U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                  FORM 10-SB/A


              GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL

                                BUSINESS ISSUERS

        UNDER SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

                        ORGANIC SALES AND MARKETING, INC.
                 (Name of Small Business Issuer in its charter)

            Delaware                                            33-1069593
(State or other jurisdiction of                              (I.R.S. employer
  Incorporation or formation)                             identification number)

                              SAMUEL F.H. JEFFRIES
                       PRESIDENT, CHIEF EXECUTIVE OFFICER
                            AND CHAIRMAN OF THE BOARD
                                  114 Broadway
                                Raynham, MA 02767

                    Issuer's telephone number: (508) 823-1117

                                   Copies to:
                          H. Melville Hicks, Jr., Esq.
                          551 Fifth Avenue, Suite 1625
                               New York, NY 10176
                                 (212) 655-5944
                            (212) 867-3185 facsimile

         Securities to be registered under Section 12(b) of |X |the Act:

Title of each class to be so                Name of Exchange on which
registered                                  each class is to be registered

Common Stock, $0.0001 par value             Over The Counter/Bulletin Board

      Securities to be registered under Section 12(g) of the Exchange Act:
                                      None



ITEM 1. DESCRIPTION OF BUSINESS

(a) BUSINESS DEVELOPMENT

      1. FORM AND YEAR OF ORGANIZATION

Organic Sales and  Marketing,  Inc. (the  "Company" or the  "Registrant"  or the
"Issuer") was incorporated in the State of Delaware as Garden Connections,  Inc.
on August 23, 2003. On April 20, 2005, Garden Connections, Inc. changed its name
to Organic  Sales and  Marketing,  Inc.  Since  inception,  the Company has been
engaged  in  product  development,  sales and  marketing  of  privately  labeled
non-food  organic  products,  and in obtaining  initial  financing.  The Company
purchased  the  assets  of  Garden  Connections  LLC,  a  Massachusetts  limited
liability company in September 2003.

      2. ANY BANKRUPTCY, RECEIVERSHIP OR SIMILAR PROCEEDING. Not Applicable

      3. ANY MATERIAL RECLASSIFICATION,  MERGER,  CONSOLIDATION,  OR PURCHASE OR
SALE OF A SIGNIFICANT  AMOUNT OF ASSETS NOT IN THE ORDINARY  COURSE OF BUSINESS.
Not Applicable

(b) BUSINESS OF ISSUER

The  Company  is a sales and  marketing  company  that  specializes  in  private
labeling of non-food  organic  products  and bringing  them to multiple  markets
through the internet,  radio and our established distribution network consisting
of independent  representatives  and  distributors.  Through our two hour weekly
radio garden talk show and affiliation  with recognized  national  communication
networks, including Clear Channel, Citadel, and Entercom, we can generate market
interest  in  organic  and  natural  product  alternatives,   knowledge  of  the
importance of organics, and where to purchase these related products.


The Company expects to contract the services of well established and experienced
sales organizations to introduce,  promote, and sell its newly designed non-food
organic-based  product  lines  on a  commission  basis.  Initial  sales  of  our
organic-based  cleaners have recently begun. Consumer response is most favorable
and indications of this trend are continuing and promising. The Company recently
launched their organic-based jewelry shiner ("Glitz") through a major nationwide
distributor.  A licensing  agreement to provide our  organic-based  cleaners for
their  worldwide  clientele,  is expected  to be  completed  with NEVR DULL,  an
internationally  known  manufacturer  of metal  polish.  The Company also has an
initial order for our industrial  organic-based cleaners with Fisher Scientific,
a nine  billion  dollar  entity in multiple  international  markets.  As a major
international  medical  instrument  distributor  the  Company  will now have our
organic-based  cleaners  added to their product  selection.  As a matter of fact
Fisher  Scientific has already  listed nine of our industrial  cleaners in their
international  catalog and is selling  them in three  different  sizes.  Initial
orders  have been  received  from a  Massachusetts  governmental  agency for the
Company's  organic-based Odor Eliminator for use in its mass transit system. The
Company's intention is to expand into additional states.



                                       2



The Company is currently shipping its household  organic-based cleaning products
to 110 Hannaford  Supermarkets stores in the New England and Florida markets. In
addition,  our proposals have been accepted by Shaw's  Supermarkets  (150 stores
with a separate in- aisle display) and Stop & Shop Supermarkets (50 stores). The
Company has also  received a strong  interest for its products  from United Food
International,  the  leading  organic  and  natural  distributor  in the  county
supplying such outlets a Whole Foods.

The Company is also planning to sell and market its line of organic fertilizers.
We are  negotiating a formally sign an agreement  with Land O'Lakes  Purina Feed
Organization,  a division of Land O'Lakes,  Inc. in the near future.  Plans call
for the Company to private label a line of organic fertilizers  developed by the
Company,  and produced,  manufactured,  and shipped by Land O'Lakes  Purina Feed
Organization.  These products are poised for sale to such retail outlets as Home
Depot,  Lowes,  and Agway.  The  intrigue of these items is due to the fact that
they are plant based products  rather than animal waste. A new rubberized  mulch
product,  from  recycled  tires  has been  laboratory  tested  and shown to have
multiple and favorable  applications in various  industries,  such as pre-school
playgrounds, green buildings,  commercial and residential landscapes. We plan to
market this new product starting in 2007.


The Company plans to  concentrate  its marketing  efforts  solely in the rapidly
growing non-food organic field.. We believe consumers are being drawn to organic
products  by a  compelling  desire for less  chemicals  and  additives  in their
everyday lives.


The Company believes that the organic industry,  consisting of food and non-food
products,  is one of the  fastest  growing  segments  of our  economy.  The 2006
Manufacture  survey  prepared  by  Nutrition  Business  Journal on behalf of the
Organic Trade Association  showed that in 2005 $13 billion was spent on food and
non-food organic products, an increase of 16.2% over the previous year. Based on
reported  consumers usage patterns,  future shopping and other trended data, the
summary  projects that industry  sales could reach $20 billion by 2009.  Organic
non-foods,  had  consumer  sales of $744  million in 2005, a growth of 32.5% for
that year.  Compared to organic foods,  which had a penetration  rate of 2.5% in
2005,  organic non-food  products are still emerging as a category and accounted
for only 0.22% of total sales in this sector in 2005  according to Organic Trade
Association  Forecasting  Survey 2005.  Wal-Mart's recent decision to vigorously
enter the organic  marketplace  along with other major  companies  who decide to
become "greener" could cause industry sales to rise even more  dramatically than
anticipated.


We  believe  non-food  organic  products  will  participate  in the  anticipated
industry  growth.  We specialize in the more rapidly  growing  non-food  organic
areas,  such as private label premium  fertilizers  and consumer and  industrial
cleaners  where  profit  margins  are  substantially  greater.  The  Company has
established important outsourcing manufacturing and marketing relationships with
Land  O'Lakes and North  Eastern  Sales  Solutions,  a major  independent  sales
representative  organization  in the New England area,  to the nation's  largest
retail chains such as CVS, Rite Aid, and others.


As stated above we are  negotiating a formal  contract with Land O'Lakes  Purina
Feed  Organization.  In the case of North Eastern Sales Solutions we have a five
year  agreement  plus automatic  year to year  extensions  unless  terminated by
either  party.  The  commission  rate for products sold is 5% percent in the New
England  area and three 3% percent if sold  outside  that area.  There is also a
provision to mutually  agree upon granting  stock options to North Eastern Sales
Solution based on volume sold.

The  Company  also  has a five  year  agreement  with  automatic  year  to  year
extensions  with North  East  Garden  Group LLC  covering  sales of Garden  Guys
Products  including  plants,  fertilizers,  cleaning products and other products
mutually  agreed upon in the New England area.  The  commission  rate is five 5%
percent plus a provision to mutually  agree to stock option  grants based on the
volume of sales.


The  Company's  successful  weekly radio show the "Garden Guys"  broadcast  over
three stations (WHJJ,  WXLM, and WBSM),  and now also heard on WRKO, the largest
and most  popular  station  in  Boston,  MA,  covering  a large  radio  audience
throughout  New  England.  We intend  to expand  our 2 hour  weekly  radio  show
currently on three  stations and guest hosting on WRKO, to as many as 8 stations
on a nationwide basis along with deriving additional agency income from in-house
selected advertisers.


                                       3


The Company generates brand awareness and consumer loyalty,  for a growing array
of selective non-food organic products, by educating the consumer, and acts as a
distributor and marketer for the retailers that carry our products.  The Company
intends to capitalize on the growing  interest in organics in several  different
markets with the  intention  of using the radio to increase  awareness as to why
organic  products  offer  healthy   alternatives  without  sacrificing  expected
results.


The  Company's  business  purpose is to  establish  an  extensive  portfolio  of
non-food  organic and natural  products,  having  multiple  applications in many
industries, by developing strategic relationships with manufacturers without the
financial  strength or marketing  acumen to sell and take advantage of their own
products.  The Company has strong  indications  of  interest  for the  financial
backing and marketing  program it needs to establish it as a major factor in the
non-food  organic products arena.  There is being proposed,  through a placement
agent agreement from the investment banking firm of Andrew Garrett,  Inc. for up
to $6 million  financing.  The  absence of an  internal  sales  staff and solely
utilizing  outside  independent  sales  professionals,   as  well  as  customary
manufacturing  needs,  will  afford the Company to keep its  operating  expenses
fairly limited.


      1. PRINCIPAL PRODUCTS AND SERVICES AND THEIR MARKETS

Currently the major  non-food  organic  products that the Company is selling are
organic-based  cleaners,  which  include  stain  remover,  odor  control,  glass
cleaner, floor cleaner,  degreaser,  concrete cleaner, eyeglass cleaner, jewelry
cleaner,  surface prep and glue cleaner,  rubber mulch, solely utilizing outside
independent  sales  professionals,  as  well as  organic  insecticide-fungicide,
organic soy  candles and  fertilizers.  Since the  Company  sells only  non-food
organic products, the shelf-life of its products can be in excess of one year or
more,  depending  upon  storage and  climatic  conditions.  The  Company  uses a
proprietary  blend of  organic  compounds  in its  organic  products  which  are
non-toxic, biodegradable and safe for use around children and pets.

The Company  receives  revenues  through  different  methods:  (1) it  currently
receives  a  percentage   (ranging   from  5%-20%)  of  the  gross  sales  of  a
manufacturer's  product by acting as a  distributor,  (2) it receives  marketing
dollars through our endorsement program of plants from select growers,  that are
sold in garden  centers by independent  sales groups,  (3) sales of product from
our www.garden-guys.com website, (4) products sold directly by the Company or by
independent reps who work with us to sell to other distributors who then sell to
retail stores or co-ops, (5) products sold to retail stores directly by us or by
independent  reps who are contracted by us, (6) re-selling our organic  products
to other  companies  and  industries  who wish to private  label or license  our
products,  and (8)  lectures  to garden  clubs,  civic  organizations  and other
associations.

Organic Fertilizer Market:

The  Company is focusing  marketing  efforts on organic  fertilizers,  a rapidly
growing segment of the fertilizer industry.  In our opinion,  organic fertilizer
sales have risen so


                                       4


rapidly in the last three years that they have  commanded a premium price in the
marketplace.  Accordingly,  we foresee some of our greatest growth over the next
3-5 years in this arena.


By letter dated November 14, 2006 we were notified we have been selected by Land
O'Lakes  Purina  Feed  Organization  to act as their  private  label,  Bradfield
Organics, organic fertilizer marketer,  starting in the Spring of 2007. A strong
marketing  focus will be on the major home and garden retail chains such as Home
Depot,  Lowe's and Agway,  which Land O'Lakes Purina Feed  Organization does not
supply  internally.  According  to its 2006  report of  fourth-quarter/year  end
results,  Land  O'Lakes,  Inc.  has  over 30  manufacturing  facilities,  and 70
distribution  centers,  which  contribute  overall 7.3 billion dollars in annual
sales.  We are currently in the process of  formalizing a marketing  arrangement
with Land O'Lakes Purina Feed Organization which we expect to complete within 90
days. We will be receiving from Land O'Lakes Purina Feed Organization a complete
line of fertilizers,  as jointly  formulated,  designed and marketed by us under
our trademarked Dragonfly Organix and Garden Guys brands. Under the arrangement,
they will also assist in product  registration  for each  state,  manufacturing,
logistics,  and  distribution.  They  will  also  provide  sales  and  marketing
expertise for us, when needed.  Under our  trademarks,  the organic  fertilizers
will be sold  retail,  with the  estimated  sales  price  range of  eighteen  to
twenty-five  dollars for a 25lb bag.  Other size bags will be similarly  priced.
This will potentially lead to major sales, as it is to be introduced into the 35
billion  dollar  lawn and  garden  market  reported  by the  National  Gardening
Association in its Garden Market Research newsletter.

Plans  call  for  Land  O'Lakes  Purina  Feed  Organization  to  become  a prime
advertiser on our weekly radio show, as well as on the  anticipated new stations
we intend to add. A planned  radio  campaign is scheduled to start in the spring
of 2007, with Land O'Lakes Purina Feed  Organization as one of the  advertisers.
In  addition  to  our  Dragonfly   Organix  brand,   Land  O'Lakes  Purina  Feed
Organizationwill   also  advertise   their  own  brand  of  Bradfield   Organics
fertilizers,  whose  market is  strictly  geared to their  existing  independent
channel and does not compete in the markets we will be pursuing.


Organic Based Household Cleaner Market:


Another  area,  which we believe  holds  considerable  promise,  is the consumer
cleaner  market.  As with the rise in organic food sales,  due  primarily to the
growing education of how toxic chemicals,  regardless of age or gender, can have
either a direct or indirect  impact on human  health;  we believe that  momentum
will  continue to grow with that of non-food  organic  products,  which may pose
similar  health  hazards  and  risks.  Our  weekly  radio  show  allows  us  the
opportunity  to educate  consumers  about these  potential  hidden risks and the
branded  products  (including  our own),  that  offer  healthy  alternatives  to
chemical  cleaners,   and  then  integrate  those  stores  who  share  the  same
philosophy. While currently at 19 million dollars annually, according to the OTA
this category grew by 29% in 2005.


Jewelry, Modeling, and Bead Markets


We are  currently  supplying  two of the major  distributors,  Paul  Gesswein  &
Company,  Inc. in  Connecticut  and Fire Mountain  Gems & Beads,  Inc., in Grant
Pass,  Oregon,  in these trade areas, each of whom does over 100 million dollars
in sales annually. Their customers are some of the major retail jewelry and bead
shops,  including Zales and other  distributors  within the trade. We anticipate
that a constant advertising presence in industry-related  magazines will help to
create brand  awareness,  which could  translate into sales growth for our Glitz
Jewelry Shiner and ODX Surface Cleaner products, in these markets.



                                       5


Funeral Industry & Medical Examiners Market:

We are  currently  supplying  our  Funeral  Organix  product  line to the Boston
Medical  Examiners  office  and  to  some  independent   funeral  homes.  Albeit
visionary,  this class of trade has an upside potential  because there is a need
for, cleaners and deodorizers due to the large amounts of chemicals used by this
profession  on  a  daily  basis.   The  Company  has  contracted  with  a  sales
organization,  that  specializes in this  industry,  for the sale of our Funeral
Organix,  " From the  Earth,  To the  Earth"  brand,  which  we have  developed.
Preliminary data indicates a strong  acceptance by the industry to replace their
chemicals  products  with ones that are  organic and  environmentally  friendly.
Marketing plans call for a full product roll-out in the spring of 2007.

According to the latest Funeral Directors  Association  (FDA) statistics,  there
are 21,710 funeral homes nationwide,  and 51% of new funeral directors  entering
the  profession  today are women.  An adjunct  industry to this one would be the
ambulance  industry,  which has  similar  issues  and  problems  with the use of
chemicals.

Municipalities & Waste Disposal Markets:


We have  discovered  through  outside testing that the Company's Odor Eliminator
product  has a desired  effect  for both  industries,  due to the  various  odor
problems  they  encounter on a daily basis.  Testing is on-going,  however,  the
Massachusetts  Bay  Transportation  Authority  has made small  purchases  of our
product and has had success in treating the odor problem in the transit  system.
Indications  of interest to purchase the product in larger  quantities  has been
given,  once  provisions  for  purchases  are  adopted in its budget for the new
fiscal year which starts in July, 2007. We see this and other related industrial
products in our existing and growing  portfolio  of products,  to have  numerous
applications  in  industries,  such as nursing homes waste  management,  fishing
industry, industrial kitchens, daycare-Montessori, hospice-home care, kennels.


The Company is capitalizing  on the growing  interest and desire among consumers
for  environment-friendly  products.  To do this,  we have  developed  strategic
relationships with manufacturers that offer "green"  alternatives to some of the
traditional,  chemical-intensive  products  that are  currently  being used,  in
various industries.  The Company hopes to be the dominant leader in the non-food
organic  industry,  so we are  aggressively  working with several  manufacturing
companies to further  develop and perfect our growing  line of non-food  organic
product  offerings.  With the assistance of a company we are developing a rubber
tire  mulch  product  which  has  definite  ecological  benefits  also  with the
assistance of another company we are developing an industrial  degreaser product
which has been  successfully  tested and has the  ability to  separate  oil from
water.  We believe this product will be beneficial in industrial  waste remedial
projects.

