================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the quarterly period ended March 31, 2004

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                         Commission File Number 0-24216

                                IMAX CORPORATION
             (Exact name of registrant as specified in its charter)

                Canada                                        98-0140269
    -------------------------------                    ----------------------
    (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                     Identification Number)

    2525 Speakman Drive, Mississauga, Ontario, Canada        L5K 1B1
    -------------------------------------------------    ---------------
    (Address of principal executive offices)              (Postal Code)


      Registrant's telephone number, including area code (905) 403-6500

                                    N/A
    -----------------------------------
    (Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

                                 Yes [X] No [ ]

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

Class                                          Outstanding as of April 30, 2004
--------------------------                     ---------------------------------
Common stock, no par value                     39,304,991

================================================================================

                                     Page 1


                                IMAX CORPORATION

                               TABLE OF CONTENTS



                                                                           PAGE
                                                                        
PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements........................................      3

Item 2.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations...............     28

Item 3.    Quantitative and Qualitative Factors about Market Risk......     37

Item 4.    Controls and Procedures.....................................     37

PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings...........................................     38

Item 2.    Change in Securities........................................     39

Item 6.    Listings of Exhibits and Reports on Form 8-K................     39

Signatures.............................................................     40


      IMAX Corporation (the "Company") is filing this amendment no.1 on Form
10-Q (the "Form 10-Q/A") to amend and update Items 1, 2 and 4 of Part I of its
Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2004, which was
originally filed with Securities and Exchange Commission (the "SEC") on May 10,
2004 (the "Form 10-Q"). No other information included in the original Form 10-Q
is amended hereby.

      The information included in this Form 10-Q/A has not been updated for any
events that have occurred subsequent to the originally filed Form 10-Q on May
10, 2004. For a discussion of events and developments subsequent to March 31,
2004, see the Company's reports filed with the SEC since May 10, 2004.

SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

      Certain statements included in this quarterly report may constitute
"forward-looking statements" within the meaning of the United States Private
Securities Litigation Reform Act of 1995. These forward-looking statements
include, but are not limited to, references to future capital expenditures
(including the amount and nature thereof), business strategies and measures to
implement strategies, competitive strengths, goals, expansion and growth of
business and operations, plans and references to the future success of IMAX
Corporation together with its wholly-owned subsidiaries (the "Company") and
expectations regarding the Company's future operating results. These
forward-looking statements are based on certain assumptions and analyses made by
the Company in light of its experience and its perception of historical trends,
current conditions and expected future developments, as well as other factors it
believes are appropriate in the circumstances. However, whether actual results
and developments will conform with the expectations and predictions of the
Company is subject to a number of risks and uncertainties, including, but not
limited to, general economic, market or business conditions; the opportunities
(or lack thereof) that may be presented to and pursued by the Company;
competitive actions by other companies; conditions in the out-of-home
entertainment industry; changes in laws or regulations; conditions in the
commercial exhibition industry; the acceptance of the Company's new
technologies; risks associated with investments and operations in foreign
jurisdictions and any future international expansion, including those related to
economic, political and regulatory policies of local governments and laws and
policies of the United States and Canada; the potential impact of increased
competition in the markets the Company operates within; and other factors, many
of which are beyond the control of the Company. Consequently, all of the
forward-looking statements made in this quarterly report are qualified by these
cautionary statements, and actual results or anticipated developments by the
Company may not be realized, and even if substantially realized, may not have
the expected consequences to, or effects on, the Company. The Company undertakes
no obligation to update publicly or otherwise revise any forward-looking
information, whether as a result of new information, future events or otherwise.

                                     Page 2


                                IMAX CORPORATION



                                                                                 PAGE
                                                                              
PART I   FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

         The following Condensed Consolidated Financial Statements are
         filed as part of this Report:

         Condensed Consolidated Balance Sheets as at March 31, 2004
         and December 31, 2003................................................     4

         Condensed Consolidated Statements of Operations for the three
         month periods ended March 31, 2004 and 2003..........................     5

         Condensed Consolidated Statements of Cash Flows
         for the three month periods ended March 31, 2004 and 2003............     6

         Notes to Condensed Consolidated Financial Statements.................     7


                                     Page 3


                                IMAX CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
                         (in thousands of U.S. dollars)



                                                                                    MARCH 31,
                                                                                      2004           DECEMBER 31,
                                                                                   (UNAUDITED)           2003
                                                                                  -------------      ------------
                                                                                               
ASSETS
Cash and cash equivalents                                                         $      23,187      $     47,282
Restricted cash (note 7(b))                                                               1,229             4,961
Accounts receivable, net of allowance for doubtful accounts of $7,226
  (2003 - $7,278)                                                                        16,150            13,887
Financing receivables (note 3)                                                           56,808            56,742
Inventories (note 4)                                                                     27,599            28,218
Prepaid expenses                                                                          3,395             1,902
Film assets                                                                               1,227             1,568
Fixed assets                                                                             34,522            35,818
Other assets                                                                             13,575            13,827
Deferred income taxes (note 11)                                                           3,923             3,756
Goodwill                                                                                 39,027            39,027
Other intangible assets                                                                   3,278             3,388
                                                                                  -------------      ------------
   Total assets                                                                   $     223,920      $    250,376
                                                                                  =============      ============

LIABILITIES
Accounts payable                                                                  $       5,037      $      5,780
Accrued liabilities (note 7(c))                                                          51,388            43,794
Deferred revenue                                                                         60,105            63,344
New Senior Notes due 2010 (note 5)                                                      160,000           160,000
Old Senior Notes due 2005 (note 6)                                                          --             29,234
                                                                                  -------------      ------------
   Total liabilities                                                                    276,530           302,152
                                                                                  -------------      ------------

COMMITMENTS AND CONTINGENCIES (notes 7 and 8)
SHAREHOLDERS' EQUITY (DEFICIT)
Capital stock - no par value. Authorized -
  unlimited number. Issued and outstanding - 39,304,491 (2003 - 39,301,758)             115,620           115,609
Other equity                                                                              3,210             3,159
Deficit                                                                                (172,085)         (171,189)
Accumulated other comprehensive income                                                      645               645
                                                                                  -------------      ------------
   Total shareholders' deficit                                                          (52,610)          (51,776)
                                                                                  -------------      ------------
   Total liabilities and shareholders' equity (deficit)                           $     223,920      $    250,376
                                                                                  =============      ============


  (the accompanying notes are an integral part of these condensed consolidated
                             financial statements)

                                     Page 4


                                IMAX CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
            (in thousands of U.S. dollars, except per share amounts)
                                   (UNAUDITED)



                                                                                        THREE MONTHS ENDED
                                                                                            MARCH 31,
                                                                                  -------------------------------
                                                                                       2004              2003
                                                                                  -------------      ------------
                                                                                               
REVENUE
IMAX systems (note 9(a))                                                          $      16,021      $     22,315
Films                                                                                     4,489             6,835
Theater operations                                                                        3,742             3,166
Other                                                                                       629             1,333
                                                                                  -------------      ------------
                                                                                         24,881            33,649
COSTS OF GOODS AND SERVICES                                                              12,519            17,648
                                                                                  -------------      ------------
GROSS MARGIN                                                                             12,362            16,001

Selling, general and administrative expenses (note 9 (b))                                 8,335             8,144
Research and development                                                                  1,144               712
Amortization of intangibles                                                                 151               140
Income from equity-accounted investees                                                       --              (287)
Receivable provisions, net of (recoveries) (note 10)                                       (898)              614
                                                                                  -------------      ------------
EARNINGS FROM OPERATIONS                                                                  3,630             6,678

Interest income                                                                             126               265
Interest expense                                                                         (4,068)           (4,288)
Loss on retirement of notes (note 6)                                                       (784)               --
                                                                                  -------------      ------------
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                       (1,096)            2,655
Provision for income taxes (note 11)                                                         --              (137)
                                                                                  -------------      ------------
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS                                           (1,096)            2,518
Net earnings (loss) from discontinued operations (note 15)                                  200               (95)
                                                                                  -------------      ------------
NET EARNINGS (LOSS)                                                                        (896)            2,423
                                                                                  =============      ============

EARNINGS (LOSS) PER SHARE (note 12):
Earnings (loss) per share - basic and diluted:
  Net earnings (loss) from continuing operations                                  $       (0.03)     $       0.07
  Net earnings (loss) from discontinued operations                                $        0.01      $         --
                                                                                  -------------      ------------
  Net earnings (loss)                                                             $       (0.02)     $       0.07
                                                                                  =============      ============


  (the accompanying notes are an integral part of these condensed consolidated
                             financial statements)

                                     Page 5


                                IMAX CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    IN ACCORDANCE WITH UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
                         (in thousands of U.S. dollars)
                                   (UNAUDITED)



                                                                                    THREE MONTHS ENDED MARCH 31,
                                                                                  -------------------------------
                                                                                      2004               2003
                                                                                  -------------      ------------
                                                                                               
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) from continuing operations                                    $      (1,096)     $      2,518
Items not involving cash:
   Depreciation and amortization                                                          2,483             2,533
   Write-downs (recoveries)                                                                (898)              628
   Income from equity-accounted investees                                                    --              (287)
   Deferred income taxes                                                                   (167)               --
   Loss on retirement of notes                                                              784                --
   Stock and other non-cash compensation                                                    561             1,101
   Non-cash foreign exchange (gain) loss                                                    165              (205)
Premium on repayment of notes                                                              (576)               --
Investment in film assets                                                                   (71)             (240)
Changes in restricted cash                                                                3,732              (998)
Changes in other non-cash operating assets and liabilities                                  907            (5,357)
Net cash provided by (used in) operating activities from discontinued
   Operations                                                                                --              (248)
                                                                                  -------------      ------------
Net cash provided by (used in) operating activities                                       5,824              (555)
                                                                                  -------------      ------------

INVESTING ACTIVITIES
Purchase of fixed assets                                                                   (164)             (302)
Increase in other assets                                                                   (318)             (195)
Increase in other intangible assets                                                         (40)             (172)
Net cash used in investing activities from discontinued operations                           --               (21)
                                                                                  -------------      ------------
Net cash used in investing activities                                                      (522)             (690)
                                                                                  -------------      ------------

FINANCING ACTIVITIES
Repayment of Old Senior Notes due 2005                                                  (29,234)               --
Financing costs related to New Senior Notes due 2010                                       (347)               --
Common shares issued                                                                         11                --
Net cash provided by financing activities from discontinued operations                      200               200
                                                                                  -------------      ------------
Net cash provided by (used in) financing activities                                     (29,370)              200
                                                                                  -------------      ------------

Effects of exchange rate changes on cash                                                    (27)               24
                                                                                  -------------      ------------

DECREASE IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS                        (24,295)             (952)
Increase (decrease) in cash and cash equivalents from discontinued
   operations                                                                               200               (69)
                                                                                  -------------      ------------
DECREASE IN CASH AND CASH EQUIVALENTS, DURING THE PERIOD                                (24,095)           (1,021)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                           47,282            33,801
                                                                                  -------------      ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                          $      23,187      $     32,780
                                                                                  =============      ============


  (the accompanying notes are an integral part of these condensed consolidated
                             financial statements)

                                     Page 6


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

1.    BASIS OF PRESENTATION

      The Condensed Consolidated Financial Statements include the accounts of
      IMAX Corporation together with its wholly owned subsidiaries (the
      "Company"). The nature of the Company's business is such that the results
      of operations for the interim periods presented are not necessarily
      indicative of results to be expected for the fiscal year. In the opinion
      of management, the information contained herein reflects all adjustments
      necessary to make the results of operations for the interim periods a fair
      statement of such operations. All such adjustments are of a normal
      recurring nature, except as discussed in the accompanying notes.

      The Company reports its results under United States Generally Accepted
      Accounting Principles ("U.S. GAAP"). The financial statements and results
      referred herein are reported under U.S. GAAP. Significant differences
      between United States and Canadian Generally Accepted Accounting
      Principles are described in note 19.

      These financial statements should be read in conjunction with the
      Company's most recent annual report on Form 10-K/A for the year ended
      December 31, 2003 which should be consulted for a summary of the
      significant accounting policies utilized by the Company. These interim
      financial statements are prepared following accounting policies consistent
      with the Company's financial statements for the year ended December 31,
      2003, and as described below, except as described in note 2.

