(Mark One) | |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013 | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number | Exact Name of Registrant as specified in its charter | State or Other Jurisdiction of Incorporation or Organization | IRS Employer Identification Number | |||
1-9936 | EDISON INTERNATIONAL | California | 95-4137452 | |||
1-2313 | SOUTHERN CALIFORNIA EDISON COMPANY | California | 95-1240335 |
EDISON INTERNATIONAL | SOUTHERN CALIFORNIA EDISON COMPANY | |
2244 Walnut Grove Avenue (P.O. Box 976) Rosemead, California 91770 (Address of principal executive offices) | 2244 Walnut Grove Avenue (P.O. Box 800) Rosemead, California 91770 (Address of principal executive offices) | |
(626) 302-2222 (Registrant's telephone number, including area code) | (626) 302-1212 (Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "accelerated filer," "large accelerated filer," and "smaller reporting company" in Rule 12b-12 of the Exchange Act. (Check One): | ||||
Edison International | Large Accelerated Filer þ | Accelerated Filer ¨ | Non-accelerated Filer ¨ | Smaller Reporting Company ¨ |
Southern California Edison Company | Large Accelerated Filer ¨ | Accelerated Filer ¨ | Non-accelerated Filer þ | Smaller Reporting Company ¨ |
Common Stock outstanding as of October 25, 2013: | ||
Edison International | 325,811,206 shares | |
Southern California Edison Company | 434,888,104 shares |
ERRA Balancing Account | ||||
2012 Form 10-K | Edison International's and SCE's combined Annual Report on Form 10-K for the year-ended December 31, 2012 | |
APS | Arizona Public Service Company | |
ARO(s) | asset retirement obligation(s) | |
BACT | best available control technology | |
Bankruptcy Code | Chapter 11 of the United States Bankruptcy Code | |
Bankruptcy Court | United States Bankruptcy Court for the Northern District of Illinois, Eastern Division | |
Bcf | billion cubic feet | |
CAA | Clean Air Act | |
CAISO | California Independent System Operator | |
CARB | California Air Resources Board | |
CDWR | California Department of Water Resources | |
CEC | California Energy Commission | |
CPUC | California Public Utilities Commission | |
CRRs | congestion revenue rights | |
DOE | U.S. Department of Energy | |
EME | Edison Mission Energy | |
EMG | Edison Mission Group Inc. | |
EPS | earnings per share | |
ERRA | energy resource recovery account | |
FASB | Financial Accounting Standards Board | |
FERC | Federal Energy Regulatory Commission | |
FIP(s) | federal implementation plan(s) | |
Four Corners | coal fueled electric generating facility located in Farmington, New Mexico in which SCE holds a 48% ownership interest | |
GAAP | generally accepted accounting principles | |
GHG | greenhouse gas | |
GRC | general rate case | |
GWh | gigawatt-hours | |
IRS | Internal Revenue Service | |
ISO | Independent System Operator | |
kWh(s) | kilowatt-hour(s) | |
MD&A | Management's Discussion and Analysis of Financial Condition and Results of Operations in this report | |
MHI | Mitsubishi Heavy Industries, Inc. | |
Mohave | two coal fueled electric generating facilities that have been decommissioned and site remediated located in Clark County, Nevada in which SCE holds a 56% ownership interest | |
Moody's | Moody's Investors Service | |
MW | megawatts | |
MWh | megawatt-hours | |
NAAQS | national ambient air quality standards | |
NERC | North American Electric Reliability Corporation | |
Ninth Circuit | U.S. Court of Appeals for the Ninth Circuit | |
NRC | Nuclear Regulatory Commission | |
NSR | New Source Review | |
OII | Order Instituting Investigation |
Palo Verde | large pressurized water nuclear electric generating facility located near Phoenix, Arizona in which SCE holds a 15.8% ownership interest | |
PBOP(s) | postretirement benefits other than pension(s) | |