The last  three  years  have been  spent  establishing  what we  believe to be a
strong,  solid  foundation  needed to support  the next  phase in the  Company's
business plan.  Our new,  rapidly  growing  non-food  organic  product lines are
growing  demand.  They are  targeted  to  sophisticated,  environmentally  aware
companies and consumers  various  markets.  We strongly  believe that  strategic
affiliations we have developed with well-established


                                       6



manufacturers  and sales  and  marketing  companies,  including  the  marketing,
expertise and reach of Land O'Lakes Purina Feed Organization;  will pave the way
for our non-food organic products to be available in thousands of retail outlets
across the country.

These  strategic  affiliations  have resulted into  contracts with North Eastern
Sales Solutions and Northeast  Garden Group LLC and contract  negotiations  with
Land O'Lakes Purina Feed Organization and licensing agreement  negotiations with
George Basch Co. manufacturer and worldwide  distributor Nevr-Dull Metal Polish.
In  addition  nine of our  industrial  cleaning  products  are now listed in the
Fisher  Scientific  international  catalog  through  which orders can be placed.
Equally  important these  affiliations  have lead to several orders and reorders
for our organic household cleaners from supermarket chains.


            2. DISTRIBUTION

Our sales,  marketing  and  promotional  efforts  are  accomplished  through the
following:

o     Television

o     Radio

o     E-Commerce Website

o     Industry-related Magazines and Newspapers

o     Face-to-face Client and Prospect Meetings

o     Sales Brochures and Product Samples

o     Point-of-Sale and End Cap Displays

o     Trade Shows

o     Membership in Trade Organizations

o     Garden Clubs

o     School Lectures

o     E-mail and Direct Mailings

o     Telemarketing

o     Strategic Alliances

o     Cooperative Advertising

We are now able to bridge the gap between  manufacturer and consumer,  with very
limited financial exposure.  We have the added advantage of being able to market
our products not only through our independent marketing associates,  but through
our own radio  programs,  with a recognized  growing  interest in organics.  The
Garden  Guys(R)  ensure that brand  awareness  reaches the consumer  through the
radio.  This  creates  a  multi-faceted,  multi-revenue  channel  model  for the
company.  Moreover, we expect to add eight (8) new strategically  selected radio
stations  to our radio  family  over the next three years with a reach that goes
beyond the New England  area,  giving us a total of eleven (11)  stations by the
end of 2008. Because of the knowledge we have obtained of how the communications
industry  works, as a result of the Garden Guys radio talk show, we believe that
this is a very attainable goal. Currently, we on three stations, one of which is
a Clear  Channel  station,  the largest  network in the  country  with over 1000
stations nationwide with the addition of WRKO the number of stations is four.

We have executed and delivered major  distribution  contracts with North Eastern
Sales  Solutions,  a major  independent  sales  and  marketing  organization  to
represent our organic products to retail  pharmaceutical  and supermarket chains
such as CVS, Rite-Aid, Shaw's Supermarkets,  Hannaford Supermarkets, Stop & Shop
and  others  in the  northeast  and  North  East  Garden  Group,  another  major
independent  sales and marketing  company to represent  our organic  products to
retail  outlets  like Agway and other  independent  garden  centers  also in the
northeast.  In addition, we are currently negotiating several other distribution
contracts with  manufacturers,  distributors  and retailers in the  horticulture


                                       7


industry,  jewelry  industry  and a licensing  agreement  for an organic line of
industrial metal polish.

The initial radio one year contract with WHJJ (Rhode Island) began on August 28,
2005  for one year  and was  automatically  renewed  in 2006  for one  year.  In
addition three other radio stations have contracted to simultaneously  broadcast
the radio show  weekly on Sunday  mornings  from 8:00 a.m.  to 10:00 a.m.  These
stations are WXLM (Southeastern Connecticut),  WBSM (Southeastern Massachusetts)
and  WRKO  (Boston,  Massachusetts).   All  these  contracts  are  automatically
renewable and have agreed to promote the program with promotional announcements,
print ads and on their respective websites.

      3. STATUS OF ANY PUBLICLY ANNOUNCED NEW PRODUCTS OR SERVICES

Currently the Company has a portfolio of approximately twenty-five items, all of
which  consist of Private  Label  Products  and 6 License  Name Brands which are
presently  available or will be available  in 2007 from the  manufacturers.  The
Company will be able to market its  products  not only through its  distributors
and independent  sales  organizations but through the Garden Guys(R) radio which
provides  a viable  channel  through  the  creation  of brand  awareness  in the
consumer and a growing interest in organics.  Management believes these non-food
organic products will attract women buyers looking to avoid the health risks and
implications  that  have  been  found in  non-organic  or  synthetic  compounds.
Management believes this is a promising trend.

All  these   products   are   manufactured   for  the  Company   under  its  own
specifications.

The foregoing limits the Company's financial exposure:

      o     No research and development costs

      o     No manufacturing facilities and costs

      o     Reduced inventory costs and facilities

      o     Limited employee and staff

      4. COMPETITION


According  to the  Organic  Trade  Association,  a leading  organic  association
publication,  the non-food  organic market was estimated to be $ 750 million and
growing at an annual rate of 32%. The Company  believes its' largest  competitor
is  privately-owned  Seventh  Generation,  located  in  New  Hampshire.  Seventh
Generation, we believe,



                                       8


compete with us on a very limited  basis in the retail  grocery store market due
to the high cost of entry  (slotting  fees)  and the high  cost of  advertising,
which, as stated above, is one of the Company's significant strengths.

Because the organic  cleaner  market is  relatively  small in  comparison to the
total organic market, it is a fragmented market, ready for development.  Seventh
Generation, Inc. located in New Hampshire is about the only known competition we
have, although they are not heavily involved in the primary markets that we look
to serve.  In the  absence of a leader,  one will  emerge,  and the  Company has
strategically   positioned   itself  to  take  advantage  of  that  opportunity.
Management believes,  and early indications support, that the Company's products
will be accepted  into the  marketplace  due to their unique  qualities  and eye
catching packaging and radio support.

Competition in lawn and garden organic product sales in New England and the East
Coast,  however,  is much greater.  These markets are large and can support many
companies offering these and similar organic products.  We are unique in that we
offer a service (the radio program) in addition to a product.  We do not know of
another  company that does this. In addition,  many  companies  that make up the
Company's competition in this market are better financed, have more recognizable
or established  brand names,  have better control over their  manufacturing  and
distribution process, have a longer history of servicing the retail industry and
may be better positioned to control sales to large retail outlets.

The market for cleaning and garden products is highly competitive.  Although our
products  are  organic  and  therefore  distinguishable  from  most  other  more
established  brands,  which contain  chemicals,  it is possible  that  consumers
neither care about that fact nor understand its significance. There are a number
of other  established  providers  that have greater  resources,  including  more
extensive  research and  development,  marketing and capital than we do and also
have greater name  recognition  and market  presence.  These  competitors  could
reduce  their  prices and  thereby  decrease  the demand  for our  products  and
technologies.  These  competitors  may lower their prices to compete with us. We
expect competition to intensify in the future,  which could also result in price
reductions, fewer customer and lower gross margins.

Access to retail outlets may be restricted due to  pre-existing  agreements that
prohibit   retailers   from  selling  our  products  or  retailers  may  require
substantial  payments  for shelf space which is beyond the  Company's  financial
capabilities. Such payments are common in the retail industry, and historically,
it has  been  the  Company's  policy  not  to pay  for  shelf  space  due to the
uniqueness  of Our  products.  In the future our existing  retailers may require
such  payments in order for us to continue to sell  through  them and new retail
outlets may require payments to sell our product.

      5.    THE SOURCES AND AVAILABILITY OF RAW MATERIALS.

The Company is not dependent on any raw  materials.  All products which are sold
and  marketed by the Company are  manufactured  by the  Company's  manufacturing
clients.  Although we believe we can secure other suppliers,  we expect that the
deterioration  or


                                       9


cessation of any  relationship  would have a material  adverse effect,  at least
temporarily, until the new relationships are satisfactorily in place.

We also run the risk of manufacturer  price  increases and component  shortages.
Competition for products or materials in short supply can be intense, and we may
not be able to compete  effectively  against  other  purchasers  who have higher
volume  requirements or more  established  relationships.  Even if manufacturers
have adequate supplies of components, they may be unreliable in meeting delivery
schedules,  experience their own financial  difficulties,  provide components of
inadequate  quality or provide  them at prices  which  reduce  our  profit.  Any
problems  with our  third-party  suppliers  can be  expected  to have a material
adverse effect on our financial condition,  business,  results of operations and
continued growth prospects.


         Abott-Action, Inc.                 Shipping Materials

         Enzyme Solutions, Inc.             Organic Liquid Concentrates

         Key Container, Corp.               Shipping Materials

         Lightning Labels Inc.              Bottle Labels

         Macaran Printed Products, Inc.     Bottle Labels

         Organica Biotech, Inc.             Organic Liquid Concentrates

         Webco Chemical Corp.               Liquid Fulfillment

         Zuckerman-Honickman, Inc.          Bottles and Sprayers



      6. DEPENDENCE ON A SINGLE OR FEW CUSTOMERS.

The Company currently has several  customers.  It has developed and is currently
developing   multiple   strategic   alliances  with  several   distributors  and
independent sales organizations. The Company does not anticipate that it will be
dependent on a single or small group of customers.

      7.  THE  IMPORTANCE  OF  PATENTS,  TRADEMARKS,  LICENSES,  FRANCHISES  AND
CONCESSIONS HELD.

To protect its rights to its  intellectual  property,  the  Company  relies on a
combination of trademark and copyright  law,  patent,  trade secret  protection,
confidentiality   agreements,   and  other  contractual  arrangements  with  its
employees,  affiliates,  clients, strategic partners, and others. The protective
steps it has taken may be inadequate to deter  misappropriation of the Company's
proprietary  information.  The Company may be unable to detect the  unauthorized
use of, or take appropriate  steps to enforce its intellectual  property rights.
The Company has  registered  certain of its  trademarks in the United States and
has pending  U.S.  applications  for other  trademarks  and  patents.  Effective
trademark,  copyright,  patent, and trade secret protection may not be available
in every  country  in which it  offers  or  intends  to offer  its  products  or
services. In addition, although The Company believes that its proprietary rights
do not infringe on the intellectual property rights of others, other parties may
assert  infringement claims against the Company or claims that it has violated a
patent or infringed a copyright, trademark, or other proprietary right belonging
to them. These claims, even if not meritorious,  could result in the expenditure
of  significant  financial  and  managerial  resources  on its part which  could
materially adversely affect the Company's business,  results of operations,  and
financial  condition.  The Company  incorporates  certain  licensed  third-party
technology in some if its services.  In these license agreements,  the licensors
have generally agreed to defend,  indemnify,  and hold the Company harmless with
respect to any claim by a third party that the licensed  software  infringes any
patent  or other  proprietary  right.  The  Company  cannot  assure  that  these
provisions  will be adequate to protect from  infringement  claims.  The loss or
inability to obtain or maintain any of these technology licenses could result in
delays in introduction of new services.


                                       10


The Company has trade mark  protection  for its "Garden Guys Down to Earth Up to
Date"(TM) trademark.  In addition,  the Company has applied to the US Patent and
Trademark  Office for trade mark  protection  for its'  "Dragonfly  Organix"(TM)
brand-name  trade mark.  Final action is pending  subject to  publication in the
Official Gazette.

      8. GOVERNMENT APPROVAL.

Government  approval is required  for some of the  Company's  current  products.
However, this approval is generally obtained by the manufacturer.

      9. EFFECT OF ANY EXISTING OR PROPOSED GOVERNMENT REGULATIONS.

Other than normal  government  regulations  that any  business  encounters,  the
Company's business is not effected by any government regulations.

      10. RESEARCH AND DEVELOPMENT COSTS.

The cost and expense of Research and  Development is borne by the  manufacturer.
Since the Company began  operations in August 2003 it has spent over one million
on market  research and  development  of its  markets.  The revenues the Company
achieves will be primarily from strategic alliances.  Revenues generated,  while
paying directly for research and technology costs accrued to date, will fund the
operations  of the Company,  which  includes  funding any on-going  research and
development.

      11.  COST  AND  EFFECTS  OF  COMPLIANCE   WITH   ENVIRONMENTAL   LAWS  AND
REGULATIONS.

The Company is not involved in a business which involves the use of materials in
a manufacturing stage where such materials are likely to result in the violation
of any existing  environmental  rules and/or regulations.  Further,  the Company
does not own any real  property  which would lead to  liability as a land owner.
Therefore,  the  Company  does  not  anticipate  that  there  will be any  costs
associated with the compliance of environmental laws and regulations.

      12. EMPLOYEES.


As of the date hereof, the Company employs 3 full-time employees and 2 part-time
employees.  The Company hires  independent  contractors  on an "as needed" basis
only. The Company has no collective  bargaining  agreements  with its employees.
The Company believes that its employee  relationships are  satisfactory.  In the
long term, the Company will attempt to hire additional employees as needed based
on its growth rate.


We will be dependent on our current management team for the foreseeable  future.
The loss of the  services  of any member of this  management  group would have a
material  adverse effect on our  operations  and prospects.  Our success will be
dependent  to a  substantial  degree on Sam  Jeffries  and other key  management
personnel.  Sam Jeffries continued involvement is particularly  critical. In the
event Sam Jeffries were unavailable,  it would have a material adverse effect on
operations.  At this time, we have no employment  agreement nor have we obtained
"key man" insurance policies on


                                       11


Sam Jeffries.  The  expansion of our business will be largely  contingent on our
ability to attract and retain  additional  personnel  for the  management  team.
There is no assurance  that we can find  suitable  management  personnel or will
have the financial resources to attract or retain such people, if found.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

The following  discussion and analysis  provides  information  which  management
believes  is  relevant  to an  assessment  and  understanding  of our results of
operations  and  financial  condition,   which  are  based  upon  our  financial
statements  and  have  been  prepared  in  accordance  with  generally  accepted
accounting  principles in the USA. The discussion  should be read in conjunction
with our financial statements and notes thereto,  appearing in this Registration
Statement.

The preparation of these financial  statements requires us to make estimates and
judgments  that may  affect  the  reported  amount  of assets  and  liabilities,
revenues and expenses,  and the related disclosure of such contingent assets and
liabilities at the date of our financial  statements.  Actual results may differ
from these estimates under different assumptions and conditions.


The  following   financial   projections   contain  figures  related  to  plans,
expectations,  future  results,  performance,  events or other  matters that are
"forward-looking statements". When used in the Plan of Operations, words such as
"estimate",  "project",  "intend",  "expect",  "anticipate",  and other  similar
expressions are intended to identify forward-looking statements. Such statements
involve  numerous risks and  uncertainties,  including,  but not limited to, the
science of organics,  the  development  of the Company's  products,  markets for
those products,  timing and level of customer orders,  competitive  products and
pricing,  changes in  economic  conditions  and other  risks and  uncertainties.
Actual  results,  performance  and  events  are  likely to differ and may differ
materially and adversely. Investors are cautioned not to place undue reliance on
these forward looking  statements which speak only as of the date of the Plan of
Operations.  The  Company  undertakes  no  obligation  to  release or deliver to
investor's  revisions to these  forward-looking  statements to reflect events or
circumstances  after  the  date of the Plan of  Operations,  the  occurrence  of
unanticipated events or other matters that may occur.


                              A. PLAN OF OPERATIONS

Since its  inception  in August  2003,  the  Company  has been  involved  in the
development  and acquisition of a wide variety of  organic-based  products to be
initially sold to retail  supermarket and national  pharmacies,  lawn and garden
centers and the funeral industry. In addition, new markets being pursued include
costume jewelry,  sporting goods, optical, health and beauty,  footwear,  museum
stores, historical preservation groups, and boating.


                                       12


The Company searches out small companies that have excellent  organic  products,
and through our own private label, bring them to market at the retail, wholesale
or internet level.

The Company has a limited  operating history on which to evaluate its prospects.
The risks,  expenses and  difficulties  encountered by a startup company must be
considered  when  evaluating  the Company's  prospects.  The  Company's  plan of
operating  for the next twelve  months is to further  develop  its product  line
while   seeking   alliances   with   manufacturers,    retail   outlets,   sales
representatives and distributors. Management believes that its existing funds in
combination with funds raised in a contemplated  private bridgeloan  offering, a
minimum of $3 million in a contemplated  equity offering and revenues  generated
by its  operations  will be sufficient to fund its  operations for more than the
next twelve months. However, there is no guarantee that the Company will be able
to raise  sufficient  capital.  In  addition,  estimates  of  costs  to  develop
products,  to market them and to seek strategic alliances with manufacturers and
distributors  might be low. The  operating  expenses  cannot be  predicted  with
certainly.  They will depend on several factors,  including, but not limited to,
marketing  expenses,  acceptance  of the  Company's  products  in the market and
competition for such products.