      The Company currently follows the intrinsic value method of accounting for
      employee stock options as prescribed by APB 25. If the fair value
      methodology prescribed by FAS 123 had been adopted by the Company, pro
      forma results for the three months ended March 31, would have been as
      follows:



                                                                 2004           2003
                                                             -----------     -----------
                                                                       
Net earnings (loss) as reported                              $      (896)    $     2,423
Stock based compensation expense, if the methodology
   prescribed by FAS 123 had been adopted                         (1,594)         (2,223)
                                                             -----------     -----------
Adjusted net earnings                                        $    (2,490)    $       200
                                                             ===========     ===========
Earnings per share - basic and diluted:
Net earnings (loss) as reported                              $     (0.02)    $      0.07
FAS 123 stock based compensation expense                           (0.04)    $     (0.06)
                                                             -----------     -----------
Adjusted net earnings (loss)                                 $     (0.06)    $      0.01
                                                             ===========     ===========


      Of the total stock based compensation expense under FAS 123 for the three
      months ended March 31, 2004 of $1,594, $1,205 relates to stock grants made
      in 2000 at an average exercise price of $24.25. In accordance with FAS
      123, this expense represents amortization of stock option charges that
      were valued at the grant date using an option-pricing model with
      assumptions that were valid at the time with no further update of current
      stock trends and assumptions.

                                     Page 7

                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

1.    BASIS OF PRESENTATION (cont'd)

      The weighted average fair value of common share options granted to
      employees for the three months ended March 31, 2004 at the time of grant
      was $2.49 per share (2003 - $1.55 per share). For the three months ended
      March 31, 2003 and prior, the Company used the Black-Scholes
      option-pricing model to determine the fair value of common share options
      granted as estimated at the grant date. The following assumptions were
      used during the three months ended March 31, 2003: dividend yield of 0% an
      average risk free interest rate of 2.1%, 20% forfeiture of options vesting
      greater than two years; expected life of one to seven years; and expected
      volatility of 50%. As of April 1, 2003, the Company adopted a Binomial
      option-pricing model to determine the fair value of common share options
      at the grant date. For the three months ended March 31, 2004, the
      following assumptions were used: dividend yield of 0%; an average risk
      free interest rate of 3.68%; an equity risk premium between 5.23% and
      5.53%; a beta between .95 and 1.03; expected option life between 4.38 and
      4.44 years; an average expected volatility of 62%; and an annual
      termination probability of 9.62%. Had the Company changed from using the
      Black-Scholes option pricing model to a Binomial option pricing model
      effective January 1, 2003 rather than April 1, 2003, the impact would not
      have been significant.

2.    ACCOUNTING CHANGES

      In January 2003, the FASB issued FIN 46 (revised 2003 by FIN 46R) which
      requires a variable interest entity ("VIE") to be consolidated by its
      primary beneficiary ("PB"). The PB is the party that absorbs a majority of
      the VIE's expected losses and/or receives a majority of the expected
      residual returns. The Company has evaluated its various variable interests
      to determine whether they are in VIE's.

      The Company reviewed its management agreements relating to theaters which
      the Company manages, and has no equity interest, and concluded that such
      arrangements were not variable interests since the Company's fees are
      commensurate with the level of service and the theater owner retains the
      right to terminate the service.

      The Company has also reviewed its financial arrangements with theaters
      where it shares in the profit or losses of the theater. The Company has
      not evaluated these arrangements under FIN 46R as the arrangements meet
      the scope exceptions defined in the pronouncement.

      The Company has determined that one of its film production companies is a
      VIE with total assets of $0.5 million and total liabilities of $0.6
      million as at March 31, 2004. Since the Company absorbs a majority of the
      VIE's losses, the Company has determined that it is the PB of the entity.
      The Company continues to consolidate this entity with no material impact
      on the operating results or financial condition of the Company.

                                     Page 8

                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

3.    FINANCING RECEIVABLES

      The Company generally provides its theater systems to customers on a
      long-term lease basis, typically with initial lease terms of 10 to 20
      years. Financing receivables consisting of net investment in leases and
      long term receivables are comprised of the following:



                                                              MARCH 31,      DECEMBER 31,
                                                                2004            2003
                                                             -----------     ------------
                                                                       
NET INVESTMENT IN LEASES
Gross minimum lease amounts receivable                       $    97,248     $     97,408
Residual value of equipment                                          824              824
Unearned finance income                                          (39,290)         (38,847)
                                                             -----------     ------------
Present value of minimum lease amounts receivable                 58,782           59,385
Accumulated allowance for uncollectible amounts                   (5,115)          (5,840)
                                                             -----------     ------------
Net investment in leases                                          53,667           53,545
                                                             -----------     ------------

Long-term receivables                                              3,141            3,197
                                                             -----------     ------------

Total financing receivables                                  $    56,808     $     56,742
                                                             ===========     ============


4.    INVENTORIES



                                                              MARCH 31,      DECEMBER 31,
                                                                2004             2003
                                                             -----------     ------------
                                                                       
Raw materials                                                $     5,765     $      5,868
Work-in-process                                                    4,671            4,327
Finished goods                                                    17,163           18,023
                                                             -----------     ------------
                                                             $    27,599     $     28,218
                                                             ===========     ============


5.    NEW SENIOR NOTES DUE 2010

      As at March 31, 2004, the Company has $160.0 million aggregate principal
      of 9.625% senior notes due December 1, 2010 (the "New Senior Notes"). The
      Company commenced an exchange offer to exchange all outstanding New Senior
      Notes for up to $160.0 million aggregate principal amount of senior notes
      due December 1, 2010 that will be registered under the U.S. Securities Act
      of 1933, as amended (the "Registered Notes"). On February 27, 2004, the
      Company filed a registration statement on Form S-4 in relation to the
      Registered Notes. The Registered Notes will continue to be unconditionally
      guaranteed, jointly and severally, by certain of the Company's
      wholly-owned subsidiaries. After the exchange the terms of the Registered
      Notes will be substantially identical to the terms of the New Senior
      Notes, and evidence the same indebtedness as the New Senior Notes, except
      that the Registered Notes will be registered under U.S. securities laws,
      will not contain restrictions on transfer or provisions relating to
      special interest under circumstances related to the timing of the exchange
      offer, will bear a different CUSIP number from the New Senior Notes and
      will not entitle their holders to registration rights.

                                     Page 9


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

6.    OLD SENIOR NOTES DUE 2005

      In December 2003 the Company completed a tender offer and consent
      solicitation for the remaining $152.8 million of principal of senior notes
      due December 1, 2005 bearing interest at a rate of 7.875% per annum (the
      "Old Senior Notes") that were not retired previously. In December 2003,
      $123.6 million in principal of the Old Senior Notes were redeemed pursuant
      to the tender offer. Notice of Redemption for all remaining outstanding
      Old Senior Notes was delivered on December 4, 2003 and the remaining $29.2
      of outstanding Old Senior Notes were redeemed on January 2, 2004 using
      proceeds from its private placement (see note 5).

      In the first quarter of 2004, the Company recorded a loss of $0.8 million
      related to the retirement of the Company's Old Senior Notes.

7.    COMMITMENTS

(a)   The Company's total minimum annual rental payments to be made under
      operating leases for premises as of March 31, 2004 for each of the years
      ended December 31 are as follows:


                              
2004                             $    4,145
2005                                  5,827
2006                                  5,720
2007                                  5,554
2008                                  5,339
Thereafter                           37,184
                                 ----------
                                 $   63,769
                                 ==========


(b)   As at March 31, 2004, the Company has letters of credit of $4.3 million
      outstanding of which $1.2 million have been collateralized by cash
      deposits and the remainder have been issued under the credit facility
      arrangement (see note 17).

(c)   In March 2004, the Company received $5.0 million in cash under a film
      financing arrangement which is included in accrued liabilities. The
      Company is required to expend these funds towards the production of a
      future motion picture title.

8.    CONTINGENCIES

(a)   In March 2001, a complaint was filed against the Company by Muvico
      Entertainment, L.L.C. ("Muvico"), alleging misrepresentation and seeking
      rescission in respect of the system lease agreements between the Company
      and Muvico. The complaint was subsequently amended to add claims for fraud
      based upon the same factual allegations underlying its prior claims. The
      Company filed counterclaims against Muvico for breach of contract, unjust
      enrichment unfair competition and/or deceptive trade practices and theft
      of trade secrets, and brought claims against MegaSystems, Inc.
      ("MegaSystems"), a large-format theater system manufacturer, for tortious
      interference and unfair competition and/or deceptive trade practices and
      to enjoin Muvico and MegaSystems from using the Company's confidential and
      proprietary information. The case is being heard in the U.S. District
      Court, Southern District of Florida, Miami Division. The Company's motion
      for a summary judgement on its contract claims against Muvico was heard in
      September 2003; a decision has not yet been rendered. The Company believes
      that the allegations made by Muvico in its complaint are entirely without
      merit and will accordingly defend the claims vigorously. The Company
      further believes that the amount of loss, if any, suffered in connection
      with this lawsuit would not have a material impact on the financial
      position or results of operation of the Company, although no assurance can
      be given with respect to the ultimate outcome of any such litigation.

                                    Page 10


                                   IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

8.    CONTINGENCIES (cont'd)

(b)   In May 2003, the Company filed a Statement of Claim in the Ontario
      Superior Court of Justice against United Cinemas International Multiplex
      B.V. ("UCI") for specific performance, or alternatively, damages of $25.0
      million with respect to the breach of a 1999 agreement between the Company
      and UCI whereby UCI committed to purchase IMAX theater systems from the
      Company. In August 2003, UCI filed a Statement of Defence denying it is in
      breach. On December 10, 2003, UCI and its two subsidiaries in the United
      Kingdom and Japan filed a claim against the Company claiming alleged
      breaches of the 1999 agreement referred to in the Company's claim against
      UCI, and repeating allegations contained in UCI's Statement of Defence to
      the Company's action. The Company believes that the allegations made by
      UCI in its complaint are entirely without merit and will accordingly
      defend the claims vigorously. The Company believes that the amount of
      loss, if any, suffered in connection with this lawsuit would not have a
      material impact on the financial position or results of operation of the
      Company, although no assurance can be given with respect to the ultimate
      outcome of any such litigation.

(c)   In November 2001, the Company filed a complaint with the High Court of
      Munich against Big Screen, a German large-screen cinema owner in Berlin
      ("Big Screen"), demanding payment of rental payments and certain other
      amounts owed to the Company. Big Screen has raised a defense based on
      alleged infringement of German antitrust rules, relating mainly to an
      allegation of excessive pricing. Big Screen had brought a number of
      motions for restraining orders in this matter relating to the Company's
      provision of films and maintenance, all of which have been rejected by the
      courts, including the Berlin Court of Appeals, and for which all appeals
      have been exhausted. The Company believes that all of the allegations in
      Big Screen's individual defense are entirely without merit and will
      accordingly continue to prosecute this matter vigorously. The Company
      believes that the amount of the loss, if any, suffered in connection with
      this dispute would not have a material impact on the financial position or
      results of operations of the Company, although no assurance can be given
      with respect to the ultimate outcome of any such litigation.

(d)   In January 2004, the Company and IMAX Theater Services Ltd., a subsidiary
      of the Company, commenced an arbitration seeking damages of approximately
      $3.7 million before the International Court of Arbitration of the
      International Chambers of Commerce with respect to the breach by
      Electronic Media Limited ("EML") of its December 2000 agreement with the
      Company. In April 2004, EML filed an answer and counterclaim seeking the
      return of funds EML has paid to the Company, incidental expenses and
      punitive damages. The Company believes that the allegations made by EML in
      its counterclaim are entirely without merit and will accordingly defend
      the claims vigorously. The Company believes that the amount of loss, if
      any, suffered in connection with this arbitration would not have a
      material impact on the financial position or results of operation of the
      Company, although no assurance can be given with respect to the ultimate
      outcome of any such litigation.

(e)   In January 2000, Euromax, an association of European large-screen cinema
      owners, filed a compliant against the Company with the European Commission
      based on European Community ("EC") competition rules. The complaint
      alleged illegal tying and excessive pricing practices. The EC issued a
      final written decision in rejecting the complaint in its entirety on March
      25, 2004.

(f)   In addition to the matters described above, the Company is currently
      involved in other legal proceedings which, in the opinion of the Company's
      management, will not materially affect the Company's financial position or
      future operating results, although no assurance can be given with respect
      to the ultimate outcome of any such proceedings.