Petition Date | December 17, 2012 (date on which EME and certain of its wholly-owned subsidiaries filed for protection under Chapter 11 of the Bankruptcy Code) | |
PG&E | Pacific Gas & Electric Company | |
PSD | Prevention of Significant Deterioration | |
QF(s) | qualifying facility(ies) | |
ROE | return on equity | |
S&P | Standard & Poor's Ratings Services | |
San Onofre | large pressurized water nuclear electric generating facility located in south San Clemente, California that has been permanently retired in which SCE holds a 78.21% ownership interest | |
SCE | Southern California Edison Company | |
SCR | selective catalytic reduction equipment | |
SDG&E | San Diego Gas & Electric | |
SEC | U.S. Securities and Exchange Commission | |
SED | Safety and Enforcement Division of the CPUC, formerly known as the Consumer Protection and Safety Division or CPSD | |
Settlement Transaction | Certain transactions related to EME's Chapter 11 bankruptcy filing | |
Support Agreement | Transaction Support Agreement dated as of December 16, 2012 by and among Edison Mission Energy, Edison International and the Noteholders named therein | |
Tehachapi Project | an 11-segment project consisting of new and upgraded transmission lines and associated substations primarily built to enhance reliability and enable the delivery of renewable energy | |
US EPA | U.S. Environmental Protection Agency | |
VIE(s) | variable interest entity(ies) |
Consolidated Statements of Income | Edison International | ||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in millions, except per-share amounts, unaudited) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Operating revenue | $ | 3,960 | $ | 3,734 | $ | 9,638 | $ | 8,802 | |||||||
Fuel | 95 | 83 | 249 | 220 | |||||||||||
Purchased power | 1,713 | 1,612 | 3,569 | 3,049 | |||||||||||
Operation and maintenance | 971 | 993 | 2,809 | 2,891 | |||||||||||
Depreciation, decommissioning and amortization | 392 | 399 | 1,224 | 1,187 | |||||||||||
Asset impairment and others | — | (66 | ) | 575 | (65 | ) | |||||||||
Total operating expenses | 3,171 | 3,021 | 8,426 | 7,282 | |||||||||||
Operating income | 789 | 713 | 1,212 | 1,520 | |||||||||||
Interest and other income | 28 | 38 | 91 | 110 | |||||||||||
Interest expense | (137 | ) | (131 | ) | (402 | ) | (390 | ) | |||||||
Other expenses | (15 | ) | (10 | ) | (38 | ) | (36 | ) | |||||||
Income from continuing operations before income taxes | 665 | 610 | 863 | 1,204 | |||||||||||
Income tax expense | 177 | 228 | 173 | 421 | |||||||||||
Income from continuing operations | 488 | 382 | 690 | 783 | |||||||||||
Loss from discontinued operations, net of tax | (25 | ) | (167 | ) | (1 | ) | (360 | ) | |||||||
Net income | 463 | 215 | 689 | 423 | |||||||||||
Dividends on preferred and preference stock of utility | 25 | 25 | 75 | 66 | |||||||||||
Net income attributable to Edison International common shareholders | $ | 438 | $ | 190 | $ | 614 | $ | 357 | |||||||
Amounts attributable to Edison International common shareholders: | |||||||||||||||
Income from continuing operations, net of tax | $ | 463 | $ | 357 | $ | 615 | $ | 717 | |||||||
Loss from discontinued operations, net of tax | (25 | ) | (167 | ) | (1 | ) | (360 | ) | |||||||
Net income attributable to Edison International common shareholders | $ | 438 | $ | 190 | $ | 614 | $ | 357 | |||||||
Basic earnings (loss) per common share attributable to Edison International common shareholders: | |||||||||||||||
Weighted-average shares of common stock outstanding | 326 | 326 | 326 | 326 | |||||||||||
Continuing operations | $ | 1.42 | $ | 1.09 | $ | 1.88 | $ | 2.20 | |||||||
Discontinued operations | (0.08 | ) | (0.51 | ) | — | (1.11 | ) | ||||||||
Total | $ | 1.34 | $ | 0.58 | $ | 1.88 | $ | 1.09 | |||||||