The Company currently is in the process of acquiring, developing and introducing
its  products to the market.  It has  acquired and  developed  approximately  25
different organic non-food  products.  It has already received and is fulfilling
orders for its new  Dragonfly,  Organix(TM)  Organic-  based cleaners from Shaws
Supermarkets (150 stores),  Hannaford  Supermarkets (110 stores),  Boston, Mass.
Transit Authority and ForeThought,  LLC. The Company anticipates that it will be
able to launch its organic  fertilizer  products in  approximately  3 - 6 months
under its  Dragonfly  Organix(TM)  and/or Garden Guys private  label.  While the
company  believes that it will comply with this schedule.  If it is unsuccessful
in raising additional capital, the probability of the Company complying with the
schedule will be adversely affected.

The Company is  currently  in the process of rolling out its product  line to an
expanding  customer base.  Over the course of 2007 and 2008,  sales will ratchet
themselves  up as new  customers  come on board and  reorders  start to come in.
Without  taking into  consideration  new customer  orders  recently  ordered the
Company  projects a net loss of  ($764,000)  in calendar  2007,  a net profit of
$362,000 in  calendar  2008 and a profit of  $1,180,000  in  calendar  2009.  In
calendar 2007, cash flow before investor money is projected to be ($724,000). In
2008,  cash flow before  investor money projects to be ($224,000)  and, in 2009,
cash flow before investor money projects to be $1,033, 000.

We will also use the radio as the primary source for marketing our products. Sam
Jeffries,  the Company's President,  hosts a two-hour Sunday morning garden talk
radio show.  Using this  vehicle we inform  customers  why they should  consider
organic  alternatives,  how they should use organic  products and where they can
buy  them.  Since the  Company  pays for the air time,  we are also  receive  an
inventory of commercials  that will be partially  used to educate  consumers and
let them know where to buy the products, as well as, selling commercials to help
offset the cost of the radio expense.


                                       13


The  Company  also  has  strategic  relationships  established  with  key  Sales
Representative and Distributor  organizations in the markets that we service and
has developed very strong  relationships with two vendors for the fulfillment of
our organic liquid and fertilizer product lines. The Company plans to vigorously
pursue  strategic  relationships  that  enhance our  ability to deliver  quality
products, at reasonable prices.


To cover these anticipated cash shortfalls,  the Company anticipates  collecting
$160,000 in the first  quarter of 2007,  from the open  January 3, 2006  current
Stock  offering.  In addition,  we are in the process of negotiating  short-term
bridge loan financing of $500,000,  which the Company  projects will be in place
within  the next 30 days.  The  Company  has also  received  a  placement  agent
agreement from Andrew Garrett,  Inc. for a private  placement  offering of up to
$6,000,000, that will take place 6 months after the current offering is closed.


Assuming an anticipated  total investment to be received of at least $3,160,000,
combined with the short-term financing of $500,000,  the Company will adequately
cover anticipated cash shortfalls from January, 2007 to December, 2009.

The Company's  projected Plan of Operations  for calendar  years 2007,  2008 and
2009 consist of the following key figures. (000's omitted)

                                         Year 2007     Year 2008     Year 2009
                                         ---------     ---------     ---------

Revenues                                  $ 1,619        $6,022        $9,936

Margin                                        537         1,814         3,184

Selling, General and                          950         1,451         2,003
   Administrative Expense

Other (Income)/Expense                        351             1             1

Net Profit/(Loss) Before Taxes            $  (764)(1)    $  362        $1,180

There is no assurance  that the  Company's  actual  operations  will reflect the
above projections. Market conditions,  competition, the ability to raise capital
and all other risks  associated with the operation of a business could adversely
impact upon the Company achieving the above  projections.  This section contains
forward-looking  statements  that  involve  risks  and  uncertainties,  such  as
statements of the Company's plans, objectives,  expectations and intentions. The
cautionary  statements made in this document should be read as being  applicable
to all related forward-looking statements wherever they appear in this document.


The Company anticipates that in order to fulfill its plan of operations, it will
need to attract key supermarket  chains to accept and sell our household organic
cleaning  products  in  order to  achieve  our  objectives.  To this end we have
received and filled  orders and  re-orders  during the current  fiscal year (ie.
October 2006 to April, 2007) aggregating  approximately  $90,000 from recognized
chains  such as  Hannaford  Supermarkets,  Shaws  Supermarkets  and  others.  In
addition,   we  have  entered  into  an  agreement  with  an  established  sales
representative  organization,  North Eastern Sales  Solutions,  to represent our
cleaning products as well as other products in New England  supermarkets,  drug,
convenience and mass merchant trade retail outlets. Their clients include, among
others, Hannaford, Shaws, Stop and Shop Supermarkets and CVS Pharmacies.

The Company must have the  capability of producing and  delivering  our cleaning
products in sufficient  volume or  quantities  and in a timely manner to fulfill
orders.  To this end we have  utilized on an order by order basis a  fulfillment
company,  Webco Chemical Co., located in Dudley,  Massachusetts which we believe
has the capacity and ability to handle our  requirements  and more over the next
three years. Their function is to take the ingredients in concentrated form, add
water fill the bottles,  label them,  fill the cartons and ship the order to the
customer.

In addition,  the Company  anticipates  that it will need to seek financing from
outside  sources as we expect our operating  expenses to increase as a result of
our planned  expansion  into 2008 and 2009.  In order to provide this  necessary
additional  financing,  we have entered  into a  conditional  private  placement
agreement with Andrew Garrett, Inc., an investment banking firm as the Placement
Agent for possible financing of up to $6,000,000. This Placement Agent Agreement
is conditioned upon this Registration  Statement  becoming effective pursuant to
the Securities  Exchange Act of 1934, as amended and the Company's  common stock
being listed on the NASD Bulletin Board and has a trading symbol.

     We believe the material trends and uncertainties  that can adversely affect
us are:

      o     Economic or industry-wide  factors  relevant to our Company:  Should
            consumer  interest in "organic" or  "natural"  products  diminish or
            even  discontinue  (which is unlikely in our opinion),  our industry
            and Company could be adversely  impacted.  Should there be a natural
            disaster.  Natural  disasters,  for example,  garden  product  sales
            business could be adversely  impacted by extreme weather  conditions
            throughout  each  area  of the  United  States.  Should  there  be a
            shortage of suppliers in enzyme  technology  which is the make-up of
            our products, we could be adversely impacted.

      o     Material opportunities, challenges: Should our suppliers not be able
            to deliver in the  quantities  we need at any given time in order to
            supply our  orders,  this would have an adverse  effect on our sales
            and  commitments.  Should our contract  manufacturer  not be able to
            deliver our finished goods in a timely manner, or should they suffer
            any type of physical  plant  disaster or labor strikes or shortages,
            it would adversely impact our business.  Challenges will be incurred
            as more and more companies enter into the same or similar  market(s)
            which may be more heavily financed than are we.

      o     Risks in short  and long  term and the  actions  you are  taking  to
            address them:  Undercapitalization could impose growth restraints on
            the Company so as not to be able to enter other  markets and regions
            as planned.  If Sam  Jeffries  were not able to host the weekly talk
            show,  this could  impact the  education  and  promotions  done on a
            weekly  basis.  The Company is currently  negotiating  a bridge loan
            directly,  closing  out an  equity  offering  on its  own,  and  has
            obtained a placement  agreement  for 3 million to 6 million  dollars
            with the investment banking firm, Andrew Garrett, Inc.

Should Sam Jeffries not be able to produce the radio show,  the present  co-host
could produce and conduct the show. In addition, the Company has added Jim Zoppo
of WRKO as a feature  to our show which has  expanded  our  audience  reach into
central Massachusetts,  southern Maine and southern New Hampshire in conjunction
with the Companies financial  commitment with WRKO to assist in promotion of any
or all of the  Company's  products  each week on his garden talk radio show.  We
also anticipate that in order to reach a national  audience we can franchise the
Garden Guys concept through out the country and have local talk shows discussing
lawn and gardening techniques and problems indigenous to each local area.



                                       14


(1) Not including revenues from sales to as yet unidentified customers

            B. MANAGEMENT'S DISCUSSION AND ANALYSIS OF ITS FINANCIAL
                     CONDITION AND RESULTS OF ITS OPERATIONS

Detailed  information  regarding  the  Company's  operations is contained in the
Financial Statements section of this registration statement. The following table
sets  forth,  for the  periods  indicated,  certain  key  information  about the
Company.

The Company  financed its  expenditures  since its inception  primarily  through
private placement issuances for cash of 6% convertible debenture and convertible
promissory  notes totaling  $328,215 and a $1,000,000  private  placement  stock
offering  commencing on January 3, 2006, of which $455,000 had been raised as of
December  31,  2006.  Of the  1,258,244  shares of stock  offered,  442,917 were
allocated to the convertible  debenture holders and convertible  promissory note
holders at a  conversion  price of $.42 per share and  815,327  shares of common
stock were made available to accredited investors at $1.00 per share.

It is anticipated that, in total,  $615,000, of the potential raise of $815,327,
will be received  prior to the  expected  close out of the January 3, 2006 stock
offering before this Registration  Statement becomes effective.  This means that
an additional  $160,000 is expected to be received from the current  offering in
the first quarter of 2007.


                                       15



                        Organic Sales and Marketing, Inc.
                         (A Development Stage Company)
                             Selected Financial Data


                 For the Years Ended September 30, 2006 and 2005
          And for the Three Months Ended December 31, 2006 (Unaudited)

                             Statement of Operations



                                   Three Months       Twelve Months         Twelve Months
                                      Ended               Ended                 Ended
                                December 31, 2006   September 30, 2006    September 30, 2005
                                   (Unaudited)
                                -----------------   ------------------    ------------------

                                                                   
Revenues                          $     4,930         $    50,111           $    78,946

Margin                                  2,415               8,151                45,471

Selling, General and                  149,879             292,361               174,130
   Administrative Expense

Other Income/(Expense)                 (1,083)           (263,357)              (80,914)
                                  -----------         -----------           -----------
Profit/(Loss) Before Taxes        $  (148,547)        $  (547,567)          $  (209,573)
                                  ===========         ===========           ===========

Loss per share-Basic and          $     (0.03)        $     (0.17)          $      (.07)
     Diluted                      ============        ===========           ===========

Weighted Average Number
   of Shares Outstanding-           4,331,801           3,284,827             3,000,000
   Basic and Diluted              ============        ===========          ============



                                 Balance Sheets




                                   Three Months       Twelve Months         Twelve Months
                                      Ended               Ended                 Ended
                                December 31, 2006   September 30, 2006    September 30, 2005
                                   (Unaudited)
                                -----------------   ------------------    ------------------

                                                                      
ASSETS
Cash                               $   118,159         $   226,322             $   3,953
Accounts Receivable                      8,345               6,081                 2,775
Inventories                             67,024              29,174                 9,714
Fixed Assets                             7,213               2,711                   338
Other Assets                               200                 200                   200
Prepaid Consulting Expense                                   4,167                20,833
                                   -----------         -----------             ---------
TOTAL ASSETS                       $   200,941         $   268,655             $  37,813
                                   ===========         ===========             =========
LIABILITIES
Accounts Payable                   $   122,243         $    83,953             $  81,159
Accrued Expenses                        80,766              68,335                49,255
Notes Payable-Current                   60,338              47,319               108,809
Note Payable-Long Term                  24,468              27,058                42,767
                                   -----------         -----------             ---------
TOTAL LIABILITIES                  $   287,815         $   226,665             $ 281,990

STOCKHOLDERS
EQUITY/(DEFICIT)
Common Stock (Note 1)              $       483         $       481             $     350
Additional Paid in Capital           1,050,094           1,026,247               356,206
Accumulated (Deficit)               (1,137,451)           (984,738)             (600,733)
                                   -----------         -----------             ---------
TOTAL STOCKHOLDERS                 $   (86,874)        $    41,990             $(244,177)
EQUITY/(DEFICIT)

TOTAL LIABILITIES
AND STOCKHOLDERS
EQUITY/(DEFICIT)                   $   200,941         $   268,655             $  37,813
                                   ===========         ===========             =========




                                       16


Note 1:


Common  Stock,  $.0001  par value,  100,000,000  shares  authorized,  4,835,426;
4,811,576 and 3,500,000 shares issued and outstanding respectively


The Company is a development  stage company and did not generate any significant
operating  revenues from its inception on August 23, 2003 to September 30, 2006.
The Company is  currently  focusing  its  efforts on  developing  and  acquiring
quality organic  products and establishing a large viable  distribution  network
for these products. While there is no assurance, the Company anticipates that by
developing  quality products and establishing a broad distribution  network,  it
will be in a position to receive revenues in the future.

From  its  inception,  the  Company  has  incurred  costs  associated  with  the
development and launching of its products,  probable  markets and business.  The
Company has  established  brand  names,  consumer  recognition  and  interest in
organics  through  private  labels,  the  internet and radio and  established  a
distribution  network  which  increase  the  quality  and  marketability  of the
Company's  products.  While there is no assurance,  management believes that the
Company's products will commence generating revenues during the first quarter of
2007.

The  Company  financed  its  expenditures  through  sales  pursuant  to  private
placements of its securities.  It raised $125,000 between August and December of
2003 from the private placement of its 6% Convertible Debentures. There also was
issued  two  6%  convertible  promissory  notes  to  two  individual  accredited
investors in the aggregate amount of $15,000 (one note for $10,000 and the other
for $5,000).  In addition there was issued a series of non-interest  convertible
notes  to a  director  of the  Company  from  March  2004 to  March  2006 in the
aggregate amount of $188,218.  All the debentures and notes were issued for cash
and converted by the holders thereof to 880,476 shares of common stock, at the


                                       17


stipulated  exercise  price of $.42  per  share in  payment  of the  outstanding
principal and any accrued interest thereon.

The Company also  financed its  expenditures  primarily  through the sale of its
common stock.  Since inception through March, 2007, the Company issued 4,912,533
shares of common stock.  It raised $554,050  pursuant to certain  commitments it
received from the stock offering in 2006 and to March 2007 for cash at $1.00 per
share  and  through  the  conversion  of  the  6%  convertible  debenture,   and
convertible  promissory  notes  issued.  671,890 of these  shares were issued as
free-trading shares under Rule 504 of Regulation D of the federal Securities Act
of 1933. 4,240,643 of these shares are currently restricted.


From  inception  through  December 31, 2006 the Company's  selling,  general and
administrative  expenses were $969,598.  These expenses are partially  offset by
income from radio ads, website, garden and cleaning products sales in the amount
of $217,197.


As of December 31, 2006,  the Company had current  assets of $193,528 and $7,413
in furniture, equipment and other assets, resulting in total assets of $200,941.
The Company's current liabilities were $263,347.

                          Critical Accounting Policies

Critical  accounting  policies  are  defined  as those  that are  reflective  of
significant  judgments and  uncertainties,  and potentially result in materially
different  results under different  assumptions and conditions.  We believe that
our critical accounting policies are limited to those described below.

Principles of Accounting

The  Company  employs  the  accrual  method  of  accounting  for both  financial
statements  and tax  purposes.  Using the accrual  method,  revenues and related
assets are recognized when earned, and expenses and the related  obligations are
recognized when incurred. The Company has elected a September 30 year end.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.


                                       18


Revenue Recognition

The Company  applies the  provisions of SEC Staff  Accounting  Bulletin No. 104,
"Revenue  Recognition  in  Financial  Statements"  ("SAB 104"),  which  provides
guidance on the recognition, presentation and disclosure of revenue in financial
statements  filed with the SEC. SAB 104 outlines the basic criteria that must be
met to recognize revenue and provides guidance for disclosure related to revenue
recognition  policies.  We earn our revenues from the distribution of garden and
cleaning  products to retailers  and directly to consumers via our internet site
and from advertising  contracts.  Four basic criteria must be met before revenue
can be  recognized:  (1)  persuasive  evidence  of an  arrangement  exists;  (2)
delivery  has  occurred  or  services  rendered;   (3)  the  fee  is  fixed  and
determinable; and (4) collectibility is reasonably assured.

Revenue from garden and cleaning  products is  recognized  upon  shipment of the
product.  The  distribution of products is governed by purchase orders or direct
sale  agreements  which fix the price and delivery date.  The Company  records a
provision for product  returns and price markdowns as a reduction of gross sales
at the time the product  passes to these  retailers or consumers.  The provision
for anticipated  product returns and price markdowns is primarily based upon the
Company's  analysis of historical  product  return and price  markdown  results.
Should product sell-through results at retail store locations fall significantly
below  anticipated  levels this allowance may be insufficient.  The Company will
review the adequacy of its allowance for product returns and price markdowns and
if necessary will make  adjustments to this allowance on a quarterly  basis.  In
compliance with Emerging  Issues Task Force ("EITF") No. 00-10,  "Accounting for
Shipping and Handling Fees and Costs,"  distribution  costs charged to customers
are recognized as revenue when the related product is shipped.  Advance payments
are  recorded  on the  Balance  Sheet as  deferred  revenue  until  the  revenue
recognition criteria is met.

