Commission File Number: 30-246 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549-1004 FORM U5S ANNUAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2001 Filed pursuant to the Public Utility Holding Company Act of 1935 by NORTHEAST UTILITIES 174 Brush Hill Avenue, West Springfield, Massachusetts 01090-0010 (Corporate Address) Selden Street, Berlin, Connecticut 06037-1616 (Principal Headquarters) NORTHEAST UTILITIES FORM U5S ANNUAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2001 TABLE OF CONTENTS ITEM PAGE ---- ---- 1. System Companies and Investments Therein............................... 2 2. Acquisitions or Sales of Utility Assets................................ 13 3. Issue, Sale, Pledge, Guarantee, or Assumption of System Securities...................................................... 13 4. Acquisition, Redemption or Retirement of System Securities............................................................. 14 5. Investments in Securities of Nonsystem Companies.............................................................. 17 6. Officers and Directors................................................. 19 7. Contributions and Public Relations..................................... 54 8. Service, Sales and Construction Contracts.............................. 54 9. Wholesale Generators and Foreign Utility Companies.............................................................. 56 10. Financial Statements and Exhibits...................................... 59 Report of Independent Public Accountants............................... F-1 Signature.............................................................. F-2 1 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 Name of Company --------------- No. of Common % of Name of Owner Shares Owned Voting Power ------------- ------------ ------------ Northeast Utilities (NU) (1) Name of Issuer -------------- The Connecticut Light and Power Company (CL&P) (2)(3)* 7,584,884 100% Public Service Company of New Hampshire (PSNH) (2)(3)* 388 100 Western Massachusetts Electric Company (WMECO) (2)(3)* 509,696 100 North Atlantic Energy Corporation (NAEC) (3) 224 100 Holyoke Water Power Company (HWP) (3)* 480,000 100 Northeast Utilities Service Company (NUSCO) (4) 1 100 Northeast Nuclear Energy Company (NNECO) (5) 1,500 100 North Atlantic Energy Service Corporation (NAESCO) (6) 1,000 100 The Quinnehtuk Company (7) 3,500 100 The Rocky River Realty Company (RRR) (7) 100 100 Yankee Energy System, Inc. (YES) 1,000 100 Charter Oak Energy, Inc. (COE) (9)* 100 100 NU Enterprises, Inc. (NUEI) 89 100 2 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) Name of Company --------------- Issuer Owner's Name of Owner Book Value Book Value --------------- ---------- ---------- (000's) (000's) Northeast Utilities (NU) (1) Name of Issuer -------------- The Connecticut Light and Power Company (CL&P) (2)(3)* $ 776,835 $ 776,835 Public Service Company of New Hampshire (PSNH) (2)(3)* 341,825 341,825 Western Massachusetts Electric Company (WMECO) (2)(3)* 150,447 150,447 North Atlantic Energy Corporation (NAEC) (3) 34,993 34,993 Holyoke Water Power Company (HWP) (3)* 7,162 7,162 Northeast Utilities Service Company (NUSCO) (4) 1 1 Northeast Nuclear Energy Company (NNECO) (5) 16,095 16,095 North Atlantic Energy Service Corporation (NAESCO) (6) 14 14 The Quinnehtuk Company (7) (2,587) (2,587) The Rocky River Realty Company (RRR) (7) 684 684 Yankee Energy System, Inc. (YES) 508,573 508,573 Charter Oak Energy, Inc. (COE) (9)* 11,797 11,797 NU Enterprises, Inc. (NUEI) 116,394 116,394 3 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) Name of Company --------------- No. of Common % of Name of Owner Shares Owned Voting Power ------------- ------------- ------------ The Connecticut Light and Power Company (2)(3)*** Name of Issuer -------------- CL&P Receivables Corporation (CRC) 100 100 CL&P Capital, L.P. -- 100 CL&P Funding LLC (10) -- 100 Name of Owner ------------- Public Service Company of New Hampshire (2)(3) Name of Issuer -------------- Properties, Inc. (7) 200 100 PSNH Funding LLC (11) -- 100 PSNH Funding LLC 2 (12) -- 100 Name of Owner ------------- Western Massachusetts Electric Company (2)(3) Name of Issuer -------------- WMECO Funding LLC (13) -- 100 4 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) Name of Company --------------- Issuer Owner's Name of Owner Book Value Book Value ------------- ---------- ---------- (000's) (000's) The Connecticut Light and Power Company (2)(3)*** Name of Issuer -------------- CL&P Receivables Corporation (CRC) $ 111,887 $ 111,887 CL&P Capital, L.P. -- -- CL&P Funding LLC (10) 7,193 7,193 Name of Owner ------------- Public Service Company of New Hampshire (2)(3) Name of Issuer -------------- Properties, Inc. (7) 5,220 5,220 PSNH Funding LLC (11) 3,126 3,126 PSNH Funding LLC 2 (12) 1 1 Name of Owner ------------- Western Massachusetts Electric Company (2)(3) Name of Issuer -------------- WMECO Funding LLC (13) 776 776 5 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) Name of Company --------------- No. of Common % of Name of Owner Shares Owned Voting Power ------------- ------------- ------------ Holyoke Water Power Company (3) Name of Issuer -------------- Holyoke Power and Electric Company (HP&E) 4,850 100 Name of Owner ------------- Charter Oak Energy, Inc. (9) Name of Issuer -------------- COE Development Corporation 100 100 COE Argentina II Corporation 100 100 COE Ave Fenix Corporation 100 100 Name of Owner ------------- Select Energy Services, Inc. Name of Issuer -------------- Select Energy Contracting, Inc. 100 100 HEC Energy Consulting Canada, Inc. (17) 100 100 Reeds Ferry Supply Co., Inc. 100 100 HEC/Tobyhanna Energy Project, Inc. 100 100 Name of Owner ------------- Northeast Generation Services Company Name of Issuer -------------- NGS Mechanical, Inc. (15) 100 100 E. S. Boulos Company (14) 100 100 6 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) Name of Company --------------- Issuer Owner's Name of Owner Book Value Book Value --------------- ---------- ---------- (000's) (000's) Holyoke Water Power Company (3) Name of Issuer -------------- Holyoke Power and Electric Company (HP&E) $ 181 $ 181 Name of Owner ------------- Charter Oak Energy, Inc. (9) Name of Issuer -------------- COE Development Corporation 1,087 1,087 COE Argentina II Corporation 29 29 COE Ave Fenix Corporation 12,003 12,003 Name of Owner ------------- Select Energy Services, Inc. Name of Issuer -------------- Select Energy Contracting, Inc. 15,664 15,664 HEC Energy Consulting Canada, Inc. (17) -- -- Reeds Ferry Supply Co., Inc. (42) (42) HEC/Tobyhanna Energy Project, Inc. 226 226 Name of Owner ------------- Northeast Generation Services Company Name of Issuer -------------- NGS Mechanical, Inc. (15) 9 9 E.S. Boulos Company (14) 10,945 10,945 7 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) Name of Company --------------- No. of Common % of Name of Owner Shares Owned Voting Power ------------- ------------- ------------ NU Enterprises, Inc. Name of Issuer -------------- Northeast Generation Company (NGC) 6 100 Northeast Generation Services Company (NGS) 100 100 Select Energy Portland Pipeline, Inc. (SEPPI) 100 100 Select Energy, Inc. (Select Energy) 100 100 Mode 1 Communications, Inc. (Mode 1) 100 100 Select Energy Services, Inc. (SES)* 1,700 100 Name of Company --------------- Name of Owner ------------- Yankee Energy System, Inc. Name of Issuer -------------- Yankee Gas Services Company (Yankee Gas) 1,000 100 NorConn Properties, Inc. (NorConn) (7) (8) 100 100 Housatonic Corporation (Housatonic) 100 100 Yankee Energy Financial Services (YESCO) 200 100 Yankee Energy Services Company (YESCO) 200 100 R.M. Services, Inc. (RMS) (8) 0 0 Name of Company Name of Owner ------------- Select Energy, Inc. Name of Issuer -------------- Select Energy New York, Inc. (SENY) 10,000 100 8 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) Name of Company --------------- Issuer Owner's Name of Owner Book Value Book Value --------------- ---------- ---------- (000's) (000's) NU Enterprises, Inc. Name of Issuer -------------- Northeast Generation Company (NGC) $ 12,951 $ 12,951 Northeast Generation Services Company (NGS) 13,605 13,605 Select Energy Portland Pipeline, (SEPPI) Inc. 447 447 Select Energy, Inc. (Select Energy) 22,067 22,067 Mode 1 Communications, Inc. (Mode 1) 24,720 24,720 Select Energy Services, Inc. (SES)* 27,831 27,831 Name of Company --------------- Name of Owner ------------- Yankee Energy System, Inc. Name of Issuer -------------- Yankee Gas Services Company (Yankee Gas) 491,793 491,793 NorConn Properties, Inc. (NorConn) (7) 327 327 Housatonic Corporation (Housatonic) (626) (626) Yankee Energy Financial Services (YEFSCO) 1,431 1,431 Yankee Energy Services Company (YESCO) 6,231 6,231 R.M. Services, Inc. (RMS) (8) 13,333 13,333 Name of Company Name of Owner ------------- Select Energy, Inc. (Select Energy) Name of Issuer -------------- Select Energy New York, Inc. (SENY) 5,892 5,892 * Consolidated. ** Inactive. *** Exempt holding company - see Commission Release Nos. 13048 and 14947. 9 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) (1) For information regarding NU's investment in the hydro-transmission companies, see Note A to Item 1. (2) For information regarding CL&P's, PSNH's and WMECO's investment in regional nuclear generating companies, see Note A to Item 1. (3) Electric utility operating subsidiary. (4) Service company which provides support services for the NU system companies. (5) Prior to the sale of the Millstone nuclear plant to a subsidiary of Dominion Resources, Inc. on March 31, 2001, agent for the NU system companies and other New England utilities in operating Millstone. Now inactive. (6) Agent for the joint owners in operating the Seabrook nuclear facility. (7) Subsidiary which constructs, acquires or leases some of the property and facilities used by one or more of the system companies. (8) On June 30, 2001, R. M. Services was sold to a management group, and YES exchanged its 100 percent common stock ownership for preferred securities having a 10 percent common stock equivalent voting interest. (9) Directly and through its subsidiaries, COE formerly developed and invested in cogeneration, small power production and other forms of nonutility generation and in exempt wholesale generators and foreign utility companies, as permitted under the Energy Policy Act of 1992. Now inactive. (10) CL&P Funding LLC (CL&P Funding) is a special purpose limited liability company whose sole member is CL&P. CL&P Funding was formed on January 3, 2001, under the laws of the State of Delaware, to effect the issuance of rate reduction bonds (RRBs or notes) intended to finance certain of CL&P's stranded costs. (11) PSNH Funding LLC (PSNH Funding) is a special purpose limited liability company whose sole member is PSNH. PSNH Funding is a wholly owned subsidiary of PSNH, which is a wholly owned subsidiary of Northeast Utilities. PSNH Funding was formed on January 24, 2001, under the laws of the State of Delaware, to effect the issuance of rate reduction bonds (RRBs) intended to finance certain of PSNH's stranded costs. (12) PSNH Funding LLC 2 (PSNH Funding 2) is a special purpose limited liability company whose sole member is PSNH. PSNH Funding was formed on December 10, 2001, under the laws of the State of Delaware, to effect 10 the issuance of additional RRBs intended to finance certain of PSNH's stranded costs. (13) WMECO Funding LLC (WMECO Funding) is a special purpose limited liability company whose sole member is WMECO. WMECO Funding is a wholly owned subsidiary of WMECO, which is a wholly owned subsidiary of Northeast Utilities. WMECO Funding was formed on March 28, 2001, under the laws of the State of Delaware, to effect the issuance of rate reduction bonds (RRBs or notes) intended to finance certain of WMECO's transition costs. (14) On January 19, 2001, NGS completed the acquisition of Boulos, an electrical construction company which specializes in high voltage electrical construction and maintenance in Maine, Massachusetts, New Hampshire, and Vermont. Boulos is wholly owned by NGS. (15) In January 2001, NGS formed a new subsidiary, NGS Mechanical, Inc., to provide mechanical services initially in certain New England states and New York. NGS Mechanical is wholly owned by NGS. (16) On November 30, 2001, Select Energy acquired NMEM for $31.7 million. This business was subsequently renamed SENY. SENY is a wholly owned subsidiary of Select Energy and engages in the brokering, marketing, transportation, storage, and sale of energy commodities in the state of New York. (17) Dissolved December 31, 2001. 11 ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 2001 (CONTINUED) Note A: The following are CL&P's, PSNH's and WMECO's total investments in regional nuclear generating companies and NU's investments in New England Hydro-Transmission Electric Company, Inc. and New England Hydro-Transmission Corporation: No. of % Carrying Common of Value Shares Voting to Name of Owner Name of Issuer Owned Power Owners ------------- -------------- ----- ----- ------- (000's) The Connecticut Light and Power Company: Connecticut Yankee Atomic Power Co. (b) 120,750 34.5% $ 22,194 Maine Yankee Atomic Power Co. (b) 50,976 12.0 7,582 Vermont Yankee Nuclear Power Corp. (c)(d) 37,242 10.1 5,134 Yankee Atomic Electric Co. (b) 1,879 24.5 (214) Public Service Company of New Hampshire: Connecticut Yankee Atomic Power Co. (b) 17,500 5.0 3,419 Maine Yankee Atomic Power Co. (b) 21,240 5.0 3,102 Vermont Yankee Nuclear Power Corp. (c)(d) 15,681 4.3 2,088 Yankee Atomic Electric Co. (b) 537 7.0 (100) Western Massachusetts Electric Company: Connecticut Yankee Atomic Power Co. (b) 33,250 9.5 6,101 Maine Yankee Atomic Power Co. (b) 12,744 3.0 1,903 Vermont Yankee Nuclear Power Corp. (c)(d) 9,800 2.6 1,357 Yankee Atomic Electric Co. (b) 537 7.0 (61) Total System Investment: Connecticut Yankee Atomic Power Co. (b) 171,500 49.0 31,714 Maine Yankee Atomic Power Co. (b) 84,960 20.0 12,587 Vermont Yankee Nuclear Power Corp. (c)(d) 62,723 17.0 8,579 Yankee Atomic Electric Co. (b) 2,953 38.5 (375) Northeast Utilities: New England Hydro-Transmission Electric Company, Inc. 906,324 22.66 9,156 New England Hydro-Transmission Corp. 4,871 22.66 4,439 (b) Yankee Atomic Electric Co.'s, Connecticut Yankee Atomic Power Co.'s and Maine Yankee Atomic Power Co.'s nuclear power plants were shut down permanently on February 26, 1992, December 4, 1996, and August 6, 1997, respectively. (c) In August 2001, Vermont Yankee Nuclear Power Corporation announced it would sell the unit to an unaffiliated company for $180 million, 12 including $145 million for the plant and materials and supplies and $35 million for the nuclear fuel. The sale requires several regulatory approvals and is scheduled to close during the first half of 2002. (d) The ownership interests of CL&P, PSNH and WMECO in VYNPC increased slightly in early 2002 when VYNPC redeemed the stock owned by certain Vermont municipal electric systems which had previously owned about five percent of VYNPC's stock. ITEM 2. ACQUISITIONS OR SALES OF UTILITY ASSETS On March 31, 2001, CL&P and WMECO consummated the sale of Millstone 1 and 2 to a subsidiary of Dominion Resources, Inc., Dominion Nuclear Connecticut, Inc. (DNCI). CL&P, PSNH and WMECO sold their ownership interests in Millstone 3 to DNCI. This sale included all of the respective joint ownership interests of CL&P, PSNH and WMECO in Millstone 3. The NU system received approximately $1.2 billion of cash proceeds from the sale. In April 2001, CL&P sold its South Meadow Generating Station for total consideration of $10.4 million. In April 2001, Properties Inc. sold its March Avenue building for total consideration of $5.8 million. In December 2001, Holyoke Water Power Company sold its hydro generating units and distribution facilities for total consideration of $17.5 million. In December 2001, CL&P sold its Simsbury Service Center building for total consideration of $7.2 million. ITEM 3. ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF SYSTEM SECURITIES Descriptions of transactions involving the issue, sale, pledge, guarantee, or assumption of system securities, including short-term borrowings, have been filed pursuant to Rule 24, with the exception of certain NU guarantees incident to the procurement of surety bonds and the issue of certain securities, as described below. In the ordinary course of their businesses, the NU subsidiary companies are required to provide surety or performance bonds. From time to time, NU guarantees the payment of such a bond by its subsidiary through the indemnification of the surety company or agency which has agreed to provide the bond. NU's guarantee of these surety bonds is exempt from the provisions of Section 12(b) of the Public Utility Holding Company Act of 1935, pursuant to Rule 45(b)(6) thereunder. As of December 31, 2001, NU had $9.3 million of such guarantees outstanding, which was the highest amount outstanding during 2001. In addition, information relating to the following issuances has been filed on Form U-6B-2 in accordance with Rule 52: 13 1. On February 6, 2001, HWP, the Massachusetts Industrial Finance Agency and Bay Bank as trustee, amended the 1992 Letter of Agreement between the parties, extending the expiration date to December 31, 2001. Form U-6B-2 for this transaction was filed on February 16, 2001. 2. On October 10, 2001, CL&P, The Bank of New York and certain participating banks therein amended the Standby Bond Purchase Agreement dated October 24, 2000 to extend its expiration date to October 22, 2002. Form U-6B-2 for this transaction was filed on October 22, 2001. 3. PSNH, The Business Finance Authority of the State of New Hampshire, and State Street Bank and Trust Company, as Trustee entered into a Series A Loan and Trust Agreement, a Series B Loan and Trust Agreement and a Series C Loan and Trust Agreement, each dated as of October 1, 2001. The proceeds of the 2001 Series A Bonds will be used to refund the outstanding balance of the Authority's $66,000,000 7.65% Pollution Control Revenue Bonds (Public Service Company of New Hampshire Project - 1991 Tax Exempt Series A) and a portion of the outstanding balance of the Authority's $112,500,000 7.65% Pollution Control Revenue Bonds (Public Service Company of New Hampshire Project - 1991 Tax Exempt Series C) (the "1991 Series C Bonds"). The proceeds of the 2001 Series B Bonds will be used to refund the remaining balance of the 1991 Series C Bonds. The proceeds of the 2001 Series C Bonds will be used to refund the outstanding balance of the Authority's $108,985,000 7 1/2% Pollution Control Revenue Bonds (Public Service Company of New Hampshire Project - 1991 Tax Exempt Series B). Form U-6B-2 for this transaction was filed on December 27, 2001. ITEM 4. ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES (1) Amounts Acquired -------------------------------------------- No. of Shares or Name of Issuer and Title of Issue Principal Amount Consideration --------------------------------- ---------------- ------------- Public Service Company of New Hampshire Pollution Control Bonds - 1.55% Series A $ 89,250,000 $ 89,250,000 1.55% Series B 89,250,000 89,250,000 5.45% Series C 108,985,000 108,985,000 ------------ ------------ $287,485,000 $287,485,000 ============ ============ NU Enterprises, Inc. (Consolidated) First Mortgage Bonds - 4.998% Series A $120,000,000 $120,000,000 8.812% Series B 320,000,000 320,000,000 ------------ ------------ $440,000,000 $440,000,000 ============ ============ NU Parent Other Notes/Agreements - Variable rate note $263,000,000 $263,000,000 ============ ============ 14 ITEM 4. ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES (1) (CONTINUED) Amounts Retired/Debt Repayment -------------------------------------------- No. of Shares or Name of Issuer and Title of Issue Principal Amount Consideration --------------------------------- ---------------- ------------- The Connecticut Light and Power Company First Mortgage Bonds - 7.8750% Series A $160,000,000 $160,000,000 8.5000% Series C 56,000,000 56,000,000 7.8750% Series D 155,000 155,000 7.7500% Series C 200,000,000 200,000,000 ------------ ------------ $416,155,000 $416,155,000 ============ ============ Western Massachusetts Electric Company First Mortgage Bonds - 7.3750% Series B $ 60,000,000 $ 60,000,000 7.7500% Series V 40,000,000 40,000,000 ------------ ------------ $100,000,000 $100,000,000 ============ ============ Public Service Company of New Hampshire Other Notes/Agreements - 7.65% Series A $ 66,000,000 $ 66,000,000 7.50% Series B 108,985,000 108,985,000 7.65% Series C 112,500,000 112,500,000 ------------ ------------ $287,485,000 $287,485,000 ============ ============ NU Enterprises, Inc. (Consolidated) Other Notes/Agreements - 7.6300% First Union Bank/John Hancock $ 498,000 $ 498,000 ============ ============ 15 ITEM 4. ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES (1) (CONTINUED) Amounts Retired/Debt Repayment -------------------------------------------- No. of Shares or Name of Issuer and Title of Issue Principal Amount Consideration --------------------------------- ---------------- ------------- NU Parent 8.58% Series A Note $ 15,000,000 $ 15,000,000 8.38% Series B Note 6,000,000 6,000,000 ------------ ------------ $ 21,000,000 $ 21,000,000 ============ ============ The Rocky River Realty Company Other Notes/Agreements - 7.875% Installment Note (2) $ 1,060,000 $ 1,060,000 6.620% Mortgage Note 84,977 84,977 8.810% Series A Note (3) 1,078,315 1,078,315 ------------ ------------ $ 2,223,292 $ 2,223,292 ============ ============= North Atlantic Energy Corporation First Mortgage Bonds - 9.05% Series A $135,000,000 $135,000,000 ============ ============ Yankee Energy Systems, Inc. First Mortgage Bonds - 10.0700% Series AE $ 950,000 $ 950,000 ============ ============ Other Notes/Agreements 6.2400% NorConn Properties, Inc. - Series A-B $ 100,000 $ 100,000 ============ ============ Holyoke Water Power Company Pollution Control Bonds - Variable rate $ 8,000,000 $ 8,000,000 Variable rate 15,300,000 15,300,000 Variable rate 15,000,000 15,000,000 ------------ ------------ $ 38,300,000 $ 38,300,000 ============ ============ (1) For acquisitions, redemptions or retirements of system securities, other than preferred stock, all transactions exempt pursuant to Rule 42(b)(2) or (4). (2) Unsecured. (3) Secured. 16 ITEM 5. INVESTMENTS IN SECURITIES OF NONSYSTEM COMPANIES Name of Owner Name of Issuer Security Owned (1) ------------- -------------- ------------------ Western Massachusetts Massachusetts Mutual Note Electric Company Life Insurance Public Service Company Amoskeag Industries, Inc. Stock of New Hampshire Northeast Utilities Connecticut Seed Limited (Parent) Ventures, Ltc. Partnership Interest 11 Subsidiaries (2) Various Stock, Debentures and Notes Mode 1 Communications, NEON Communications, Inc. Stock and Notes Inc. (3) NU Enterprises, Inc. Acumentrics Corporation Stock 17 ITEM 5. INVESTMENTS IN SECURITIES OF NONSYSTEM COMPANIES (CONTINUED) % of Number Voting Carrying Name of Owner of Shares Power Value to Owners ------------- --------- --------------- (000's) Western Massachusetts -- -- $ 190 Electric Company ========== Public Service Company 1,000 -- $ 100 of New Hampshire ========== Northeast Utilities -- -- $ 14 (Parent) ========== 11 Subsidiaries (2) -- -- $ 28,291 ========== Mode 1 Communications, 4,124,038 19.3% $ 11,176 Inc. (3) and $15 ========== million note $ 15,000 ========== NU Enterprises, Inc. 500,000 5% $ 10,000 ========== (1) Recorded at cost on owners' books. Partnership interests are accounted for under the equity method of accounting. (2) CL&P, WMECO, HWP, The Quinnehtuk Company, NUSCO, NU Parent, PSNH, Yankee Energy System, NUEI, HEC and RRR. (3) NEON's 18 percent subordinated convertible notes are convertible into 2,500,000 additional shares of NEON. On a fully diluted basis, Mode 1's common share interest and convertible interest in NEON represent 14.1 percent and 8.6 percent of NEON's common stock, respectively. 18 ITEM 6. OFFICERS AND DIRECTORS Part I. As of December 31, 2001 1. The following is a list of the names and principal business addresses of the individuals who are Trustees of Northeast Utilities (NU), but who are not officers or directors of any other NU system company. The names of the officers and directors of system companies appear in Section 2 below. Mr. Richard H. Booth Hartford Steam Boiler Inspection & Insurance Company One State Street Hartford, CT 06102 Cotton Mather Cleveland Mather Associates 123 Main Street P.O. Box 935 New London, NH 03257 Sanford Cloud, Jr. The National Conference for Community and Justice 475 Park Avenue South, 19th Floor New York, NY 10016 Mr. James F. Cordes c/o Northeast Utilities P. O. Box 270 Hartford, CT 06141-0270 E. Gail de Planque, Ph.D c/o Northeast Utilities P.O. Box 270 Hartford, CT 06141-0271 Raymond L. Golden c/o Northeast Utilities P.O. Box 270 Hartford, CT 06141-0270 Elizabeth T. Kennan c/o Northeast Utilities P. O. Box 270 Hartford, CT 06141-0270 Robert E. Patricelli Women's Health USA, Inc. 22 Waterville Road Avon, CT 06001 John F. Swope c/o Northeast Utilities P. O. Box 270 Hartford, CT 06141-0270 2. Following are the names of and positions held by the officers and directors of all system companies (excluding the Trustees of Northeast Utilities who are listed in Section 1 above). 19 NAMES OF SYSTEM COMPANIES WITH WHICH CONNECTED AS OF DECEMBER 31, 2001 NU NUSCO CL&P Michael G. Morris CHB, P, CEO, T CH, P, CEO, D Bruce D. Kenyon PG PG John H. Forsgren VC, EVP, CFO, T EVP, CFO, D Cheryl W. Grise PU PU, D D Gary D. Simon SVP Kerry J. Kuhlman (1) Gary A. Long (2) Leon J. Olivier P, COO, D Dennis E. Welch Christopher L. Beschler David H. Boguslawski VP VP, D Gregory B. Butler VP, S, GC VP, S, GC John B. Keane VP Mary Jo Keating VP Robert J. Kost VP Jeffrey R. Kotkin VP Stephen P. Laden VP Jean M. LaVecchia VP John M MacDonald (2) Keith R. Marvin VP, CIO David R. McHale VP, TRS VP, TRS Margaret L. Morton VP William J. Nadeau (3) John W. Noyes Rodney O. Powell VP Paul E. Ramsey (2) John J. Roman VP, C VP, C Lisa J. Thibdaue VP Richard L. Tower VP Roger C. Zaklukiewicz VP Robert A. Bersak (2) O. Kay Comendul S Thomas V. Foley (4) Randy A. Shoop TRS John P. Stack C Patricia A. Wood (1) John C. Collins (5) Gerald Letendre (6) Jane E. Newman (7) James E. Byrne (8) Paul J. McDonald (9) Melinda M. Phelps (10) E. Edward Booker (11) Eileen S. Kraus (12) John J. Rando (13) Patricia M. Worthy (14) William J. Quinlan Christopher T. Burt (15) David O. Taylor (15) Murry K. Staples (16) Gregory C. Picklesimer (16) 20 HP&E HWP PSNH Michael G. Morris P, D P, D C, CEO, D Bruce D. Kenyon John H. Forsgren D Cheryl W. Grise D D D Gary D. Simon Kerry J. Kuhlman D D Gary A. Long P, COO, D Leon J. Olivier Dennis E. Welch Christopher L. Beschler David H. Boguslawski D D VP, D Gregory B. Butler John B. Keane Mary Jo Keating Robert J. Kost Jeffrey R. Kotkin Steven P. Laden Jean M. LaVecchia Keith R. Marvin John M. MacDonald VP David R. McHale VP, TRS VP, TRS VP, TRS Margaret L. Morton William J. Nadeau VP VP John W. Noyes Rodney O. Powell Paul E. Ramsey VP John J. Roman VP, C VP, C VP, C Lisa J. Thibdaue Richard L. Tower Roger C. Zaklukiewicz VP VP VP Robert A. Bersak O. Kay Comendul S S S Thomas V. Foley CL CL Randy A. Shoop John P. Stack Patricia A. Wood John C. Collins D Gerald Letendre D Jane E. Newman D James E. Byrne Paul J. McDonald Melinda M. Phelps E. Edward Booker Eileen S. Kraus John J. Rando Patricia M. Worthy William J. Quinlan Christopher T. Burt David O. Taylor Murry K. Staples Gregory C. Picklesimer 21 WMECO Mode 1 PI Michael G. Morris C, CEO, D P, CEO, D Bruce D. Kenyon John H. Forsgren D D Cheryl W. Grise D Gary D. Simon D Kerry J. Kuhlman P, COO, D Gary A. Long P, D Leon J. Olivier Dennis E. Welch Christopher L. Beschler David H. Boguslawski VP, D Gregory B. Butler John B. Keane Mary Jo Keating Robert J. Kost Jeffrey R. Kotkin Steven P. Laden Jean M. LaVecchia Keith R. Marvin John M. MacDonald David R. McHale VP, TRS VP, TRS VP, TRS Margaret L. Morton William J. Nadeau John W. Noyes VP Rodney O. Powell Paul E. Ramsey VP, D John J. Roman VP, C VP, C VP, C Lisa J. Thibdaue Richard L. Tower Roger C. Zaklukiewicz VP Robert A. Bersak S, D O. Kay Comendul S Thomas V. Foley Randy A. Shoop John P. Stack Patricia A. Wood CL John C. Collins Gerald Letendre Jane E. Newman James E. Byrne D Paul J. McDonald D Melinda M. Phelps D E. Edward Booker Eileen S. Kraus John J. Rando Patricia M. Worthy William J. Quinlan Christopher T. Burt David O. Taylor Murry K. Staples Gregory C. Picklesimer 22 Quinn. RRR CRC Michael G. Morris Bruce D. Kenyon John H. Forsgren Cheryl W. Grise D D D Gary D. Simon Kerry J. Kuhlman P, D Gary A. Long Leon J. Olivier P, D P, D Dennis E. Welch Christopher L. Beschler David H. Boguslawski D D D Gregory B. Butler John B. Keane Mary Jo Keating Robert J. Kost Jeffrey R. Kotkin Steven P. Laden Jean M. LaVecchia Keith R. Marvin John M. MacDonald David R. McHale VP, TRS VP, TRS Margaret L. Morton William J. Nadeau John W. Noyes Rodney O. Powell D D Paul E. Ramsey John J. Roman VP, C VP, C Lisa J. Thibdaue Richard L. Tower Roger C. Zaklukiewicz VP VP Robert A. Bersak O. Kay Comendul S S Thomas V. Foley Randy A. Shoop TRS John P. Stack C Patricia A. Wood CL John C. Collins Gerald Letendre Jane E. Newman James E. Byrne Paul J. McDonald Melinda M. Phelps H. Edward Booker D Eileen S. Kraus John J. Rando Patricia M. Worthy William J. Quinlan Christopher T. Burt David O. Taylor Murry K. Staples Gregory C. Picklesimer 23 Conn Steam Nutmeg Power EPI Michael G. Morris Bruce D. Kenyon John H. Forsgren Cheryl W. Grise D D D Gary D. Simon Kerry J. Kuhlman Gary A. Long Leon J. Olivier Dennis E. Welch Christopher L. Beschler David H. Boguslawski P P P Gregory B. Butler John B. Keane Mary Jo Keating Robert J. Kost Jeffrey R. Kotkin Steven P. Laden Jean M. LaVecchia Keith R. Marvin John M. MacDonald David R. McHale Margaret L. Morton William J. Nadeau John W. Noyes Rodney O. Powell Paul E. Ramsey John J. Roman Lisa J. Thibdaue Richard L. Tower Roger C. Zaklukiewicz Robert A. Bersak O. Kay Comendul S, D S, D S, D Thomas V. Foley Randy A. Shoop TRS TRS TRS John P. Stack C C C Patricia A. Wood John C. Collins Gerald Letendre Jane E. Newman James E. Byrne Paul J. McDonald Melinda M. Phelps Eileen S. Kraus John J. Rando Patricia M. Worthy H. Edward Booker William J. Quinlan D D D Christopher T. Burt David O. Taylor Murry K. Staples Gregory