Diluted earnings (loss) per common share attributable to Edison International common shareholders: | |||||||||||||||
Weighted-average shares of common stock outstanding, including effect of dilutive securities | 328 | 329 | 329 | 328 | |||||||||||
Continuing operations | $ | 1.41 | $ | 1.09 | $ | 1.87 | $ | 2.18 | |||||||
Discontinued operations | (0.07 | ) | (0.51 | ) | — | (1.09 | ) | ||||||||
Total | $ | 1.34 | $ | 0.58 | $ | 1.87 | $ | 1.09 | |||||||
Dividends declared per common share | $ | 0.3375 | $ | 0.325 | $ | 1.0125 | $ | 0.975 |
Consolidated Statements of Comprehensive Income | Edison International | ||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in millions, unaudited) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Net income | $ | 463 | $ | 215 | $ | 689 | $ | 423 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Pension and postretirement benefits other than pensions: | |||||||||||||||
Net loss arising during the period, net of income tax benefit of $4 and $3 for the nine months ended September 30, 2013 and 2012, respectively | — | — | (2 | ) | (3 | ) | |||||||||
Amortization of net loss included in net income, net of income tax expense of $1 and $2 for the three months ended September 30, 2013 and 2012 and $3 and $7 for the nine months ended September 30, 2013 and 2012, respectively | 3 | 4 | 10 | 12 | |||||||||||
Unrealized loss on derivatives qualified as cash flow hedges: | |||||||||||||||
Unrealized holding loss arising during the period, net of income tax benefit of $11 for the three months and $13 for the nine months ended September 30, 2012, respectively | — | (16 | ) | — | (19 | ) | |||||||||
Reclassification adjustments included in net income, net of income tax expense (benefit) of $1 for the three months and $(12) for the nine months ended September 30, 2012, respectively | — | 1 | — | (19 | ) | ||||||||||
Other comprehensive income (loss), net of tax | 3 | (11 | ) | 8 | (29 | ) | |||||||||
Comprehensive income | 466 | 204 | 697 | 394 | |||||||||||
Less: Comprehensive income attributable to noncontrolling interests | 25 | 25 | 75 | 66 | |||||||||||
Comprehensive income attributable to Edison International | $ | 441 | $ | 179 | $ | 622 | $ | 328 |
Consolidated Balance Sheets | Edison International | |||||||
(in millions, unaudited) | September 30, 2013 | December 31, 2012 | ||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 610 | $ | 170 | ||||
Receivables, less allowances of $72 and $75 for uncollectible accounts at respective dates | 1,174 | 762 | ||||||
Accrued unbilled revenue | 798 | 550 | ||||||
Inventory | 272 | 340 | ||||||
Prepaid taxes | 27 | 22 | ||||||
Derivative assets | 47 | 129 | ||||||
Margin and collateral deposits | 14 | 8 | ||||||
Regulatory assets | 506 | 572 | ||||||
Other current assets | 155 | 119 | ||||||
Total current assets | 3,603 | 2,672 | ||||||
Nuclear decommissioning trusts | 4,332 | 4,048 | ||||||
Other investments | 201 | 186 | ||||||
Total investments | 4,533 | 4,234 | ||||||
Utility property, plant and equipment, less accumulated depreciation of $7,817 and $7,424 at respective dates | 29,734 | 30,200 | ||||||
Nonutility property, plant and equipment, less accumulated depreciation of $74 and $123 at respective dates | 75 | 73 | ||||||
Total property, plant and equipment | 29,809 | 30,273 | ||||||
Derivative assets | 207 | 85 | ||||||
Restricted deposits | 4 | 4 | ||||||
Regulatory assets | 8,015 | 6,422 | ||||||
Other long-term assets | 527 | 704 | ||||||
Total long-term assets | 8,753 | 7,215 | ||||||
Total assets | $ | 46,698 | $ | 44,394 |
Consolidated Balance Sheets | Edison International | |||||||
(in millions, except share amounts, unaudited) | September 30, 2013 | December 31, 2012 | ||||||
LIABILITIES AND EQUITY | ||||||||
Short-term debt | $ | 1,528 | $ | 175 | ||||