Revenue  from  radio  advertising  is  derived  from  two  sources,  the sale of
commercial  spots on the Garden  Guys radio talk show and  hosting  live  remote
broadcasts.  Revenue from radio  advertising is recognized  after the commercial
has been aired and/or a remote broadcast has taken place.  Customers will prepay
for radio spots or remote  broadcasts at the time they contract with the Company
to air their commercials or host a remote broadcast. The Company will carry this
prepayment as liability,  until such time as economic  performance  takes place.
Money received is refundable prior to the airing of commercials or the airing of
the remote broadcast,  adjusted by any production or other direct costs incurred
up to that point in time.

Cash and Cash Equivalents

The Company considers all highly liquid  investments with original a maturity of
three  months or less at the time of  purchase  to be cash  equivalents.  During
fiscal 2006,  the Company  maintained  cash in bank  accounts  which,  at times,
exceeded Federal Deposit Insurance  Corporation  insured limits. The Company has
not  experienced  any  losses on this  account  and  believes  their  risk to be
minimal.


                                       19


Accounts Receivable

The Company  carries  its  accounts  receivable  at cost less an  allowance  for
doubtful  accounts.  On a periodic  basis,  the Company  evaluates  its accounts
receivable  and  establishes  an  allowance  for doubtful  accounts,  based on a
history of past write-offs and collections  and current credit  conditions.  The
Company feels that the entire balance of accounts  receivable as of December 31,
2006,  September 30, 2006 and 2005 is collectable and therefore no allowance has
been taken.

Inventory

The  inventory  is stated at the lower of cost  (first-in-first-out  method)  or
market.  Inventory  items  consist  of raw  material  and  finished  goods.  Raw
materials consist of labels, bottles, sprayers and shipping materials.  Finished
goods consist of fertilizer bags and bottles of organic cleaning  products ready
for shipment. The inventory consists of newly purchased items; therefore,  there
is currently no allowance for excess or obsolete inventory.

Fixed Assets

Fixed assets are stated at cost less accumulated depreciation.  Expenditures for
minor  replacements,  maintenance  and repairs  which do not increase the useful
lives of the property and equipment are charged to operations as incurred. Major
additions and improvements  are  capitalized.  Depreciation and amortization are
computed using the  straight-line  method over estimated useful lives of five to
seven years.

Advertising

The Company  follows the policy of charging the costs of  advertising to expense
as incurred.  Advertising  expense primarily  consists of the Company's two hour
weekly  radio  Garden  Call In program  with Clear  Channel  Communications  and
Citadel  Communications  Company.  The total annual advertising  expense for the
contract  with Clear Channel and Citadel  Communications  is $41,700 and $30,030
for the years ended September 30, 2006 and 2005, respectively.  The Company also
advertises its products throughout area garden clubs and its own website.

Income Taxes

The Company is a C Corporation registered in the state of Delaware. Income taxes
are  provided  for the tax effects of  transactions  reported  in the  financial
statements and consist of taxes currently due. Income taxes are accounted for in
accordance with SFAS No. 109,  "Accounting for Income Taxes" ("SFAS 109"). Under
SFAS No. 109 income taxes are recognized  for the following:  i) amount of taxes
payable for the current year,  and ii) deferred tax assets and  liabilities  for
the future tax  consequences of events that have been recognized  differently in
the  financial  statements  than  for tax  purposes.  Deferred  tax  assets  and
liabilities are  established  using statutory tax rates and are adjusted for tax
rate  changes.  SFAS 109 also  requires that deferred tax assets be reduced by a
valuation  allowance  if it is more likely than not that some  portion or all of
the deferred tax assets will not be realized.


                                       20


Net Income (Loss) per Share
Recently Issued Accounting Standards

In December 2004, the FASB issued SFAS No. 153, "EXCHANGES OF NONMONETARY ASSETS
AN AMENDMENT OF APB OPINION NO. 29",  based on the principle  that  exchanges of
non-monetary  assets  should be  measured  based on the fair value of the assets
exchanged. The guidance in that opinion, however, included certain exceptions to
that principle.  This statement amends Opinion 29 to eliminate the exception for
non-monetary  exchanges  of similar  productive  assets and  replaces  it with a
general  exception  for  exchanges  of  non-monetary  assets  that  do not  have
commercial  substance.   This  statement  is  effective  during  fiscal  periods
beginning  after June 15, 2005. The adoption of SFAS 153 is not expected to have
a material impact on the Company's financial statements.

In December 2004, the FASB issued SFAS No. 123(R),  "SHARE-BASED PAYMENT".  This
Statement  revises SFAS No. 123,  "ACCOUNTING FOR STOCK-BASED  COMPENSATION" and
supersedes APB Opinion No. 25,  "ACCOUNTING  FOR STOCK ISSUED TO EMPLOYEES" SFAS
No. 123(R)  focuses  primarily on the accounting  for  transactions  in which an
entity obtains employee services in share-based payment  transactions.  SFAS No.
123(R)  requires  companies to recognize in the statement of operations the cost
of employee services received in exchange for awards of equity instruments based
on the grant-date fair value of those awards.  This Statement is effective as of
the first  reporting  period that begins  after June 15,  2005.  The Company has
evaluated  the  provisions  of SFAS 123(R) and  determined  that the share based
employee  compensation  programs  are a valuable  instrument  in  retaining  and
rewarding employees and, as a result, the Company will appropriately expense the
costs of  administering  share based  compensation  programs as required by SFAS
123(R).

In November 2004, the FASB issued SFAS No. 151,  "INVENTORY COSTS", an amendment
of ARB No. 43,  Chapter 4 (SFAS 151), to clarify that  abnormal  amounts of idle
facility expense, freight, handling costs, and wasted material (spoilage) should
be recognized as current period  charges,  and that fixed  production  overheads
should  be  allocated  to  inventory  based on  normal  capacity  of  production
facilities.  This  statement is effective for inventory  costs  incurred  during
fiscal  years  beginning  after June 15,  2005.  The adoption of SFAS 151 is not
expected to have a material impact on the Company's financial statements.

In June 2005,  the FASB issued  Statement of Financial  Accounting  Standard No.
154,  Accounting Changes and Error Corrections,  ("SFAS 154"). SFAS 154 replaces


                                       21


Accounting  Principle  Bulletin  No. 20 ("APB 20"),  and  Statement of Financial
Accounting  Standard No. 3, Reporting  Accounting  Changes in Interim  Financial
Statements  ("SFAS  3"),  and  applies to all  voluntary  changes in  accounting
principle,  and changes the  requirements  for accounting for and reporting of a
change in accounting  principle.  APB 20 previously required that most voluntary
changes in accounting  principle be recognized by including in net income of the
period  of  change  a  cumulative  effect  of  changing  to the  new  accounting
principle, whereas SFAS 154 requires retrospective application to prior periods'
financial  statements of a voluntary change in accounting principle unless it is
impracticable.  SFAS 154  enhances  the  consistency  of  financial  information
between periods. SFAS 154 is effective for fiscal years beginning after December
15, 2005. Our adoption of SFAS 154 is not expected to have a material  impact on
our results of operations or financial position.

In February  2006,  the FASB  issued SFAS  Statement  No. 155,  "ACCOUNTING  FOR
CERTAIN HYBRID  FINANCIAL  INSTRUMENTS--AN  AMENDMENT OF FASB STATEMENTS NO. 133
AND 140" ("SFAS 155"). This Statement amends FASB Statements No. 133, Accounting
for Derivative  Instruments and Hedging Activities,  and No. 140, Accounting for
Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities.
This Statement resolves issues addressed in Statement 133  Implementation  Issue
No. D1,  "APPLICATION  OF STATEMENT 133 TO BENEFICIAL  INTERESTS IN  SECURITIZED
FINANCIAL  ASSETS." This  Statement  permits fair value  re-measurement  for any
hybrid financial  instrument that contains an embedded derivative that otherwise
would   require   bifurcation,   clarifies   which   interest-only   strips  and
principal-only  strips are not subject to the  requirements  of  Statement  133,
establishes a requirement to evaluate interests in securitized  financial assets
to  identify  interests  that are  freestanding  derivatives  or that are hybrid
financial instruments that contain an embedded derivative requiring bifurcation,
clarifies that  concentrations  of credit risk in the form of subordination  are
not embedded  derivatives and amends  Statement 140 to eliminate the prohibition
on a  qualifying  special-purpose  entity from  holding a  derivative  financial
instrument that pertains to a beneficial  interest other than another derivative
financial  instrument.  SFAS  155 is  effective  for all  financial  instruments
acquired or issued for the Company for fiscal year begins  after  September  15,
2006. The adoption of this standard is not expected to have a material effect on
the Company's results of operations or financial position.

In July 2006,  the FASB  issued  FASB  Interpretation  No. 48,  "ACCOUNTING  FOR
UNCERTAINTY IN INCOME TAXES - AN INTERPRETATION OF FASB STATEMENT NO. 109" ("FIN
48"). FIN 48 clarifies the accounting for uncertainty in income taxes recognized
in  the  financial  statements  and  prescribes  a  recognition   threshold  and
measurement attribute for the financial statement recognition and measurement of
a tax  position  taken in a tax return.  The  adoption  of this  standard is not
expected to have a material  effect on the  Company's  results of  operations or
financial position.

In  September  2006,  the FASB issued SFAS No.  157,  "FAIR VALUE  MEASUREMENTS"
("SFAS  157").  While  SFAS 157  formally  defines  fair  value,


                                       22


establishes a framework for measuring  fair value and expands  disclosure  about
fair value  measurements,  it does not require any new fair value  measurements.
SFAS 157 applies under other  accounting  pronouncements  that require or permit
fair value measurements. SFAS 157 is required to be adopted effective January 1,
2008 and the Company does not presently anticipate any significant impact on its
consolidated financial position, results of operations or cash flows.

In September  2006,  the FASB issued SFAS No. 158,  "EMPLOYERS'  ACCOUNTING  FOR
DEFINED  BENEFIT PENSION AND OTHER  POSTRETIREMENT  PLANS - AN AMENDMENT OF FASB
STATEMENTS  NO. 87, 88, 106 AND  132(R)"  ("SFAS  158").  SFAS 158  requires  an
employer to recognize the funded status of its defined benefit pension and other
postretirement  plans as an asset or  liability  in its  statement  of financial
position and to recognize  changes in the funded status in the year in which the
changes occur through other comprehensive income. The funded status of a plan is
measured  as the  difference  between  plan assets at fair value and the benefit
obligation, which is represented by the projected benefit obligation for pension
plans  and  the  accumulated   postretirement   benefit   obligation  for  other
postretirement plans. SFAS 158 requires the recognition, as a component of other
comprehensive income, net of tax, of the gains or losses and prior service costs
or credits that arise during the period but are not recognized as a component of
net periodic benefit cost in accordance with existing accounting principles.

Amounts  required to be recognized in accumulated  other  comprehensive  income,
including  gains and losses and prior  service  costs or credits are adjusted as
they are  subsequently  recognized as  components  of net periodic  benefit cost
pursuant to the recognition and amortization  provisions of existing  accounting
principles.  In addition,  SFAS 158 requires plan assets and  obligations  to be
measured  as of the  date of the  employer's  year-end  statement  of  financial
position as well as the  disclosure  of  additional  information  about  certain
effects on net  periodic  benefit cost for the next fiscal year from the delayed
recognition of the gains or losses and prior service costs or credits.

The Company is required to adopt those  provisions of SFAS 158  attributable  to
the initial recognition of the funded status of the benefit plans and disclosure
provisions as of December 31, 2006.  Those  provisions of SFAS 158 applicable to
the  amortization  of gains or losses and prior  service  costs or credits  from
accumulated  other  comprehensive  income to the net  periodic  benefit cost are
required to be applied on a prospective  basis  effective  January 1, 2007.  The
Company does not  anticipate  that the adoption of SFAS 158 will have any impact
on its financial statements.

Reclassifications

Certain immaterial amounts from prior years have been reclassified to conform to
the 2006 presentation.

Fair Value of Financial Instruments

The  carrying  value of cash  and  cash  equivalents,  accounts  receivable  and
accounts payable approximates fair value due to the short-term maturity of these
instruments. The


                                       23


carrying value of notes payable approximates fair value because negotiated terms
and conditions are consistent with current market rates.

Equity Issuances for Services

We account for all transactions  under which  employees,  officers and directors
receive  shares  of  stock  in  accordance  with the  provisions  of  Accounting
Principles  Board Opinion No.25  "Accounting for Stock Issued to Employees".  In
accordance  with  Statement of  Financial  Accounting  Standards  No. 123 ("SFAS
123"),  "Accounting  for Stock -Based  Compensation",  we adopted the  pro-forma
disclosure  requirements  of SFAS 123.  Accordingly,  no  compensation  has been
recognized  in the  results  of  operations  for  the  employees,  officers  and
directors stock option plan other than for those options issued to non-employees
for other  services.  Issuances  of stock to  employees  are  valued at the fair
market  value  at the time of  issuance  or  earned  by the  agreement  and then
expensed over the respective term of such agreement.

We account for non-employee  equity transactions in accordance with SFAS No. 123
and EITF 96-18. The valuing of such equity considers the fair value of the stock
at issuance or contract date,  the  volatility of the stock,  risk free rates of
return, the term for which services are to be rendered and the date upon earning
such equity. We may utilize the Black Scholes formula to arrive at the intrinsic
value of certain equity rights issued for services for non-employee issuances.

Accounting for Income Taxes

As part of the process of preparing our consolidated financial statements we are
required  to  estimate  our income  taxes.  Management  judgment  is required in
determining our provision of our deferred tax asset. We recorded a valuation for
the full deferred tax asset from our net operating losses carried forward due to
us not demonstrating any consistent profitable operations. In the event that the
actual  results  differ from these  estimates  or we adjust  these  estimates in
future periods we may need to adjust such valuation recorded.

ITEM 3. DESCRIPTION OF PROPERTY

The Company is in a "tenant at will"  agreement  with Leo S. Arcand  (Lessor) of
114 Broadway, Raynham, MA. The premises encompass the North side of a one story,
commercial,  wood building with  approximately  500 square feet of office space.
The monthly  lease  payment is $600.00 per month.  It is located in an area that
has easy access to major highways. Products are received and shipped by contract
carriers.

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth,  as of March 5, 2007 certain  information  with
respect to the beneficial ownership of the common stock by (1) each person known
by us to beneficially  own more than 5% of our outstanding  shares,  (2) each of
our  directors,  (3) each named  executive  officer and (4) all of our executive
officers and directors as a


                                       24


group. Except as otherwise  indicated,  each person listed below has sole voting
and  investment  power  with  respect  to the  shares of common  stock set forth
opposite such person's name.


NAME AND ADDRESS OF                  AMOUNT AND NATURE OF         PERCENT OF
BENEFICIAL OWNER                  (1)BENEFICIAL OWNERSHIP(3)  OUTSTANDING SHARES
                                  --------------------------  ------------------


Samuel F.H. Jeffries                     1,500,000                 30.53%

Stephen B. Jeffries                         25,000                  0.51%

Leonard B. Colt, Jr.                       150,000                  3.05%

Jerry Adelstein                          1,338,065                 27.24%

Joanne L.H.Anderson                        256,940                  5.23%

Laurie Basch-Levy                           75,000                  1.53%

Michael Ernst                               43,877                  0.89%

All Executive Officers and Directors     3,388,882                 68.98%
as a Group (7 persons)

Bruno Kordish                              500,000(2)              10.18%

(1)  Beneficial  ownership so  determined  in  accordance  with the rules of the
Securities and Exchange  Commission.  Unless  otherwise  indicated,  this column
reflects amounts as to which the beneficial owner has sole voting power and sole
investment power.

(2) Bruno Kordish disclaims  beneficial ownership to 150,000 shares beneficially
owned by his former wife Maryanne Kordish.


(3) Includes shares that may be acquired within the next 60 days.


Applicable  percentage  of ownership is based on 4,912,533  shares of our common
stock outstanding on March 20, 2007.

The address of each of the  executive  officers and directors is care of Organic
Sales and Marketing, Inc. 114 Broadway, Raynham, MA 02767.

ITEM 5. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

                                   MANAGEMENT

      The  following  table  sets forth our  current  directors,  officers,  and
significant  employees,  their  ages,  and all offices  and  positions  with our
company;


                                       25


NAME                           AGE                     POSITION

Samuel F.H. Jeffries           45         President, Chief Executive Officer and
                                          Chairman of the Board of Directors
Stephen B. Jeffries            46         Director
Leonard B. Colt, Jr.           70         Director, Secretary
Jerry Adelstein                74         Director
Joanne L.H. Anderson           48         Director, Vice President
Laurie Basch-Levy              53         Director and Member of Audit Committee
Michael Ernst                  55         Director
Mark J. McEvoy                 54         Treasurer and Chief Financial Officer

The following is a biographical summary of our directors and officers:


Samuel F.H. Jeffries has been president,  Chief Executive Officer,  and Chairman
of the Board of Directors since inception.  He is also a member of the Executive
Committee Prior to such time, he was president and co-managing  member of Garden
Connections,  LLC,  from its inception in 2002.  From 1999 to 2001,  was Eastern
Regional Sales Manager and area manager for Etera Corporation a wholesale garden
products  distributor based in Mount Vernon,  Washington.  His  responsibilities
included sales, management,  forecasts, hiring, computer training, new accounts,
budgeting, advertising and promotions. From 1992 to 2000, Mr. Jeffries owned and
operated Jeffries Horticultural Sales based in Franklin, Massachusetts.