C. Picklesimer 24 CL&P Cap. (22) YES YEFSCO Michael G. Morris C, CEO, D C, CEO, D Bruce D. Kenyon John H. Forsgren EVP, CFO, D EVP, CFO, D Cheryl W. Grise D Gary D. Simon Kerry J. Kuhlman Gary A. Long Leon J. Olivier Dennis E. Welch P, COO, D P, COO, D Christopher L. Beschler David H. Boguslawski Gregory B. Butler VP, S, GC VP, S, GC John B. Keane Mary Jo Keating Robert J. Kost Jeffery R. Kotkin Steven P. Laden Jean M. LaVecchia Keith R. Marvin John M. MacDonald David R. McHale VP, TRS VP, TRS Margaret L. Morton William J. Nadeau John W. Noyes Rodney O. Powell Paul E. Ramsey John J. Roman VP, C VP, C Lisa J. Thibdaue Richard L. Tower Roger C. Zaklukiewicz Robert A. Bersak O. Kay Comendul Thomas V. Foley Randy A. Shoop John P. Stack Patricia A. Wood John C. Collins Gerald Letendre Jane E. Newman James E. Byrne Paul J. McDonald Melinda M. Phelps E. Edward Booker Eileen S. Kraus D John J. Rando D Patricia M. Worthy D William J. Quinlan Christopher T. Burt David O. Taylor Murry K. Staples Gregory C. Picklesimer 25 YGSCO YESCO NORCONN Michael G. Morris C, CEO, D C, CEO, D C, CEO, D Bruce D. Kenyon John H. Forsgren EVP, CFO, D EVP, CFO, D EVP, CFO, D Cheryl W. Grise Gary D. Simon Kerry J. Kuhlman Gary A. Long Leon J. Olivier Dennis E. Welch P, COO, D P, COO, D P, COO, D Christopher L. Beschler VP David H. Boguslawski Gregory B. Butler VP, S, GC VP, S, GC VP, S, GC John B. Keane Mary Jo Keating Robert J. Kost Jeffrey R. Kotkin Steven P. Laden Jean M. LaVecchia Keith R. Marvin John M. MacDonald David R. McHale VP, TRS VP, TRS VP, TRS Margaret L. Morton William J. Nadeau John W. Noyes Rodney O. Powell Paul E. Ramsey John J. Roman VP, C VP, C VP, C Lisa J. Thibdaue Richard L. Tower Roger C. Zaklukiewicz Robert A. Bersak O. Kay Comendul Thomas V. Foley Randy A. Shoop John P. Stack Patricia A. Wood John C. Collins Gerald Letendre Jane E. Newman James E. Byrne Paul J. McDonald Melinda M. Phelps E. Edward Booker Eileen S. Kraus John J. Rando Patricia M. Worthy William J. Quinlan Christopher T. Burt David O. Taylor Murry K. Staples Gregory C. Picklesimer 26 YEMCO RMS CLP FUNDING (23) Michael G. Morris C, CEO, D Bruce D. Kenyon John H. Forsgren EVP, CFO, D Cheryl W. Grise Gary D. Simon Kerry J. Kuhlman Gary A. Long Leon J. Olivier Dennis E. Welch P, COO, D Christopher L. Beschler David H. Boguslawski D, MC Gregory B. Butler VP, S, GC John B. Keane Mary Jo Keating Robert J. Kost Jeffrey R. Kotkin Steven P. Laden Jean M. LaVecchia Keith R. Marvin John M. MacDonald David R. McHale VP, TRS Margaret L. Morton William J. Nadeau John W. Noyes Rodney O. Powell D, MC Paul E. Ramsey John J. Roman VP, C Lisa J. Thibdaue Richard L. Tower Roger C. Zaklukiewicz Robert A. Bersak O. Kay Comendul S Thomas V. Foley Randy A. Shoop P, D, MC John P. Stack VP, TRS Patricia A. Wood John C. Collins Gerald Letendre Jane E. Newman James E. Byrne Paul J. McDonald Melinda M. Phelps E. Edward Booker Eileen S. Kraus John J. Rando Patricia M. Worthy William J. Quinlan Christopher T. Burt D, MC David O. Taylor D, MC Murry K. Staples P, CEO, D Gregory C. Picklesimer S, TRS 27 PSNH FUNDING (24) PSNH FUNDING 2 (24) WMECO FUNDING (25) Michael G. Morris Bruce D. Kenyon John H. Forsgren Cheryl W. Grise Gary D. Simon Kerry J. Kuhlman D, MC Gary A. Long D, MC D, MC Leon J. Olivier Dennis E. Welch Christopher L. Beschler David H. Boguslawski D, MC Gregory B. Butler John B. Keane Mary Jo Keating Robert J. Kost Jeffrey R. Kotkin Steven P. Laden Jean M. LaVecchia Keith R. Marvin John M. MacDonald David R. McHale Margaret L. Morton William J. Nadeau John W. Noyes Rodney O. Powell Paul E. Ramsey D, MC D, MC John J. Roman Lisa J. Thibdaue Richard L. Tower Roger C. Zaklukiewicz Robert A. Bersak O. Kay Comendul S S S Thomas V. Foley Randy A. Shoop P, D, MC P, D, MC P, D, MC John P. Stack VP, TRS VP, TRS VP, TRS Patricia A. Wood John C. Collins Gerald Letendre Jane E. Newman James E. Byrne Paul J. McDonald Melinda M. Phelps E. Edward Booker Eileen S. Kraus John J. Rando Patricia M. Worthy William J. Quinlan Christopher T. Burt D, MC D, MC David O. Taylor D, MC D, MC Murry K. Staples Gregory C. Picklesimer 28 COE COE Argen II COE Ave Fenix Bruce D. Kenyon P, D P, D P, D Dennis G. Morrissette (17) William W. Schivley Ted C. Feigenbaum (18) James B. Redden (19) Armando J. Barone (17) Joseph F. Bellefeuille (17) Paul J. Bohonowicz (17) H. Donald Burbank (19) James J. Cifaratta Richard J. Cohen David S. Dayton (19) Annette M. Durnack Stephen J. Fabiani Linda A. Jensen (19) John B. Keane Stephen E. Mehennitt William J. Nadeau (3) D D D Marcus A. Overdyk John W. Noyes Frank P. Sabatino VP, D VP, D VP, D Jeffrey M. Warren (17) Carol L. Carver (19) Christopher Fogarty (17) Michelle D. Gouin S S S Frederic Lee Klein Dennis R. Brown (3) Thomas M. Driscoll Gene F. St. Pierre Richard H. Kacich Michael A. Paolella A. John Stremlaw (20) Neil Petchers (21) Eileen Martinsky (21) Britta MacIntosh (19) Scott Silver (21) 29 COE Develop SESI HEC Canada Bruce D. Kenyon P, D Dennis G. Morrissette William W. Schivley CHB, D Ted C. Feigenbaum James B. Redden P, D P Armondo J. Barone Joseph F. Bellefeuille Paul J. Bohonowicz H. Donald Burbank VP VP James J. Cifaratta Richard J. Cohen David S. Dayton VP, D VP Annette M. Durnack Stephen J. Fabiani Linda A. Jensen VP, TRS, CL VP, TRS, S John B. Keane Stephen E. Mehennitt William J. Nadeau D John W. Noyes Marcus A. Overdyk Frank P. Sabatino VP, D Jeffrey M. Warren Carol L. Carver Christopher Fogarty Michelle D. Gouin S Frederic Lee Klein Dennis R. Brown Thomas M. Driscoll Gene F. St. Pierre Richard H. Kacich Michael A. Paolella A. John Stremlaw D Neil Petchers Eileen Martinsky Britta MacIntosh Scott Silver 30 ERI/HEC (26) HTEP RFS Bruce D. Kenyon Dennis G. Morrissette P, D William W. Schivley Ted C. Feigenbaum James B. Redden VC, MC P, D D Armando J. Barone Joseph F. Bellefeuille SVP Paul J. Bohonowicz H. Donald Burbank James J. Cifaratta Richard J. Cohen David S. Dayton D Annette M. Durnack Stephen J. Fabiani D Linda A. Jensen TRS VP, TRS, CL TRS John B. Keane Steven E. Mehennitt William J. Nadeau John W. Noyes Marcus A. Overdyk Frank P. Sabatino Jeffrey M. Warren VP Carol L. Carver S Christopher Fogarty Michelle D. Gouin Frederic Lee Klein Dennis R. Brown Thomas M. Driscoll A. John Stremlaw Gene F. St. Pierre Michael A. Paolella Richard H. Kacich Neil Petchers CH, MC Eileen Martinsky S Britta MacIntosh MC Scott Silver MC 31 NEI NGC NGS Bruce D. Kenyon P, D P, D P, CEO, D Dennis G. Morrissette William W. Schivley VP, D D Ted C. Feigenbaum James B. Redden Armando J. Barone Joseph F. Bellefeuille Paul J. Bohonowicz H. Donald Burbank James J. Cifaratta Richard J. Cohen David S. Dayton Annette M. Durnack Stephen J. Fabiani Linda A. Jensen John B. Keane Stephen E. Mehennitt William J. Nadeau VP, D VP, COO, D John W. Noyes Marcus A. Overdyk Frank P. Sabatino VP, D VP, D Jeffrey M. Warren Carol L. Carver Christopher Fogarty Michelle D. Gouin S S S Frederic Lee Klein Dennis R. Brown D Thomas M. Driscoll Gene F. St. Pierre Richard H. Kacich Michael A. Paolella A. John Stremlaw Neil Petchers Eileen Martinsky Britta MacIntosh Scott Silver 32 NAEC NAESCO NNECO Bruce D. Kenyon P, CEO, D P, CEO, D P, CEO, D Dennis G. Morrissette William W. Schivley Ted C. Feigenbaum EVP, CNO, D EVP, CNO, D James B. Redden Armando J. Barone Joseph F. Bellefeuille Paul J. Bohonowicz H. Donald Burbank James J. Cifaratta Richard J. Cohen David S. Dayton Annette M. Durnack Stephen J. Fabiani Linda A. Jensen John B. Keane VP, D Stephen E. Mehennitt William J. Nadeau John W. Noyes Marcus A. Overdyk Frank P. Sabatino Jeffrey M. Warren Carol L. Carver Christopher Fogarty Michelle D. Gouin S S S Frederic Lee Klein Dennis R. Brown Thomas M. Driscoll Gene F. St. Pierre D D Richard M. Kacich D Michael A. Paolella A. John Stremlaw Neil Petchers Eileen Martinsky Britta MacIntosh Scott Silver 33 Select SEPPI SECI Bruce D. Kenyon P, D Dennis G. Morrissette PNH, D William W. Schivley P, D D Ted C. Feigenbaum James B. Redden CHB, D Armando J. Barone VP Joseph F. Bellefeuille SVP Paul J. Bohonowicz VP H. Donald Burbank PCT James J. Cifaratta Richard J. Cohen David S. Dayton Annette M. Durnack Stephen J. Fabiani VP, D VP, D D Linda A. Jensen TRS John B. Keane Stephen E. Mehennitt VP William J. Nadeau VP, D John W. Noyes Marcus A. Overdyk Frank P. Sabatino SVP, D Jeffrey M. Warren VP Carol L. Carver CL Christopher Fogarty C Michelle D. Gouin S S Frederic Lee Klein Dennis R. Brown Thomas M. Driscoll Gene F. St. Pierre Richard M. Kacich Michael A. Paolella A. John Stremlaw Neil Petchers Eileen Martinsky Britta MacIntosh Scott Silver 34 ESB NGSM SENY Bruce D. Kenyon P, CEO, D P, CEO, D Dennis G. Morrissette William W. Schivley P, D Ted C. Feigenbaum James B. Redden Armando J. Barone Joseph F. Bellefeuille Paul J. Bohonowicz H. Donald Burbank James J. Cifaratta VP Richard J. Cohen VP David S. Dayton Annette M. Durnack VP Stephen J. Fabiani D Linda A. Jensen John B. Keane Stephen E. Mehennitt William J. Nadeau VP, COO, D VP, COO, D John W. Noyes TRS Marcus A. Overdyk VP Frank P. Sabatino D Jeffrey M. Warren Carol L. Carver Christopher Fogarty Michelle D. Gouin S S Frederic Lee Klein S Dennis R. Brown Thomas M. Driscoll D Gene F. St. Pierre Richard M. Kacich Michael A. Paolella D A. John Stremlaw Neil Petchers Eileen Martinsky Britta MacIntosh Scott Silver 35 The principal business address of the individuals listed above is 107 Selden Street, Berlin, Connecticut 06037, except as otherwise noted. (1) Principal business address is: Western Massachusetts Electric Company, 174 Brush Hill Avenue, West Springfield, Massachusetts 01089. (2) Principal business address is: Public Service Company of New Hampshire, 780 N. Commercial Street, Manchester, New Hampshire 03101. (3) Principal business address is: Northeast Generation Services Company, 273 Dividend Road, Rocky Hill, Connecticut 06067. (4) Principal business address is: Holyoke Water Power Company, 174 Brush Hill Avenue, West Springfield, Massachusetts 01089. (5) Mr. Collins' principal business address is: The Hitchcock Clinic, One Medical Center Drive, Lebanon, New Hampshire 03756. (6) Mr. Letendre's principal business address is: Diamond Casting & Machine Co., Inc., P.O. Box 420, Route 130, Hollis, New Hampshire 03049. (7) Ms. Newman's principal business address is: John F. Kennedy School of Government, Harvard University, 79 JFK Street, Cambridge, Massachusetts 02138. (8) Mr. Byrne's principal business address is: Finneran, Byrne & Dreschler, L.L.P, Eastern Harbor Office Park, 50 Redfield Street, Boston, Massachusetts 02122. (9) Mr. McDonald's principal business address is: 2205 Boston Road, N-128, Wilbraham, Massachusetts 01095. (10) Ms. Phelps' principal business address is: Bulkley, Richardson and Gelinas, LLP, 1500 Main Street, Suite 2700, P. O. Box 15507, Springfield, Massachusetts 01115. (11) Mr. Booker's principal business address is: AMACAR Group, 6525 Morrison Boulevard, Suite 318, Charlotte, North Carolina 28211 (12) Ms. Kraus' principal business address is: 209 Tunxis Road, West Hartford, Connecticut 06107. (13) Mr. Rando's principal business address is: 165 Little Harbor Road, P. O. Box 2011, New Castle, New Hampshire 03854. (14) Ms. Worthy's principal business address is: Howard University School of Law, 2900 Van Ness Street, N. W., Washington, D. C. 20008. (15) Messrs. Burt and Taylor's principal business address is: Global Securitization Services, LLC, 114 West 47th Street, Suite 1715, New York, New York 10036. (16) Principal business address is: R. M. Services, Inc., 222 Pitkin Street, East Hartford, Connecticut 06108. 36 (17) Principal business address is: Select Energy Contracting, Inc., 605 Front Street, Manchester, New Hampshire 03102. (18) Principal business address is: North Atlantic Energy Service Corporation, 1 Lafayette Road, Route 1, Seabrook, New Hampshire 03874. (19) Principal business address is: Select Energy Services, Inc., 24 Prime Parkway, Natick, Massachusetts 01760. (20) Mr. Stremlaw's principal business address is: 242 Simcoe Street, Niagra-on-the-Lake, Ontario Canada, L0S 1J0. (21) Principal business address is: ERI Services, Inc., 350 Fairfield Avenue, Bridgeport, Connecticut 06604. (22) CL&P Capital is a partnership in which CL&P serves as general partner. (23) CLP Funding LLC is a Delaware limited liability company formed to issue rate reduction bonds. CL&P is the sole member. (24) PSNH Funding LLC and PSNH Funding LLC2 are Delaware limited liability companies formed to issue rate reduction bonds. PSNH is the sole member of each. (25) WMECO Funding LLC is a Delaware limited liability company formed to issue rate reduction bonds. WMECO is the sole member. (26) ERI/HEC EFA-Med, LLC is a Delaware limited liability company formed to perform energy services work for the United States Navy. Select Energy Services, Inc. owns 50% membership interest and ERI Services, Inc., owns 50% membership ownership interest. KEY: AT - Associate Trustee AVP - Assistant Vice President C - Controller CAO - Chief Administrative Officer CEO - Chief Executive Officer CFO - Chief Financial Officer CIO - Chief Information Officer CH - Chairman CHB - Chairman of the Board CH(E) - Chairman of the Executive Committee CL - Clerk COMP - Comptroller CNO - Chief Nuclear Officer D - Director DS - Director of Services EVP - Executive Vice President ED - Executive Director GC - General Counsel MC - Member of Management Committee P - President PG - President - Generation Group 37 PN - President - Nuclear Group PU - President - Utility Group PCT - President - Connecticut Division PNH - President - New Hampshire Division S - Secretary SVP - Senior Vice President T - Trustee TRS - Treasurer VC - Vice Chairman VP - Vice President NU - Northeast Utilities ESB - E. S. Boulos Company CL&P - The Connecticut Light and Power Company CL&P Cap. - CL&P Capital, L.L.C. CL&P Funding - CL&P Funding LLC COE - Charter Oak Energy, Inc. COE Argen II - COE Argentina II Corp. COE Ave Fenix - COE Ave Fenix Corporation COE Develop - COE Development Corporation Conn Steam - The Connecticut Steam Company CRC - CL&P Receivables Corporation EPI - Electric Power, Incorporated ERI/HEC - ERI/HEC EFA-Med, LLC HEC Canada - HEC Energy Consulting Canada Inc. HWP - Holyoke Water Power Company Mode 1 - Mode 1 Communications, Inc. NAEC - North Atlantic Energy Corporation NAESCO - North Atlantic Energy Service Corporation NGC - Northeast Generation Company NGS - Northeast Generation Services Company NGSM - NGS Mechanical, Inc. NNECO - Northeast Nuclear Energy Company NORCONN - NorConn Properties, Inc. NUEI - NU Enterprises, Inc. NUSCO - Northeast Utilities Service Company Nutmeg Power - The Nutmeg Power Company PI - Properties, Inc. PSNH - Public Service Company of New Hampshire PSNH Funding - PSNH Funding LLC PSNH Funding 2 - PSNH Funding LLC 2 Quinn. - The Quinnehtuk Company RFS - Reeds Ferry Supply Co., Inc. RMS - R. M. Services, Inc. RRR - The Rocky River Realty Company SECI - Select Energy Contracting, Inc. Select - Select Energy, Inc. SENY - Select Energy New York, Inc. SEPPI - Select Energy Portland Pipeline, Inc. SESI - Select Energy Services, Inc. WMECO - Western Massachusetts Electric Company WMECO Funding - WMECO Funding LLC YES - Yankee Energy System, Inc. YEFSCO - Yankee Energy Financial Services Company YESCO - Yankee Energy Services Company YGSCO - Yankee Gas Services Company 38 Part II. The following is a list of the officers, Directors and Trustees who have financial connections within the provisions of Section 17(c) of the Act. Name and Position Name of Location of Held in Applicable Officer or Financial Financial Exemption Director Institution Institution Rule* (1) (2) (3) (4) Michael G. Morris Webster Financial Director A, E, F Corporation Waterbury, CT John H. Forsgren Circle Trust Company Director A, E, F Connecticut Cotton Mather Ledyard National Bank Director A Cleveland Ledyard, New Hampshire James Cordes Comerica Bank, Texas Director A Thomas V. Foley Hampden Savings Bank Trustee F Springfield, MA "A" designates Rule 70(b)(1), (2), (3) and (4); "B" designates Rule 70(c)(1) and (2); "C" designates Rule 70(d)(1), (2), (3) and (4); "D" designates Rule 70(e)(1) and (2); and "E" designates Rule 70(f)(1) and (2); and (2). 