Current portion of long-term debt | 401 | — | ||||||
Accounts payable | 1,240 | 1,423 | ||||||
Accrued taxes | 103 | 61 | ||||||
Accrued interest | 102 | 176 | ||||||
Customer deposits | 199 | 193 | ||||||
Derivative liabilities | 174 | 126 | ||||||
Regulatory liabilities | 629 | 536 | ||||||
Deferred income taxes | 159 | 64 | ||||||
Other current liabilities | 854 | 990 | ||||||
Total current liabilities | 5,389 | 3,744 | ||||||
Long-term debt | 9,232 | 9,231 | ||||||
Deferred income taxes | 6,546 | 6,127 | ||||||
Deferred investment tax credits | 106 | 104 | ||||||
Customer advances | 132 | 149 | ||||||
Derivative liabilities | 1,137 | 939 | ||||||
Pensions and benefits | 2,237 | 2,614 | ||||||
Asset retirement obligations | 3,371 | 2,782 | ||||||
Regulatory liabilities | 4,989 | 5,214 | ||||||
Other deferred credits and other long-term liabilities | 2,117 | 2,299 | ||||||
Total deferred credits and other liabilities | 20,635 | 20,228 | ||||||
Total liabilities | 35,256 | 33,203 | ||||||
Commitments and contingencies (Note 12) | ||||||||
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at each date) | 2,397 | 2,373 | ||||||
Accumulated other comprehensive loss | (79 | ) | (87 | ) | ||||
Retained earnings | 7,371 | 7,146 | ||||||
Total Edison International's common shareholders' equity | 9,689 | 9,432 | ||||||
Preferred and preference stock of utility | 1,753 | 1,759 | ||||||
Total noncontrolling interests | 1,753 | 1,759 | ||||||
Total equity | 11,442 | 11,191 | ||||||
Total liabilities and equity | $ | 46,698 | $ | 44,394 |
Consolidated Statements of Cash Flows | Edison International | |||||||
Nine months ended September 30, | ||||||||
(in millions, unaudited) | 2013 | 2012 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 689 | $ | 423 | ||||
Less: Loss from discontinued operations | (1 | ) | (360 | ) | ||||
Income from continuing operations | 690 | 783 | ||||||
Adjustments to reconcile to net cash provided by operating activities: | ||||||||
Depreciation, decommissioning and amortization | 1,224 | 1,187 | ||||||
Regulatory impacts of net nuclear decommissioning trust earnings | 265 | 147 | ||||||
Other amortization and other | 54 | 51 | ||||||
Asset impairment | 575 | — | ||||||
Gain on sale of assets and other | (2 | ) | (65 | ) | ||||
Stock-based compensation | 18 | 24 | ||||||
Deferred income taxes and investment tax credits | 257 | 176 | ||||||
Proceeds from U.S. treasury grants | — | 29 | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables | (406 | ) | (328 | ) | ||||
Inventory | 68 | 13 | ||||||
Margin and collateral deposits, net of collateral received | (74 | ) | 6 | |||||
Prepaid taxes | (5 | ) | 319 | |||||
Other current assets | (276 | ) | (254 | ) | ||||
Accounts payable | 155 | 162 | ||||||
Accrued taxes | 27 | 61 | ||||||
Other current liabilities | (130 | ) | (124 | ) | ||||
Derivative assets and liabilities, net | 207 | 1 | ||||||
Regulatory assets and liabilities, net | 94 | 210 | ||||||
Other assets | 127 | (26 | ) | |||||
Other liabilities | (615 | ) | 326 | |||||
Operating cash flows from continuing operations | 2,253 | 2,698 | ||||||
Operating cash flows from discontinued operations, net | — | (540 | ) | |||||
Net cash provided by operating activities | 2,253 | 2,158 | ||||||
Cash flows from financing activities: | ||||||||
Long-term debt issued | 398 | 395 | ||||||
Long-term debt issuance costs | (4 | ) | (4 | ) | ||||
Long-term debt repaid | (5 | ) | (4 | ) | ||||
Bonds remarketed, net | 195 | — | ||||||
Bonds purchased | (196 | ) | — | |||||
Preference stock issued, net | 387 | 804 | ||||||
Preference stock redeemed | (400 | ) | (75 | ) | ||||
Short-term debt financing, net | 1,352 | (31 | ) | |||||
Settlements of stock-based compensation, net | (40 | ) | (34 | ) | ||||
Dividends to noncontrolling interests | (82 | ) | (63 | ) | ||||
