |
5,697 |
||||||||||||||||||||||||
Customer deposits |
- |
4,999 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4,999 |
|||||||||||||||||||||||||
Other |
|
325 |
|
1,020 |
|
516 |
|
587 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
267 |
|
- |
2,715 |
||||||||||||||
Total Current Liabilities |
|
13,699 |
22,017 |
25,068 |
9,472 |
257 |
1,551 |
- |
86 |
- |
3,905 |
(1,498) |
74,557 |
||||||||||||||||||||||||
Long-Term Debt, less current |
|||||||||||||||||||||||||||||||||||||
portion |
|
342,400 |
61,361 |
- |
- |
- |
- |
- |
- |
- |
- |
(61,361) |
(e) |
342,400 |
|||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
Other Liabilities: |
|||||||||||||||||||||||||||||||||||||
Deferred income taxes |
(67,891) |
20,908 |
60,203 |
89,512 |
(519) |
- |
- |
685 |
10,394 |
2,012 |
- |
115,304 |
|||||||||||||||||||||||||
Deferred investment tax credits |
- |
1,287 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,287 |
|||||||||||||||||||||||||
Long-term hedging liability |
- |
- |
3,595 |
- |
- |
- |
- |
- |
- |
- |
- |
3,595 |
|||||||||||||||||||||||||
Other |
|
7,483 |
|
620 |
|
7,861 |
|
1,343 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4,231) |
(f) |
13,076 |
|||||||||||||
|
|
(60,408) |
22,815 |
71,659 |
90,855 |
(519) |
- |
- |
685 |
10,394 |
2,012 |
(4,231) |
133,262 |
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
Minority Interest - Partnership |
- |
- |
- |
12,455 |
- |
- |
- |
- |
- |
- |
- |
12,455 |
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
Shareholders' Equity |
|||||||||||||||||||||||||||||||||||||
Common stock |
2,774 |
24,214 |
8,244 |
1 |
- |
- |
1 |
1 |
2 |
2 |
(32,465) |
(e) |
2,774 |
||||||||||||||||||||||||
Additional paid-in capital |
19,120 |
28,999 |
22,000 |
253,555 |
7,000 |
- |
- |
1,728 |
7,573 |
- |
(320,845) |
(e) |
19,130 |
||||||||||||||||||||||||
Retained earnings |
148,593 |
9,117 |
57,656 |
(14,018) |
(2,957) |
6,812 |
(865) |
2,432 |
(16,336) |
7,554 |
- |
197,988 |
|||||||||||||||||||||||||
Partnership capital |
- |
- |
- |
- |
- |
16,776 |
- |
- |
- |
- |
(16,776) |
(d) |
- |
||||||||||||||||||||||||
Other comprehensive income |
(3,593) |
- |
(13,765) |
- |
- |
- |
- |
- |
- |
- |
- |
(17,358) |
|||||||||||||||||||||||||
Common stock in treasury, at cost |
(19,981) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(19,981) |
|||||||||||||||||||||||||
Unamortized cost of restricted shares issued under stock incentive plan |
(5,065) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(5,065) |
|||||||||||||||||||||||||
|
141,848 |
|
62,330 |
|
74,135 |
|
239,538 |
|
4,043 |
|
23,588 |
|
(864) |
|
4,161 |
|
(8,761) |
|
7,556 |
|
(370,086) |
177,488 |
|||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
$ |
437,539 |
$ |
168,523 |
$ |
170,862 |
$ |
352,320 |
$ |
3,781 |
$ |
25,139 |
$ |
(864) |
$ |
4,932 |
$ |
1,633 |
$ |
13,473 |
$ |
(437,176) |
$ |
740,162 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
(d) To eliminate intercompany amounts related to Overton Partners, L.P. activity. |
Page 3 of 4 |
Exhibit A |
|||||||||||||||||||||||||||||||||||
(e) To eliminate investments in subsidiaries. |
|||||||||||||||||||||||||||||||||||||
(f) To eliminate other intercompany deferred assets and liabilities. |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||
CONSOLIDATING STATEMENT OF RETAINED EARNINGS |
||||||||||||||||||||||||||||||||||||
FOR THE YEAR ENDED DECEMBER 31, 2002 |
||||||||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
Southwestern |
Diamond |
Southwestern |
Southwestern |
||||||||||||||||||||||||||||||||
Southwestern |
Arkansas |
Energy |
"M" |
Overton |
Overton |
A.W. |
Energy |
Energy |
||||||||||||||||||||||||||||
Energy |
Western Gas |
Production |
Production |
Partners |
Partners |
Realty |
Pipeline |
Services |
||||||||||||||||||||||||||||
Company |
Company |
SEECO Inc. |
Company |
Company |
L.P. |
L.L.C. |
Company |
Company |
Company |
Eliminations |
Consolidated |
|||||||||||||||||||||||||
RETAINED EARNINGS, beginning of year |
$ |
160,072 |
$ |
6,603 |
$ |
44,290 |
$ |
(19,144) |
$ |
(3,072) |
$ |
2,657 |
$ |
(229) |
$ |
2,231 |
$ |
(15,562) |
$ |
5,831 |
$ |
- |
$ |
183,677 |
||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Net income (loss) |
(11,479) |
2,514 |
13,366 |
5,126 |
115 |
4,155 |
(636) |
201 |
(774) |
1,723 |
- |
14,311 |
||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Cash dividends |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
RETAINED EARNINGS, end of year |
$ |
148,593 |
$ |
9,117 |
$ |
57,656 |
$ |
(14,018) |
$ |
(2,957) |
$ |
6,812 |
$ |
(865) |
$ |
2,432 |
$ |
(16,336) |
$ |
7,554 |
$ |
- |
|
$ |
197,988 |
|||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Page 4 of 4 |
Exhibit A |
Exhibit B |
|||||
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES |
|||||
CONSOLIDATING FINANCIAL DATA SCHEDULE |
|||||
FOR THE YEAR ENDED DECEMBER 31, 2002 |
|||||
(in thousands) |
|||||
Total Assets |
$ |
740,162 |
|||
Total Operating Revenues |
$ |
261,502 |
|||
Net Income |
$ |
14,311 |