39 ITEM 6. OFFICERS AND DIRECTORS (Continued) Part III. The information provided herein is applicable to all system companies, except as indicated otherwise. a. Compensation of Trustees, Directors, and Executive Officers During 2001, each Trustee who was not an employee of NU or its subsidiaries was compensated at an annual rate of $20,000 cash plus 500 common shares of NU, and received $1,000 for each meeting attended of the Board or its Committees. Effective January 1, 2002, the annual payment of 500 shares was increased to 1,000 shares. A non-employee Trustee who participates in a meeting of the Board or any of its Committees by conference telephone receives $675 per meeting. Also, a non-employee Trustee who is asked by either the Board of Trustees or the Chairman of the Board to perform extra services in the interest of the NU system may receive additional compensation of $1,000 per day plus necessary expenses. The Chairs of the Audit, the Compensation, the Corporate Affairs, the Corporate Governance, the Finance and the Nuclear Committees were compensated at an additional annual rate of $3,500. In addition to the above compensation, Dr. Kennan is paid at the annual rate of $30,000 for the extra services performed as Lead Trustee. The Chair of the Nuclear Committee receives an additional retainer at the rate of $25,000 per year. Under the terms of the Incentive Plan adopted by shareholders at the 1998 Annual Meeting, each non-employee Trustee is eligible for stock-based grants. During 2001 each such Trustee was granted nonqualified options to purchase 2,500 common shares of NU. Receipt of shares acquired on exercise of these options may be deferred pursuant to the terms of the Northeast Utilities Deferred Compensation Plan for Executives. In February 2002 each non-employee Trustee was granted non-qualified options to purchase 2,500 common shares. Prior to the beginning of each calendar year, each non-employee Trustee may irrevocably elect to have all or any portion of the annual retainer fee paid in the form of common shares of NU. Pursuant to the Northeast Utilities Deferred Compensation Plan for Trustees, each Trustee may also irrevocably elect to defer receipt of some or all cash and/or share compensation. During 2001 each non-employee Director of PSNH and WMECO was compensated at an annual rate of $10,000 cash, and received $500 for each meeting attended of the Board of Directors or, in the case of PSNH, its committees. A non-employee Director who participates in a meeting of the Board of Directors or any of its committees by conference telephone receives $300 per meeting. Also, committee chairs were compensated at an additional annual rate of $1,500. Section 16(a) Beneficial Ownership Reporting Compliance Section 16(a) of the Securities Exchange Act of 1934 requires Trustees and certain officers of NU and persons who beneficially own more than 10 percent of the outstanding common shares of NU to file reports of ownership and changes in ownership with the SEC and the New York Stock Exchange. Based on review of copies of such forms furnished to NU, or written representations that no Form 5 was required, NU believes that for the year ended December 31, 40 2001, all such reporting requirements were complied with in a timely manner except that Mrs. Grise and Mr. Kenyon each reported the exercise of stock appreciation rights in September, 2001 on their Form 5 for 2001 rather than on a Form 4 for September 2001. 41 SUMMARY COMPENSATION TABLE CL&P, PSNH, WMECO, NGC The following tables present the cash and non-cash compensation received by the Chief Executive Officer and the next four highest paid executive officers of CL&P, PSNH, WMECO and NGC accordance with rules of the Securities and Exchange Commission (SEC): Annual Compensation Long Term Compensation Awards Payouts Securities Long Other Restrict- Underlying Term All Annual ed Stock Options/ Incentive Other Compensa- Award(s) Stock Program Compen- Name and Salary tion($) ($) Appreciation Payouts sation($) Principal Position Year ($) Bonus($) (Note 1) (Note 2) Rights (#) ($) (Note 3) Michael G. Morris 2001 900,000 869,805 -- -- 220,000 -- 27,000 Chairman of the Board, President 2000 830,770 1,200,000 -- -- 140,000 -- 27,236 and Chief Executive Officer of NU and 1999 783,173 1,253,300 92,243 348,611 118,352 -- 23,210 Chairman and Chief Executive Officer of PSNH and WMECO John H. Forsgren 2001 524,423 200,000 -- -- 98,000 -- 5,100 Vice Chairman, Executive Vice President and 2000 444,615 450,000 -- -- 36,000 -- 5,100 Chief Financial Officer of NU 1999 429,904 400,000 -- 122,682 32,852 87,003 12,888 Bruce D. Kenyon 2001 515,000 150,000 -- -- 34,000 -- 15,450 President - Generation Group 2000 504,616 475,000 -- -- 20,000 -- 16,274 of NU and President of NGC (in NGC table 1999 500,000 -- -- 77,690 20,804 462,500 15,000 only) 42 Cheryl W. Grise 2001 338,654 180,000 -- -- 76,000 -- 10,119 President - Utility Group of NU 2000 279,616 290,000 -- -- 23,000 -- 8,795 (in CL&P, PSNH and WMECO tables only) 1999 244,712 250,000 -- 73,612 19,712 -- 82,247 Gary D. Simon 2001 236,539 70,000 -- -- 14,000 -- 7,096 Senior Vice President - 2000 231,539 200,000 -- -- 18,000 -- 6,946 Enterprise Development and 1999 226,635 200,000 -- 61,333 16,424 -- 4,982 Analysis of NUSCO (in NGC table only) Gregory B. Butler 2001 189,269 70,000 -- -- 7,600 -- 5,100 Vice President, Secretary and 2000 174,462 105,000 -- -- 9,000 72,995 5,100 General Counsel of NU and NUSCO 1999 168,635 94,000 -- 31,892 8,540 -- 4,800 Lisa J. Thibdaue 2001 193,539 60,000 -- -- 8,500 -- 5,100 Vice President - Rates, Regulatory 2000 187,154 115,000 -- -- 9,500 -- 5,100 Affairs and Compliance of NUSCO 1999 181,635 112,000 -- 30,667 8,212 -- 4,800 (in CL&P, PSNH and WMECO tables only) 43 OPTION/SAR GRANTS IN LAST FISCAL YEAR Individual Grants Grant Date Value Number of % of Total Securities Options/SARs Underlying Granted to Exercise or Grant Date Options/SARs Employees Base Price Expiration Present Name Granted (#) in Fiscal Year ($/sh) Date Value ($) Michael G. Morris 120,000 14.47 21.03 2/27/2011 1,006,800 (Note 4) 100,000 12.06 20.06 6/28/2011 803,000 (Note 5) John H. Forsgren 33,000 3.98 21.03 2/27/2011 276,870 (Note 4) 65,000 7.84 20.06 6/28/2011 521,950 (Note 5) Bruce D. Kenyon 34,000 4.10 21.03 2/27/2011 228,745 (Note 4) Cheryl W. Grise 26,000 3.14 21.03 2/27/2011 218,140 (Note 4) 50,000 6.03 20.06 6/28/2011 401,500 (Note 5) Gary D. Simon 14,000 1.69 21.03 2/27/2011 117,460 (Note 4) Gregory B. Butler 7,600 0.92 21.03 2/27/2011 63,764 (Note 4) Lisa J. Thibdaue 8,500 1.03 21.03 2/27/2011 71,315 (Note 4) 44 AGGREGATED OPTIONS/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES Shares With Respect to Number of Securities Value of Unexercised Which Underlying Unexercised In-the-Money SARs Were Value Options/SARs Options/SARs Exercised Realized at Fiscal Year End (#) at Fiscal Year End ($) Name (#) ($) Exercisable Unexercisable Exercisable Unexercisable Michael G. Morris -- -- 698,475 344,451 4,256,831 83,783 John H. Forsgren 50,471 326,800 107,085 132,950 155,390 29,483 Bruce D. Kenyon 38,253 260,312 41,772 54,268 65,323 18,670 Cheryl W. Grise 24,490 166,654 33,724 97,904 52,402 17,690 Gary D. Simon -- -- 73,198 50,226 170,384 61,713 Gregory B. Butler -- -- 15,868 16,448 24,783 7,666 Lisa J. Thibdaue -- -- 16,172 17,572 24,665 7,369 Notes to Summary Compensation and Option/SAR Grants Tables: 1. Other annual compensation for Mr. Morris consists of 1999 relocation expense reimbursements. 2. At December 31, 2001, the aggregate restricted stock holdings by the five individuals named in the table for CL&P, WMECO and PSNH were 13,556 shares with a value of $238,992 and for NGC were 14,332 shares with a value of $252,673. Awards shown for 1999 vested one-third on February 23, 2000, one-third on February 23, 2001, and one-third on February 23, 2002. No restricted stock was awarded in 2001. Dividends paid on restricted stock are either paid out or reinvested into additional shares. 45 3. "All Other Compensation" for 2001 consists of employer matching contributions under the Northeast Utilities Service Company 401k Plan, generally available to all eligible employees ($5,100 for each named officer), and matching contributions under the Deferred Compensation Plan for Executives (Mr. Morris - $21,900, Mrs. Grise - $5,019, Mr. Kenyon - $10,350, Mr. Simon - $1,996). 4. These options were granted on February 27, 2001 under the Incentive Plan. All options granted vest one-third on February 27, 2002, one-third on February 27, 2003 and one-third on February 27, 2004. Valued using the Black-Scholes option pricing model, discounted by 5.71% to reflect the risk of forfeiture, with the following assumptions: Volatility: 25.96 percent (36 months of monthly data); Risk-free rate: 5.23 percent; Dividend yield: 0.94 percent; Exercise date: February 27, 2011. 5. These options were granted on June 28, 2001 under the Incentive Plan. All options granted vest one-third on June 28, 2002, one-third on June 28, 2003 and one-third on June 28, 2004. Valued using the Black-Scholes option pricing model, discounted by 5.71% to reflect the risk of forfeiture, with the following assumptions: Volatility: 26.38 percent (36 months of monthly data); Risk-free rate: 5.63 percent; Dividend yield: 1.12 percent; Exercise date: June 28, 2011. 46 PENSION BENEFITS The tables on the following pages show the estimated annual retirement benefits payable to an executive officer of Northeast Utilities upon retirement, assuming that retirement occurs at age 65 and that the officer is at that time not only eligible for a pension benefit under the Northeast Utilities Service Company Retirement Plan (the Retirement Plan) but also eligible for either the make-whole benefit or the make-whole benefit plus the target benefit under the Supplemental Executive Retirement Plan for Officers of Northeast Utilities System Companies (the Supplemental Plan). The Supplemental Plan is a non-qualified pension plan providing supplemental retirement income to system officers. The make-whole benefit under the Supplemental Plan, available to all officers, makes up for benefits lost through application of certain tax code limitations on the benefits that may be provided under the Retirement Plan, and includes as "compensation" awards under the executive incentive plans and deferred compensation (as earned). The target benefit further supplements these benefits and is available to officers at the Senior Vice President level and higher who are selected by the Board of Trustees to participate in the target benefit and who remain in the employ of Northeast Utilities companies until at least age 60 (unless the Board of Trustees sets an earlier age). Mr. Forsgren and Mrs. Grise are currently eligible for a make-whole plus a target benefit. Messrs. Kenyon, Simon, and Butler and Ms. Thibdaue are eligible for the make-whole benefit but not the target benefit. Mr. Kenyon's Employment Agreement provides specially calculated retirement benefits, based on his previous arrangement with South Carolina Electric and Gas, which supplement his make-whole benefit under the Supplemental Plan. If Mr. Kenyon retires with at least three years of service with the Company, he will be deemed to have two extra years of service for purpose of his special retirement benefit. If after achieving three years of service he voluntarily terminates employment following a "substantial change in responsibilities resulting from a material change in the business of Northeast Utilities," he will be deemed to have an additional year of service for purpose of his special retirement benefit, and if he retires with at least three years of service with the Company, he will receive a lump sum payment of $500,000. Mr. Kenyon has met these service-related milestones. Mr. Morris's Employment Agreement provides that upon retirement after reaching the fifth anniversary of his employment date (or upon disability or termination without cause or following a change of control, as defined) he will be entitled to receive a special retirement benefit calculated by applying the benefit formula of the CMS Energy/Consumers Energy Company (CMS) Supplemental Executive Retirement Plan to all compensation earned from the Northeast Utilities system (the Company) and to all service rendered to the Company and CMS. If Mr. Morris retires after age 60, his special retirement benefit will be no less than that which he would have received had he been eligible for a make-whole benefit plus a target benefit under the Supplemental Plan. Mr. Forsgren's Employment Agreement provides for supplemental pension benefits based on crediting up to ten years additional service and providing payments equal to 25 percent of salary for up to 15 years following 47 retirement, reduced by four percentage points for each year that his age is less than 65 years at retirement. In addition, if Mr. Forsgren retires after age 58, he will be eligible for a make-whole plus a target benefit under the Supplemental Plan based on crediting three extra years of service, unreduced for early commencement. ANNUAL BENEFIT FOR OFFICERS ELIGIBLE FOR MAKE-WHOLE BENEFIT Final Average Compensation Years of Credited Service 15 20 25 30 35 $ 200,000 $ 43,605 $ 58,139 $ 72,674 $ 87,209 $101,744 250,000 54,855 73,139 91,424 109,709 127,994 300,000 66,105 88,139 110,174 132,209 154,244 350,000 77,355 103,139 128,924 154,709 180,494 400,000 88,605 118,139 147,674 177,209 206,744 450,000 99,855 133,139 166,424 199,709 232,994 500,000 111,105 148,139 185,174 222,209 259,244 600,000 133,605 178,139 222,674 267,209 311,744 700,000 156,105 208,139 260,174 312,209 364,244 800,000 178,605 238,139 297,674 357,209 416,744 900,000 201,105 268,139 335,174 402,209 469,244 1,000,000 223,605 298,139 372,674 447,209 521,744 1,100,000 246,105 328,139 410,174 492,209 574,244 1,200,000 268,605 358,139 447,674 537,209 626,744 48 ANNUAL BENEFIT FOR OFFICERS ELIGIBLE FOR MAKE-WHOLE PLUS TARGET BENEFIT Final Average Compensation Years of Credited Service 15 20 25 30 35 $ 200,000 $ 72,000 $ 96,000 $120,000 $120,000 $120,000 250,000 90,000 120,000 150,000 150,000 150,000 300,000 108,000 144,000 180,000 180,000 180,000 350,000 126,000 168,000 210,000 210,000 210,000 400,000 144,000 192,000 240,000 240,000 240,000 450,000 162,000 216,000 270,000 270,000 270,000 500,000 180,000 240,000 300,000 300,000 300,000 600,000 216,000 288,000 360,000 360,000 360,000 700,000 252,000 336,000 420,000 420,000 420,000 800,000 288,000 384,000 480,000 480,000 480,000 900,000 324,000 432,000 540,000 540,000 540,000 1,000,000 360,000 480,000 600,000 600,000 600,000 1,100,000 396,000 528,000 660,000 660,000 660,000 1,200,000 432,000 576,000 720,000 720,000 720,000 The benefits presented in the tables above are based on a straight life annuity beginning at age 65 and do not take into account any reduction for joint and survivorship annuity payments. Final average compensation for purposes of calculating the target benefit is the highest average annual compensation of the participant during any 36 consecutive months compensation was earned. Final average compensation for purposes of calculating the make-whole benefit is the highest average annual compensation of the participant during any 60 consecutive months compensation was earned. Compensation for these benefits takes into account the annual compensation shown in the Summary Compensation Table and long term incentive compensation but does not include employer matching contributions under the 401k Plan. In the event that an officer's employment terminates because of disability, the retirement benefits shown above would be offset by the amount of any disability benefits payable to the recipient that are attributable to contributions made by Northeast Utilities and its subsidiaries under long term disability plans and policies. As of December 31, 2001, the executive officers named in the Summary Compensation Table had the following years of credited service for purposes of the Supplemental Plan: Mr. Kenyon - 7, Mr. Forsgren - 5, Mrs. Grise - 21, Mr. Simon - 3, Mr. Butler - 5, and Ms. Thibdaue - 4. Mr. Morris had 23 years of service for purposes of his special retirement benefit. In addition, Mr. Forsgren had 10 years of service for purposes of his supplemental pension benefit and would have 25 years of service for such purpose if he were to retire at age 65. 