Dividends paid | (330 | ) | (318 | ) | ||||
Financing cash flows from continuing operations | 1,275 | 670 | ||||||
Financing cash flows from discontinued operations, net | — | 354 | ||||||
Net cash provided by financing activities | $ | 1,275 | $ | 1,024 |
Consolidated Statements of Cash Flows | Edison International | |||||||
Nine months ended September 30, | ||||||||
(in millions, unaudited) | 2013 | 2012 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | $ | (2,761 | ) | $ | (3,105 | ) | ||
Proceeds from sale of nuclear decommissioning trust investments | 4,574 | 1,525 | ||||||
Purchases of nuclear decommissioning trust investments and other | (4,857 | ) | (1,689 | ) | ||||
Proceeds from sale of interest in project, net | — | 107 | ||||||
Investments in new businesses | (18 | ) | — | |||||
Customer advances for construction and other investments | (26 | ) | 7 | |||||
Investing cash flows from continuing operations | (3,088 | ) | (3,155 | ) | ||||
Investing cash flows from discontinued operations, net | — | (361 | ) | |||||
Net cash used by investing activities | (3,088 | ) | (3,516 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 440 | (334 | ) | |||||
Cash and cash equivalents at beginning of period | 170 | 1,469 | ||||||
Cash and cash equivalents at end of period | 610 | 1,135 | ||||||
Cash and cash equivalents from discontinued operations | — | 753 | ||||||
Cash and cash equivalents from continuing operations | $ | 610 | $ | 382 |
Consolidated Statements of Income | Southern California Edison Company |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, unaudited) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating revenue | $ | 3,957 | $ | 3,731 | $ | 9,631 | $ | 8,794 | ||||||||
Fuel | 95 | 82 | 249 | 220 | ||||||||||||
Purchased power | 1,713 | 1,612 | 3,569 | 3,049 | ||||||||||||
Operation and maintenance | 875 | 906 | 2,540 | 2,622 | ||||||||||||
Depreciation, decommissioning and amortization | 392 | 399 | 1,223 | 1,187 | ||||||||||||
Property and other taxes | 78 | 73 | 229 | 229 | ||||||||||||
Asset impairment | — | — | 575 | — | ||||||||||||
Total operating expenses | 3,153 | 3,072 | 8,385 | 7,307 | ||||||||||||
Operating income | 804 | 659 | 1,246 | 1,487 | ||||||||||||
Interest and other income | 27 | 38 | 89 | 108 | ||||||||||||
Interest expense | (131 | ) | (124 | ) | (384 | ) | (373 | ) | ||||||||
Other expenses | (15 | ) | (9 | ) | (38 | ) | (36 | ) | ||||||||
Income before income taxes | 685 | 564 | 913 | 1,186 | ||||||||||||
Income tax expense | 183 | 176 | 196 | 384 | ||||||||||||
Net income | 502 | 388 | 717 | 802 | ||||||||||||
Less: Dividends on preferred and preference stock | 25 | 25 | 75 | 66 | ||||||||||||
Net income available for common stock | $ | 477 | $ | 363 | $ | 642 | $ | 736 |
Consolidated Statements of Comprehensive Income | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, unaudited) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Net income | $ | 502 | $ | 388 | $ | 717 | $ | 802 | ||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Pension and postretirement benefits other than pensions: | ||||||||||||||||
Net loss arising the during period, net of income tax benefit of $3 for both the nine months ended September 30, 2013 and 2012 | — | — | (4 | ) | (4 | ) | ||||||||||
Amortization of net loss included in net income, net of income tax expense of $1 for both the three months ended September 30, 2013 and 2012 and $3 and $4 for the nine months ended September 30, 2013 and 2012, respectively | 2 | 1 | 5 | 5 | ||||||||||||
Other comprehensive income, net of tax | 2 | 1 | 1 | 1 | ||||||||||||
Comprehensive income | $ | 504 | $ | 389 | $ | 718 | $ | 803 |
Consolidated Balance Sheets | Southern California Edison Company |