In 1984, Mr. Jeffries  received his bachelor of science degree in  environmental
design  from  the  University  of  Massachusetts  at  Amherst.   He  minored  in
arboriculture.  He was also a certified Occupational Education instructor at the
Norfolk County Agricultural High School,  Walpole, MA. He is the first cousin of
Stephen B. Jeffries.


Joanne L.H.  Anderson,  Director,  Vice  President  and member of the  Executive
Committee Designer,  Artist and Art Director of North American Carrousel Company
since  1980 has been a director  since  May,  2005 and  utilizing  her  artistic
designing  talents in creating our logos,  labels,  packaging  and our websites.
Since 1980, Joanne has been employed as an artist, designer, and head of the art
department  of  North  American   Carrousel   Company  located  in  Minneapolis,
Minnesota.  She is experienced in website design and graphic and commercial art.
She is trained as an artistic  painter,  sculptor and art  conservationist.  She
apprenticed for four years with leading portrait artist Jerome Ryan. She majored
in art at Hamline  University in Saint Paul,  Minnesota.  Restored paintings and
ceilings in the Minnesota State Capital and St. Paul Courthouse


Len Colt,  has been our director  since the  inception.  Since  1993.He has been
owner of  Pegasus  Marketing  & Sales  based in Little  Compton,  Rhode  Island.
Pegasus  is in the  packaging  consultancy  firm and  sales  representative  for
various packaging manufacturers. In 1958, Mr. Colt received his bachelor of arts
degree in history from Middlebury College located in Middlebury, Vermont.


                                       26


Jerry Adelstein,  has been a director since the inception and is a member of the
Audit Committee and is a member of the Executive  Committee.  Since 1968, he has
been the president of H&J  Associates,  a textile sales  company,  based in Long
Island,  New York. In 1953, he received a bachelor of science in economics  from
Alfred University, in New York State. In 1957, he received a Masters in business
administration in economics from New York University.

Stephen B. Jeffries,  has been a director  since the inception.  He has been the
owner of S.B.  Jeffries  Consultants  since 1990. S.B.  Jeffries  Consultants is
based in Boston,  Massachusetts,  and is in the business of equity  analysis and
financial  portfolio and estate  management.  In 1983, he received a bachelor of
arts in economics from the University of Chicago.  He has completed C.F.A. Level
1 Examination and C.F.P. Level 1 Examination.


Laurie  Basch-Levy,  Director  and is a member of the Audit  Committee  Foremost
textile designer, creating designs widely used by major fashion designers in New
York City  until  1982 when she  became  treasurer  of The  George  Basch Co. In
January  2001,  she became  President and CEO of The George Basch Co. in January
2001,  a privately  owned  manufacturer  and global  distributor  of the product
Nevr-Dull Metal Polish, which was formed in and has operated since 1929


Education

Fashion Institute of Technology in New York City


Michael Ernst,  Director,  since the inception Senior Energy  Consultant,  Tetra
Tech Ec Inc. since 2006 - an engineering  and consulting  firm Vice President of
Permitting  and Siting for  TransEnergie  U.S. Ltd.  2001-2006  specializing  in
environmental   engineering   Associate   Attorney,   Rubin  &  Rudman,   Boston
specializing in environmental  law. General Counsel and Legislative  Director of
the Massachusetts Department of Telecommunications and Energy, 1992-2001 Hearing
Officer for the Massachusetts Energy Facilities Siting Board,  1990-1992 Counsel
to the Joint  Committee on Energy of the  Massachusetts  Legislature,  1984-1990
Safe Energy Advocate, MASSPIRG, 1981-1983


Education

Northeastern University School of Law, J.D., Davidson College, B.S.

Mark J. McEvoy,  on November 15, 2006 was elected  Treasurer and Chief Financial
Officer has practiced in the accounting profession for 32 years,  graduated from
Bentley College in 1977 with a Bachelor's degree in Accounting. Most recently he
has been a  Controller/CFO  for over 10 years and prior to that, an entrepreneur
having owned an Accounting and Tax practice for 9 years.


                                       27


B. Significant Employees.

We intend to enter into employment  agreements with our officers and significant
employees, but we have not yet done so.

We have not compensated our directors for serving in such capacity,  and we have
not adopted a policy for compensating them.

C. Family Relationships.  Samuel F.H. Jeffries and Stephen B. Jeffries are first
cousins

D. Involvement in Certain Legal Proceedings. None

E. The  Executive  Committee  and the Audit  Committee of the Board are separate
committees. Stephen Jeffries is a qualified financial expert.


ITEM 6. EXECUTIVE COMPENSATION.

The following table sets forth the aggregated compensation awarded to, earned by
or paid to our Chief  Executive  Officer and our other  executive  officers as a
group or directors for all services rendered in all capacities.


                           SUMMARY COMPENSATION TABLE




------------------------------------------------------------------------------------------------------------------------------------
Name                Year     Salary     Bonus     Stock      Option      Non-Equity        Change in           All Other      Total
and                           ($)        ($)      Awards     Awards      Incentive          Pension          Compensation      ($)
Principal                                          ($)         ($)         plan            Value and             ($)
Position                                                                Compensation     Nonqualificied
                                                                            ($)             Deferred
                                                                                          Compensation
                                                                                           Earnings
                                                                                             ($)
  (a)                (b)       (c)       (d)       (e)        (f)           (g)              (h)                 (i)           (j)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
PEO                 2006     21,154      -0-       -0-        -0-           -0-              -0-                 6,000        27,154
------------------------------------------------------------------------------------------------------------------------------------
Sam Jeffries        2005     -0-         -0-       -0-        -0-           -0-              -0-                 -0-
------------------------------------------------------------------------------------------------------------------------------------



All officers and directors as a group the Company were paid  aggregate  salaries
of $49,866.00

The Company has not granted any of the following during or after its fiscal year
ended September 30, 2006:

         Grants of Plan-Based Awards

         Equity Awards

         Pension Benefits

         Nonqualified Deferred Compensation

         Director Compensation

No Executive  Officer or Director held stock options during the 2006 fiscal year
or to date during the current fiscal year.

The company anticipates electing a compensation  committee which can develop and
establish clear compensation policies and compensation  committee procedures for
disclosing these policies.



                                       28


ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

We pay  $1,000 per year to  Jeffries  Landscape  & Design (a  company  owned by,
Samuel F.H. Jeffries) for the storage of certain products we sell.

We have a contract with Pegasus Marketing & Sales, owned by Leonard B. Colt, Jr.
The  contract  provides  for a  payment  of  $1,250  per  month to  Pegasus  and
reimbursement of expenses  incurred at trade shows, and other expenses agreed to
by the  parties.  The  contract  provides  that  Pegasus  will  provide  us with
consulting services for all aspects of our business  including,  but not limited
to, administrative,  sales and marketing. The agreement can be terminated on one
month's  notice by either  party.  As of  December  31,  2006,  we owed  Pegasus
Marketing $25,544.

We owe three  notes  payable  to Samuel  F.H.  Jeffries  and his wife  Yvonne M.
Jeffries in an aggregate  amount of $45,000  ($20,000,  $20,000 and $5,000) plus
interest  at the rate of 10% per  annum  which are being  amortized  in  monthly
payments  aggregating $635.55 per month. The first $20,000 note matures December
20, 2011, the second $20,000 note matures January 16, 2012, and the third $5,000
note matures March 25, 2012.

There was a  consulting  agreement  between us and Joanne  L.H.  Anderson  which
provides for her services in connection with the operation of our internet sales
business,  which services included among other things the building and designing
of our website,  implementation  of our  e-commerce  capabilities,  product logo
designs,  designing our company logo and  designing our "Garden Guys"  trademark
logo. The agreement


                                       29



commenced  February 1, 2003 and  terminated  February  28,  2005.  Ms.  Anderson
received on August 27, 2003, 250,000 shares of restricted common stock for these
services pursuant to our agreement.  The Company valued the issuance of stock at
$25,000 and expensed the amount for the fiscal years 2003, 2004 and 2005.  Based
on an estimation of the value of the services  provided,  the value of the stock
was set at $.10 per  share,  as there was no  readily  obtainable  value for the
stock at the time it was  earned.  In lieu of  valuing  the stock,  the  Company
valued  the  services  it  received  based upon  similar  services  provided  to
unrelated parties.



Jerry  Adelstein  also  had a  consulting  agreement  with  us  which  commenced
September 1, 2002 and terminated August 30, 2005 to perform consulting  services
in connection with our business including but not limited to: financial planning
on an  on-going  strategic  basis,  long term  investment  policies  and product
development,  promotion  and sales.  Mr.  Adelstein  on or about August 27, 2003
received 850,000 shares of restricted  common stock for his services pursuant to
our  agreement  and in payment of $9,178 cash loan we owed to him. In  addition,
Mr. Adelstein received on or about January 1, 2007, 200,117 shares of restricted
common stock in payment of a $74,418  promissory  Convertible  Note with accrued
interest of $9,629 or an aggregate of $84,047 at a conversion  price of $.42 per
share.  Also on the same date he received  287,948  shares of restricted  common
stock in payment of another  Convertible  Note in the amount of $113,800.00 plus
accrued interest of $7,138.00 or an aggregate of $120,938 at the same conversion
exercise price.

Stephen B. Jeffries holds a demand note dated February 4, 2002 of the Company in
the amount of $20,000 with  interest at the rate of 12% per annum.  Any interest
not  paid  according  to its  terms  shall  accrue  interest  and  added  to the
principal.  As of  December  31,  2006 the  balance  owed on the Note is $35,968
including accrued and unpaid interest.


Bruno  Kordich,  an  affiliated  shareholder,  received on  September  30, 2004,
150,000  restricted  shares of common  shares at $.0001  par value in a non-cash
transaction for financial advisory and consulting  services rendered from April,
2004 to  September  2004 on our  behalf in  connection  with the  valuation  and
acquisition of new organic-based  products for development and marketing as well
as acquiring ownership interests therein. In addition, Mr. Kordich has received,
as of January 1, 2007, an additional  500,000  restricted  shares for additional
services rendered since September, 2004, of which 150,000 shares were designated
to MaryAnn  Kordich to which he disclaims any beneficial  interest.  The Company
valued the first issuance of stock at $15 and expensed the amount in fiscal year
2003.  The value of the stock was set at par and is considered  founders  stock.
The Company  valued the second  issuance of stock at $50,000  and  expensed  the
amount for the fiscal years 2004 and 2005.  Based on an  estimation of the value
of the serviced  provided,  the value of the stock was set at $.10 per share, as
there was no readily  obtainable  value for the stock at the time it was earned.
In lieu of valuing the stock,  the Company valued the services it received based
upon similar services provided to unrelated parties.


ITEM 8. DESCRIPTION OF SECURITIES.

GENERAL

(a) Common Stock.

The  Company is  authorized  by its  Certificate  of  Incorporation  to issue an
aggregate of  100,000,000  shares of capital  stock,  of which  100,000,000  are
shares of Common Stock, par value $0.0001 per share (the "Common Stock").

The  following  is a  summary  description  of our  capital  stock  and  certain
provisions of our certificate of incorporation and by-laws, copies of which have
been  incorporated  by


                                       30


reference as exhibits to the  registration  statement  of which this  prospectus
forms a part. The following discussion is qualified in its entirety by reference
to such exhibits.

All common  shares are equal to each other with  respect to voting and  dividend
rights and are equal to each other with respect to liquidation  rights.  Special
meetings may be called by the Board of Directors or by any officer instructed by
the  directors  to call  the  meeting.  The  shareholders  have no right to call
special  meetings.  Holders  of common  shares are  entitled  to one vote at any
meeting of the shareholders for each common share they own as of the record date
fixed by the Board of Directors.  At any meeting of shareholders,  a majority of
the  outstanding  common shares  entitled to vote,  represented  in person or by
proxy,  constitutes  a  quorum.  A vote of the  majority  of the  common  shares
represented at the meeting will govern,  even if this is substantially less than
a  majority  of the  common  shares  outstanding.  Directors  are  elected  by a
plurality of votes.  Holders of shares are entitled to receive such dividends as
may be  declared  by the  Board  of  Directors  out of funds  legally  available
therefore,  and on  liquidation  are  entitled  to  participate  pro  rata  in a
distribution of assets available for such a distribution to shareholders.  There
are no conversion,  pre-emptive or other subscription  rights or privileges with
respect  to any  share,  except  outstanding  options.  The  shares  do not have
cumulative  voting  rights,  which  means  that the  holders  of more than fifty
percent of the common  shares voting for election of directors may elect all the
directors,  if they choose to do so. In such event, the holders of the remaining
shares aggregating less than fifty will not be able to elect directors.

The description of certain matters  relating to the securities of the Company is
a summary and is qualified in its entirety by the  provisions  of the  Company's
Certificate  of  Incorporation  and By-Laws,  copies of which have been filed as
exhibits to this Form 10-SB.

(b) Debt Securities. None

(c) Other Securities To Be Registered. None

PART II

ITEM 1. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

      (a) Market  Information.  The Company's common stock is not trading on any
stock exchange nor the over-the-counter.  The Company is not aware of any market
activity in its stock since its inception through the date of this filing.

      (b)  Holders.  As of March 20,  2007,  there  are 109  record  holders  of
4,412,533 shares of the Company's common stock.


                                       31


      (c) Dividends.  The Registrant has not paid any cash dividends to date and
does not anticipate or contemplate  paying dividends in the foreseeable  future.
It is the present intention of management to utilize all available funds for the
development of the Registrant's business.

ITEM 2. LEGAL PROCEEDINGS.

There are not presently  any material  pending  legal  proceedings  to which the
Registrant is a party or as to which any of its property is subject, and no such
proceedings are known to the Registrant to be threatened or contemplated against
it.

ITEM  3.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

There are not and have not been any disagreements between the Registrant and its
accountants  on any matter of  accounting  principles,  practices  or  financial
statement disclosure.

ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES.

On May 4, 2005 we issued 25,000  restricted shares of common stock to Stephen F.
McCarthy  pursuant  to a  Separation  Agreement  between  Mr.  McCarthy  and the
Company. In addition to the issuance of the common stock, the Company forgave an
indebtedness of $16,059 he owed to the Company

On August 27, 2003 we issued 150,000  restricted  shares to Leonard B. Colt, Jr.
pursuant to a consulting  agreement  for services  rendered to us in  connection
with the  administration  of our  business  and the sales and  marketing  of our
products. Also, on July 26, 2006 we issued 6,938 restricted shares in payment of
a $2,500 Convertible Debenture Note issued to him for cash plus accrued interest
thereon at the exercise price of $.42 per share.

On  August  27,  2003 we issued  850,000  restricted  shares to Jerry  Adelstein
pursuant to a  consulting  agreement  for  services  rendered  and in payment of
$9,178 cash loans made by him to the Company.  In addition  there were issued to
Mr. Adelstein a series of non-interest  bearing convertible notes for cash loans
made by him from March 2004 to March 2006 in the amount of $188,218. These notes
were converted at the conversion  price of $.42 per share to 488,065  restricted
shares of common stock in January of 2007.

On August 27, 2003 we issued 250,000  restricted  shares to Joanne  Anderson for
services  rendered  in  revising  and  updating  our web site,  logo's,  labels,
packaging design, product


                                       32


development  and  advertising.  Also,  on July 26, 2006 we issued to her and her
husband, Howard Anderson, as joint tenants 6,940 restricted shares in payment of
our $2,500.  6%  Convertible  Debenture  issued to them for a cash loan  accrued
interest thereon at the conversion price of $.42 per share.

On  December  21,  2006 we  issued  14,003  shares  of  common  stock to  Robert
Adelstein, an accredited investor, upon his conversion of our $5,000 Convertible
Promissory Note dated June 24, 2004 issued for a cash loan at the exercise price
of $.42 per share in payment  of the  principal  balance  and  accrued  interest
thereon.

On December 21, 2006 we issued 27,896 shares of common stock to Vincent  Innone,
an accredited  investor,  upon his conversion of our $10,000 6% Convertible Note
dated March 25, 2004  issued for a cash loan at the  exercise  price of $.42 per
share in payment of the principal balance and accrued interest thereon.