49 EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT ARRANGEMENTS Northeast Utilities has entered into an employment agreement with Mr. Morris and Northeast Utilities Service Company (NUSCO) has entered into employment agreements with each of the other named executive officers except Messrs. Simon and Butler and Ms. Thibdaue, who participate in the Special Severance Program for Officers of Northeast Utilities Companies. The agreements and the Special Severance Program are also binding on Northeast Utilities and on each majority-owned subsidiary of Northeast Utilities. Each agreement obligates the officer to perform such duties as may be directed by the NUSCO Board of Directors or the Northeast Utilities Board of Trustees, protect the Company's confidential information, and refrain, while employed by the Company and for a period of time thereafter, from competing with the Company in a specified geographic area. Each agreement provides that the officer's base salary will not be reduced below certain levels without the consent of the officer, and that the officer will participate in specified benefits under the Supplemental Executive Retirement Plan or other supplemental retirement programs (see Pension Benefits, above) and/or in certain executive incentive programs at specified incentive opportunity levels. Each agreement provides for a specified employment term and for automatic one-year extensions of the employment term unless at least six months' notice of non-renewal is given by either party. The employment term may also be ended by the Company for "cause", as defined, at any time (in which case no supplemental retirement benefit, if any, shall be due), or by the officer on thirty days' prior written notice for any reason. Absent "cause", the Company may remove the officer from his or her position on sixty days' prior written notice, but in the event the officer is so removed and signs a release of all claims against the Company, the officer will receive one or two years' base salary and annual incentive payments, specified employee welfare and pension benefits, and vesting of stock appreciation rights, options and restricted stock. Under the terms of the agreements and the Special Severance Program, upon any termination of employment following a change of control, as defined, between (a) the earlier of the date shareholders approve a change of control transaction or a change of control transaction occurs and (b) the earlier of the date, if any, on which the Board of Trustees abandons the transaction or the date two years following the change of control, if the officer signs a release of all claims against the Company, the officer will be entitled to certain payments including a multiple (not to exceed three) of annual base salary, annual incentive payments, specified employee welfare and pension benefits, and vesting of stock appreciation rights, options and restricted stock. Certain of the change of control provisions may be modified by the Board of Trustees prior to a change of control, on at least two years' notice to the affected officer(s). Besides the terms described above, the agreements of Messrs. Morris, Kenyon and Forsgren provide for a specified salary, cash, restricted stock and/or stock options upon employment, special incentive programs and/or special retirement benefits. See Pension Benefits, above, for further description of these provisions. The agreements of Mr. Forsgren and Mrs. Grise were supplemented during 2001 to provide for special deferred 50 compensation of $520,000 and $500,000, respectively, vesting in even installments (adjusted to reflect investment performance) on June 28, 2002, 2003 and 2004, so long as such officer remains in the employ of Northeast Utilities Service Company, and vesting sooner in the event of a change of control of the Company or involuntary termination without cause. Letter agreements reflecting the terms of employment of Messrs. Simon and Butler and Ms. Thibdaue provide for specified salary, cash, restricted stock or stock options upon employment. The descriptions of the various agreements set forth above are for purpose of disclosure in accordance with the proxy and other disclosure rules of the SEC and shall not be controlling on any party; the actual terms of the agreements themselves determine the rights and obligations of the parties. b. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The following table provides information as of February 27, 2002, as to the beneficial ownership of the equity securities of NU by each Trustee, each of the five highest paid executive officers of NU and its subsidiaries, and Directors and executive officers of system companies. Unless otherwise noted, each Trustee, Director and executive officer has sole voting and investment power with respect to the listed shares. No equity securities of other system companies are owned by Trustees, Directors or executive officers. Amount and Nature of Title of Beneficial Percent of Class Name Ownership Class (1) NU Common David H. Boguslawski 30,349 (2) NU Common Richard H. Booth 4,750 (3) NU Common Gregory B. Butler 33,969 (4) NU Common James E. Byrne 0 NU Common Cotton Mather Cleveland 15,982 (5) NU Common Sanford Cloud, Jr. 15,487 (6) NU Common John C. Collins 0 NU Common James F. Cordes 10,250 (3) NU Common E. Gail de Planque 15,971 (5) NU Common John H. Forsgren 149,132 (7) NU Common Raymond L. Golden 16,710 (8) NU Common Cheryl W. Grise 78,813 (9) NU Common Elizabeth T. Kennan 17,100 (5) NU Common Bruce D. Kenyon 133,710 (10) NU Common Kerry J. Kuhlman 20,565 (11) NU Common Gerald Letendre 0 NU Common Gary A. Long 18,784 (12) NU Common Paul J. McDonald 500 NU Common Michael G. Morris 890,925 (13) NU Common William J. Nadeau 17,709 (14) NU Common Jane E. Newman 0 NU Common Leon J. Olivier 0 NU Common Robert E. Patricelli 22,451 (5) NU Common Melinda M. Phelps 0 NU Common Frank P. Sabatino 56,734 (15) NU Common William W. Schivley 44,357 (16) NU Common Gary D. Simon 114,081 (17) NU Common Lisa J. Thibdaue 30,713 (18) NU Common John F. Swope 20,101 (5) 51 (1) As of February 27, 2002, there were 133,748,279 common shares of NU outstanding. The percentage of such shares beneficially owned by any Director or Executive Officer, and by all Directors and Executive Officers of CL&P, PSNH, WMECO and NGC as a group, equals 1.31 percent. (2) Includes 24,016 shares that could be acquired by Mr. Boguslawski pursuant to currently exercisable options and 462 shares held under the Northeast Utilities Employee Share Purchase Plan II as to which Mr. Boguslawski has sole voting but no dispositive power. (3) Includes 3,750 shares that could be acquired by the beneficial owner pursuant to currently exercisable options. (4) Includes 24,249 shares that could be acquired by Mr. Butler pursuant to currently exercisable options and 796 shares held in an ESOP as to which Mr. Butler has sole voting power but no dispositive power. (5) Includes 11,250 shares that could be acquired by the beneficial owner pursuant to currently exercisable options. (6) Includes 6,250 shares that could be acquired by Mr. Cloud pursuant to currently exercisable options. (7) Includes 141,035 shares that could be acquired by Mr. Forsgren pursuant to currently exercisable options and 5,382 restricted shares as to which Mr. Forsgren has sole voting and no dispositive power. (8) Includes 8,750 shares that could be acquired by Mr. Golden pursuant to currently exercisable options. (9) Includes 56,626 shares that could be acquired by Mrs. Grise pursuant to currently exercisable options, 4,844 restricted as to which Mrs. Grise has sole voting and no dispositive power, and 265 shares held by Mrs. Grise's husband as custodian for her children, with whom she shares voting and dispositive power. (10) Includes 66,705 shares that could be acquired by Mr. Kenyon pursuant to currently exercisable options, 501 shares held under the Northeast Utilities Employee Share Purchase Plan II as to which Mr. Kenyon has sole voting but no dispositive power, and 1,212 shares held in an ESOP as to which Mr. Kenyon has sole voting power but no dispositive power. (11) Includes 14,331 shares that could be acquired by Ms. Kuhlman pursuant to currently exercisable options. (12) Includes 13,183 shares that could be acquired by Mr. Long pursuant to currently exercisable options. 52 (13) Includes 816,258 shares that could be acquired by Mr. Morris pursuant to currently exercisable options, 1,262 shares held under the Northeast Utilities Employee Share Purchase Plan II as to which Mr. Morris has sole voting but no dispositive power, 23,407 restricted shares as to which Mr. Morris has sole voting and no dispositive power, and 922 shares held in an ESOP as to which Mr. Morris has sole voting power but no dispositive power. (14) Includes 13,183 shares that could be acquired by Mr. Nadeau pursuant to currently exercisable options. (15) Includes 34,280 shares that could be acquired by Mr. Sabatino pursuant to currently exercisable options and 670 shares held under the Northeast Utilities Employee Share Purchase Plan II as to which Mr. Sabatino has sole voting but no dispositive power. (16) Includes 30,916 shares that could be acquired by Mr. Schivley pursuant to currently exercisable options, 383 shares held in an ESOP as to which Mr. Schivley has sole voting power but no dispositive power. (17) Includes 108,090 shares that could be acquired by Mr. Simon pursuant to currently exercisable options, and 564 shares held in an ESOP as to which Mr. Simon has sole voting power but no dispositive power. (18) Includes 24,909 shares that could be acquired by Ms. Thibdaue pursuant to currently exercisable options and 575 shares held in an ESOP as to which Mr. Thibdaue has sole voting power but no dispositive power. c. CONTRACTS AND TRANSACTIONS OF TRUSTEES, DIRECTORS AND EXECUTIVE OFFICERS WITH SYSTEM COMPANIES This disclosure was included in the discussion of employment contracts in Part III, Section (a) above. d. INDEBTEDNESS OF TRUSTEES, DIRECTORS AND EXECUTIVE OFFICERS OF SYSTEM COMPANIES No Trustee, Director or executive officer was indebted to a system company during 2001. e. PARTICIPATION OF TRUSTEES, DIRECTORS AND EXECUTIVE OFFICERS IN BONUS AND PROFIT-SHARING ARRANGEMENTS This disclosure was included in the discussion of compensation in Part III, Section (a) above. f. RIGHTS TO INDEMNITY OF TRUSTEES, DIRECTORS AND EXECUTIVE OFFICERS No disclosures were made in any system company's most recent proxy statement or annual report on Form 10-K with respect to the rights to indemnity of Trustees, Directors or executive officers. 53 ITEM 7. CONTRIBUTIONS AND PUBLIC RELATIONS 1. There were no expenditures, disbursements or payments made during 2001 in money, goods or services, directly or indirectly to or for the account of any political party, candidate for public office or holder of such office, or any committee or agent therefore; and 2. There were no expenditures, disbursements or payments made during 2001 to citizens groups or public relations counsel. ITEM 8. SERVICE, SALES AND CONSTRUCTION CONTRACTS PART I: The following energy management and/or demand-side management and other services to one or more system companies follows: Serving Receiving Transaction Company Company Compensation ----------- ------- ------- ------------ (Thousands of Dollars) Worker Compensation Costs PSNH NAESCO $229 Electrical Maintenance Services PSNH NAESCO $ 51 Vehicle Lease Charges PSNH NAESCO $ 15 Human Resources Service PSNH NAESCO $ 6 Miscellaneous Services PSNH NAESCO $ 1 Newington Station building and outside storage PSNH NAESCO $137** Real estate (plant auction) services PSNH NAESCO $ 11 ** Includes operation and maintenance charges and property taxes associated with leased property. Serving Receiving Transaction Company Company Compensation ----------- ------- ------- ------------ (Thousands of Dollars) Engineering and Construction Services NGS NGC $18,600 Engineering and Construction Services NGS HWP $14,900 Engineering and Construction Services NGS SESI $ 8,300 54 Serving Receiving Transaction Company Company Compensation ----------- ------- ------- ------------ (Thousands of Dollars) Various Demand-Side Management SES Select Energy $150 Various Energy Management Services SES CL&P $ 18 Various Energy Management Services SES WMECO $ 20 PART II: See Item 6, Part III(c). PART III: None to be reported. 55 ITEM 9. WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES PART I: (a) Identification of Company 1. Northeast Generation Company (NGC) 2. Location: 107 Selden Street Berlin, CT 06037 3. Business Address: Same 4. Description: NGC owns and operates a portfolio of 1,287.9 MW of generating assets in New England which was acquired in March 2000, as a result of the auctions by NGC's affiliates, The Connecticut Light and Power Company (CL&P) and Western Massachusetts Electric Company (WMECO) in their electric restructuring activities. The table below lists these generating assets: Capacity Asset Location Type (MW) ----- -------- ---- ------- Northfield Mountain Erving, MA Pumped Storage 1,080.0 Cabot Montague, MA Conventional Hydro 52.8 Turners Falls Montague, MA Conventional Hydro 6.4 Falls Village Falls Village, CT Conventional Hydro 11.1 Bulls Bridge New Milford, CT Conventional Hydro 8.4 Rocky River New Milford, CT Conventional Hydro/ Pumped Storage 29.0 Shepaug Southbury, CT Conventional Hydro 43.0 Stevenson Monroe, CT Conventional Hydro 28.8 Robertsville Colebrook, CT Conventional Hydro 0.6 Bantam Litchfield, CT Conventional Hydro 0.5 Scotland Windham, CT Conventional Hydro 2.2 Tunnel Preston, CT Conventional Hydro 2.1 Taftville Norwich, CT Conventional Hydro 2.0 Tunnel ICU Preston, CT Internal Combustion Unit 21.0 ------- Total 1,287.9 ======= 5. System Company that Holds Interest: Northeast Generation Company, a Connecticut corporation, is a wholly-owned subsidiary of NU Enterprises, Inc., the holding company for Northeast Utilities unregulated businesses. 