(in millions, unaudited) | September 30, 2013 | December 31, 2012 | ||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 522 | $ | 45 | ||||
Receivables, less allowances of $72 and $75 for uncollectible accounts at respective dates | 1,127 | 755 | ||||||
Accrued unbilled revenue | 798 | 550 | ||||||
Inventory | 272 | 340 | ||||||
Prepaid taxes | 22 | 48 | ||||||
Derivative assets | 47 | 129 | ||||||
Regulatory assets | 506 | 572 | ||||||
Other current assets | 167 | 123 | ||||||
Total current assets | 3,461 | 2,562 | ||||||
Nuclear decommissioning trusts | 4,332 | 4,048 | ||||||
Other investments | 130 | 116 | ||||||
Total investments | 4,462 | 4,164 | ||||||
Utility property, plant and equipment, less accumulated depreciation of $7,817 and $7,424 at respective dates | 29,734 | 30,200 | ||||||
Nonutility property, plant and equipment, less accumulated depreciation of $68 and $117 at respective dates | 70 | 70 | ||||||
Total property, plant and equipment | 29,804 | 30,270 | ||||||
Derivative assets | 207 | 85 | ||||||
Regulatory assets | 8,015 | 6,422 | ||||||
Other long-term assets | 372 | 531 | ||||||
Total long-term assets | 8,594 | 7,038 | ||||||
Total assets | $ | 46,321 | $ | 44,034 |
Consolidated Balance Sheets | Southern California Edison Company |
(in millions, except share amounts, unaudited) | September 30, 2013 | December 31, 2012 | ||||||
LIABILITIES AND EQUITY | ||||||||
Short-term debt | $ | 1,354 | $ | 175 | ||||
Current portion of long-term debt | 400 | — | ||||||
Accounts payable | 1,228 | 1,297 | ||||||
Accrued taxes | 148 | 72 | ||||||
Accrued interest | 101 | 172 | ||||||
Customer deposits | 199 | 193 | ||||||
Derivative liabilities | 174 | 126 | ||||||
Regulatory liabilities | 629 | 536 | ||||||
Deferred income taxes | 159 | 81 | ||||||
Other current liabilities | 842 | 861 | ||||||
Total current liabilities | 5,234 | 3,513 | ||||||
Long-term debt | 8,828 | 8,828 | ||||||
Deferred income taxes | 7,033 | 6,669 | ||||||
Deferred investment tax credits | 106 | 104 | ||||||
Customer advances | 132 | 149 | ||||||
Derivative liabilities | 1,137 | 939 | ||||||
Pensions and benefits | 1,726 | 2,245 | ||||||
Asset retirement obligations | 3,371 | 2,782 | ||||||
Regulatory liabilities | 4,989 | 5,214 | ||||||
Other deferred credits and other long-term liabilities | 1,774 | 1,848 | ||||||
Total deferred credits and other liabilities | 20,268 | 19,950 | ||||||
Total liabilities | 34,330 | 32,291 | ||||||
Commitments and contingencies (Note 12) | ||||||||
Common stock, no par value (560,000,000 shares authorized; 434,888,104 shares issued and outstanding at each date) | 2,168 | 2,168 | ||||||
Additional paid-in capital | 589 | 581 | ||||||
Accumulated other comprehensive loss | (28 | ) | (29 | ) | ||||
Retained earnings | 7,467 | 7,228 | ||||||
Total common shareholder's equity | 10,196 | 9,948 | ||||||
Preferred and preference stock | 1,795 | 1,795 | ||||||
Total equity | 11,991 | 11,743 | ||||||
Total liabilities and equity | $ | 46,321 | $ | 44,034 |
Consolidated Statements of Cash Flows | Southern California Edison Company |
Nine months ended September 30, | ||||||||
(in millions, unaudited) | 2013 | 2012 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 717 | $ | 802 | ||||
Adjustments to reconcile to net cash provided by operating activities: | ||||||||
Depreciation, decommissioning and amortization | 1,223 | 1,187 | ||||||
Regulatory impacts of net nuclear decommissioning trust earnings | 265 | 147 | ||||||
Other amortization | 55 | 55 | ||||||
Asset impairment | 575 | — | ||||||
Stock-based compensation | 11 | 13 | ||||||
Deferred income taxes and investment tax credits | 197 | 426 | ||||||
Proceeds from U.S. treasury grants | — | 29 | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables | (371 | ) | (336 | ) | ||||
Inventory | 68 | 13 | ||||||