In each of the above  issuances,  our  shares  were  issued in  reliance  on the
exemption  from  registration  provided by Section 4(2) of the Securities Act of
1933. No commissions were paid for the issuance of such shares. All of the above
issuances of shares of our common stock  qualified for  exemption  under Section
4(2) of the  Securities  Act of 1933 since the issuance of such shares by us did
not  involve  a  public  offering.   Each  of  the  accredited  investors  is  a
sophisticated  investor  and had access to  information  normally  provided in a
prospectus  regarding  us.  The  transactions  were not a "public  offering"  as
defined in Section  4(2) due to the  insubstantial  number of persons  involved,
size of the  transactions,  manner of the offering and number of shares offered.
We did not  undertake  an offering in which we sold a high number of shares to a
high  number  of  investors.  In  addition,  the  investors  had  the  necessary
investment  intent as  required  by Section  4(2) since  all,  except  those who
received free trading shares pursuant to Rule 504 of the 1933 Act, agreed to and
received a share  certificates,  bearing a legend  stating  that such shares are
restricted pursuant to Rule 144 of the Securities Act. These restrictions ensure
that these shares  would not be  immediately  redistributed  into the market and
therefore not be part of a "public offering".  Based on an analysis of the above
factors,  we believe we have met the requirements to qualify for exemption under
Section 4(2) of the Securities Act of 1933 for the above transactions.

Commencing  January 3, 2006,  the Company  commenced  an  offering of  1,258,244
shares of its common stock up to the limit of $1,000,000 at a price of $1.00 per
share to accredited  investors in reliance  upon the exemption  pursuant to Rule
504 of  Regulation  D of  the  Securities  Act of  1933  and to  holders  of the
Company's 6% Convertible Debentures or the holders of its convertible promissory
notes  at the  conversion  exercise  price  of $.42  per  share.  This  offering
qualifies  under  Rule  504 of  Regulation  D  because  cash  proceeds  are  for
$1,000,000  or less  and  the  registration  of the  offering  by  qualification
pursuant to Section 49:3-61 of the New Jersey Uniform Securities Laws (1997) and
pursuant to Section 35(e) of the New York General Business Law. Shares issued in
states other than the states of New Jersey and New York  qualified for exemption
from registration pursuant to Rule 506 of the 1933 Securities Act or the Uniform
Accredited  Investor  Exemption  Rule.  As of December  31, 2006 the Company had
issued  431,100  shares  of its  common  stock  for cash at $1.00  per  share to
accredited  investors  and had  issued  880,476  shares  to  convert  a total of
$328,218 of debt and $41,582 of related interest on the debt.

INDEMNIFICATION OF DIRECTORS AND OFFICERS.


                                       33


Section 145 of the Delaware General  Corporation Law provides that a corporation
may indemnify  directors and officers as well as other employees and individuals
against expenses including attorneys' fees, judgments, fines and amounts paid in
settlement in connection with various  actions,  suits or  proceedings,  whether
civil,  criminal,  administrative or investigative other than an action by or in
the right of the corporation,  a derivative  action, if they acted in good faith
and in a manner  they  reasonably  believed  to be in or not opposed to the best
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding,  if they  had no  reasonable  cause to  believe  their  conduct  was
unlawful.  A similar  standard is applicable in the case of derivative  actions,
except that  indemnification  only extends to expenses including attorneys' fees
incurred in connection  with the defense or settlement of such actions,  and the
statute  requires court approval before there can be any  indemnification  where
the person seeking indemnification has been found liable to the corporation. The
statute provides that it is not exclusive of other  indemnification  that may be
granted by a corporation's  certificate of incorporation,  bylaws,  agreement, a
vote of stockholders or disinterested directors or otherwise.

The Company's  Amended and Restated  Bylaws  provides that it will indemnify and
hold harmless,  to the fullest  extent  permitted by Section 145 of the Delaware
General  Corporation  Law, as amended  from time to time,  each person that such
section grants us the power to indemnify.

The Delaware  General  Corporation  Law permits a corporation  to provide in its
certificate of incorporation or bylaws that a director of the corporation  shall
not be personally  liable to the  corporation or its  stockholders  for monetary
damages for breach of fiduciary duty as a director, except for liability for:

      o     any breach of the director's  duty of loyalty to the  corporation or
            its stockholders;

      o     acts or  omissions  not in good faith or which  involve  intentional
            misconduct or a knowing violation of law;

      o     payments of unlawful  dividends  or unlawful  stock  repurchases  or
            redemptions; or

      o     any transaction from which the director derived an improper personal
            benefit.

The Company's Amended and Restated  Bylaws  provides that, to the fullest extent
permitted by applicable law, none of our directors will be personally  liable to
us or our  stockholders  for monetary  damages for breach of fiduciary duty as a
director.  Any repeal or modification of this provision will be prospective only
and will not adversely affect any limitation,  right or protection of a director
of our company existing at the time of such repeal or modification.


                                       34


SEC POSITION OF INDEMNIFICATION FOR SECURITY ACT LIBILITY

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933, as amended, may be permitted to our directors,  officers,  and controlling
persons pursuant to the foregoing provisions, or otherwise, we have been advised
that  it  is  the  opinion  of  the  Securities  and  Exchange  Commission  such
indemnification  is against  public policy as expressed in the Securities Act of
1933, as amended,  and is, therefore,  unenforceable.  In the event that a claim
for indemnification against such liabilities (other than the payment of expenses
incurred or paid by any of our directors, officers or controlling persons in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling  person in connection  with  securities  being
registered,  we will,  unless in the  opinion  of  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question of whether such  indemnification  by it is against public policy as
expressed in the Securities Act of 1933, as amended, and will be governed by the
final adjudication of such issue.

                                    SIGNATURE

In  accordance  with  Section 12 of the  Securities  Exchange  Act of 1934,  the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized


Date:  March 22, 2007


                                               ORGANIC SALES AND MARKETING, INC.
                                               Registrant

                                               By: /s/ Samuel F.H. Jeffries
                                                   -----------------------------
                                                   Samuel F.H. Jeffries
                                                   Chairman and President


                                       35


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)

                    Financial Statements for the Three Months
                  Ended December 31, 2006 and 2005 (Unaudited)
                 and the Years Ended September 30, 2006 and 2005
                      and Report of Independent Registered
                             Public Accounting Firm





                                    CONTENTS

Report of Independent Registered Public Accounting Firm..................... 3

Balance Sheets.............................................................. 4

Statements of Operations.................................................... 6

Statements of Stockholders' Equity (Deficit)................................ 7

Statements of Cash Flows.................................................... 8

Notes to the Financial Statements........................................... 9




             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders
Organic Sales and Marketing, Inc.
Raynham, MA

We have audited the accompanying  balance sheets of Organic Sales and Marketing,
Inc. (the Company) as of September 30, 2006 and 2005 and the related  statements
of operations,  stockholders' equity (deficit) and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted  our audits in  accordance  with the standards of the PCAOB (United
States).  Those standards  require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  The  Company  is not  required  to have,  nor were we  engaged to
perform, an audit of its internal control over financial  reporting.  Our audits
included  consideration of internal control over financial  reporting as a basis
for designing audit  procedures that are appropriate in the  circumstances,  but
not for the  purpose  of  expressing  an  opinion  on the  effectiveness  of the
Company's internal control over financial reporting.  Accordingly, we express no
such opinion. An audit includes examining,  on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the accompanying  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Organic Sales and
Marketing, Inc. at September 30, 2006 and 2005 and the results of its operations
and its cash flows for the years  then  ended,  in  conformity  with  accounting
principles generally accepted in the United States.

The accompanying  financial  statements have been prepared assuming that Organic
Sales and Marketing, Inc. will continue as a going concern. As discussed in Note
12 to the financial statements,  Organic Sales and Marketing,  Inc. has suffered
recurring  losses  from  operations  and  is  poorly  capitalized  which  raises
substantial  doubt about the company's  ability to continue as a going  concern.
Management's plans in regard to these matters are also described in Note 12. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.


Chisholm, Bierwolf & Nilson LLC
Bountiful, Utah
January 19, 2007




                        ORGANIC SALES AND MARKETING, INC.
                          (A Development Stage Company)
                                 Balance Sheets

                                     ASSETS

                                                               September 30,
                                          December 31,    ----------------------
                                              2006          2006          2005
                                          ------------    --------      --------
                                          (Unaudited)
CURRENT ASSETS
   Cash and cash equivalents                $118,159      $226,322      $  3,953
   Accounts receivable, net                    8,345         6,081         2,775
   Inventories                                67,024        29,174         9,714
                                            --------      --------      --------
     Total Current Assets                    193,528       261,577        16,442
                                            --------      --------      --------
PROPERTY AND EQUIPMENT, NET                    7,213         2,711           338
                                            --------      --------      --------
OTHER ASSETS
   Prepaid Consulting Expense                     --         4,167        20,833
   Deposits                                      200           200           200
                                            --------      --------      --------
     Total Other Assets                          200         4,367        21,033
                                            --------      --------      --------
     TOTAL ASSETS                           $200,941      $268,655      $ 37,813
                                            ========      ========      ========



   The accompanying notes are an integral part of these financial statements.

                                        4



                        ORGANIC SALES AND MARKETING, INC.
                          (A Development Stage Company)
                           Balance Sheets (Continued)

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)



                                                                                                             September 30,
                                                                                December 31,        -------------------------------
                                                                                   2006                2006                 2005
                                                                                -----------         -----------         -----------
                                                                                (Unaudited)
                                                                                                               
CURRENT LIABILITIES

   Accounts payable                                                             $   122,243         $    83,953         $    81,159
   Accrued expenses                                                                  61,880              50,990              15,219
   Accrued interest payable                                                          18,886              17,345              34,036
   Line of credit                                                                    29,332              15,000                  --
   Current portion of convertible notes payable,
    net of conversion discount - related parties                                         --                  --               3,255
   Current portion of convertible notes payable,
    net of conversion discount                                                           --                  --              81,024
   Current portion of notes payable - related parties                                31,006              32,319              24,530
                                                                                -----------         -----------         -----------
     Total Current Liabilities                                                      263,347             199,607             239,223
                                                                                -----------         -----------         -----------
LONG-TERM LIABILITIES

   Notes payable - related parties                                                   24,468              27,058              28,476
   Convertible notes payable - related parties                                           --                  --              12,809
   Convertible notes payable                                                             --                  --               1,482
                                                                                -----------         -----------         -----------
     Total Long-Term Liabilities                                                     24,468              27,058              42,767
                                                                                -----------         -----------         -----------
     Total Liabilities                                                              287,815             226,665             281,990
                                                                                -----------         -----------         -----------
STOCKHOLDERS' EQUITY (DEFICIT)

   Common stock, $0.0001 par value; 100,000,000 shares
    authorized, 4,835,426, 4,811,576 and 3,500,000 shares
    issued and outstanding, respectively                                                483                 481                 350
   Additional paid-in capital                                                     1,050,094           1,026,247             356,206
   (Deficit) Accumulated during the Developmental Stage                          (1,137,451)           (984,738)           (600,733)
                                                                                -----------         -----------         -----------
     Total Stockholders' Equity (Deficit)                                           (86,874)             41,990            (244,177)
                                                                                -----------         -----------         -----------
     TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY (DEFICIT)                                            $   200,941         $   268,655         $    37,813
                                                                                ===========         ===========         ===========



   The accompanying notes are an integral part of these financial statements.

                                        5



                        ORGANIC SALES AND MARKETING, INC.
                          (A Development Stage Company)
                            Statements of Operations



                                                                                                                   Cumulative from
                                                                                                                   August 23, 2003
                                                   For the Three Months              For the Years Ended         (Date of Inception)
                                                    Ended December 31,                  September 30,               December 31,
                                               ----------------------------      ----------------------------    -------------------
                                                   2006            2005             2006             2005               2006
                                               -----------      -----------      -----------      -----------    -------------------
                                               (Unaudited)      (Unaudited)                                          (Unaudited)
                                                                                                      
REVENUES

   Product sales, net                          $     4,930      $     6,195      $    25,000      $    32,806        $   110,433
   Services                                             --            1,892           25,111           46,140            107,012
                                               -----------      -----------      -----------      -----------        -----------
     Total Revenues                                  4,930            8,087           50,111           78,946            217,445

COST OF SALES                                        2,515            6,319           41,960           33,475             97,003
                                               -----------      -----------      -----------      -----------        -----------
   GROSS PROFIT                                      2,415            1,768            8,151           45,471            120,442
                                               -----------      -----------      -----------      -----------        -----------
OPERATING EXPENSES

   Selling, general and administrative             154,045           58,226          309,028          196,007            974,481
                                               -----------      -----------      -----------      -----------        -----------
     Total Operating Expenses                      154,045           58,226          309,028          196,007            974,481
                                               -----------      -----------      -----------      -----------        -----------
LOSS FROM OPERATIONS                              (151,630)         (56,458)        (300,877)        (150,536)          (854,039)
                                               -----------      -----------      -----------      -----------        -----------
OTHER INCOME (EXPENSE)

   Interest income                                   1,388               --            2,934               --              4,452
   Interest expense                                 (2,471)         (21,161)         (86,062)         (80,914)          (287,864)
                                               -----------      -----------      -----------      -----------        -----------
     Total Other Income (Expense)                   (1,083)         (21,161)         (83,128)         (80,914)          (283,412)
                                               -----------      -----------      -----------      -----------        -----------
NET LOSS BEFORE INCOME TAXES                      (152,713)         (77,619)        (384,005)        (231,450)        (1,137,451)

INCOME TAX EXPENSE                                      --               --               --               --
                                               -----------      -----------      -----------      -----------        -----------
NET LOSS                                       $  (152,713)     $   (77,619)     $  (384,005)     $  (231,450)       $(1,137,451)
                                               ===========      ===========      ===========      ===========        ===========

LOSS PER SHARE-
     Basic and Diluted                         $     (0.03)     $     (0.02)     $     (0.10)     $     (0.07)       $     (0.24)
                                               ===========      ===========      ===========      ===========        ===========

WEIGHTED AVERAGE NUMBER
OF SHARES OUTSTANDING-
     Basic and Diluted                           4,831,801        3,500,000        3,784,827        3,500,000          4,831,801
                                               ===========      ===========      ===========      ===========        ===========


   The accompanying notes are an integral part of these financial statements.


                                       6


                        ORGANIC SALES AND MARKETING, INC.
                          (A Development Stage Company)
                  Statements of Stockholders' Equity (Deficit)



                                                                                                      (Deficit)
                                                                                                     Accumulated           Total
                                                         Common Stock                Additional       during the       Stockholders'
                                                 -----------------------------         Paid-In       Developmental        Equity
                                                    Shares            Amount           Capital           Stage           (Deficit)
                                                 -----------       -----------       -----------     -------------     -------------
                                                                                                        
Balance, August 23, 2003                                  --                --                --               --       $        --

Value attributed to beneficial
 conversion feature of notes
 payable (unaudited)                                      --                --           195,262                        $   195,262

Issuance of founder shares
 at $.0001 per share (unaudited)                   2,750,000               275                --                        $       275

Issuance of shares in lieu of cash
at $.10 per share (unaudited)                        750,000                75            75,000                        $    75,075

Net loss for the year ended
 September 30, 2004 (unaudited)                                                                       $  (369,283)      $  (369,283)
                                                 -----------       -----------       -----------      -----------       -----------
Balance, September 30, 2004                        3,500,000       $       350       $   270,262      $  (369,283)      $   (98,671)

Value attributed to beneficial
 conversion feature of notes
 payable                                                  --                --            85,944               --            85,944

Net loss for the year ended
 September 30, 2005                                       --                --                --         (231,450)         (231,450)
                                                 -----------       -----------       -----------      -----------       -----------
Balance, September 30, 2005                        3,500,000               350           356,206         (600,733)         (244,177)

Value attributed to beneficial
 conversion feature of notes
 payable                                                  --                --            49,500               --            49,500

Issuance of shares for cash
 at $1.00 per share                                  431,100                43           431,057               --           431,100

Issuance of shares for
 conversion of debt at
 $0.42 per share                                     880,476                88           189,483               --           189,571

Net loss for the year ended
 September 30, 2006                                       --                --                --         (384,005)         (384,005)
                                                 -----------       -----------       -----------      -----------       -----------
Balance, September 30, 2006                        4,811,576               481         1,026,246         (984,738)           41,989

Issuance of shares for cash at
 $1.00 per share (unaudited)                          23,850                 2            23,848               --            23,850

Net loss for the three months
 ended December 31, 2006
 (unaudited)                                              --                --                --         (152,713)         (152,713)
                                                 -----------       -----------       -----------      -----------       -----------

Balance, December 31, 2006
 (unaudited)                                       4,835,426       $       483       $ 1,050,094      $(1,137,451)      $   (86,874)
                                                 ===========       ===========       ===========      ===========       ===========



   The accompanying notes are an integral part of these financial statements.