6. EWG or FUCO: EWG 56 (c) State the ratio of debt to common equity and earnings as of 12/31/01: Ratio of debt to common equity as of 12/31/01: 33.974 Ratio of debt to earnings/(loss) as of 12/31/01: 10.412 (d) Service, Sales or Construction Contracts: NGC has a Power Sales and Purchase Agreement, dated December 27, 1999, with Select Energy, Inc. (Select), an affiliate of NGC. The term of this agreement is six years (through December 31, 2005) with an option for renewal. The agreement sets forth the terms and conditions by which Select purchases the capacity, associated energy, and ancillary services from the NGC assets. During 2001, Select paid NGC $124.9 million under this contract. NGC has a Management and Operation Agreement, dated February 1, 2000, as amended March 1, 2000, with Northeast Generation Services Company (NGS), an affiliate of NGC, to manage and operate the NGC generating assets. This agreement is in effect until March 15, 2006. The scope of services that NGS renders to NGC under this agreement includes management, operations, maintenance, administration, labor, consumables, water, supervision, and other goods and services necessary for the safe, efficient and reliable management, operation and maintenance of the NGC assets on a daily basis. During 2001, NGC paid NGS $18.6 million under this contract. NGC has a Service Contract with Northeast Utilities Service Company (NUSCO), an affiliate of NGC, dated January 4, 1999. This agreement was extended through the year 2000 for a one-year period by a renewal agreement dated December 31, 1999. Under this contract, NUSCO agrees to provide NGC with services such as corporate and secretarial, financial planning, accounting, taxes, insurance, budgets, data processing, purchasing, and other administrative services. During 2001, NGC paid NUSCO $1.3 million under this contract. 57 PART II. An organizational chart showing the relationship of the foreign utility company to other NU system companies is provided as Exhibit H. Required financial data is provided as Exhibit I. PART III. (a) NU's aggregate investment in EWGs and FUCOs, respectively, as of 12/31/01: EWGs: $448.2 million FUCOS: $0.0 million (b) Ratio of aggregate investment to aggregate retained earnings of NU's public-utility subsidiary companies as of 12/31/01: .71 58 ITEM 10. FINANCIAL STATEMENTS AND EXHIBITS Page Financial Statements filed pursuant to the Public Utility Holding Company Act of 1935 Report of Independent Public Accountants F-1 Signature F-2 Financial Statements as of and for the year ended December 31, 2001 Northeast Utilities and Subsidiaries: Consolidating Balance Sheet F-3--F-6 Consolidating Statement of Income F-7--F-8 Consolidating Statement of Retained Earnings F-9--F-10 Consolidating Statement of Capital Surplus, Paid In F-9--F-10 Consolidating Statement of Cash Flows F-11--F-12 The Connecticut Light and Power Company and Subsidiaries: Consolidating Balance Sheet F-13--F-14 Consolidating Statement of Income F-15 Consolidating Statement of Retained Earnings F-16 Consolidating Statement of Capital Surplus, Paid In F-16 Consolidating Statement of Cash Flows F-17 Public Service Company of New Hampshire and Subsidiary: Consolidating Balance Sheet F-19--F-20 Consolidating Statement of Income F-21 Consolidating Statement of Retained Earnings F-22 Consolidating Statement of Capital Surplus, Paid In F-22 Consolidating Statement of Cash Flows F-23 Western Massachusetts Electric Company and Subsidiary: Consolidating Balance Sheet F-25--F-26 Consolidating Statement of Income F-27 Consolidating Statement of Retained Earnings F-28 Consolidating Statement of Capital Surplus, Paid In F-28 Consolidating Statement of Cash Flows F-29 Holyoke Water Power Company and Subsidiary: Consolidating Balance Sheet F-31--F-32 Consolidating Statement of Income F-33 Consolidating Statement of Retained Earnings F-34 Consolidating Statement of Capital Surplus, Paid In F-34 Consolidating Statement of Cash Flows F-35 59 Yankee Energy System, Inc. and Subsidiaries: Consolidating Balance Sheet F-37--F-40 Consolidating Statement of Income F-41--F-42 Consolidating Statement of Retained Earnings F-43--F-44 Consolidating Statement of Capital Surplus, Paid In F-43--F-44 Consolidating Statement of Cash Flows F-45--F-46 Charter Oak Energy Incorporated and Subsidiaries: Consolidating Balance Sheet F-47--F-48 Consolidating Statement of Income F-49 Consolidating Statement of Retained Earnings F-50 Consolidating Statement of Capital Surplus, Paid In F-50 Consolidating Statement of Cash Flows F-51 Select Energy Services, Inc.: Consolidating Balance Sheet F-53--F-56 Consolidating Statement of Income F-57--F-58 Consolidating Statement of Retained Earnings F-59--F-60 Consolidating Statement of Capital Surplus, Paid In F-59--F-60 Consolidating Statement of Cash Flows F-61--F-62 NU Enterprises, Inc. and Subsidiaries: Consolidating Balance Sheet F-63--F-66 Consolidating Statement of Income F-67--F-68 Consolidating Statement of Retained Earnings F-69--F-70 Consolidating Statement of Capital Surplus, Paid In F-69--F-70 Consolidating Statement of Cash Flows F-71--F-72 Select Energy, Inc. and Subsidiary: Consolidating Balance Sheet F-73--F-74 Consolidating Statement of Income F-75 Consolidating Statement of Retained Earnings F-76 Consolidating Statement of Capital Surplus, Paid In F-76 Consolidating Statement of Cash Flows F-77 Northeast Generation Services Company and Subsidiaries: Consolidating Balance Sheet F-79--F-80 Consolidating Statement of Income F-81 Consolidating Statement of Retained Earnings F-82 Consolidating Statement of Capital Surplus, Paid In F-82 Consolidating Statement of Cash Flows F-83 Notes to Financial Statements F-84 Exhibits E-1--E-28 60 This Page Intentionally Left Blank 61 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To Northeast Utilities and Subsidiaries: We have audited the consolidated balance sheets and consolidated statements of capitalization of Northeast Utilities (a Massachusetts trust) and subsidiaries as of December 31, 2001 and 2000, and the related consolidated statements of income, comprehensive income, shareholders' equity, cash flows, and income taxes for each of the three years in the period ended December 31, 2001, included in the 2001 annual report to shareholders, incorporated by reference in the Form 10-K and incorporated by reference in this Form U5S, and have issued our report thereon dated January 22, 2002. These financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Northeast Utilities and subsidiaries as of December 31, 2001 and 2000, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2001, in conformity with accounting principles generally accepted in the United States. /s/ Arthur Andersen LLP Arthur Andersen LLP Hartford, Connecticut January 22, 2002 F-1 SIGNATURE Northeast Utilities, a registered holding company, has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, pursuant to the requirements of the Public Utility Holding Company Act of 1935. NORTHEAST UTILITIES By: /s/ John P. Stack -------------------------------- John P. Stack Vice President - Accounting and Controller April 26, 2002 F-2 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) The Western Connecticut Public Service Massachusetts Light and Company of Electric Northeast Power Company New Hampshire Company North Atlantic Utilities (consolidated) (consolidated) (consolidated) Energy (parent) (b) (b) (b) Corporation ---------- -------------- -------------- -------------- -------------- Utility Plant, at cost: Electric $ -- $3,127,548 $1,447,955 $ 564,857 $ 730,422 Gas -- -- -- -- -- Other -- -- 6,221 -- -- ---------- ---------- ---------- --------- --------- -- 3,127,548 1,454,176 564,857 730,422 Less: Accumulated provision for depreciation -- 1,236,638 689,397 186,784 731,279 ---------- ---------- ---------- --------- --------- -- 1,890,910 764,779 378,073 (857) Construction work in progress -- 134,964 44,961 18,326 9,897 Nuclear fuel, net -- 3,299 -- -- 29,265 ---------- ---------- ---------- --------- --------- Total net utility plant -- 2,029,173 809,740 396,399 38,305 ---------- ---------- ---------- --------- --------- Other Property and Investments: Nuclear decommissioning trusts, at market -- 6,231 -- -- 55,482 Investments in regional nuclear generating companies, at equity -- 34,696 8,510 9,300 -- Investments in subsidiary companies, at equity 2,392,884 -- -- -- -- Investment in transmission company, at equity 13,596 -- -- -- -- Other, at cost 14 50,572 35,837 7,248 -- ---------- ---------- ---------- --------- --------- 2,406,494 91,499 44,347 16,548 55,482 ---------- ---------- ---------- --------- --------- Current Assets: Cash and cash equivalents 13,183 773 1,479 599 84 Special Deposits -- -- -- -- -- Investments in securitizable assets -- 36,367 -- -- -- Notes receivable from affiliated companies 124,800 77,200 -- -- 32,200 Receivables, net 555 247,801 70,540 43,761 -- Accounts receivable from affiliated companies 21,713 22,134 13,055 2,208 9,505 Taxes receivable from affiliated companies -- -- -- -- 3,570 Unbilled revenues -- 7,492 29,268 12,746 -- Fuel, materials and supplies, at average cost -- 33,085 42,047 1,457 14,419 Unrealized gains on mark-to-market -- -- -- -- -- Prepayments and other 1,093 17,703 10,211 1,544 1,893 ---------- ---------- ---------- --------- --------- 161,344 442,555 166,600 62,315 61,671 ---------- ---------- ---------- --------- --------- Deferred Charges: Regulatory assets -- 1,877,191 1,046,760 320,222 11,062 Accumulated deferred income taxes -- -- -- -- -- Unamortized debt expense 662 6,203 7,939 678 -- Goodwill and other purchased intangible assets,net -- -- -- -- -- Prepaid pension -- 233,692 -- 54,226 -- Other 3,584 47,244 19,128 2,274 783 ---------- ---------- ---------- --------- --------- 4,246 2,164,330 1,073,827 377,400 11,845 ---------- ---------- ---------- --------- --------- Total Assets $2,572,084 $4,727,557 $2,094,514 $ 852,662 $ 167,303 ========== ========== ========== ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Holyoke Water Power Northeast Company Utilities (consolidated) Service (b) Company -------------- ---------- Utility Plant, at cost: Electric $ 36,699 $ -- Gas -- -- Other -- 98,371 --------- --------- 36,699 98,371 Less: Accumulated provision for depreciation 32,860 81,174 --------- --------- 3,839 17,197 Construction work in progress 1,118 14,955 Nuclear fuel, net -- -- --------- --------- Total net utility plant 4,957 32,152 --------- --------- Other Property and Investments: Nuclear decommissioning trusts, at market -- -- Investments in regional nuclear generating companies, at equity -- -- Investments in subsidiary companies, at equity -- -- Investment in transmission company, at equity -- -- Other, at cost 1,859 6,713 --------- --------- 1,859 6,713 --------- --------- Current Assets: Cash and cash equivalents 3,130 58,293 Special Deposits -- -- Investments in securitizable assets -- -- Notes receivable from affiliated companies 3,300 218,800 Receivables, net 125 56,817 Accounts receivable from affiliated companies 4,124 1,040 Taxes receivable from affiliated companies 239 12,341 Unbilled revenues -- -- Fuel, materials and supplies, at average cost 6,157 286 Unrealized gains on mark-to-market -- -- Prepayments and other 998 2,287 --------- --------- 18,073 349,864 --------- --------- Deferred Charges: Regulatory assets 762 -- Accumulated deferred income taxes -- 6,037 Unamortized debt expense -- -- Goodwill and other purchased intangible assets,net -- -- Prepaid pension 2,514 18,366 Other 281 35,740 --------- --------- 3,557 60,143 --------- --------- Total Assets $ 28,446 $ 448,872 ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-3 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Northeast Nuclear North Atlantic The The Rocky Energy Energy Service Quinnehtuk River Realty Company Corporation Company Company --------- -------------- ---------- ------------ Utility Plant, at cost: Electric $ -- $ -- $ -- $ -- Gas -- -- -- -- Other -- -- 1,639 89,509 --------- --------- --------- --------- -- -- 1,639 89,509 Less: Accumulated provision for depreciation -- -- 1,265 37,209 --------- --------- --------- --------- -- -- 374 52,300 Construction work in progress -- -- 1 5,387 Nuclear fuel, net -- -- -- -- --------- --------- --------- --------- Total net utility plant -- -- 375 57,687 --------- --------- --------- --------- Other Property and Investments: Nuclear decommissioning trusts, at market -- -- -- -- Investments in regional nuclear generating companies, at equity -- -- -- -- Investments in subsidiary companies, at equity -- -- -- -- Investment in transmission company, at equity -- -- -- -- Other, at cost -- -- 1,140 1,925 --------- --------- --------- --------- -- -- 1,140 1,925 --------- --------- --------- --------- Current Assets: Cash and cash equivalents 36 2,205 24 105 Special Deposits -- -- -- -- Investments in securitizable assets -- -- -- -- Notes receivable from affiliated companies 56,900 -- -- -- Receivables, net 3,119 27,006 -- 28 Accounts receivable from affiliated companies 1,158 43 -- 266 Taxes receivable from affiliated companies 2,547 239 -- 917 Unbilled revenues -- -- -- -- Fuel, materials and supplies, at average cost -- 13 -- -- Unrealized gains on mark-to-market -- -- -- -- Prepayments and other -- 1,081 1 587 --------- --------- --------- --------- 63,760 30,587 25 1,903 --------- --------- --------- --------- Deferred Charges: Regulatory assets -- 1 4 -- Accumulated deferred income taxes 29,578 353 34 -- Unamortized debt expense -- -- -- 34 Goodwill and other purchased intangible assets,net -- -- -- -- Prepaid pension -- -- -- -- Other 1,062 38,369 -- -- --------- --------- --------- --------- 30,640 38,723 38 34 --------- --------- --------- --------- Total Assets $ 94,400 $ 69,310 $ 1,578 $ 61,549 ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) NU Yankee Energy Charter Oak Enterprises, Systems, Inc. Energy, Inc. Inc. (consolidated) (consolidated) (consolidated) Eliminations Consolidated (b) (b) (b) -------------- -------------- -------------- ------------ ------------ Utility Plant, at cost: Electric $ -- $ 52 $ 266,215 $ 127,258 $ 6,046,489 Gas 634,884 -- -- -- 634,884 Other -- -- 41,149 -- 236,890 ------------ ------------ ------------ ------------ ------------ 634,884 52 307,364 127,258 6,918,263 Less: Accumulated provision for depreciation 266,655 52 165,665 10,400 3,418,577 ------------ ------------ ------------ ------------ ------------ 368,229 -- 141,699 116,858 3,499,686 