                                    Page 11


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

9.    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS SUPPLEMENTAL INFORMATION

(a)   In the normal course of its business, the Company each year will have
      customers who, for a number of reasons including the inability to obtain
      certain consents, approvals or financing, are unable to proceed with
      theater construction. Once the determination is made that the customer
      will not proceed with installation, the lease agreement with the customer
      is generally terminated by the Company. Upon the customer and the Company
      being released from their future obligations under the agreement, the
      initial lease payments that the customer previously made to the Company
      are recognized as revenue. Included in systems revenue for the first
      quarter of 2004 is $4.5 million (2003 - $2.6 million) for amounts
      recognized under terminated lease agreements.

(b)   Included in selling, general and administrative expenses for 2004 is $0.3
      million (2003 - $0.4 million gain) for net foreign exchange losses related
      to the translation of foreign currency denominated monetary assets,
      liabilities and integrated subsidiaries.

10.   RECEIVABLE PROVISIONS (RECOVERIES), NET



                                                                  THREE MONTHS ENDED
                                                                      MARCH 31,
                                                             ----------------------------
                                                                 2004            2003
                                                             ------------    -----------
                                                                       
Accounts receivable provisions (recoveries), net             $      (173)    $        614
Financing receivables provisions (recoveries), net(1)        $      (725)    $         --
                                                             -----------     ------------
Receivable provisions (recoveries), net                      $      (898)    $        614
                                                             ===========     ============


(1)   For the quarter ended March 31, 2004, the Company recorded a recovery of
      previously provided amounts of $0.7 million (2003 - $nil) as
      collectibility uncertainty associated with certain leases was resolved by
      amendment or settlement of the leases.

11.   INCOME TAXES

      The effective tax rate on earnings differs significantly from the Canadian
      statutory rate due to the effect of permanent differences, income taxed at
      differing rates in foreign and other provincial jurisdictions and changes
      in the Company's valuation allowance on deferred tax assets. The income
      tax expense (recovery) for the quarter is calculated by applying the
      estimated average annual effective tax rate to quarterly pre-tax income.
      The Company recorded a current tax expense of $nil in the current quarter
      (2003 - $0.1 million).

      As at March 31, 2004, the Company has recognized net deferred income tax
      assets of $3.9 million, comprised of tax credit carryforwards, net
      operating loss and capital loss carryforwards and other deductible
      temporary differences, which can be utilized to reduce either taxable
      income or taxes otherwise payable in future years. As of March 31, 2004,
      the Company had a gross deferred income tax asset of $50.9 million,
      against which the Company is carrying a $47.0 million valuation allowance.

                                    Page 12


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

12.   CAPITAL STOCK

(a)   STOCK BASED COMPENSATION

      In the first quarter of 2004, an aggregate of 13,335 options with an
      average exercise price of $7.11 to purchase the Company's common stock
      were issued to certain advisors and strategic partners of the Company. The
      Company has calculated the fair value of these options to non-employees on
      the date of grant for the period ended March 31, 2004 to be $0.05 million
      (2003 - $0.03 million), using a Binomial option-pricing model with the
      following underlying assumptions: dividend yield of 0%; an average risk
      free interest rate of 2.92%; expected option life of 5 years; and an
      average expected volatility of 62.0%.

      The Company has recorded a charge of $0.05 million to film cost of sales
      related to the non-employee stock options granted in the quarter ended
      March 31, 2004 (2003 - $0.03 million).

(b)   EARNINGS (LOSS) PER SHARE

      Reconciliations of the numerators and denominators of the basic and
      diluted per-share computations, are comprised of the following:



                                                                      THREE MONTHS ENDED
                                                                           MARCH 31,
                                                                  -------------------------
                                                                      2004          2003
                                                                  -----------   -----------
                                                                          
Net earnings (loss) applicable to common shareholders:
Net (loss) earnings                                               $      (896)  $     2,423
                                                                  ===========   ===========
Weighted average number of common shares (000's):
Issued and outstanding, beginning of period                            39,302        32,973
Weighted average number of shares issued during the period                  2            --
                                                                  -----------   -----------
Weighted average number of shares used in computing basic
  earnings per share                                                   39,304        32,973
Assumed exercise of stock options, net of shares assumed                   --           300
                                                                  -----------   -----------
Weighted average number of shares used in computing diluted
  earnings per share                                                   39,304        33,273
                                                                  ===========   ===========


      The calculation of diluted earnings (loss) per share for the first quarter
      of 2004 excludes options to purchase common shares of stock which were
      outstanding, and for the first quarter of 2003 excludes common shares
      issuable upon conversion of 5.75% convertible subordinated notes due April
      1, 2003 (the "Subordinated Notes") as the impact of these exercises and
      conversions would be anti-dilutive. The balance of the Company's
      Subordinated Notes was retired April 1, 2003.

13.   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTAL INFORMATION



                                                                     THREE MONTHS ENDED
                                                                          MARCH 31,
                                                                  -------------------------
                                                                      2004          2003
                                                                  -----------   -----------
                                                                          
Interest paid                                                     $       235   $        20
Income taxes paid                                                 $       576   $       534


                                    Page 13


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

14.   SEGMENTED INFORMATION

      The Company has four reportable segments: IMAX systems, films, theater
      operations and other.

      There has been no change in the basis of measurement of segment profit or
      loss from the Company's most recent annual report on form 10-K/A for the
      year ended December 31, 2003. Inter-segment transactions are not
      significant.



                                                                      THREE MONTHS ENDED
                                                                           MARCH 31,
                                                                  -------------------------
                                                                      2004         2003
                                                                  -----------   -----------
                                                                          
REVENUE
IMAX systems                                                      $    16,021   $    22,315
Films                                                                   4,489         6,835
Theater operations                                                      3,742         3,166
Other                                                                     629         1,333
                                                                  -----------   -----------
TOTAL                                                             $    24,881   $    33,649
                                                                  ===========   ===========

EARNINGS (LOSS) FROM OPERATIONS
IMAX systems                                                      $     9,722   $    10,645
Films                                                                  (1,103)          630
Theater operations                                                        404          (417)
Other                                                                    (241)        1,064
Corporate overhead                                                     (5,152)       (5,244)
                                                                  -----------   -----------
TOTAL                                                             $     3,630   $     6,678
                                                                  ===========   ===========


15.   DISCONTINUED OPERATIONS

(a)   MIAMI THEATER LLC

      On December 23, 2003, the Company closed its owned and operated Miami IMAX
      theater. The Company completed its abandonment of assets and removal of
      its projection system from the theater in the first quarter of 2004, with
      no financial impact. The Company is involved in an arbitration proceeding
      with the landlord of the theater with respect to the amount owing to the
      landlord by the Company for lease and guarantee obligations. The minimum
      amount of loss to the Company has been established at $0.8 million, which
      the Company has accrued. As the Company is uncertain as to the outcome of
      the proceeding no additional amount has been recorded.

(b)   DIGITAL PROJECTION INTERNATIONAL

      Effective December 11, 2001, the Company completed the sale of its
      wholly-owned subsidiary, Digital Projection International, including its
      subsidiaries (collectively "DPI"), to a company owned by members of DPI
      management.

      As part of the transaction, the Company restructured its advances to DPI,
      releasing DPI from obligations to repay any amounts in excess of $12.7
      million previously advanced by the Company, and reorganized the remaining
      $12.7 million of debt owing to the Company into two separate loan
      agreements. During the first quarter of 2004, the Company received $0.2
      million in cash towards the repayment of this debt, and has recorded a
      corresponding gain in net earnings (loss) from discontinued operations
      (2003 - $0.2 million). As of March 31, 2004, the remaining balance is
      $11.7 million, which has been fully provided for.

                                    Page 14


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

15.   DISCONTINUED OPERATIONS (cont'd)

(c)   CONSOLIDATED STATEMENT OF OPERATIONS FOR MIAMI THEATER AND DPI

      The net earnings (loss) from discontinued operations summarized in the
      Consolidated Statements of Operations, for the periods ended March 31, was
      comprised of the following:



                                                                     THREE MONTHS ENDED
                                                                         MARCH 31,
                                                                  -------------------------
                                                                     2004          2003
                                                                  -----------   -----------
                                                                          
Net earnings (loss) from discontinued operations(1)               $       200   $       (95)
                                                                  ===========   ===========


(1) Net of income tax provision of $nil in 2004 (2003 - $nil).

16.   DEFINED BENEFIT PLAN

      The Company has a defined benefit pension plan covering its two Co-Chief
      Executive Officers. The plan provides for a lifetime retirement benefit
      from age 55 determined as 75% of the member's best average 60 consecutive
      months of earnings during the 120 months proceeding retirement. Once
      benefit payments begin, the benefit is indexed annually to the cost of
      living and further provides for 100% continuance for life to the surviving
      spouse. The benefits were 50% vested as at July 12, 2000, the plan
      initiation date. The vesting percentage increases on a straight-line basis
      from inception until age 55. The vesting percentage of a member whose
      employment terminates other than by voluntary retirement shall be 100%.
      Also, upon the occurrence of a change in control of the Company prior to
      termination of a member's employment, the vesting percentage shall become
      100%. As the plan is unfunded, the Company had not paid any contributions
      in the period ended March 31, 2004 and does not expect to pay any
      contributions in the remainder of the year. The following table provides
      disclosure of pension expense for the defined benefit plan for the periods
      ended March 31:



                                                                     THREE MONTHS ENDED
                                                                           MARCH 31,
                                                                  -------------------------
                                                                     2004          2003
                                                                  -----------   -----------
                                                                          
Service cost                                                      $       516   $       489
Interest cost                                                             317           272
Amortization of prior service cost                                        349           349
                                                                  -----------   -----------
Pension expense                                                   $     1,182   $     1,110
                                                                  ===========   ===========


                                    Page 15


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

17.   CREDIT FACILITY

      On February 6, 2004, the Company entered into a loan agreement for a
      secured revolving credit facility with Congress Financial Corporation
      (Canada) (the "Credit Facility") The Credit Facility is a three-year
      revolving credit facility with yearly renewal options thereafter,
      permitting maximum aggregate borrowings of $20.0 million, subject to a
      borrowing base calculation which includes the Company's financing
      receivables, and certain reserve requirements. The Credit Facility bears
      interest at Prime + 0.25% per annum or Libor + 2.0% per annum and is
      collateralized by a first priority security interest in all of the current
      and future assets of the Company. The Credit Facility contains typical
      affirmative and negative covenants, including covenants that restrict the
      Company's ability to: incur certain additional indebtedness; make certain
      loans, investments or guarantees; pay dividends; make certain asset sales;
      incur certain liens or other encumbrances; conduct certain transactions
      with affiliates and enter into certain corporate transactions or dissolve.
      In addition, the Credit Facility contains customary events of default,
      including upon an acquisition or a change of control that has a material
      adverse effect on the Company's financial condition. The Credit Facility
      also requires the Company to maintain a minimum level of earnings before
      interest, taxes, depreciation and amortization, and cash collections. As
      at March 31, 2004, no amount is outstanding on the facility.

18.   SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION

      The Company's New Senior Notes are unconditionally guaranteed, jointly and
      severally by specific wholly-owned subsidiaries of the Company (the
      "Guarantor Subsidiaries"). The main Guarantor Subsidiaries are David
      Keighley Productions 70 MM Inc., Sonics Associates Inc., and the
      subsidiaries that own and operate certain theaters. These guarantees are
      full and unconditional. The information under the column headed
      "Non-Guarantor Subsidiaries" relates to the following subsidiaries of the
      Company: IMAX Japan Inc., IMAX B.V., and IMAX Entertainment Pte. Inc.,
      (the "Non-Guarantor Subsidiaries") which have not provided any guarantees
      of the New Senior Notes.

      Investments in subsidiaries are accounted for by the equity method for
      purposes of the supplemental consolidating financial data. Some
      subsidiaries may be unable to pay dividends due to negative working
      capital.