Margin and collateral deposits, net of collateral received | (74 | ) | 6 | |||||
Prepaid taxes | 26 | 230 | ||||||
Other current assets | (279 | ) | (295 | ) | ||||
Accounts payable | 174 | 165 | ||||||
Accrued taxes | 76 | 49 | ||||||
Other current liabilities | (131 | ) | (120 | ) | ||||
Derivative assets and liabilities, net | 207 | 63 | ||||||
Regulatory assets and liabilities, net | 94 | 147 | ||||||
Other assets | 142 | (26 | ) | |||||
Other liabilities | (629 | ) | 101 | |||||
Net cash provided by operating activities | 2,346 | 2,656 | ||||||
Cash flows from financing activities: | ||||||||
Long-term debt issued | 398 | 395 | ||||||
Long-term debt issuance costs | (4 | ) | (4 | ) | ||||
Long-term debt repaid | (5 | ) | (4 | ) | ||||
Bonds remarketed, net | 195 | — | ||||||
Bonds purchased | (196 | ) | — | |||||
Preference stock issued, net | 387 | 804 | ||||||
Preference stock redeemed | (400 | ) | (75 | ) | ||||
Short-term debt financing, net | 1,178 | (45 | ) | |||||
Settlements of stock-based compensation, net | (36 | ) | (24 | ) | ||||
Dividends paid | (321 | ) | (411 | ) | ||||
Net cash provided by financing activities | 1,196 | 636 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (2,761 | ) | (3,105 | ) | ||||
Proceeds from sale of nuclear decommissioning trust investments | 4,574 | 1,525 | ||||||
Purchases of nuclear decommissioning trust investments and other | (4,857 | ) | (1,689 | ) | ||||
Customer advances for construction and other investments | (21 | ) | 10 | |||||
Net cash used by investing activities | (3,065 | ) | (3,259 | ) | ||||
Net increase in cash and cash equivalents | 477 | 33 | ||||||
Cash and cash equivalents, beginning of period | 45 | 57 | ||||||
Cash and cash equivalents, end of period | $ | 522 | $ | 90 |
Edison International | SCE | ||||||||||||||
(in millions) | September 30, 2013 | December 31, 2012 | September 30, 2013 | December 31, 2012 | |||||||||||
Money market funds | $ | 518 | $ | 107 | $ | 453 | $ | 5 |
Edison International | SCE | ||||||||||||||
(in millions) | September 30, 2013 | December 31, 2012 | September 30, 2013 | December 31, 2012 | |||||||||||
Uncleared checks reclassified to accounts payable | $ | 202 | $ | 247 | $ | 201 | $ | 242 |
(in millions) | September 30, 2013 | December 31, 2012 | |||||
Materials, supplies and spare parts | $ | 250 | $ | 319 | |||
Fuel | 22 | 21 | |||||
Total inventory | $ | 272 | $ | 340 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Basic earnings per share – continuing operations: | |||||||||||||||
Income from continuing operations available to common shareholders | $ | 463 | $ | 357 | $ | 615 | $ | 717 | |||||||
Weighted average common shares outstanding | 326 | 326 | 326 | 326 | |||||||||||
Basic earnings per share – continuing operations | $ | 1.42 | $ | 1.09 | $ | 1.88 | $ | 2.20 | |||||||
Diluted earnings per share – continuing operations: | |||||||||||||||
Income from continuing operations available to common shareholders | $ | 463 | $ | 357 | $ | 615 | $ | 717 | |||||||
Income impact of assumed conversions | — | — | 1 | — | |||||||||||
Income from continuing operations available to common shareholders and assumed conversions | $ | 463 | $ | 357 | $ | 616 | $ | 717 | |||||||
Weighted average common shares outstanding | 326 | 326 | 326 | 326 | |||||||||||
Incremental shares from assumed conversions | 2 | 3 | 3 | 2 | |||||||||||
Adjusted weighted average shares – diluted | 328 | 329 | 329 | 328 | |||||||||||
Diluted earnings per share – continuing operations | $ | 1.41 | $ | 1.09 | $ | 1.87 | $ | 2.18 |
(in millions) | September 30, 2013 | December 31, 2012 | |||||
Beginning balance | $ | 2,782 | $ | 2,610 | |||
Accretion expense1 | 134 | 161 | |||||
Revisions | 455 | 12 | |||||
Liabilities settled | — | (1 | ) | ||||
Ending balance | $ | 3,371 | $ | 2,782 |