Construction work in progress 37,726 -- 22,554 -- 289,889 Nuclear fuel, net -- -- -- -- 32,564 ------------ ------------ ------------ ------------ ------------ Total net utility plant 405,955 -- 164,253 116,858 3,822,139 ------------ ------------ ------------ ------------ ------------ Other Property and Investments: Nuclear decommissioning trusts, at market -- -- -- -- 61,713 Investments in regional nuclear generating companies, at equity -- -- -- -- 52,505 Investments in subsidiary companies, at equity -- -- -- 2,392,884 -- Investment in transmission company, at equity -- -- -- -- 13,596 Other, at cost 17,334 -- 36,207 -- 158,849 ------------ ------------ ------------ ------------ ------------ 17,334 -- 36,207 2,392,884 286,663 ------------ ------------ ------------ ------------ ------------ Current Assets: Cash and cash equivalents 393 279 16,077 -- 96,658 Special Deposits -- -- 13,036 (47,225) 60,261 Investments in securitizable assets -- -- -- -- 36,367 Notes receivable from affiliated companies -- -- 16,300 529,501 -- Receivables, net 48,657 -- 332,813 -- 831,221 Accounts receivable from affiliated companies 534 23,825 107,833 207,437 -- Taxes receivable from affiliated companies -- -- 2,001 21,853 -- Unbilled revenues 42,494 -- 34,397 -- 126,398 Fuel, materials and supplies, at average cost 3,880 -- 2,618 (4,554) 108,516 Unrealized gains on mark-to-market -- -- 72,865 72,865 -- Prepayments and other 20,241 -- 21,172 (47,421) 126,233 ------------ ------------ ------------ ------------ ------------ 116,199 24,104 619,112 732,456 1,385,654 ------------ ------------ ------------ ------------ ------------ Deferred Charges: Regulatory assets 40,834 -- -- (653,608) 3,950,445 Accumulated deferred income taxes -- 80 286,768 322,850 -- Unamortized debt expense 1,135 -- 10,662 -- 27,313 Goodwill and other purchased intangible assets,net 287,996 -- 34,604 -- 322,600 Prepaid pension 42,757 -- 2,716 121,874 232,398 Other 717 -- 91,395 26,379 214,197 ------------ ------------ ------------ ------------ ------------ 373,439 80 426,145 (182,505) 4,746,953 ------------ ------------ ------------ ------------ ------------ Total Assets $ 912,927 $ 24,184 $ 1,245,717 $ 3,059,693 $ 10,241,409 ============ ============ ============ ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-4 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) The Western Connecticut Public Service Massachusetts Light and Company of Electric Northeast Power Company New Hampshire Company North Atlantic Utilities (consolidated) (consolidated) (consolidated) Energy (parent) (b) (b) (b) Corporation ----------- -------------- -------------- -------------- -------------- Capitalization: Common shareholders' equity: Common shares $ 744,453 $ 75,849 $ -- $ 12,742 $ -- Capital surplus, paid in 1,107,609 414,018 165,000 82,224 36,000 Deferred contribution plan - employee stock ownership plan (101,809) -- -- -- -- Retained earnings 678,460 286,901 176,419 55,422 (1,007) Accumulated other comprehensive (loss)/ income (32,470) 67 406 59 -- Treasury stock (278,603) -- -- -- -- ----------- ---------- ---------- -------- --------- Total common shareholders' equity 2,117,640 776,835 341,825 150,447 34,993 Preferred stock not subject to mandatory redemption -- 116,200 -- -- -- Advances from Northeast Utilities -- -- -- -- -- Long-term debt 357,000 824,349 407,285 101,170 -- ----------- ---------- ---------- -------- --------- Total capitalization 2,474,640 1,717,384 749,110 251,617 34,993 ----------- ---------- ---------- -------- --------- Rate Reduction Bonds -- 1,358,653 507,381 152,317 -- ----------- ---------- ---------- -------- --------- Obligations Under Capital Leases -- 15,499 86,111 87 -- ----------- ---------- ---------- -------- --------- Current Liabilities: Notes payable to banks 40,000 -- 60,500 50,000 90,000 Notes payable to affiliated company -- -- 23,000 9,200 -- Long-term debt - current portion 23,000 -- -- -- -- Obligations under capital leases - current portion -- 541 24,164 23 -- Accounts payable 146 132,593 32,285 34,970 15,246 Accounts payable to affiliated companies 26,626 85,057 18,727 2,982 1,761 Accrued taxes 249 34,823 2,281 3,691 -- Accrued interest 2,492 10,369 9,428 2,201 -- Other 19 46,801 25,164 10,104 269 ----------- ---------- ---------- -------- --------- 92,532 310,184 195,549 113,171 107,276 ----------- ---------- ---------- -------- --------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 4,742 820,444 423,050 229,893 1,639 Accumulated deferred investment tax credits -- 95,996 12,015 3,998 -- Deferred contractual obligations -- 141,497 37,712 37,357 -- Deferred pension costs -- -- 37,326 -- -- Other 170 267,900 46,260 64,222 23,395 ----------- ---------- ---------- -------- --------- 4,912 1,325,837 556,363 335,470 25,034 ----------- ---------- ---------- -------- --------- Total Capitalization and Liabilities $ 2,572,084 $4,727,557 $2,094,514 $852,662 $ 167,303 =========== ========== ========== ======== ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Holyoke Water Power Northeast Company Utilities (consolidated) Service (b) Company ------------- --------- Capitalization: Common shareholders' equity: Common shares $ 2,400 $ -- Capital surplus, paid in 6,000 1 Deferred contribution plan - employee stock ownership plan -- -- Retained earnings (1,233) -- Accumulated other comprehensive (loss)/ income (5) -- Treasury stock -- -- --------- --------- Total common shareholders' equity 7,162 1 Preferred stock not subject to mandatory redemption -- -- Advances from Northeast Utilities 9,600 -- Long-term debt -- -- --------- --------- Total capitalization 16,762 1 --------- --------- Rate Reduction Bonds -- -- --------- --------- Obligations Under Capital Leases -- 25 --------- --------- Current Liabilities: Notes payable to banks -- -- Notes payable to affiliated company -- 274,100 Long-term debt - current portion -- -- Obligations under capital leases - current portion -- 6 Accounts payable 4,755 44,564 Accounts payable to affiliated companies 1,785 21,058 Accrued taxes -- -- Accrued interest 12 38 Other 38 16,395 --------- --------- 6,590 356,161 --------- --------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 969 -- Accumulated deferred investment tax credits -- -- Deferred contractual obligations -- -- Deferred pension costs -- -- Other 4,125 92,685 --------- --------- 5,094 92,685 --------- --------- Total Capitalization and Liabilities $ 28,446 $ 448,872 ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-5 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Northeast Nuclear North Atlantic The The Rocky Energy Energy Service Quinnehtuk River Realty Company Corporation Company Company --------- -------------- ---------- ------------ Capitalization: Common shareholders' equity: Common shares $ 15 $ 1 $ 350 $ 10 Capital surplus, paid in 15,350 9 155 -- Deferred contribution plan - employee stock ownership plan -- -- -- -- Retained earnings 851 4 (3,092) 674 Accumulated other comprehensive (loss)/ income (121) -- -- -- Treasury stock -- -- -- -- --------- --------- --------- --------- Total common shareholders' equity 16,095 14 (2,587) 684 Preferred stock not subject to mandatory redemption -- -- -- -- Advances from Northeast Utilities -- -- -- -- Long-term debt -- -- -- 7,866 --------- --------- --------- --------- Total capitalization 16,095 14 (2,587) 8,550 --------- --------- --------- --------- Rate Reduction Bonds -- -- -- -- --------- --------- --------- --------- Obligations Under Capital Leases -- -- -- -- --------- --------- --------- --------- Current Liabilities: Notes payable to banks -- -- -- -- Notes payable to affiliated company -- -- 3,700 25,300 Long-term debt - current portion -- -- -- 2,412 Obligations under capital leases - current portion -- -- -- -- Accounts payable 5,237 15,718 -- -- Accounts payable to affiliated companies 5,575 6,103 9 2,018 Accrued taxes -- -- 200 -- Accrued interest -- -- -- 156 Other 1,073 8,163 -- 1,310 --------- --------- --------- --------- 11,885 29,984 3,909 31,196 --------- --------- --------- --------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes -- -- -- 2,350 Accumulated deferred investment tax credits 963 -- -- -- Deferred contractual obligations -- -- -- -- Deferred pension costs 49,440 35,108 -- -- Other 16,017 4,204 256 19,453 --------- --------- --------- --------- 66,420 39,312 256 21,803 --------- --------- --------- --------- Total Capitalization and Liabilities $ 94,400 $ 69,310 $ 1,578 $ 61,549 ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) NU Yankee Energy Charter Oak Enterprises, Systems, Inc. Energy, Inc. Inc. (consolidated) (consolidated) (consolidated) (b) (b) (b) Eliminations Consolidated -------------- -------------- -------------- ------------ ------------ Capitalization: Common shareholders' equity: Common shares $ -- $ -- $ -- $ 91,368 $ 744,453 Capital surplus, paid in 484,888 75,944 212,735 1,492,322 1,107,609 Deferred contribution plan - employee stock ownership plan -- -- -- -- (101,809) Retained earnings 25,048 (64,147) (64,925) 410,916 678,460 Accumulated other comprehensive (loss)/ income (1,363) -- (31,416) (32,374) (32,470) Treasury stock -- -- -- -- (278,603) ----------- ----------- ----------- ----------- ------------ Total common shareholders' equity 508,573 11,797 116,394 1,962,232 2,117,640 Preferred stock not subject to mandatory redemption -- -- -- -- 116,200 Advances from Northeast Utilities -- -- 33,502 43,102 -- Long-term debt 152,908 -- 441,979 -- 2,292,556 ----------- ----------- ----------- ----------- ------------ Total capitalization 661,481 11,797 591,875 2,005,334 4,526,396 ----------- ----------- ----------- ----------- ------------ Rate Reduction Bonds -- -- -- -- 2,018,351 ----------- ----------- ----------- ----------- ------------ Obligations Under Capital Leases -- -- -- 84,928 16,794 ----------- ----------- ----------- ----------- ------------ Current Liabilities: Notes payable to banks 50,000 -- -- -- 290,500 Notes payable to affiliated company 5,200 -- 189,000 529,501 -- Long-term debt - current portion 1,050 -- 24,000 -- 50,462 Obligations under capital leases - current portion -- -- -- 23,989 745 Accounts payable 25,004 93 311,710 (47,225) 669,545 Accounts payable to affiliated companies 1,518 11,913 8,195 193,328 -- Accrued taxes 7,825 381 794 24,041 26,203 Accrued interest 3,514 -- 7,801 352 35,659 Other 7,166 -- 45,338 1,308 160,532 ----------- ----------- ----------- ----------- ------------ 101,277 12,387 586,838 725,294 1,233,646 ----------- ----------- ----------- ----------- ------------ Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 67,336 -- -- 59,029 1,491,394 Accumulated deferred investment tax credits 7,099 -- -- -- 120,071 Deferred contractual obligations -- -- -- -- 216,566 Deferred pension costs -- -- -- 121,875 -- Other 75,734 -- 67,003 63,233 618,191 ----------- ----------- ----------- ----------- ------------ 150,169 -- 67,003 244,137 2,446,222 ----------- ----------- ----------- ----------- ------------ Total Capitalization and Liabilities $ 912,927 $ 24,184 $ 1,245,716 $ 3,059,693 $ 10,241,409 =========== =========== =========== =========== ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-6 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) The Western Connecticut Public Service Massachusetts Light and Company of Electric Northeast Power Company New Hampshire Company North Atlantic Utilities (consolidated) (consolidated) (consolidated) Energy (parent) (b) (b) (b) Corporation --------- -------------- -------------- -------------- -------------- Operating Revenues $ -- $ 2,646,123 $ 1,171,686 $ 478,869 $ 656,147 --------- ----------- ----------- --------- --------- Operating Expenses: Operation- Fuel, purchased and net interchange power -- 1,514,418 713,668 315,903 14,402 Other 11,847 310,477 124,123 66,458 40,838 Maintenance 21 106,228 56,276 19,635 12,045 Depreciation -- 96,212 39,741 13,818 511,172 Amortization of regulatory assets, net -- 746,693 65,445 131,876 28,367 Federal and state income taxes (10,997) 88,218 32,054 9,796 18,804 Taxes other than income taxes 49 130,656 38,375 13,065 7,333 Gain on sale of utility plant -- (521,590) (590) (119,775) -- --------- ----------- ----------- --------- --------- Total operating expenses 920 2,471,312 1,069,092 450,776 632,961 --------- ----------- ----------- --------- --------- Operating (Loss)/Income (920) 174,811 102,594 28,093 23,186 --------- ----------- ----------- --------- --------- Other Income/(Loss): Equity in earnings of subsidiaries 188,783 -- -- -- -- Equity in earnings of regional nuclear generating and transmission companies 2,079 1,128 473 290 -- Gain related to Millstone sale 147,935 29,461 25,924 22 -- Loss on share repurchase contracts (35,394) -- -- -- -- Other, net 8,784 25,315 10,246 (1,362) (1,905) Minority interest in loss of subsidiary -- (3,100) -- -- -- Deferred nuclear plant return-other funds -- -- -- -- 263 Income taxes (35,061) 3,317 (6,517) 3,236 (5,491) --------- ----------- ----------- --------- --------- Other income/(loss), net 277,126 56,121 30,126 2,186 (7,133) --------- ----------- ----------- --------- --------- Income before interest charges 276,206 230,932 132,720 30,279 16,053 --------- ----------- ----------- --------- --------- Interest Charges: Interest on long-term debt 24,191 59,724 30,201 5,325 4,693 Interest on rate reduction bonds -- 60,644 20,721 6,251 -- Other interest 8,505 761 22 3,735 7,432 Deferred interest-nuclear plants -- -- -- -- (247) --------- ----------- ----------- --------- --------- Interest charges, net 32,696 121,129 50,944 15,311 11,878 --------- ----------- ----------- --------- --------- Income/(loss) before cumulative effect of accounting change, net of tax benefit 243,510 109,803 81,776 14,968 4,175 Cumulative effect of accounting change, net of tax benefit -- -- -- -- -- --------- ----------- ----------- --------- --------- Net Income/(Loss) $ 243,510 $ 109,803 $ 81,776 $ 14,968 $ 4,175 ========= =========== =========== ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Holyoke Water Power Company (consolidated) (b) ------------- Operating Revenues $55,197 ------- Operating Expenses: Operation- Fuel, purchased and net interchange power 27,988 Other 8,938 Maintenance 7,030 Depreciation 2,106 Amortization of regulatory assets, net -- Federal and state income taxes 3,145 Taxes other than income taxes 546 Gain on sale of utility plant -- ------- Total operating expenses 49,753 ------- Operating (Loss)/Income 5,444 ------- Other Income/(Loss): Equity in earnings of subsidiaries -- Equity in earnings of regional nuclear generating and transmission companies -- Gain related to Millstone sale -- Loss on share repurchase contracts -- Other, net 383 Minority interest in loss of subsidiary -- Deferred nuclear plant return-other funds -- Income taxes 545 ------- Other income/(loss), net 928 ------- Income before interest charges 6,372 ------- Interest Charges: Interest on long-term debt 1,709 Interest on rate reduction bonds -- Other interest 287 Deferred interest-nuclear plants -- ------- Interest charges, net 1,996 ------- Income/(loss) before cumulative effect of accounting change, net of tax benefit 4,376 Cumulative effect of accounting change, net of tax benefit -- ------- Net Income/(Loss) $ 