                                    Page 16


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.   SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Balance Sheets as at March 31, 2004:



                                                                                                   ADJUSTMENTS
                                                  IMAX          GUARANTOR        NON-GUARANTOR          AND          CONSOLIDATED
                                               CORPORATION     SUBSIDIARIES      SUBSIDIARIES      ELIMINATIONS         TOTAL
                                               -----------     ------------      ------------      ------------      -------------
                                                                                                      
ASSETS
Cash and cash equivalents                     $      12,910    $     10,080      $         197     $         --      $      23,187
Restricted cash                                       1,229              --                 --               --              1,229
Accounts receivable                                  12,335           3,412                403               --             16,150
Financing receivables                                55,407           1,401                 --               --             56,808
Inventories                                          27,269             259                 71               --             27,599
Prepaid expenses                                      2,964             148                283               --              3,395
Intercompany receivables                             20,267          22,408             17,554          (60,229)                --
Film assets                                              18           1,209                 --               --              1,227
Fixed assets                                         32,737           1,782                  3               --             34,522
Other assets                                         13,575              --                 --               --             13,575
Deferred income taxes                                 3,872              51                 --               --              3,923
Goodwill                                             39,027              --                 --               --             39,027
Other intangible assets                               3,278              --                 --               --              3,278
Investments in subsidiaries                          30,390              --                 --          (30,390)                --
                                              -------------    ------------      -------------     ------------      -------------
    Total assets                              $     255,278    $     40,750      $      18,511     $    (90,619)     $     223,920
                                              =============    ============      =============     ============      =============

LIABILITIES
Accounts payable                                      2,126           2,908                  3               --              5,037
Accrued liabilities                                  49,416           1,752                220               --             51,388
Intercompany payables                                42,268          35,045             13,269          (90,582)                --
Deferred revenue                                     54,997           4,988                120               --             60,105
Senior notes due 2010                               160,000              --                 --               --            160,000
                                              -------------    ------------      -------------     ------------      -------------
    Total liabilities                               308,807          44,693             13,612          (90,582)           276,530
                                              -------------    ------------      -------------     ------------      -------------

SHAREHOLDER'S DEFICIT
Common stock                                        115,620              --                117             (117)           115,620
Other equity/Additional paid in
    capital/Contributed surplus                       2,176          46,960                 --          (45,926)             3,210
Deficit                                            (172,584)        (50,289)             4,782           46,006           (172,085)
Accumulated other comprehensive income
    (loss)                                            1,259            (614)                --               --                645
                                              -------------    ------------      -------------     ------------      -------------
    Total shareholders' equity (deficit)      $     (53,529)   $     (3,943)     $       4,899     $         37      $     (52,610)
                                              -------------    ------------      -------------     ------------      -------------
    Total liabilities & shareholders'
    equity(deficit)                           $     255,278    $     40,750      $      18,511     $    (90,619)     $     223,920
                                              =============    ============      =============     ============      =============


In certain guarantor subsidiaries accumulated losses have exceeded the original
investment balance. As a result of applying equity accounting, the parent
company has consequently reduced intercompany receivable balances with respect
to these guarantor subsidiaries in the amounts of $30.5 million as at March 31,
2004.

                                    Page 17


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.   SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Balance Sheets as at December 31, 2003:



                                                                                                   ADJUSTMENTS
                                                  IMAX          GUARANTOR        NON-GUARANTOR         AND           CONSOLIDATED
                                               CORPORATION     SUBSIDIARIES       SUBSIDIARIES     ELIMINATIONS         TOTAL
                                               -----------     ------------       ------------     ------------      ------------
                                                                                                      
ASSETS
Cash and cash equivalents                     $      41,311    $      5,696      $         275     $         --      $     47,282
Restricted cash                                       4,961              --                 --               --             4,961
Accounts receivable                                   9,924           3,468                495               --            13,887
Financing receivables                                55,294           1,407                 41               --            56,742
Inventories                                          29,775             620                 69           (2,246)           28,218
Prepaid expenses                                      1,098             523                281               --             1,902
Inter-company receivables                            21,203          21,745             15,184          (58,132)               --
Film assets                                             361           1,207                 --               --             1,568
Fixed assets                                         33,897           1,918                  3               --            35,818
Other assets                                         13,827              --                 --               --            13,827
Deferred income taxes                                 3,705              51                 --               --             3,756
Goodwill                                             39,027              --                 --               --            39,027
Other intangible assets                               3,388              --                 --               --             3,388
Investments in subsidiaries                          26,196              --                 --          (26,196)               --
                                              -------------    ------------      -------------      -----------      ------------
    Total assets                              $     283,967    $     36,635      $      16,348      $   (86,574)     $    250,376
                                              =============    ============      =============      ===========      ============

LIABILITIES
Accounts payable                                      3,605           2,175                 --               --      $      5,780
Accrued liabilities                                  41,618           1,803                373               --            43,794
Inter-company payables                               43,885          31,640             11,065          (86,590)               --
Deferred revenue                                     58,319           4,889                136               --            63,344
New Senior Notes due 2010                           160,000              --                 --               --           160,000
Old Senior Notes due 2005                            29,234              --                 --               --            29,234
                                              -------------    ------------      -------------     ------------      ------------
    Total liabilities                               336,661          40,507             11,574          (86,590)          302,152
                                              -------------    ------------      -------------     ------------      ------------

SHAREHOLDER'S DEFICIT
Common stock                                        115,609              --                117             (117)          115,609
Other equity/Additional paid in
    capital/Contributed surplus                       2,125          46,960                 --          (45,926)            3,159
Deficit                                            (171,687)        (50,218)             4,657           46,059          (171,189)
Accumulated other comprehensive income
    (loss)                                            1,259            (614)                --               --               645
                                              -------------    ------------      -------------     ------------      ------------
    Total shareholders' (deficit)             $     (52,694)   $     (3,872)     $       4,774     $         16           (51,776)
                                              -------------    ------------      -------------     ------------      ------------
    Total liabilities & shareholders'
    equity (deficit)                          $     283,967    $     36,635      $      16,348     $    (86,574)     $    250,376
                                              =============    ============      =============     ============      ============


In certain guarantor subsidiaries accumulated losses have exceeded the original
investment balance. As a result of applying equity accounting, the parent
company has consequently reduced inter-company receivable balances with respect
to these guarantor subsidiaries in the amounts of $26.5 million as at December
31, 2003.

                                    Page 18


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.   SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Operations for the three months ended
March 31, 2004:



                                                                                                   ADJUSTMENTS
                                                  IMAX          GUARANTOR        NON-GUARANTOR          AND          CONSOLIDATED
                                               CORPORATION     SUBSIDIARIES      SUBSIDIARIES      ELIMINATIONS          TOTAL
                                              -------------    ------------      -------------     ------------      ------------
                                                                                                      
REVENUE
IMAX systems                                  $      15,537    $        270      $         322     $       (108)     $     16,021
Films                                                 3,673           1,477                  4             (665)            4,489
Theater operations                                      137           3,622                 --              (17)            3,742
Other                                                   628              --                  1               --               629
                                              -------------    ------------      -------------     ------------      ------------
                                                     19,975           5,369                327             (790)           24,881
COST OF GOODS AND SERVICES                            7,817           5,369                123             (790)           12,519
                                              -------------    ------------      -------------     ------------      ------------
GROSS MARGIN                                         12,158              --                204               --            12,362

Selling, general and administrative expenses          8,118             138                 79               --             8,335
Research and development                              1,144              --                 --               --             1,144
Amortization of intangibles                             151              --                 --               --               151
Loss (income) from equity-accounted
    investees                                           (53)             --                 --               53                --
Receivable provisions (recoveries), net                (822)            (76)                --               --              (898)
                                              -------------    ------------      -------------     ------------      ------------
EARNINGS (LOSS) FROM OPERATIONS                       3,620             (62)               125              (53)            3,630

Interest income                                         126              --                 --               --               126
Interest expense                                     (4,059)             (9)                --               --            (4,068)
Loss on retirement of notes                            (784)             --                 --               --              (784)
                                              -------------    ------------      -------------     ------------      ------------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                   (1,097)            (71)               125              (53)           (1,096)
Recovery of (provision for) income taxes                 --              --                 --               --                --
                                              -------------    ------------      -------------     ------------      ------------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS                                       (1,097)            (71)               125              (53)           (1,096)
Net earnings from discontinued operations               200              --                 --               --               200
                                              -------------    ------------      -------------     ------------      ------------
NET EARNINGS (LOSS)                           $        (897)   $        (71)     $         125     $        (53)     $       (896)
                                              =============    ============      =============     ============      ============



                                    Page 19


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Operations for the three months ended
March 31, 2003:



                                                                                                  ADJUSTMENTS
                                                      IMAX         GUARANTOR     NON-GUARANTOR       AND          CONSOLIDATED
                                                   CORPORATION    SUBSIDIARIES   SUBSIDIARIES     ELIMINATIONS       TOTAL
                                                   -----------    ------------   -------------    ------------    ------------
                                                                                                   
REVENUE
IMAX systems                                       $    21,862    $      1,850   $         318    $     (1,715)   $     22,315
Films                                                    4,042           3,394              17            (618)          6,835
Theater operations                                          90           3,111              --             (35)          3,166
Other                                                    1,291              --             107             (65)          1,333
                                                   -----------    ------------   -------------    ------------    ------------
                                                        27,285           8,355             442          (2,433)         33,649
COST OF GOODS AND SERVICES                              11,771           8,123             174          (2,420)         17,648
                                                   -----------    ------------   -------------    ------------    ------------
GROSS MARGIN                                            15,514             232             268             (13)         16,001

Selling, general and administrative expenses             7,710             277             157              --           8,144
Research and development                                   712              --              --              --             712
Amortization of intangibles                                140              --              --              --             140
Loss (income) from equity-accounted
investees                                                  (37)             34              --            (284)           (287)
Receivable provisions (recoveries), net                    614              --              --              --             614
                                                   -----------    ------------   -------------    ------------    ------------
EARNINGS (LOSS) FROM OPERATIONS                          6,375             (79)            111             271           6,678

Interest income                                            265              --              --              --             265
Interest expense                                        (4,279)             (9)             --              --          (4,288)
                                                   -----------    ------------   -------------    ------------    ------------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                       2,361             (88)            111             271           2,655
Provision for income taxes                                (125)            (12)             --              --            (137)
                                                   -----------    ------------   -------------    ------------    ------------
NET EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS                                           2,236            (100)            111             271           2,518
Net earnings from discontinued operations                  200            (295)             --              --             (95)
                                                   -----------    ------------   -------------    ------------    ------------
NET EARNINGS (LOSS)                                $     2,436    $       (395)  $         111    $        271    $      2,423
                                                   ===========    ============   =============    ============    ============


                                    Page 20


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18. SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Cash Flows for the three months ended
March 31, 2004:



                                                                                                     ADJUSTMENTS
                                                          IMAX        GUARANTOR     NON-GUARANTOR        AND        CONSOLIDATED
                                                       CORPORATION   SUBSIDIARIES   SUBSIDIARIES     ELIMINATIONS      TOTAL
                                                       -----------   ------------   -------------    ------------   ------------
                                                                                                     
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) from continuing operations         $    (1,097)  $        (71)  $         125    $        (53)  $     (1,096)
Items not involving cash:
    Depreciation and amortization                            2,338            145              --              --          2,483
    Write-downs (recoveries)                                  (822)           (76)             --              --           (898)
    Loss from equity-accounted investees                       (53)            --              --              53             --
    Deferred income taxes                                     (167)            --              --              --           (167)
    Loss on retirement of notes                                784             --              --              --            784
    Stock and other non-cash compensation                      561             --              --              --            561
    Non-cash foreign exchange loss                             165             --              --              --            165
Premium on repayment of notes                                 (576)            --              --              --           (576)
Investment in film assets                                      (69)            (2)             --              --            (71)
Changes in restricted cash                                   3,732             --              --              --          3,732
Changes in other non-cash operating assets and
    liabilities                                             (3,275)         4,390            (208)             --            907
Net cash used in operating activities from
   discontinued operations                                      --             --              --              --             --
                                                       -----------   ------------   -------------    ------------   ------------
Net cash provided by (used in) operating activities          1,521          4,386             (83)             --          5,824
                                                       -----------   ------------   -------------    ------------   ------------

INVESTING ACTIVITIES
Disposal (purchase) of fixed assets                           (155)            (9)             --              --           (164)
Decrease (increase) in other assets                           (318)            --              --              --           (318)
Decrease (increase) in other intangible assets                 (40)            --              --              --            (40)
                                                       -----------   ------------   -------------    ------------   ------------
Net cash used in investing activities                         (513)            (9)             --              --           (522)
                                                       -----------   ------------   -------------    ------------   ------------