1 | An asset retirement obligation represents the present value of a future obligation. Accretion expense is an increase in the liability to account for the time value of money resulting from discounting. |
Equity Attributable to Edison International | Noncontrolling Interests | ||||||||||||||||||||||
(in millions) | Common Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Subtotal | Preferred and Preference Stock | Total Equity | |||||||||||||||||
Balance at December 31, 2012 | $ | 2,373 | $ | (87 | ) | $ | 7,146 | $ | 9,432 | $ | 1,759 | $ | 11,191 | ||||||||||
Net income | — | — | 614 | 614 | 75 | 689 | |||||||||||||||||
Other comprehensive income | — | 8 | — | 8 | — | 8 | |||||||||||||||||
Common stock dividends declared ($1.0125 per share) | — | — | (330 | ) | (330 | ) | — | (330 | ) | ||||||||||||||
Dividends, distributions to noncontrolling interests | — | — | — | — | (75 | ) | (75 | ) | |||||||||||||||
Stock-based compensation and other | 5 | — | (45 | ) | (40 | ) | — | (40 | ) | ||||||||||||||
Noncash stock-based compensation and other | 19 | — | (6 | ) | 13 | (1 | ) | 12 | |||||||||||||||
Issuance of preference stock | — | — | — | — | 387 | 387 | |||||||||||||||||
Redemption of preference stock | — | — | (8 | ) | (8 | ) | (392 | ) | (400 | ) | |||||||||||||
Balance at September 30, 2013 | $ | 2,397 | $ | (79 | ) | $ | 7,371 | $ | 9,689 | $ | 1,753 | $ | 11,442 |
Equity Attributable to Edison International | Noncontrolling Interests | |||||||||||||||||||||||||
(in millions) | Common Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Subtotal | Other | Preferred and Preference Stock | Total Equity | |||||||||||||||||||
Balance at December 31, 2011 | $ | 2,360 | $ | (139 | ) | $ | 7,834 | $ | 10,055 | $ | 2 | $ | 1,029 | $ | 11,086 | |||||||||||
Net income | — | — | 357 | 357 | — | 66 | 423 | |||||||||||||||||||
Other comprehensive loss | — | (29 | ) | — | (29 | ) | — | — | (29 | ) | ||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | 238 | — | 238 | |||||||||||||||||||
Transfer of assets to Capistrano Wind Partners | (21 | ) | — | — | (21 | ) | — | — | (21 | ) | ||||||||||||||||
Common stock dividends declared ($0.975 per share) | — | — | (318 | ) | (318 | ) | — | — | (318 | ) | ||||||||||||||||
Dividends, distributions to noncontrolling interests and other | — | — | — | — | (2 | ) | (66 | ) | (68 | ) | ||||||||||||||||
Stock-based compensation and other | 19 | — | (64 | ) | (45 | ) | — | — | (45 | ) | ||||||||||||||||
Noncash stock-based compensation and other | 27 | — | (2 | ) | 25 | — | — | 25 | ||||||||||||||||||
Issuance of preference stock | — | — | — | — | — | 804 | 804 | |||||||||||||||||||
Redemption of preference stock | — | — | (1 | ) | (1 | ) | — | (74 | ) | (75 | ) | |||||||||||||||
Balance at September 30, 2012 | $ | 2,385 | $ | (168 | ) | $ | 7,806 | $ | 10,023 | $ | 238 | $ | 1,759 | $ | 12,020 |
Equity Attributable to SCE | |||||||||||||||||||||||
(in millions) | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Preferred and Preference Stock | Total Equity | |||||||||||||||||
Balance at December 31, 2012 | $ | 2,168 | $ | 581 | $ | (29 | ) | $ | 7,228 | $ | 1,795 | $ | 11,743 | ||||||||||
Net income | — | — | — | 717 | — | 717 | |||||||||||||||||
Other comprehensive income | — | — | 1 | — | — | 1 | |||||||||||||||||
Dividends declared on common stock | — | — | — | (360 | ) | — | (360 | ) | |||||||||||||||
Dividends declared on preferred and preference stock | — | — | — | (75 | ) | — | (75 | ) | |||||||||||||||
Stock-based compensation and other | — | 3 | — | (39 | ) | — | (36 | ) | |||||||||||||||
Noncash stock-based compensation and other | — | 10 | — | 4 | — | 14 | |||||||||||||||||
Issuance of preference stock | — | (13 | ) | — | — | 400 | 387 | ||||||||||||||||
Redemption of preference stock | — | 8 | — | (8 | ) |