                                       7


                        ORGANIC SALES AND MARKETING, INC.
                          (A Development Stage Company)
                            Statements of Cash Flows



                                                                                                                   Cumulative from
                                                                                                                    August 23, 2003
                                                                                                                      (Date of
                                                            For the Three Months           For the Years Ended        Inception)
                                                             Ended December 31,               September 30,          December 31,
                                                         --------------------------    --------------------------  ----------------
                                                             2006          2005           2006           2005            2006
                                                         -----------    -----------    -----------    -----------  ----------------
                                                         (Unaudited)    (Unaudited)                                   (Unaudited)

                                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES

   Net loss                                              $  (152,713)   $   (77,619)   $  (384,005)   $  (231,450)   $(1,137,451)
   Adjustments to reconcile net loss to
    net cash used in operating activities:
     Depreciation expense                                        415             85            330            168          1,082
     Amortization of convertible notes payable
      discounts related to beneficial conversions                 --         14,450         50,945         52,023        147,989
     Write-off of receivable from officer                         --             --             --         15,689         15,689
   Change in operating assets and liabilities:

     Accounts Receivable-Trade                                (2,264)           396         (3,306)          (186)        (8,345)
     Inventories                                             (37,850)           711        (19,460)         2,445        (67,024)
     Deposits                                                     --             --             --           (200)          (200)
     Prepaid Consulting Expense                                4,166          4,167         16,667         21,877             --
     Due from Officers                                            --             --             --             --        (15,689)
     Accounts payable                                         38,290         12,660          2,794         29,179        122,243
     Accrued expenses                                         10,890         12,726         35,771         12,740         61,880
     Accrued interest payable                                  1,541          4,079         23,391         17,974         18,886
                                                         -----------    -----------    -----------    -----------    -----------
      Net Cash Used in Operating Activities                 (137,525)       (28,345)      (276,873)       (79,741)      (860,940)
                                                         -----------    -----------    -----------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES

   Purchase of property and equipment                         (4,917)            --         (2,703)            --         (8,295)
                                                         -----------    -----------    -----------    -----------    -----------
     Net Cash Used in Investing Activities                    (4,917)            --         (2,703)            --         (8,295)
                                                         -----------    -----------    -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES

   Proceeds from issuance of shares                           23,850             --        431,100             --        532,876
   Net change in line of credit                               14,332             --         15,000             --         29,332
   Proceeds from convertible notes
    payable - related parties                                     --         34,000         49,500         85,826        369,712
   Proceeds from notes payable - related                          --             --         32,000             --         94,987
   Payments on notes payable - related                        (3,903)        (7,201)       (25,655)        (5,588)       (39,513)
                                                         -----------    -----------    -----------    -----------    -----------
     Net Cash Provided by Financing Activities                34,279         26,799        501,945         80,238        987,394
                                                         -----------    -----------    -----------    -----------    -----------
NET INCREASE (DECREASE) IN CASH                             (108,163)        (1,546)       222,369            497        118,159

CASH, BEGINNING OF PERIOD                                    226,322          3,953          3,953          3,456             --
                                                         -----------    -----------    -----------    -----------    -----------
CASH, END OF PERIOD                                      $   118,159    $     2,407    $   226,322    $     3,953    $   118,159
                                                         ===========    ===========    ===========    ===========    ===========
SUPPLEMENTAL DISCLOSURES:

   Cash paid for interest                                $     2,471    $     1,132    $     2,255    $     3,581
   Cash paid for income taxes                            $        --    $        --    $        --    $        --

NON-CASH INVESTING AND FINANCING ACTIVITIES:

   Issuance of shares in settlement of debt              $        --    $        --    $   369,712    $        --


   The accompanying notes are an integral part of these financial statements.


                                       8



                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 1 - Organization and Principle Activities of the Company

Business Description

Organic Sales and Marketing,  Inc. was  incorporated in the state of Delaware on
August 26, 2003. On September 8, 2003, a security exchange agreement was entered
into with Garden Connections, LLC. Garden Connections, LLC partners received all
of the issued and outstanding common stock of Organic Sales and Marketing,  Inc.
in exchange for their interests in Garden Connections, LLC.

The Company is located in Raynham,  Massachusetts and is engaged in the sale and
marketing of a wide variety of organic  products  primarily  for lawn and garden
application, for distribution and sale in the New England Area to garden centers
and health food  stores.  The Company is  expanding  their  markets by acquiring
other types of consumer  products  that have organic  origins and can be private
labeled. The Company currently has private label organic products that have been
modified to meet  applications  in other  industries.  These new markets include
costume jewelry,  sporting goods, grocery, optical, health and beauty, footwear,
museum stores, historical preservation groups, and boating.

Note 2 - Summary of Significant Accounting Policies

The  financial  statements  have been  prepared in  accordance  with  accounting
principles generally accepted in the United States and incorporate the following
significant accounting policies:

Principles of Accounting

The  Company  employs  the  accrual  method  of  accounting  for both  financial
statements  and tax  purposes.  Using the accrual  method,  revenues and related
assets are recognized when earned, and expenses and the related  obligations are
recognized when incurred. The Company has elected a September 30 year end.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

The Company  applies the  provisions of SEC Staff  Accounting  Bulletin No. 104,
"Revenue  Recognition  in  Financial  Statements"  ("SAB 104"),  which  provides
guidance on the recognition, presentation and disclosure of revenue in financial
statements  filed with the SEC. SAB 104 outlines the basic criteria that must be
met to recognize revenue and provides guidance for disclosure related to revenue
recognition  policies.  We earn our revenues from the distribution of garden and
cleaning  products to retailers  and directly to consumers via our internet site
and from advertising  contracts.  Four basic criteria must be met before revenue
can be  recognized:  (1)  persuasive  evidence  of an  arrangement  exists;  (2)
delivery  has  occurred  or  services  rendered;   (3)  the  fee  is  fixed  and
determinable; and (4) collectibility is reasonably assured.


   The accompanying notes are an integral part of these financial statements.


                                       9



                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 2 - Summary of Significant Accounting Policies (Continued)

Revenue Recognition (continued)

Revenue from garden and cleaning  products is  recognized  upon  shipment of the
product.  The  distribution of products is governed by purchase orders or direct
sale  agreements  which fix the price and delivery date.  The Company  records a
provision for product  returns and price markdowns as a reduction of gross sales
at the time the product  passes to these  retailers or consumers.  The provision
for anticipated  product returns and price markdowns is primarily based upon the
Company's  analysis of historical  product  return and price  markdown  results.
Should product sell-through results at retail store locations fall significantly
below  anticipated  levels this allowance may be insufficient.  The Company will
review the adequacy of its allowance for product returns and price markdowns and
if necessary will make  adjustments to this allowance on a quarterly  basis.  In
compliance with Emerging  Issues Task Force ("EITF") No. 00-10,  "Accounting for
Shipping and Handling Fees and Costs,"  distribution  costs charged to customers
are recognized as revenue when the related product is shipped.  Advance payments
are  recorded  on the  Balance  Sheet as  deferred  revenue  until  the  revenue
recognition criteria is met.

Revenue  from  radio  advertising  is  derived  from  two  sources.  The sale of
commercial  spots  on the  Garden  Guys  radio  talk  show  and  hosting  a live
broadcast. Revenue from radio advertising is recognized after the commercial has
been aired and/or a remote broadcast has taken place.  Customers will prepay for
radio spots or remote  broadcasts  at the time they contract with the Company to
air their  commercials or host a remote  broadcast.  The Company will carry this
prepayment as liability,  until such time as economic  performance  takes place.
Money received is refundable prior to the airing of commercials or the airing of
the remote broadcast,  adjusted by any production or other direct costs incurred
up to that point in time.

Cash and Cash Equivalents

The Company considers all highly liquid  investments with original a maturity of
three  months or less at the time of  purchase  to be cash  equivalents.  During
fiscal 2006,  the Company  maintained  cash in bank  accounts  which,  at times,
exceeded Federal Deposit Insurance  Corporation  insured limits. The Company has
not  experienced  any  losses on this  account  and  believes  their  risk to be
minimal.

Accounts Receivable

The Company  carries  its  accounts  receivable  at cost less an  allowance  for
doubtful  accounts.  On a periodic  basis,  the Company  evaluates  its accounts
receivable  and  establishes  an  allowance  for doubtful  accounts,  based on a
history of past write-offs and collections  and current credit  conditions.  The
Company feels that the entire balance of accounts  receivable as of December 31,
2006,  September 30, 2006 and 2005 is collectable and therefore no allowance has
been taken.

Inventory

The  inventory  is stated at the lower of cost  (first-in-first-out  method)  or
market.  Inventory  items  consist  of raw  material  and  finished  goods.  Raw
materials consist of labels, bottles, sprayers and shipping materials.  Finished
goods consist of fertilizer bags and bottles of organic cleaning  products ready
for shipment. The inventory consists of newly purchased items; therefore,  there
is currently no allowance for excess or obsolete inventory.


   The accompanying notes are an integral part of these financial statements.


                                       10


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 2 - Summary of Significant Accounting Policies (Continued)

Prepaid Expense

Business expense,  including consulting expense,  that is paid for in advance of
services  being  rendered  are treated as  prepaid.  A  corresponding  offset to
Accounts  Payable  and/or  Additional  Paid in  Capital  is made at the time the
obligation is incurred.

Fixed Assets

Fixed assets are stated at cost less accumulated depreciation.  Expenditures for
minor  replacements,  maintenance  and repairs  which do not increase the useful
lives of the property and equipment are charged to operations as incurred. Major
additions and improvements  are  capitalized.  Depreciation and amortization are
computed using the  straight-line  method over estimated useful lives of five to
seven years.

Advertising

The Company  follows the policy of charging the costs of  advertising to expense
as incurred.  Advertising  expense primarily  consists of the Company's two hour
weekly  radio  Garden  Call In program  with Clear  Channel  Communications  and
Citadel  Communications  Company.  The total annual advertising  expense for the
contract  with Clear Channel and Citadel  Communications  is $41,700 and $30,030
for the years ended September 30, 2006 and 2005, respectively.  The Company also
advertises its products throughout area garden clubs and it's own website.

Net Income (Loss) per Share

Basic net income  (loss) per share is computed by dividing net income  (loss) by
the weighted  average  number of common shares  outstanding.  Diluted net income
(loss) per share is  computed  by  dividing  net income  (loss) by the  weighted
average number of common shares outstanding and dilutive potential common shares
which  includes  the dilutive  effect of stock  options and  warrants.  Dilutive
potential  common shares for all periods  presented  are computed  utilizing the
treasury  stock  method.  There were no stock  options or  warrants  outstanding
during the reporting  periods and their effect would be anti-dilutive  since the
Company has incurred losses in both years presented.






                                                       For the Three Months               For the Years Ended
                                                        Ended December 31,                    September 30,
                                                  ------------------------------      ----------------------------
                                                      2006              2005              2006             2005
                                                  ------------      ------------      ------------      ----------
                                                                                            
Basic and Diluted                                  (Unaudited)       (Unaudited)

Net Loss - Numerator                              $   (152,713)     $    (77,619)     $   (384,005)     $ (231,450)
                                                  ============      ============      ============      ==========

Weighted Average Shares - Denominator                4,831,801         3,500,000         3,784,827       3,500,000
                                                  ============      ============      ============      ==========

Per Share Amount                                  $      (0.03)     $      (0.02)     $      (0.10)     $    (0.07)
                                                  ============      ============      ============      ==========



   The accompanying notes are an integral part of these financial statements.


                                       11


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 2 - Summary of Significant Accounting Policies (Continued)

Income Taxes

The Company is a C Corporation registered in the state of Delaware. Income taxes
are  provided  for the tax effects of  transactions  reported  in the  financial
statements and consist of taxes currently due. Income taxes are accounted for in
accordance with SFAS No. 109,  "Accounting for Income Taxes" ("SFAS 109"). Under
SFAS No. 109 income taxes are recognized  for the following:  i) amount of taxes
payable for the current year,  and ii) deferred tax assets and  liabilities  for
the future tax  consequences of events that have been recognized  differently in
the  financial  statements  than  for tax  purposes.  Deferred  tax  assets  and
liabilities are  established  using statutory tax rates and are adjusted for tax
rate  changes.  SFAS 109 also  requires that deferred tax assets be reduced by a
valuation  allowance  if it is more likely than not that some  portion or all of
the deferred tax assets will not be realized.

Recently Issued Accounting Standards

In June 2005,  the FASB issued  Statement of Financial  Accounting  Standard No.
154,  Accounting Changes and Error Corrections,  ("SFAS 154"). SFAS 154 replaces
Accounting  Principle  Bulletin  No. 20 ("APB 20"),  and  Statement of Financial
Accounting  Standard No. 3, Reporting  Accounting  Changes in Interim  Financial
Statements  ("SFAS  3"),  and  applies to all  voluntary  changes in  accounting
principle,  and changes the  requirements  for accounting for and reporting of a
change in accounting  principle.  APB 20 previously required that most voluntary
changes in accounting  principle be recognized by including in net income of the
period  of  change  a  cumulative  effect  of  changing  to the  new  accounting
principle, whereas SFAS 154 requires retrospective application to prior periods'
financial  statements of a voluntary change in accounting principle unless it is
impracticable.  SFAS 154  enhances  the  consistency  of  financial  information
between periods. SFAS 154 is effective for fiscal years beginning after December
15, 2005. Our adoption of SFAS 154 is not expected to have a material  impact on
our results of operations or financial position.

In December  2004,  the FASB issued  SFAS No. 152,  "ACCOUNTING  FOR REAL ESTATE
TIME-SHARING  TRANSACTIONS  AN AMENDMENT OF FASB  STATEMENTS  NO. 66 AND 67", to
reference  the  financial  accounting  and  reporting  guidance  for real estate
time-sharing  transactions that is provided in AICPA Statement of Position (SOP)
04-2,  "Accounting for Real Estate  Time-Sharing  Transactions".  This Statement
also amends FASB  Statement  No. 67,  "ACCOUNTING  FOR COSTS AND INITIAL  RENTAL
OPERATIONS  OF REAL  ESTATE  PROJECTS",  to  state  that  the  guidance  for (a)
incidental  operations and (b) costs incurred to sell real estate  projects does
not apply to real estate  time-sharing  transactions.  The  accounting for those
operations  and costs is subject to the guidance in SOP 04-2.  This statement is
effective  during fiscal years  beginning  after June 15, 2005.  The adoption of
SFAS 152 is not expected to have a material  impact on the  Company's  financial
statements.  In November 2004, the FASB issued SFAS No. 151,  "INVENTORY COSTS",
an  amendment  of ARB No. 43,  Chapter 4 (SFAS 151),  to clarify  that  abnormal
amounts of idle facility expense,  freight,  handling costs, and wasted material
(spoilage)  should be  recognized  as  current  period  charges,  and that fixed
production  overheads  should be allocated to inventory based on normal capacity
of  production  facilities.  This  statement is effective  for  inventory  costs
incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS
151 is not  expected  to  have a  material  impact  on the  Company's  financial
statements.


   The accompanying notes are an integral part of these financial statements.


                                       12


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 2 - Summary of Significant Accounting Policies (Continued)

Recently Issued Accounting Standards (Continued)

In December 2004, the FASB issued SFAS No. 153, "EXCHANGES OF NONMONETARY ASSETS
AN AMENDMENT OF APB OPINION NO. 29",  based on the principle  that  exchanges of
non-monetary  assets  should be  measured  based on the fair value of the assets
exchanged. The guidance in that opinion, however, included certain exceptions to
that principle.  This statement amends Opinion 29 to eliminate the exception for
non-monetary  exchanges  of similar  productive  assets and  replaces  it with a
general  exception  for  exchanges  of  non-monetary  assets  that  do not  have
commercial  substance.   This  statement  is  effective  during  fiscal  periods
beginning  after June 15, 2005. The adoption of SFAS 153 is not expected to have
a material impact on the Company's financial statements.

In December 2004, the FASB issued SFAS No. 123(R),  "SHARE-BASED PAYMENT".  This
Statement  revises SFAS No. 123,  "ACCOUNTING FOR STOCK-BASED  COMPENSATION" and
supersedes APB Opinion No. 25,  "ACCOUNTING  FOR STOCK ISSUED TO EMPLOYEES" SFAS
No. 123(R)  focuses  primarily on the accounting  for  transactions  in which an
entity obtains employee services in share-based payment  transactions.  SFAS No.
123(R)  requires  companies to recognize in the statement of operations the cost
of employee services received in exchange for awards of equity instruments based
on the grant-date fair value of those awards.  This Statement is effective as of
the first  reporting  period that begins  after June 15,  2005.  The Company has
evaluated  the  provisions  of SFAS 123(R) and  determined  that the share based
employee  compensation  programs  are a valuable  instrument  in  retaining  and
rewarding employees and as a result, the Company will appropriately  expense the
costs of  administering  share based  compensation  programs as required by SFAS
123(R). The issuance of share based compensation has had an immaterial impact on
the  Company's  financial  statements.  In the absence of any readily  available
market value for the stock, the company used par value until 2005. There has not
been any share based compensation earned since 2005.

The Company issued common stock to two non-employees for consulting services. As
of the  measurement  date,  there was no reliable  method to value the Company's
common stock. In place of valuing the stock,  the Company valued the services it
received based on the two  individuals  similar  services  provided to unrelated
entities.  In the first transaction,  the stock was issued after the measurement
date, but prior to the expiration of the contract.  This individual subsequently
became an employee and a board  member.  In the second  transaction,  the common
stock was issued  after the  completion  of the  contract.  The number of shares
issued were fixed in each  contract and there were no unknown  conditions  as of
the measurement  date. The Company expensed the value of the services during the
periods that the services were provided.


   The accompanying notes are an integral part of these financial statements.