FINANCING ACTIVITIES
Repayment of Old Senior Notes due 2005                     (29,234)            --              --              --        (29,234)
Financing costs related to New Senior Notes due 2010          (347)            --              --              --           (347)
Common shares issued                                            11             --              --              --             11
Net cash provided by financing activities from
   discontinued operations                                     200             --              --              --            200
                                                       -----------   ------------   -------------    ------------   ------------
Net cash used in financing activities                      (29,370)            --              --              --        (29,370)
                                                       -----------   ------------   -------------    ------------   ------------

Effects of exchange rate changes on cash                       (39)             7               5              --            (27)
                                                       -----------   ------------   -------------    ------------   ------------

INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS FROM CONTINUING OPERATIONS                  (28,601)         4,384             (78)             --        (24,295)
Increase (decrease) in cash and cash equivalents
   from discontinued operations                                200             --              --              --            200
                                                       -----------   ------------   -------------    ------------   ------------
INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS, DURING THE PERIOD                         (28,401)         4,384             (78)             --        (24,095)

Cash and cash equivalents, beginning of period              41,311          5,696             275              --         47,282
                                                       -----------   ------------   -------------    ------------   ------------
CASH AND CASH EQUIVALENTS, END OF PERIOD               $    12,910   $     10,080   $         197    $         --   $     23,187
                                                       ===========   ============   =============    ============   ============


                                    Page 21


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

18.   SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (cont'd)

Supplemental Consolidating Statements of Cash Flows for the three months ended
March 31, 2003:



                                                                                                   ADJUSTMENTS
                                                      IMAX         GUARANTOR     NON-GUARANTOR        AND          CONSOLIDATED
                                                   CORPORATION    SUBSIDIARIES   SUBSIDIARIES      ELIMINATIONS       TOTAL
                                                   -----------    ------------   -------------     ------------    ------------
                                                                                                    
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings (loss) from continuing operations     $     2,236    $       (100)  $         111     $        271    $      2,518
Items not involving cash:
    Depreciation and amortization                        2,303             228               2               --           2,533
    Write-downs (recoveries)                               614              14              --               --             628
    Loss (income) from equity-accounted
      investees                                            (37)             34              --             (284)           (287)
    Stock and other non-cash compensation                1,101              --              --               --           1,101
    Non-cash foreign exchange gain                        (205)             --              --                             (205)
Investment in film assets                                 (240)             --              --               --            (240)
Changes in restricted cash                                (998)             --              --               --            (998)
Changes in other non-cash operating assets and
    liabilities                                         (5,132)           (296)             37               34          (5,357)
Net cash used in operating activities from
    discontinued operations                               (274)             26              --               --            (248)
                                                   -----------    ------------   -------------     ------------    ------------
Net cash provided by (used in) operating
    activities                                            (632)            (94)            150               21            (555)
                                                   -----------    ------------   -------------     ------------    ------------

INVESTING ACTIVITIES
Purchase of fixed assets                                   (69)           (210)             (2)             (21)           (302)
Increase in other assets                                  (195)             --              --               --            (195)
Increase in other intangible assets                       (172)             --              --               --            (172)
Net cash used in investing activities from
    discontinued operations                                 --             (21)             --               --             (21)
                                                   -----------    ------------   -------------     ------------    ------------
Net cash used in investing activities                     (436)           (231)             (2)             (21)           (690)
                                                   -----------    ------------   -------------     ------------    ------------

FINANCING ACTIVITIES
Net cash used in financing activities from
    discontinued operations                                200              --              --               --             200
                                                   -----------    ------------   -------------     ------------    ------------
Net cash used in financing activities                      200              --              --               --             200
                                                   -----------    ------------   -------------     ------------    ------------

Effects of exchange rate changes on cash                    44             (22)              2               --              24
                                                   -----------    ------------   -------------     ------------    ------------

INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS FROM CONTINUING OPERATIONS                 (750)           (352)            150              --             (952)
Increase (decrease) in cash and cash
   equivalents from discontinued operations                (74)              5              --               --             (69)
                                                   -----------    ------------   -------------     ------------    ------------

INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS, DURING THE PERIOD                        (824)           (347)            150               --          (1,021)

Cash and cash equivalents, beginning of period          27,756           5,695             350               --          33,801
                                                   -----------    ------------   -------------     ------------    ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD           $    26,932    $      5,348   $         500     $         --    $     32,780
                                                   ===========    ============   =============     ============    ============


                                    Page 22


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.   SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
      PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA

      The accounting principles followed by the Company conform with U.S. GAAP.
      Significant differences affecting the Company between U.S. GAAP and
      Canadian Generally Accepted Accounting Principles ("Canadian GAAP") are
      described below.

   1. EQUITY ACCOUNTED INVESTEES

      Canadian GAAP requires the accounts of jointly controlled enterprises to
      be proportionately consolidated. Under U.S. GAAP, investments in jointly
      controlled entities are accounted as equity investments. During the three
      month period ended March 31, 2004, the Company did not have any
      investments in jointly controlled entities.

   2. FIXED ASSET IMPAIRMENTS

      Fixed asset impairments under U.S. GAAP are calculated based on a
      discounted future cash flow basis. Under Canadian GAAP, prior to January
      1, 2002, impairments were calculated based on an undiscounted future cash
      flow basis. Any impairment differences resulted in higher depreciation for
      the remaining useful life of the assets.

   3. STOCK-BASED COMPENSATION

      Under U.S GAAP, the Company accounts for stock-based compensation under
      the intrinsic value method set out in Accounting Principles Board Opinion
      No. 25, "Accounting for Stock Issued to Employees", and its related
      interpretations, and has made pro forma disclosures of net earnings (loss)
      and earnings (loss) per share in note 13 as if the methodology prescribed
      by FASB Statement of Financial Accounting Standards No. 123, "Accounting
      for Stock-Based Compensation" ("FAS 123"), had been adopted. Under
      Canadian GAAP, the Company adopted the fair value provisions of CICA
      Section 3870, "Stock-based Compensation and Other Stock-based Payments"
      effective January 1, 2003. As of this date, stock options given to
      employees or directors are recorded as an expense in the consolidated
      statement of operations and credited to other equity.

   4. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

      In the period ended March 31, 2003, the U.S. GAAP financial statements
      included an additional $0.5 million in selling, general and administrative
      expenses which was recorded in the December 31, 2002 Canadian GAAP
      financial statements due to the timing of finalization of certain
      compensation awards.

   5. INTEREST ON CONVERTIBLE SUBORDINATED NOTES

      Convertible Subordinated Notes are carried at face value as a liability
      under U.S. GAAP. Under Canadian GAAP, the carrying value of the
      convertible subordinated notes is allocated between debt and equity
      elements and classified separately in the balance sheet. The debt element
      was calculated by discounting the stream of future payments of interest
      and principal at the prevailing market rate for a similar liability that
      does not have an associated conversion feature. The accretion of the
      liability component of the notes is recorded as interest expense in the
      statement of operations.

                                    Page 23


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.   SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
      PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

   6. PENSION ASSET AND LIABILITIES

      Under U.S. GAAP, included in accrued liabilities, is a minimum pension
      liability of $5.2 million as at March 31, 2004 and $5.5 million as at
      December 31, 2003, representing unrecognized prior service costs. There is
      an equal amount recorded in other assets. Under Canadian GAAP, a minimum
      pension liability and corresponding asset are not recorded.

      RECONCILIATION TO CANADIAN GAAP

      CONSOLIDATED STATEMENTS OF OPERATIONS

      The following is a reconciliation of net earnings (loss) reflecting the
      difference between Canadian and U.S. GAAP:



                                                                           THREE MONTHS ENDED
                                                                               MARCH 31,
                                                                        ------------------------
                                                                            2004         2003
                                                                            ----         ----
                                                                                
Net earnings (loss) in accordance with United States GAAP               $      (896)  $    2,423
Equity accounted investees(1)                                                    --         (599)
Depreciation of Fixed assets(2)                                                 (41)         (41)
Stock-based compensation(3)                                                      (1)          (2)
Timing differences - Selling, general and administrative
  expenses(4)                                                                    --          500
Interest accretion on Subordinated Notes(5)                                      --          (48)
                                                                        -----------   ----------
Net earnings in accordance with Canadian GAAP                           $      (938)  $    2,233
                                                                        ===========   ==========

Earnings (loss) per share (note 12):
Earnings (loss) per share - basic and diluted:
  Net earnings (loss) from continuing operations                        $     (0.03)  $     0.07
  Net earnings from discontinued operations                             $      0.01   $       --
                                                                        -----------   ----------
  Net earnings (loss)                                                   $     (0.02)  $     0.07
                                                                        ===========   ==========


CONSOLIDATED SHAREHOLDERS' EQUITY (DEFICIT)

The following is a reconciliation of shareholders' equity (deficit) reflecting
the difference between Canadian and U.S. GAAP:



                                                                             MARCH 31,     DECEMBER 31,
                                                                               2004            2003
                                                                             ---------     ------------
                                                                                     
Shareholders' equity (deficit) in accordance with United States GAAP         $  (52,610)    $  (51,776)
Fixed asset impairments(2)                                                          811            852
                                                                             ----------     ----------
Shareholders' equity (deficit) in accordance with Canadian GAAP              $  (51,799)    $  (50,924)
                                                                             ==========     ==========


                                    Page 24


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.   SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
      PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

      CONSOLIDATED BALANCE SHEET

      The following is the Canadian GAAP Consolidated Balance Sheet as at
      December 31, 2003:



                                                                                     AS AT
                                                                                  DECEMBER 31,
                                                                                  ------------
                                                                                     2003
                                                                                  ------------
                                                                               
ASSETS
Cash and cash equivalents                                                         $     47,282
Restricted cash                                                                          4,961
Accounts receivable                                                                     13,887
Financing receivable                                                                    56,742
Inventories                                                                             28,218
Prepaid expenses                                                                         1,902
Film assets                                                                              1,568
Property, plant and equipment                                                           36,670
Other assets                                                                             8,297
Future income taxes                                                                      3,756
Goodwill                                                                                39,027
Other intangible assets                                                                  3,388
                                                                                  ------------
   Total assets                                                                   $    245,698
                                                                                  ============

LIABILITIES
Accounts payable                                                                  $      5,780
Accrued liabilities                                                                     38,264
Deferred revenue                                                                        63,344
New senior notes due 2010                                                              160,000
Old senior notes due 2005                                                               29,234
                                                                                  ------------
   Total liabilities                                                                   296,622
                                                                                  ------------

SHAREHOLDERS' EQUITY (DEFICIT)
Capital stock Common shares. Authorized - unlimited number.
  Issued and outstanding - 39,301,758 (2002 - 32,973,366)                              114,153
Other equity                                                                             3,536
Contributed surplus                                                                     11,857
Deficit                                                                               (182,297)
Cumulative foreign currency translation adjustments                                      1,827
                                                                                  ------------
   Total shareholders' equity (deficit)                                                (50,924)
                                                                                  ------------
   Total liabilities and shareholders' equity (deficit)                           $    245,698
                                                                                  ============


                                    Page 25


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.   SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
      PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

      CONSOLIDATED STATEMENT OF OPERATIONS

      The following is the Canadian GAAP Consolidated Statement of Operations
      for the three months ended March 31, 2003:



                                                                          THREE MONTHS ENDED
                                                                               MARCH 31,
                                                                                 2003
                                                                          ------------------
                                                                       
REVENUE
IMAX systems                                                              $           22,315
Films                                                                                  6,835
Theater operations                                                                     3,166
Other                                                                                  2,079
                                                                          ------------------
                                                                                      34,395
COSTS OF GOODS AND SERVICES                                                           18,657
                                                                          ------------------
GROSS MARGIN                                                                          15,738

Selling, general and administrative expenses                                           7,646
Research and development                                                                 712
Amortization of intangibles                                                              140
Receivable provisions, net of (recoveries)                                               614
                                                                          ------------------
EARNINGS FROM OPERATIONS                                                               6,626

Interest income                                                                          265
Interest expense                                                                      (4,426)
                                                                          ------------------
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                     2,465
Provision for income taxes                                                              (137)
                                                                          ------------------
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS                                         2,328
Net earnings (loss) from discontinued operations                                         (95)
                                                                          ------------------
NET EARNINGS (LOSS)                                                                    2,223
                                                                          ==================


                                    Page 26


                                IMAX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
        IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     (Tabular amounts in thousands of U.S. dollars unless otherwise stated)
                                   (UNAUDITED)

19.   SUMMARY OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING
      PRINCIPLES (GAAP) IN THE UNITED STATES AND CANADA (cont'd)

      CONSOLIDATED STATEMENT OF CASH FLOWS

      The following is the Canadian GAAP Consolidated Statement of Cash Flows
      for the three months ended March 31, 2003:



                                                                                    THREE MONTHS ENDED
                                                                                         MARCH 31,
                                                                                            2003
                                                                                    ------------------
                                                                                 
CASH PROVIDED BY (USED IN):

OPERATING ACTIVITIES
Net earnings from continuing operations                                             $            2,328
Items not involving cash:
   Depreciation and amortization                                                                 2,870
   Write-downs                                                                                     628
   Stock and other non-cash compensation                                                         1,103
   Interest related to accretion on convertible subordinated notes                                  48
   Non-cash foreign exchange (gain) loss                                                          (205)
Recovery (investment) in film assets                                                              (240)
Changes in restricted cash                                                                        (998)
Changes in other non-cash operating assets and liabilities                                      (5,811)
Net cash provided by (used in) operating activities from discontinued
   operations                                                                                     (248)
                                                                                    ------------------
Net cash provided by (used in) operating activities                                               (525)
                                                                                    ------------------

INVESTING ACTIVITIES
Purchase of fixed assets                                                                          (317)
Increase in other assets                                                                          (195)
Increase in other intangible assets                                                               (172)
Net cash used in investing activities from discontinued operations                                 (21)
                                                                                    ------------------
Net cash used in investing activities                                                             (705)
                                                                                    ------------------

FINANCING ACTIVITIES
Repayment of long-term debt                                                                       (288)
Net cash provided by financing activities from discontinued operations                             200
                                                                                    ------------------
Net cash provided by (used in) financing activities                                                (88)
                                                                                    ------------------

                                                                                    ------------------
Effects of exchange rate changes on cash                                                            24
                                                                                    ------------------

DECREASE IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS                                (1,225)
Increase (decrease) in cash and cash equivalents from discontinued operations                      (69)
                                                                                    ------------------
DECREASE IN CASH AND CASH EQUIVALENTS, DURING THE PERIOD                                        (1,294)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                  34,380
                                                                                    ------------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                            $           33,086
                                                                                    ==================


                                    Page 27


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW

The Company's principal business is the design, manufacture, sales and leasing
of projector systems for giant screen theaters for customers including
commercial theaters, museums and science centers, and destination entertainment
sites. In addition, the Company designs and manufactures high-end sound systems
and produces and distributes large format films. There are more than 235 IMAX
theaters operating in 34 countries worldwide as of March 31, 2004. IMAX
Corporation is a publicly traded company listed on both the TSX and NASDAQ.

ACCOUNTING POLICIES AND ESTIMATES

The Company reports its results under United States Generally Accepted
Accounting Principles ("U.S. GAAP"). The financial statements and results
referred herein are reported under U.S. GAAP. Significant differences between
United States and Canadian Generally Accepted Accounting Principles are
described in note 19 of the Consolidated financial statements.

The preparation of these financial statements requires management to make
estimates and judgements that affect the reported amounts of assets,
liabilities, revenues and expenses. On an ongoing basis, management evaluates
its estimates, including those related to accounts receivable, net investment in
leases, inventories, fixed and film assets, investments, intangible assets,
income taxes, contingencies and litigation. Management bases its estimates on
historical experience, future expectations and other assumptions that are
believed to be reasonable at the date of the financial statements. Actual
results may differ from these estimates due to uncertainty involved in
measuring, at a specific point in time, events which are continuous in nature.
The Company's significant accounting policies are discussed in note 2 of the
Consolidated Financial Statements in the Company's most recent annual report on
Form 10-K/A for the year ended December 31, 2003 and are summarized below.

SIGNIFICANT ACCOUNTING POLICIES

Management considers the following critical accounting policies to have the most
significant effect on its estimates, assumptions and judgements:

REVENUE RECOGNITION

SALES-TYPE LEASES OF THEATER SYSTEMS

Theater system leases that transfer substantially all of the benefits and risks
of ownership to customers are classified as sales-type leases as a result of
meeting the criteria established by FASB Statement of Financial Accounting
Standards No. 13, "Accounting for Leases" ("FAS 13"). When revenue is
recognized, the initial rental fees due under the contract, along with the
present value of minimum ongoing rental payments, are recorded as revenues for
the period, and the related theater system costs including installation expenses
are recorded as cost of goods and services. Additional ongoing rentals in excess
of minimums are recognized as revenue when reported by the theater operator,
provided that collection is reasonably assured.

The Company recognizes revenues from sales-type leases upon installation of the
theater system. Revenue associated with a sales-type lease is recognized when
all of the following criteria are met: persuasive evidence of an agreement
exists; the price is fixed or determinable; and collection is reasonably
assured.

The timing of installation of the theater system is largely dependent on the
timing of the construction of the customer's theater. Therefore, while revenue
for theater systems is generally predictable on a long-term basis, it can vary
from quarter to quarter or year to year depending on the timing of installation.

                                    Page 28


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

REVENUE RECOGNITION (cont'd)

SALES-TYPE LEASES OF THEATER SYSTEMS (cont'd)

The Company monitors the performance of the theaters to which it has leased
equipment. When facts and circumstances indicate that it may need to change the
terms of a lease which had previously been recorded as a sales-type lease, the
Company evaluates the likely outcome of such negotiations. A provision is
recorded against the net investment in leases if the Company believes that it is
probable that the negotiation will result in a reduction in the minimum lease
payments such that the lease will be reclassified as an operating lease. The
provision is equal to the excess of the carrying value of the net investment in
lease over the fair value of the equipment.

In the ordinary course of its business, the Company will from time to time
determine that a provision it had previously taken against the net investment in
leases in connection with a customer's lease agreement should be reversed due to
a change in the circumstances that led to the original provision.

If the Company and a lessee agree to change the terms of the lease, other than
by renewing the lease or extending its terms, management evaluates whether the
new agreement would be classified as a sales-type lease or an operating lease
under the provisions of FAS 13. Any adjustments which result from a change in
classification from a sales-type lease to an operating lease are reported as a
charge to income during the period the change occurs.

In the normal course of its business, the Company each year will have customers
who, for a number of reasons including the inability to obtain certain consents,
approvals or financing, are unable to proceed with theater construction. In
these instances, where customers of the Company are not in compliance with the
terms of their leases for theater systems not yet installed, the leases are in
default. There is typically deferred revenue associated with these leases,
representing initial lease payments collected prior to the default. These
initial lease payments are recognized as revenue when the Company exercises its
rights to terminate the lease and the Company is released legally and/or by
virtue of an agreement with the customer from its obligations under the lease
arrangement. When settlements are received, the Company will allocate the total
settlement to each of the elements based on their relative fair value.

OPERATING LEASES OF THEATER SYSTEMS

Leases that do not transfer substantially all of the benefits and risks of
ownership to the customer are classified as operating leases. For these leases,
initial rental fees and minimum lease payments are recognized as revenue on a
straight-line basis over the lease term. Additional rentals in excess of minimum
annual amounts are recognized as revenue when reported by theater operators,
provided that collection is reasonably assured.

ACCOUNTS RECEIVABLE AND FINANCING RECEIVABLES

The allowance for doubtful accounts receivable and provision against the
financing receivables are based on the Company's assessment of the
collectibility of specific customer balances and the underlying asset value of
the equipment under lease where applicable. If there is a deterioration in a
customer's credit worthiness or actual defaults under the terms of the leases
are higher than the Company's historical experience, the Company's estimates of
recoverability for these assets could be adversely affected.

                                    Page 29


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

INVENTORIES

In establishing the appropriate provisions for theater systems inventory,
management must make estimates of future events and conditions including the
anticipated installation dates for the current backlog of theater system
contracts, potential future signings, general economic conditions, technology
factors, growth prospects within the customers' ultimate marketplace and the
market acceptance of the Company's current and pending projection systems and
film library. If management estimates of these events and conditions prove to be
incorrect, it could result in inventory losses in excess of the provisions
determined to be adequate as at the balance sheet date.

GOODWILL

The Company performs an impairment test on at least an annual basis and
additionally, whenever events or changes in circumstances suggest that the
carrying amount may not be recoverable. Impairment of goodwill is tested at the
reporting unit level by comparing the reporting unit's carrying amount,
including goodwill, to the fair value of the reporting unit. The fair values of
the reporting units are estimated using a discounted cash flows approach. If the
carrying amount of the reporting unit exceeds its fair value, then a second step
is performed to measure the amount of impairment loss, if any. Any impairment
loss would be expensed in the statement of operations.

FIXED ASSETS

Management reviews the carrying values of its fixed assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset might not be recoverable. In performing its review for recoverability,
management estimates the future cash flows expected to result from the use of
the asset and its eventual disposition. If the sum of the expected future cash
flows is less than the carrying amount of the asset, an impairment loss is
recognized. Measurement of impairment losses is based on the excess of the
carrying amount of the asset over the fair value calculated using discounted
expected future cash flows. If the actual future cash flows are less than the
Company's estimates, future earnings could be adversely affected.

TAX ASSET VALUATION

As at March 31, 2004, the Company had net deferred income tax assets of $3.9
million, comprised of tax credit carryforwards, net operating loss and capital
loss carryforwards and other deductible temporary differences, which can be
utilized to reduce either taxable income or taxes otherwise payable in future
years. The Company's management assesses realization of these net deferred
income tax assets based on all available evidence and has concluded that it is
more likely than not that these net deferred income tax assets will be realized.
Positive evidence includes, but is not limited to, the Company's historical
earnings, projected future earnings, contracted sales backlog at March 31, 2004,
and the ability to realize certain deferred income tax assets through loss and
tax credit carryback strategies. If and when the Company's operations in some
jurisdictions were to reach a requisite level of profitability or where the
Company's future profitability estimates increase due to changes in positive
evidence, the Company would reduce all or a portion of the applicable valuation
allowance in the period when such determination is made. This would result in an
increase to reported earnings and a decrease to the Company's effective tax rate
in such period. However, if the Company's projected future earnings do not
materialize, or if the Company operates at a loss in certain jurisdictions, or
if there is a material change in actual effective tax rates or time period
within which the Company's underlying temporary differences become taxable or
deductible, the Company could be required to increase the valuation allowance
against all or a significant portion of the Company's deferred tax assets
resulting in a substantial increase to the Company's effective tax rate for the
period of the change and a material adverse impact on its operating results for
the period. As at March 31, 2004, the Company had a gross deferred income tax
asset of $50.9 million, against which the Company is carrying a $47.0 million
valuation allowance.

                                    Page 30


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (cont'd)

SIGNIFICANT ACCOUNTING POLICIES (cont'd)

TAX ASSET VALUATION (cont'd)

The Company is subject to ongoing tax examinations and assessments in various
jurisdictions. Accordingly, the Company may incur additional tax expense based
upon the outcomes of such matters. In addition, when applicable, the Company
adjusts tax expense to reflect both favorable and unfavorable examination
results. The Company's ongoing assessments of the probable outcomes of
examinations and related tax positions require judgement and can materially
increase or decrease its effective rate as well as impact operating results.


RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2004 VERSUS THREE MONTHS ENDED MARCH 31, 2003

The Company reported net losses from continuing operations of $1.1 million or
$0.02 per share on a diluted basis for the first quarter of 2004, compared to
net earnings from continuing operations of $2.5 million or $0.07 per share on a
diluted basis for the first quarter of 2003.

REVENUE

The Company's revenues for the first quarter of 2004 decreased 26.1% to $24.9
million from $33.6 million in the same period last year.