                                       13


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 2 - Summary of Significant Accounting Policies (Continued)

Recently Issued Accounting Standards (Continued)

In May 2005,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial Accounting Standards No. 154 ("SFAS No. 154"), "ACCOUNTING CHANGES AND
ERROR  CORRECTIONS."  This statement  requires  entities that voluntarily make a
change in  accounting  principle to apply that change  retrospectively  to prior
periods' financial statements, unless this would be impracticable.  SFAS No. 154
supersedes APB Opinion No. 20, "ACCOUNTING  CHANGES," which previously  required
that most voluntary  changes in accounting  principle be recognized by including
in the current period's net income the cumulative  effect of changing to the new
accounting   principle.   SFAS  No.  154  also  makes  a   distinction   between
"retrospective  application" of an accounting principle and the "restatement" of
financial statements to reflect the correction of an error. SFAS No. 154 applies
to  accounting  changes  and error  corrections  that are made in  fiscal  years
beginning after December 15, 2005. Management has adopted these provisions.

In February  2006,  the FASB  issued SFAS  Statement  No. 155,  "ACCOUNTING  FOR
CERTAIN HYBRID  FINANCIAL  INSTRUMENTS--AN  AMENDMENT OF FASB STATEMENTS NO. 133
AND 140" ("SFAS 155"). This Statement amends FASB Statements No. 133, Accounting
for Derivative  Instruments and Hedging Activities,  and No. 140, Accounting for
Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities.
This Statement resolves issues addressed in Statement 133  Implementation  Issue
No. D1,  "APPLICATION  OF STATEMENT 133 TO BENEFICIAL  INTERESTS IN  SECURITIZED
FINANCIAL  ASSETS." This  Statement  permits fair value  re-measurement  for any
hybrid financial  instrument that contains an embedded derivative that otherwise
would   require   bifurcation,   clarifies   which   interest-only   strips  and
principal-only  strips are not subject to the  requirements  of  Statement  133,
establishes a requirement to evaluate interests in securitized  financial assets
to  identify  interests  that are  freestanding  derivatives  or that are hybrid
financial instruments that contain an embedded derivative requiring bifurcation,
clarifies that  concentrations  of credit risk in the form of subordination  are
not embedded  derivatives and amends  Statement 140 to eliminate the prohibition
on a  qualifying  special-purpose  entity from  holding a  derivative  financial
instrument that pertains to a beneficial  interest other than another derivative
financial  instrument.  SFAS  155 is  effective  for all  financial  instruments
acquired or issued for the Company for fiscal year begins  after  September  15,
2006. The adoption of this standard is not expected to have a material effect on
the Company's results of operations or financial position.

In July 2006,  the FASB  issued  FASB  Interpretation  No. 48,  "ACCOUNTING  FOR
UNCERTAINTY IN INCOME TAXES - AN INTERPRETATION OF FASB STATEMENT NO. 109" ("FIN
48"). FIN 48 clarifies the accounting for uncertainty in income taxes recognized
in  the  financial  statements  and  prescribes  a  recognition   threshold  and
measurement attribute for the financial statement recognition and measurement of
a tax  position  taken in a tax return.  The  adoption  of this  standard is not
expected to have a material  effect on the  Company's  results of  operations or
financial position.


   The accompanying notes are an integral part of these financial statements.


                                       14


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 2 - Summary of Significant Accounting Policies (Continued)

Recently Issued Accounting Standards (Continued)

In  September  2006,  the FASB issued SFAS No.  157,  "FAIR VALUE  MEASUREMENTS"
("SFAS  157").  While  SFAS 157  formally  defines  fair  value,  establishes  a
framework  for  measuring  fair value and  expands  disclosure  about fair value
measurements,  it does not  require  any new fair value  measurements.  SFAS 157
applies under other accounting  pronouncements that require or permit fair value
measurements.  SFAS 157 is required to be adopted  effective January 1, 2008 and
the  Company  does  not  presently  anticipate  any  significant  impact  on its
consolidated financial position, results of operations or cash flows.

In September  2006,  the FASB issued SFAS No. 158,  "EMPLOYERS'  ACCOUNTING  FOR
DEFINED  BENEFIT PENSION AND OTHER  POSTRETIREMENT  PLANS - AN AMENDMENT OF FASB
STATEMENTS  NO. 87, 88, 106 AND  132(R)"  ("SFAS  158").  SFAS 158  requires  an
employer to recognize the funded status of its defined benefit pension and other
postretirement  plans as an asset or  liability  in its  statement  of financial
position and to recognize  changes in the funded status in the year in which the
changes occur through other comprehensive income. The funded status of a plan is
measured  as the  difference  between  plan assets at fair value and the benefit
obligation, which is represented by the projected benefit obligation for pension
plans  and  the  accumulated   postretirement   benefit   obligation  for  other
postretirement plans. SFAS 158 requires the recognition, as a component of other
comprehensive income, net of tax, of the gains or losses and prior service costs
or credits that arise during the period but are not recognized as a component of
net periodic benefit cost in accordance with existing accounting principles.

Amounts  required to be recognized in accumulated  other  comprehensive  income,
including  gains and losses and prior  service  costs or credits are adjusted as
they are  subsequently  recognized as  components  of net periodic  benefit cost
pursuant to the recognition and amortization  provisions of existing  accounting
principles.  In addition,  SFAS 158 requires plan assets and  obligations  to be
measured  as of the  date of the  employer's  year-end  statement  of  financial
position as well as the  disclosure  of  additional  information  about  certain
effects on net  periodic  benefit cost for the next fiscal year from the delayed
recognition of the gains or losses and prior service costs or credits.

The Company is required to adopt those  provisions of SFAS 158  attributable  to
the initial recognition of the funded status of the benefit plans and disclosure
provisions as of December 31, 2006.  Those  provisions of SFAS 158 applicable to
the  amortization  of gains or losses and prior  service  costs or credits  from
accumulated  other  comprehensive  income to the net  periodic  benefit cost are
required to be applied on a prospective  basis  effective  January 1, 2007.  The
Company does not  anticipate  that the adoption of SFAS 158 will have any impact
on its financial statements.

Reclassifications

Certain immaterial amounts from prior years have been reclassified to conform to
the 2006 presentation.


   The accompanying notes are an integral part of these financial statements.


                                       15


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 2 - Summary of Significant Accounting Policies (Continued)

Fair Value of Financial Instruments

The  carrying  value of cash  and  cash  equivalents,  accounts  receivable  and
accounts payable approximates fair value due to the short-term maturity of these
instruments. The carrying value of notes payable approximates fair value because
negotiated terms and conditions are consistent with current market rates.

Note 3 - Inventories

Inventories consisted of the following as of:

                                                            September 30,
                                            December 31,  -----------------
                                                2006       2006      2005
                                            ------------  -------   -------
                                            (Unaudited)

Raw materials                                 $62,662     $25,684   $ 8,552
Finished goods                                  4,362       3,490     1,162
                                              -------     -------   -------
Totals                                        $67,024     $29,174   $ 9,714
                                              =======     =======   =======

At December 31, 2006,  September  30, 2006 and 2005,  no provision  for obsolete
inventory was recorded by the Company.

Note 4 - Property and Equipment

Property and equipment consisted of the following as of:

                                                         September 30,
                                         December 31,  ------------------
                                             2006       2006       2005
                                         ------------  -------    -------
                                         (Unaudited)

Property and equipment                      $ 8,295    $ 3,378    $   675
Less: accumulated depreciation               (1,082)      (667)      (337)
                                            -------    -------    -------
Property and equipment, net                 $ 7,213    $ 2,711    $   338
                                            =======    =======    =======

Depreciation  expense on property and  equipment  was $415 and $85 for the three
months ended December 31, 2006 and 2005 (unaudited),  respectively, and $330 and
$168 for the years ended September 30, 2006 and 2005, respectively.

   The accompanying notes are an integral part of these financial statements.


                                       16


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 5 - Income Taxes

The  Company  has  adopted  FASB 109 to account  for income  taxes.  The Company
currently  has no issues  that  create  timing  differences  that would  mandate
deferred tax expense.  Net operating  losses would create possible tax assets in
future years. Due to the uncertainty as to the utilization of net operating loss
carry  forwards an  evaluation  allowance has been made to the extent of any tax
benefit that net operating  losses may  generate.  No provision for income taxes
has been recorded due to the net operating  loss  carry-forward  of $989,462 and
$836,749  as  of  December  31,  2006   (unaudited)   and  September  30,  2006,
respectively, which may be offset against future taxable income through 2026. No
tax benefit has been reported in the financial statements.

Deferred tax assets and the valuation account are as follows:

                                                             September 30,
                                        December 31,    -----------------------
                                            2006          2006         2005
                                        ------------    ---------     ---------
                                        (Unaudited)

Deferred tax asset:
Net operating loss carryforward           $ 385,890     $ 326,332     $ 196,439
Valuation allowance                        (385,890)     (326,332)     (196,439)
                                          ---------     ---------     ---------

                                          $    --       $    --       $    --
                                          =========     =========     =========

The components of income tax expense are as follows:



                                                       For the Three Months                     For the Years Ended
                                                        Ended December 31,                         September 30,
                                                 -------------------------------           -----------------------------
                                                     2006                2005                 2006                2005
                                                 -----------         -----------            ---------            --------
                                                 (Unaudited)         (Unaudited)
                                                                                                    
Current Federal tax                                $   --              $   --              $    --              $   --
Current State tax                                      --                  --                   --                  --
Change in NOL benefit                                59,558              28,646              129,893              69,977
Change in valuation allowance                       (59,558)            (28,646)            (129,893)            (69,977)
                                                   --------            --------            ---------            --------

                                                   $     (0)           $   --              $    --              $   --
                                                   ========            ========            =========            ========


   The accompanying notes are an integral part of these financial statements.


                                       17


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 6 - Convertible Notes Payable

Between  February 2002 and March 2006,  the Company  issued a number of interest
bearing and non-interest  bearing notes that were convertible into the Company's
common  stock at the  option  of the  holder at an  exercise  price of $0.42 per
common share.  One group of 6% interest  bearing  notes of identical  terms were
issued to ten individual  investors between August 30, 2003 and December 4, 2003
totaling  $120,000  (the  "$120,000  Notes")  all of  which  matured  (including
extensions) on September 30, 2006. Two  additional  interest  bearing notes were
issued to related  parties in December 2003 (both are board members,  the "Board
Notes")  totaling $5,000 under the same terms as the $120,000  Notes.  Two other
parties were issued 6% interest  bearing  notes  totaling  $15,000 (the "$15,000
Notes"), maturing nine years after issuance under the same terms as the $120,000
notes.  The  $15,000  Notes  were  broken  out as  follows:  $5,000 to a related
individual  and $10,000 to an un-related  individual.  A series of  non-interest
bearing convertible notes were issued to another related party, Jerry Adelstein,
for a total of $188,218 (the "Adelstein Notes") between the period of March 2004
and March 2006, all of which matured nine years after their issuance.  All notes
were  issued  in  return  for cash or cash  disbursements  and not for  services
rendered. On July 26, 2006, each of these convertible notes was converted into a
total of 781,471  shares of the Company's  common stock and the related  accrued
but unpaid  interest on these  convertible  notes was also converted into 99,005
shares of common stock (see Note 11). As a result of the conversions into common
stock,  the balance due on these  convertible  notes at  September  30, 2006 was
$-0-.

The Company has accounted for the above  convertible  notes under the provisions
of EITF 98-5,  "Accounting for Convertible Securities with Beneficial Conversion
Features  (BCF) or  Contingently  Adjustable  Conversion  Ratios" and EITF 00-27
"Application of Issue No. 98-5 to Certain  Convertible  Instruments".  EITF 98-5
provides that an  instrument,  with an embedded  beneficial  conversion  feature
present,  must  value  the  conversion  feature.  The  Company  has  valued  the
conversion  feature of all the notes and  determined  it to be greater  than the
proceeds received;  therefore the BCF is limited to the proceeds  received.  The
BCF was accreted on a  straight-line  basis over the period from issuance  until
maturity of the notes.  Any notes that were  converted  prior to  maturity  date
netted the unamortized BCF against the common stock issued.

   The accompanying notes are an integral part of these financial statements.


                                       18


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 7 - Notes Payable - Related Parties

Notes payable - related parties consisted of the following at:



                                                                                                              September 30,
                                                                                December 31,          -----------------------------
                                                                                   2006                 2006                 2005
                                                                                ------------          --------             --------
                                                                                (Unaudited)
                                                                                                                  
Note payable with a director of the Company,
   interest at 6% per annum, payments of
   $1,000 due monthly beginning April 1, 2007,
   matures March 2010, unsecured.                                                $ 32,026             $ 32,026             $   --

Note payable with the President of the Company,
   interest at 10% per annum, payments of $636
   due monthly, accelerated payments are
   permitted, matures October 2007, unsecured.                                      3,448                7,351               33,006

Note payable with a related individual, interest
   at 10% per annum, no current repayment
   requirements, due on demand, unsecured.                                         20,000               20,000               20,000
                                                                                 --------             --------             --------

Total Notes Payable - Related Parties                                              55,474               59,377               53,006
Less: Current Portion                                                             (31,006)             (32,319)             (24,530)
                                                                                 --------             --------             --------

Long-Term Notes Payable - Related Parties                                        $ 24,468             $ 27,058             $ 28,476
                                                                                 ========             ========             ========


Annual maturities of notes payable - related parties are as follows:

              Years Ending September 30,                Amount
              --------------------------               --------

                         2007                          $32,319
                         2008                           10,810
                         2009                           11,333
                         2010                            4,915
                         2011                             --
                      Thereafter                          --
                                                       -------
                                                       $59,377
                                                       =======

   The accompanying notes are an integral part of these financial statements.


                                       19


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 8 - Commitments and Contingencies

The Company leases  facilities  for its corporate  offices with an expiration in
fiscal  2007.  Rental  expense  for fiscal  2006 and 2005 was $7,800 and $6,600,
respectively.  In addition,  the Company has various  equipment leases and radio
station  syndication  agreements  with  commitments  accounted  for as operating
leases.  The radio station agreements are generally for a short period (90 days)
and the Company  intends to renew them at the end of each term. The company also
has a one year consulting agreement with one of its sales  representatives.  The
future minimum annual lease commitments as of September 30, 2006 are as follows:

              Years Ending September 30,                  Amount
              --------------------------                 --------

                        2007                             $79,739
                        2008                               3,125
                        2009                               3,125
                        2010                                --
                        2011                                --
                    Thereafter                              --
                                                         -------
                                                         $85,989
                                                         =======

Note 9 - Related Party

The Company had a monthly consulting  agreement,  effective  January,  2004 with
Leonard  Colt, a  shareholder,  Corporate  Secretary  and member of the Board of
Directors.  Leonard Colt is the sole owner of Pegasus Marketing,  which provided
consulting  services  to the  Company  for $1,250  per month plus  out-of-pocket
travel  expenses.  The contract was for a one year period and renewable  upon an
annual  review by the  directors  of the  Company.  As of January  1, 2006,  the
contract had not been renewed. The amount due Pegasus Marketing on September 30,
2006 was $25,545.  The amount paid to Pegasus  Marketing  during the years ended
September 30, 2006 and 2005 $-0- and $2,935, respectively.

Note 10 - Line of Credit

In August 2006, the Company entered into a Line of Credit / Overdraft Protection
Agreement  ("LOC  Agreement")  with a financial  institution.  The LOC Agreement
allows the Company to borrow up to a maximum of $75,000. Interest accrues at the
Wall  Street  Journal  Prime Rate ("WSJ  Prime  Rate") less 1% for the first six
months  and at the WSJ Prime Rate  thereafter.  All  amounts  due on the line of
credit  are  due on  demand.  The  balance  outstanding  at  December  31,  2006
(unaudited),  September  30,  2006 and  2005  was  $29,332,  $15,000  and  $-0-,
respectively. The LOC Agreement is also guaranteed by an officer of the Company.

Note 11 - Equity Transactions

Effective  January 3, 2006, the Company  commenced a stock offering whereby they
issued 431,100 shares of its common stock for cash of $431,100. In addition, the
Company issued  880,476  shares of its common stock to convert  $328,218 of debt
and $41,582 of related interest on the debt (see also Note 6 - Convertible Notes
Payable).

   The accompanying notes are an integral part of these financial statements.


                                       20


                        Organic Sales and Marketing, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements
           December 31, 2006 (Unaudited), September 30, 2006 and 2005

Note 12 - Going Concern

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern.  The Company is poorly capitalized and
has had recurring  operating  losses for the past several years and is dependent
upon financing to continue  operations.  The financial statements do not include
any adjustments  that might result from the outcome of this  uncertainty.  It is
management's  plan to continue to implement their strategy to commence sales. As
the Company's revenues are established,  management expects to report net income
possibly within one year. With the  commencement of sales,  management  believes
that the Company will eventually,  possibly within one year, generate sufficient
funds to support operations. In the interim, management believes that shortfalls
in cash flow will be  satisfied  with funds raised on the open Rule 504 offering
and by Officers and Directors as necessary.

   The accompanying notes are an integral part of these financial statements.


                                       21