IMAX systems revenue decreased approximately 28.2% to $16.0 million in the first
quarter of 2004 from $22.3 million in the same period last year. The Company
installed 2 theater systems, as scheduled, in the first quarter of 2004, versus
8 theater systems in the first quarter of 2003, one of which was an operating
lease. In the normal course of its business, the Company each year will have
customers who, for a number of reasons including the inability to obtain certain
consents, approvals or financing, are unable to proceed with theater
construction. Once the determination is made that the customer will not proceed
with installation, the lease agreement with the customer is generally
terminated. Upon the Company being released from its future obligations under
the agreement, the initial lease payments that the customer previously made to
the Company are recognized as revenue. Settlements relating to terminated lease
agreements with customers who were unable to proceed with theater construction
included in revenue for the first quarter of 2004 total $4.5 million compared to
$2.6 million in the corresponding period last year. A significant portion of
such revenue in the first quarter of 2004 related to an existing customer which
restructured its lease agreement and ordered the Company's new IMAX(R) MPX(TM)
projection system.

Films revenue decreased 34.3% to $4.5 million in the first quarter of 2004 from
$6.8 million in the same period last year largely due to the strong comparative
performance of the Company's film, Space Station in the first quarter of 2003 as
the Company focused its efforts in the quarter on its DMR productions.

Theater operations revenue increased to $3.7 million in the first quarter of
2004 from $3.2 million in the same period last year primarily due to the
consolidation of the Company's Tempe theater in the first quarter of 2004
compared to equity-accounting treatment in same period last year when the
theater was only 50% owned.

Other revenues decreased 52.9% to $0.6 million in the first quarter of 2004 from
$1.3 million in the same period last year.

                                    Page 31


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED MARCH 31, 2004 VERSUS THREE MONTHS ENDED MARCH 31, 2003
(cont'd)

GROSS MARGIN

Gross margin for the first quarter of 2004 was $12.4 million, or 49.7% of total
revenue, compared to $16.0 million, or 47.6% of total revenue, in the same
period last year. The decrease in gross margin in dollar terms is due to the
timing of theater system installations which resulted in 2 installations in the
first quarter of 2004 as compared to 8 installations in the first quarter of
2003, one of which was an operating lease. The decrease in gross margin is also
attributed to the decline in film revenue during the first quarter of 2004
largely due to the strong comparative performance of the Company's film, Space
Station in the first quarter of 2003. The increase in margin as a percentage of
revenue for 2004 is due primarily to $4.5 million included in IMAX settlement
revenues for the first quarter of 2004 compared to $2.6 million in the
corresponding period last year for terminated lease agreements with customers. A
significant portion of such revenue in the first quarter of 2004 related to an
existing customer which restructured its lease agreement and ordered the
Company's new IMAX MPX projection system.

In addition, the Company improved its gross margin in its owned and operated
theater segment due to the higher attendance levels over the same period last
year.

OTHER

Selling, general and administrative expenses were $8.3 million in the first
quarter of 2004 compared to $8.1 million in the corresponding period last year.
The Company recorded a foreign exchange loss of $0.3 million in the first
quarter of 2004 compared to a gain of $0.4 million in the first quarter of 2003.
The foreign exchange gains and losses resulted primarily from fluctuations in
exchange rates on Canadian dollar cash balances and Canadian dollar, Euro dollar
and Japanese Yen denominated net investment in leases. The Company also recorded
a recovery to stock based compensation of $0.3 million in the first quarter of
2004 due the decrease in the Company's share price compared to an expense of
$0.3 million in the first quarter of 2003.

The Company no longer has any interests in equity-accounted investees as of
December 31, 2003.

Amortization of intangibles was $0.2 million in the first quarter of 2004
compared to $0.1 million in the same period last year.

Receivable provisions net of recoveries amounted to as a net recovery of $0.9
million in the first quarter of 2004 compared to a net provision of $0.6 million
in the same period last year. The Company recorded an accounts receivable
recovery of $0.2 million as compared to a provision of $0.6 million in the same
period last year. There was a net recovery of $0.7 million in the first quarter
of 2004 on financing receivables as compared to $nil in the same period last
year due to a favorable outcome on lease amendments.

Interest income decreased to $0.1 million in the first quarter of 2004 from $0.3
million in the same period last year primarily due to a decrease in the average
balance of cash and cash equivalents held.

Interest expense decreased to $4.1 million in the first quarter of 2004 from
$4.3 million in the same period last year due largely to lower average debt
balances in 2004. The Company retired and repaid an aggregate of $170.8 million
of the Company's Old Senior Notes in December 2003 and $9.1 million of 5.75%
convertible subordinated notes due April 1, 2003 (the "Subordinated Notes"). As
at March 31, 2004, the Company had $160.0 million aggregate principal of 9.625%
senior notes due December 1, 2010 (the "New Senior Notes"). Included in interest
expense is the amortization of deferred finance costs in the amount $ 0.1
million in the first quarter of 2004 as compared to $ 0.2 million for 2003. The
Company's policy is to defer and amortize all the costs relating to a debt
financing over the life of the debt instrument.

                                    Page 32


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (cont'd)

RESULTS OF OPERATIONS (cont'd)

THREE MONTHS ENDED MARCH 31, 2004 VERSUS THREE MONTHS ENDED MARCH 31, 2003
(cont'd)

OTHER (cont'd)

The effective tax rate on earnings differs significantly from the statutory rate
due to the effect of permanent differences, income taxed at differing rates in
foreign and other provincial jurisdictions and changes in the Company's
valuation allowance on deferred tax assets. The income tax expense (recovery)
for the quarter is calculated by applying the estimated average annual effective
tax rate to quarterly pre-tax income. The Company recorded an income tax
provision of $nil in the current quarter from $0.1 million in the same period
last year primarily due to the application of its estimate average annual
effective tax rate to the quarterly pre-tax loss. As at March 31, 2004, the
Company had a gross deferred tax asset of $50.9 million, against which the
Company is carrying a $47.0 million valuation allowance.

RESEARCH AND DEVELOPMENT

Research and development expenses were $1.1 million in the first quarter of 2004
versus $0.7 million in the same period last year. The higher level of expenses
in 2004 primarily reflects research and development activities pertaining to the
Company's new IMAX MPX theater projection system. Through research and
development, the Company continues to design and develop cinema-based equipment
and software to enhance its product offering. The Company believes that the
motion picture industry will be affected by the development of digital
technologies, particularly in the areas of content creation (image capture),
post-production (editing and special effects), digital re-mastering distribution
and display. Consequently, the Company has made significant investments in
digital technologies, including the development of a proprietary, patent-pending
technology to digitally enhance image resolution and quality of 35mm motion
picture films and has a number of patents pending and intellectual property
rights in these areas. However, there can be no assurance that the Company will
be awarded patents covering this technology or that competitors will not develop
similar technologies.

LOSS ON RETIREMENT OF NOTES

During the first quarter of 2004, the Company recorded a loss of $0.8 million
related to costs associated with the redemption of $29.2 million of the
Company's Old Senior Notes. This transaction had the effect of fully
extinguishing the Old Senior Notes.

DISCONTINUED OPERATIONS

On December 23, 2003, the Company closed its owned and operated Miami IMAX
theater. The Company abandoned and/or removed all of its assets from the theater
in the first quarter of 2004. The Company is involved in an arbitration
proceeding with the landlord of the theater with respect to the amount owing to
the landlord by the Company for lease and guarantee obligations. The amount of
loss to the Company has been estimated at between $0.8 million and $2.3 million,
of which the Company has accrued $0.8 million. As the Company is uncertain as to
the outcome of the proceeding no additional amount has been recorded.

Effective December 11, 2001, the Company completed the sale of its wholly-owned
subsidiary, Digital Projection International, including its subsidiaries
(collectively "DPI"), to a company owned by members of DPI management. As part
of the transaction, the Company restructured its advances to DPI, releasing DPI
from obligations to repay any amounts in excess of $12.7 million previously
advanced by the Company, and reorganized the remaining $12.7 million of debt
owing to the Company into two separate loan agreements. During the first quarter
of 2004, the Company received $0.2 million in cash towards the repayment of this
debt, and has recorded a corresponding gain in net earnings (loss) from
discontinued operations (2003 - $0.2 million). As of March 31, 2004, the
remaining balance is $11.7 million, which has been fully provided for.

                                    Page 33


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES

CREDIT FACILITY

On February 6, 2004, the Company entered into a loan agreement for a secured
revolving credit facility with Congress Financial Corporation (Canada) (the
"Credit Facility") The Credit Facility is a three-year revolving credit facility
with yearly renewal options thereafter, permitting maximum aggregate borrowings
of $20.0 million, subject to a borrowing base calculation which includes the
Company's financing receivables, and certain reserve requirements. The Credit
Facility bears interest at Prime + 0.25% per annum or Libor + 2.0% per annum and
is collateralized by a first priority security interest in all of the current
and future assets of the Company. The Credit Facility contains typical
affirmative and negative covenants, including covenants that restrict the
Company's ability to: incur certain additional indebtedness; make certain loans,
investments or guarantees; pay dividends; make certain asset sales; incur
certain liens or other encumbrances; conduct certain transactions with
affiliates and enter into certain corporate transactions or dissolve. In
addition, the Credit Facility contains customary events of default, including
upon an acquisition or a change of control that has a material adverse effect on
the Company's financial condition. The Credit Facility also requires the Company
to maintain a minimum level of earnings before interest, taxes, depreciation and
amortization, and cash collections. As at March 31, 2004, no amount is
outstanding on the facility.

CASH AND CASH EQUIVALENTS

As at March 31, 2004, the Company's principal sources of liquidity included cash
and cash equivalents of $23.2 million, trade accounts receivable of $16.2
million and net investment in leases due within one year of $4.6 million. In
February 2004, the Company entered into a loan agreement with Congress Financial
Corporation (Canada) for a three-year revolving credit facility (the "Credit
Facility") permitting maximum borrowings of $20.0 million, subject to a
borrowing base calculation and reserve requirements. As at March 31, 2004, the
Company did not have any borrowings outstanding under the line. In January 2004,
the Company retired the remaining $29.2 million in Old Senior Notes using
existing cash balances.

The Company believes that cash flow from operations together with existing cash
and borrowing available under the Credit Facility will be sufficient to meet
operating needs for the foreseeable future. However, if management's projections
of future signings and installations are not realized, there is no guarantee the
Company will continue to be able to fund its operations through cash flows from
operations. Under the terms of the Company's typical theater system lease
agreement, the Company receives substantial cash payments before the Company
completes the performance of its obligations. Similarly, the Company receives
cash payments for some of its film productions in advance of related cash
expenditures.

The Company's net cash provided by (used in) operating activities is impacted by
a number of factors including the proceeds associated with new signings of
theater system lease and sale agreements in the year, the box office performance
of large format films distributed by the Company and/or exhibited in the
Company's theaters, increases or decreases in the Company's operating expenses,
and the level of cash collections received from its customers.

Cash provided by operating activities amounted to $5.8 million for the period
ended March 31, 2004. Changes in other non-cash operating assets as compared to
December 31, 2003 include a decrease of $0.6 million in inventories, a decrease
of $0.5 million in financing receivables, a $1.8 million increase in accounts
receivable and a $1.5 million increase in prepaid expenses which relates to
prepaid film print costs which will be expensed over the period to be benefited.
Changes in other non-cash operating liabilities as compared to December 31, 2003
include a decrease in deferred revenue of $3.2 million, a decrease in accounts
payable of $0.8 million and an increase of $7.1 million in accrued liabilities.
Included in operating activities for the first quarter of 2004 were $5.0 million
in film finance proceeds which are required to be spent on a specific film
project, and $0.6 million in premiums paid to retire $29.2 million of principal
of the Company's remaining Old Senior Notes. Net cash used in operating
activities increased by $3.7 million in the first quarter of 2004 primarily due
to a decrease in the Company's restricted cash balances, which are used as
collateral for letters of credit. The Company intends to secure future letters
of credit through the Credit Facility, which was entered into in February 2004.

                                    Page 34


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES (cont'd)

CASH AND CASH EQUIVALENTS (cont'd)

Cash used in investing activities amounted to $0.5 million in the first quarter
of 2004, which includes purchases of $0.2 million in fixed assets, an increase
in other assets of $0.3 million and an increase in other intangible assets of
less than $0.1 million.

Cash used in financing activities in the first quarter of 2004 amounted to $29.4
million. The Company retired $29.2 million of principal of the Company's Old
Senior Notes. The Company also received $0.2 million in cash on a note
receivable from a discontinued operation.

Capital expenditures including the purchase of fixed assets and investments in
film assets were $0.2 million for the first quarter of 2004.

Cash used in operating activities amounted to $0.6 million in the first quarter
of 2003. Changes in other non-cash operating assets and liabilities included a
decrease in deferred revenue of $9.0 million, and a decrease of $3.7 million in
inventories. Cash used by investing activities in the first quarter of 2003
amounted to $0.7 million, primarily consisting of $0.3 million invested in fixed
assets. Cash provided by financing activities in the first quarter of 2003
amounted to $0.2 million from the receipt of a note receivable from a
discontinued operation. Capital expenditures including the purchase of fixed
assets and investments in film assets were $0.6 million in the first quarter of
2003.

LETTERS OF CREDIT AND OTHER COMMITMENTS

As at March 31, 2004, the Company has letters of credit of $4.3 million
outstanding of which $1.2 million have been collateralized by cash deposits and
the remainder are secured by the Credit Facility. In addition, the Company is
required to expend $5.0 million towards the production of a future motion
picture title.

NEW SENIOR NOTES DUE 2010

As at March 31, 2004, the Company has $160.0 million aggregate principal of
9.625% senior notes due December 1, 2010 (the "New Senior Notes"). The Company
commenced an exchange offer to exchange all outstanding New Senior Notes for up
to $160.0 million aggregate principal amount of senior notes due December 1,
2010 that will be registered under the U.S. Securities Act of 1933, as amended
(the "Registered Notes"). On February 27, 2004, the Company filed a registration
statement on Form S-4 in relation to the Registered Notes. The Registered Notes
will continue to be unconditionally guaranteed, jointly and severally, by
certain of the Company's wholly-owned subsidiaries. After the exchange the terms
of the Registered Notes will be substantially identical to the terms of the New
Senior Notes, and evidence the same indebtedness as the New Senior Notes, except
that the Registered Notes will be registered under U.S. securities laws, will
not contain restrictions on transfer or provisions relating to special interest
under circumstances related to the timing of the exchange offer, will bear a
different CUSIP number from the New Senior Notes and will not entitle their
holders to registration rights.

The terms of the Company's New Senior Notes impose certain restrictions on its
operating and financing activities, including certain restrictions on the
Company's ability to: incur additional indebtedness; make distributions or
certain other restricted payments; grant liens; create dividend and other
payment restrictions affecting the Company's subsidiaries; sell certain assets
or merge with or into other companies; and enter into transactions with
affiliates. The Company believes these restrictions will not have a material
impact on its financial condition or results of operations.

                                    Page 35


                                IMAX CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (cont'd)

LIQUIDITY AND CAPITAL RESOURCES (cont'd)

OLD SENIOR NOTES DUE 2005

In December 2003 the Company completed a tender offer and consent solicitation
for the remaining $152.8 million of principal of senior notes due December 1,
2005 bearing interest at a rate of 7.875% per annum (the "Old Senior Notes")
that were not retired previously. In December 2003, $123.6 million in principal
of the Old Senior Notes were redeemed pursuant to the tender offer. Notice of
Redemption for all remaining outstanding Old Senior Notes was delivered on
December 4, 2003 and the remaining $29.2 of outstanding Old Senior Notes were
redeemed on January 2, 2004 using proceeds from its private placement.

In the first quarter of 2004, the Company recorded a loss of $0.8 million
related to the retirement of the Company's Old Senior Notes.

PENSION OBLIGATIONS

The Company has a defined benefit pension plan covering its two Co-Chief
Executive Officers. As March 31, 2004, the Company had an unfunded and accrued
projected benefit obligation of approximately $20.9 million (December 31, 2003 -
$20.1 million) in respect of this defined benefit pension plan. The Company
intends to use the proceeds of life insurance policies taken on its Co-Chief
Executive Officers to satisfy, in whole or in part, certain of the benefits due
and payable under the plan, although there can be no assurance that the Company
will ultimately do so.

OFF-BALANCE SHEET ARRANGEMENTS

There are currently no off-balance sheet arrangements that have or are
reasonably likely to have a current or future material effect on the Company's
financial condition.

                                    Page 36


                                IMAX CORPORATION

ITEM 3. QUANTITATIVE AND QUALITATIVE FACTORS ABOUT MARKET RISK

The Company is exposed to market risk from changes in foreign currency rates.
The Company does not use financial instruments for trading or other speculative
purposes.

A majority of the Company's revenue is denominated in U.S. dollars while a
significant portion of its costs and expenses is denominated in Canadian
dollars. A portion of the Company's net U.S. dollar flows is converted to
Canadian dollars to fund Canadian dollar expenses through the spot market. The
Company plans to convert Canadian dollar expenses to U.S. dollars through the
spot and forward markets on a go-forward basis. In Japan, the Company has
ongoing operating expenses related to its operations. Net Japanese yen flows are
converted to U.S. dollars through the spot market. The Company also has cash
receipts under leases denominated in Japanese yen, Euros and Canadian dollars.
In the first quarter of 2004, the Company recorded translation losses of $0.3
million primarily from the receivables associated with these leases, as the
value of the U.S. dollar declined in relation to these currencies. The Company
plans to convert Japanese yen and Euros lease cash flows to U.S. dollars through
the spot markets on a go-forward basis.

ITEM 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company's Co-Chief Executive Officers and Chief Financial Officer, after
evaluating the effectiveness of the Company's "disclosure controls and
procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e)
and 15d- 15(e)) as of the end of the period covered by this report, have
concluded that, as of the end of the period covered by this report, the
Company's disclosure controls and procedures were adequate and effective. The
Company will continue to periodically evaluate its disclosure controls and
procedures and will make modifications from time to time as deemed necessary to
ensure that information is recorded, processed, summarized and reported within
the time periods specified in the SEC's rules and forms.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

As of the end of the period covered by this report there was no change in the
Company's internal control over financial reporting that occurred during the
period covered by this report that has materially affected or is reasonably
likely to materially affect, the Company's internal control over financial
reporting.

                                    Page 37


                                IMAX CORPORATION

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

(a)   In March 2001, a complaint was filed against the Company by Muvico
      Entertainment, L.L.C. ("Muvico"), alleging misrepresentation and seeking
      rescission in respect of the system lease agreements between the Company
      and Muvico. The complaint was subsequently amended to add claims for fraud
      based upon the same factual allegations underlying its prior claims. The
      Company filed counterclaims against Muvico for breach of contract, unjust
      enrichment unfair competition and/or deceptive trade practices and theft
      of trade secrets, and brought claims against MegaSystems, Inc.
      ("MegaSystems"), a large-format theater system manufacturer, for tortious
      interference and unfair competition and/or deceptive trade practices and
      to enjoin Muvico and MegaSystems from using the Company's confidential and
      proprietary information. The case is being heard in the U.S. District
      Court, Southern District of Florida, Miami Division. The Company's motion
      for a summary judgement on its contract claims against Muvico was heard in
      September 2003; a decision has not yet been rendered. The Company believes
      that the allegations made by Muvico in its complaint are entirely without
      merit and will accordingly defend the claims vigorously. The Company
      further believes that the amount of loss, if any, suffered in connection
      with this lawsuit would not have a material impact on the financial
      position or results of operation of the Company, although no assurance can
      be given with respect to the ultimate outcome of any such litigation.

(b)   In May 2003, the Company filed a Statement of Claim in the Ontario
      Superior Court of Justice against United Cinemas International Multiplex
      B.V. ("UCI") for specific performance, or alternatively, damages of $25.0
      million with respect to the breach of a 1999 agreement between the Company
      and UCI whereby UCI committed to purchase IMAX theater systems from the
      Company. In August 2003, UCI filed a Statement of Defence denying it is in
      breach. On December 10, 2003, UCI and its two subsidiaries in the United
      Kingdom and Japan filed a claim against the Company claiming alleged
      breaches of the 1999 agreement referred to in the Company's claim against
      UCI, and repeating allegations contained in UCI's Statement of Defence to
      the Company's action. The Company believes that the allegations made by
      UCI in its complaint are entirely without merit and will accordingly
      defend the claims vigorously. The Company believes that the amount of
      loss, if any, suffered in connection with this lawsuit would not have a
      material impact on the financial position or results of operation of the
      Company, although no assurance can be given with respect to the ultimate
      outcome of any such litigation.

(c)   In November 2001, the Company filed a complaint with the High Court of
      Munich against Big Screen, a German large-screen cinema owner in Berlin
      ("Big Screen"), demanding payment of rental payments and certain other
      amounts owed to the Company. Big Screen has raised a defense based on
      alleged infringement of German antitrust rules, relating mainly to an
      allegation of excessive pricing. Big Screen had brought a number of
      motions for restraining orders in this matter relating to the Company's
      provision of films and maintenance, all of which have been rejected by the
      courts, including the Berlin Court of Appeals, and for which all appeals
      have been exhausted. The Company believes that all of the allegations in
      Big Screen's individual defense are entirely without merit and will
      accordingly continue to prosecute this matter vigorously. The Company
      believes that the amount of the loss, if any, suffered in connection with
      this dispute would not have a material impact on the financial position or
      results of operations of the Company, although no assurance can be given
      with respect to the ultimate outcome of any such litigation.

(d)   In January 2004, the Company and IMAX Theater Services Ltd., a subsidiary
      of the Company, commenced an arbitration seeking damages of approximately
      $3.7 million before the International Court of Arbitration of the
      International Chambers of Commerce with respect to the breach by
      Electronic Media Limited ("EML") of its December 2000 agreement with the
      Company. In April 2004, EML filed an answer and counterclaim seeking the
      return of funds EML has paid to the Company, incidental expenses and
      punitive damages. The Company believes that the allegations made by EML in
      its counterclaim are entirely without merit and will accordingly defend
      the claims vigorously. The Company believes that the amount of loss, if
      any, suffered in connection with this arbitration would not have a
      material impact on the financial position or results of operation of the
      Company, although no assurance can be given with respect to the ultimate
      outcome of any such litigation.

                                    Page 38


                                IMAX CORPORATION

PART II OTHER INFORMATION (cont'd)

ITEM 1. LEGAL PROCEEDINGS (cont'd)

(e)   In January 2000, Euromax, an association of European large-screen cinema
      owners, filed a compliant against the Company with the European Commission
      based on European Community ("EC") competition rules. The complaint
      alleged illegal tying and excessive pricing practices. The EC issued a
      final written decision in rejecting the complaint in its entirety on March
      25, 2004.

(f)   In addition to the matters described above, the Company is currently
      involved in other legal proceedings which, in the opinion of the Company's
      management, will not materially affect the Company's financial position or
      future operating results, although no assurance can be given with respect
      to the ultimate outcome of any such proceedings.

(g)   The Company has received requests for information from the SEC in
      connection with an inquiry by the SEC into certain trading in the equity
      securities of the Company in January 2002. The Company is co-operating
      fully with the SEC's requests and does not believe that it is a target of
      the SEC's inquiry or that such inquiry will have a material adverse effect
      on the Company's business, financial condition or results of operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

      On January 2, 2004, the Company completed the redemption of $29.2 million
      of 7.875% senior notes due December 1, 2005 (the "7.875% Senior Notes").
      This transactions had the effect of reducing the principal amount of the
      Company's outstanding 7.875% Senior Notes to $nil.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

31.1  Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002,
      dated July 27, 2004, by Bradley J. Wechsler.

31.2  Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002,
      dated July 27, 2004, by Richard L. Gelfond.

31.3  Certification Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002,
      dated July 27, 2004, by Francis T. Joyce.

32.1  Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002,
      dated July 27, 2004, by Bradley J. Wechsler.

32.2  Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002,
      dated July 27, 2004, by Richard L. Gelfond.

32.3  Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002,
      dated July 27, 2004, by Francis T. Joyce

(b)   REPORTS ON FORM 8-K

      The Company filed a report on Form 8-K on March 11, 2004, pursuant to Item
      12 - Results of Operations and Financial Conditions. The Company reported
      that it had issued a press release announcing the Company's financial and
      operating results for the year ended December 31, 2003.

                                    Page 39


                                IMAX CORPORATION

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       IMAX CORPORATION

Date: July 27, 2004                    By: /s/ Francis T. Joyce
                                           --------------------
                                           Francis T. Joyce
                                           Chief Financial Officer
                                           (Principal Financial Officer)

Date: July 27, 2004                    By: /s/  Kathryn A. Gamble
                                            ---------------------
                                           Kathryn A. Gamble
                                           Vice President, Finance, Controller
                                           (Principal Accounting Officer)

                                    Page 40