4,376 ======= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-7 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Northeast Utilities Nuclear North Atlantic The The Rocky Service Energy Energy Service Quinnehtuk River Realty Company Company Corporation Company Company --------- ---------- --------------- ---------- ------------ Operating Revenues $ 304,802 $ 126,749 $ 155,436 $ 204 $ 6,389 --------- --------- --------- ----- ------- Operating Expenses: Operation- Fuel, purchased and net interchange power -- -- 8,243 -- -- Other 263,152 70,306 103,885 17 754 Maintenance 12,403 51,054 38,078 -- -- Depreciation 10,831 206 -- 54 2,445 Amortization of regulatory assets, net -- -- -- -- -- Federal and state income taxes (1,210) (1,654) (308) (50) (5) Taxes other than income taxes 11,342 5,588 4,821 125 1,381 Gain on sale of utility plant -- -- -- -- -- --------- --------- --------- ----- ------- Total operating expenses 296,518 125,500 154,719 146 4,575 --------- --------- --------- ----- ------- Operating (Loss)/Income 8,284 1,249 717 58 1,814 --------- --------- --------- ----- ------- Other Income/(Loss): Equity in earnings of subsidiaries -- -- -- -- -- Equity in earnings of regional nuclear generating and transmission companies -- -- -- -- -- Gain related to Millstone sale -- -- -- -- -- Loss on share repurchase contracts -- -- -- -- -- Other, net (7,736) (383) (600) (4) 40 Minority interest in loss of subsidiary -- -- -- -- -- Deferred nuclear plant return-other funds -- -- -- -- -- Income taxes -- -- -- -- -- --------- --------- --------- ----- ------- Other income/(loss), net (7,736) (383) (600) (4) 40 --------- --------- --------- ----- ------- Income before interest charges 548 866 117 54 1,854 --------- --------- --------- ----- ------- Interest Charges: Interest on long-term debt -- 98 -- -- 954 Interest on rate reduction bonds -- -- -- -- -- Other interest 548 355 116 147 900 Deferred interest-nuclear plants -- -- -- -- -- --------- --------- --------- ----- ------- Interest charges, net 548 453 116 147 1,854 --------- --------- --------- ----- ------- Income/(loss) before cumulative effect of accounting change, net of tax benefit -- 413 1 (93) -- Cumulative effect of accounting change, net of tax benefit -- -- -- -- -- --------- --------- --------- ----- ------- Net Income/(Loss) $ -- $ 413 $ 1 $ (93) $ -- ========= ========= ========= ===== ======= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) NU Yankee Energy Charter Oak Enterprises, System, Inc. Energy, Inc. Inc. (consolidated) (consolidated) (consolidated) (b) (b) (b) Eliminations Consolidated ------------- -------------- -------------- ------------- ------------ Operating Revenues $ 380,223 $ -- $ 2,975,996 $ 2,083,996 $ 6,873,826 --------- ----- ----------- ----------- ----------- Operating Expenses: Operation- Fuel, purchased and net interchange power 218,585 -- 2,673,379 945,244 4,541,342 Other 57,277 (158) 187,394 472,250 773,058 Maintenance 7,969 -- 55,783 107,562 258,961 Depreciation 26,578 -- 6,917 509,069 201,013 Amortization of regulatory assets, net 7,761 -- 1,267 (1,628) 983,037 Federal and state income taxes 11,191 (309) (2,629) 12,782 133,264 Taxes other than income taxes 14,787 -- 12,855 21,726 219,197 Gain on sale of utility plant -- -- -- -- (641,956) --------- ----- ----------- ----------- ----------- Total operating expenses 344,148 (467) 2,934,966 2,067,005 6,467,916 --------- ----- ----------- ----------- ----------- Operating (Loss)/Income 36,075 467 41,030 16,991 405,910 --------- ----- ----------- ----------- ----------- Other Income/(Loss): Equity in earnings of subsidiaries -- -- -- 188,783 -- Equity in earnings of regional nuclear generating and transmission companies -- -- -- -- 3,970 Gain related to Millstone sale -- -- -- 14,000 189,343 Loss on share repurchase contracts -- -- -- -- (35,394) Other, net 4,193 535 (2,877) 2,083 32,546 Minority interest in loss of subsidiary -- -- -- -- (3,100) Deferred nuclear plant return-other funds -- -- -- -- 262 Income taxes (378) (71) (269) -- (40,688) --------- ----- ----------- ----------- ----------- Other income/(loss), net 3,815 464 (3,146) 204,866 146,939 --------- ----- ----------- ----------- ----------- Income before interest charges 39,890 931 37,884 221,857 552,849 --------- ----- ----------- ----------- ----------- Interest Charges: Interest on long-term debt 12,855 -- 7,396 98 147,049 Interest on rate reduction bonds -- -- -- -- 87,616 Other interest 760 -- 33,111 11,686 44,993 Deferred interest-nuclear plants -- -- -- (247) -- --------- ----- ----------- ----------- ----------- Interest charges, net 13,615 -- 40,507 11,537 279,658 --------- ----- ----------- ----------- ----------- Income/(loss) before cumulative effect of accounting change, net of tax benefit 26,275 931 (2,623) 210,320 273,191 Cumulative effect of accounting change, net of tax benefit (447) -- (21,985) -- (22,432) --------- ----- ----------- ----------- ----------- Net Income/(Loss) $ 25,828 $ 931 $ (24,608) $ 210,320 $ 250,759 ========= ===== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-8 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) The Western Connecticut Public Service Massachusetts Light and Company of Electric Northeast Power Company New Hampshire Company North Atlantic Utilities (consolidated) (consolidated) (consolidated) Energy (parent) (b) (b) (b) Corporation --------- -------------- -------------- -------------- -------------- Balance at beginning of period $ 495,873 $ 243,197 $ 123,177 $ 62,952 $ (41) Additions: Net income/(loss) 243,510 109,803 81,776 14,968 4,175 Tax benefit for 1993-1999 from reduction of NU losses -- -- -- -- 5,859 --------- --------- --------- --------- --------- 739,383 353,000 204,953 77,920 9,993 --------- --------- --------- --------- --------- Deductions: Dividends declared: Preferred stock (at required annual rates): The Connecticut Light and Power Company -- 5,559 -- -- -- Western Massachusetts Electric Company -- -- -- 404 -- Public Service Company of New Hampshire -- -- 1,286 -- -- Common shares: $7.92 per share -- 60,072 -- -- -- $69,587.622 per share -- -- 27,000 -- -- $42.3616 per share -- -- -- 22,000 -- $.45 per share 60,923 -- -- -- -- $11,000.00 per share -- -- -- -- 11,000 Allocation of benefits-ESOP -- 468 248 94 -- --------- --------- --------- --------- --------- Total deductions 60,923 66,099 28,534 22,498 11,000 --------- --------- --------- --------- --------- Balance at end of period $ 678,460 $ 286,901 $ 176,419 $ 55,422 $ (1,007) ========= ========= ========= ========= ========= NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Holyoke Water Power Northeast Company Nuclear (consolidated) Energy (b) Company -------------- --------- Balance at beginning of period $ (5,607) $ 438 Additions: Net income/(loss) 4,376 413 Tax benefit for 1993-1999 from reduction of NU losses -- -- --------- --------- (1,231) 851 --------- --------- Deductions: Dividends declared: Preferred stock (at required annual rates): The Connecticut Light and Power Company -- -- Western Massachusetts Electric Company -- -- Public Service Company of New Hampshire -- -- Common shares: $7.92 per share -- -- $69,587.622 per share -- -- $42.3616 per share -- -- $.45 per share -- -- $11,000.00 per share -- -- Allocation of benefits-ESOP 2 -- --------- --------- Total deductions 2 -- --------- --------- Balance at end of period $ (1,233) $ 851 ========= ========= NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) The Western Connecticut Public Service Massachusetts Light and Company of Electric Northeast Power Company New Hampshire Company North Atlantic Utilities (consolidated) (consolidated) (consolidated) Energy (parent) (b) (b) (b) Corporation ---------- -------------- -------------- -------------- -------------- Balance at beginning of period $ 942,144 $ 413,192 $ 424,909 $ 94,010 $ 160,999 Repurchase of common stock -- -- (259,999) (12,990) (124,999) Capital contribution from Northeast Utilities -- -- -- -- -- Dividends declared on common shares at $25,000.00 per share -- -- -- -- -- at $55,000.00 per share -- -- -- -- -- Premium on Capital Stock - Issuance 1,207 -- -- -- -- Additional paid in capital - ESOP shares (2,296) -- -- -- -- Common share issuance & retirements expenses, net of amortization 2,118 826 90 1,204 -- Repurchase of common shares from share purchase arrangements 164,436 -- -- -- -- ----------- --------- --------- --------- --------- Balance at end of period $ 1,107,609 $ 414,018 $ 165,000 $ 82,224 $ 36,000 =========== ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Holyoke Water Power Northeast Company Utilities (consolidated) Energy (b) Company -------------- --------- Balance at beginning of period $ 6,000 $ 1 Repurchase of common stock -- -- Capital contribution from Northeast Utilities -- -- Dividends declared on common shares at $25,000.00 per share -- -- at $55,000.00 per share -- -- Premium on Capital Stock - Issuance -- -- Additional paid in capital - ESOP shares -- -- Common share issuance & retirements expenses, net of amortization -- -- Repurchase of common shares from share purchase arrangements -- -- --------- --------- Balance at end of period $ 6,000 $ 1 ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-9 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) North Atlantic The The Rocky Energy Service Quinnehtuk River Realty Corporation Company Company -------------- ---------- ------------ Balance at beginning of period $ 3 $ (2,999) $ 674 Additions: Net income/(loss) 1 (93) -- Tax benefit for 1993-1999 from reduction of NU losses -- -- -- --------- --------- --------- 4 (3,092) 674 --------- --------- --------- Deductions: Dividends declared: Preferred stock (at required annual rates): The Connecticut Light and Power Company -- -- -- Western Massachusetts Electric Company -- -- -- Public Service Company of New Hampshire -- -- -- Common shares: $7.92 per share -- -- -- $69,587.622 per share -- -- -- $42.3616 per share -- -- -- $.45 per share -- -- -- $11,000.00 per share -- -- -- Allocation of benefits-ESOP -- -- -- --------- --------- --------- Total deductions -- -- -- --------- --------- --------- Balance at end of period $ 4 $ (3,092) $ 674 ========= ========= ========= NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) NU Yankee Energy Charter Oak Enterprises, System, Inc. Energy, Inc. Inc. (consolidated) (consolidated) (consolidated) (b) (b) (b) Eliminations Consolidated ------------- -------------- -------------- ------------- ------------ Balance at beginning of period $ (733) $ (65,078) $ (40,183) $ 315,801 $ 495,873 Additions: Net income/(loss) 25,828 931 (24,608) 210,320 250,759 Tax benefit for 1993-1999 from reduction of NU losses -- -- -- 5,859 -- --------- --------- --------- --------- --------- 25,095 (64,147) (64,791) 531,980 746,632 --------- --------- --------- --------- --------- Deductions: Dividends declared: Preferred stock (at required annual rates): The Connecticut Light and Power Company -- -- -- -- 5,559 Western Massachusetts Electric Company -- -- -- -- 404 Public Service Company of New Hampshire -- -- -- -- 1,286 Common shares: $7.92 per share -- -- -- 60,072 -- $69,587.622 per share -- -- -- 27,000 -- $42.3616 per share -- -- -- 22,000 -- $.45 per share -- -- -- -- 60,923 $11,000.00 per share -- -- -- 11,000 -- Allocation of benefits-ESOP 47 -- 134 992 -- --------- --------- --------- --------- --------- Total deductions 47 -- 134 121,064 68,172 --------- --------- --------- --------- --------- Balance at end of period $ 25,048 $ (64,147) $ (64,925) $ 410,916 $ 678,460 ========= ========= ========= ========= ========= NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Nuclear North Atlantic The Energy Energy Service Quinnehtuk Company Corporation Company ----------- ------------- ------------ Balance at beginning of period $ 15,350 $ 9 $ 155 Repurchase of common stock -- -- -- Capital contribution from Northeast Utilities -- -- -- Dividends declared on common shares at $25,000.00 per share -- -- -- at $55,000.00 per share -- -- -- Premium on Capital Stock - Issuance -- -- -- Additional paid in captial - ESOP shares -- -- -- Common share issuance & retirements expenses, net of amortization -- -- -- Repurchase of common shares from share purchase arrangements -- -- -- --------- --------- --------- Balance at end of period $ 15,350 $ 9 $ 155 ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) NU Yankee Energy Charter Oak Enterprises, System, Inc. Energy, Inc. Inc. (consolidated) (consolidated) (consolidated) (b) (b) (b) Eliminations Consolidated -------------- -------------- -------------- ------------- ------------ Balance at beginning of period $ 484,888 $ 83,944 $ 155,510 $ 1,838,968 $ 942,144 Repurchase of common stock -- -- (75,000) (472,989) -- Capital contribution from Northeast Utilities -- -- 103,425 103,425 -- Dividends declared on common shares at $25,000.00 per share -- (2,500) -- (2,500) -- at $55,000.00 per share -- (5,500) -- (5,500) -- Premium on Capital Stock - Issuance -- -- -- -- 1,207 Additional paid in captial - ESOP shares -- -- -- -- (2,296) Common share issuance & retirements expenses, net of amortization -- -- -- 2,118 2,118 Repurchase of common shares from share purchase arrangements -- -- -- -- 164,436 --------- --------- --------- ----------- ----------- Balance at end of period $ 484,888 $ 75,944 $ 183,935 $ 1,463,522 $ 1,107,609 ========= ========= ========= =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-10 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Western Connecticut Public Service Massachusetts Light and Company of Electric Northeast Power Company New Hampshire Company Utilities (consolidated) (consolidated) (consolidated) (parent) (b) (b) (b) ----------- -------------- -------------- -------------- Operating Activities: Income/(Loss) before extraordinary loss $ 243,510 $ 109,803 $ 81,776 $ 14,968 Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation -- 96,212 39,741 13,818 Deferred income taxes and investment tax credits, net (233) (144,559) 195,422 5,281 Amortization of recoverable energy costs -- 5,162 (21,234) 3,179 Amortization of regulatory assets, net -- 746,693 65,445 131,876 (Gain)/loss on sale of utility plant -- (521,590) (590) (119,775) Cumulative effect of accounting change -- -- -- -- Allocation of ESOP benefits -- (468) (248) (94) Equity in earnings of subsidiary companies (188,783) -- -- -- Cash dividends received from subsidiary companies 120,072 -- -- -- Accumulated comprehensive income - hedging derivatives -- -- -- -- Net other sources/(uses) of cash 3,169 (137,616) (82,908) (1,958) Changes in working capital: Receivables and accrued utility revenues, net (17,492) (144,419) 3,212 15,017 Fuel, materials and supplies -- 3,247 (13,287) 149 Accounts payable 25,788 (58,400) (48,888) 4,043 Accrued taxes (886) 1,922 1,624 (4,780) Investments in securitizable assets -- 61,779 -- -- Unrealized gains on mark-to-market transactions -- -- -- -- Other working capital (excludes cash) (2,705) 26,440 31,095 3,204 ----------- ----------- ----------- ----------- Net cash flows provided by/(used in) operating activities 182,440 44,206 251,160 64,928 ----------- ----------- ----------- ----------- Investing Activities: Investment in regulated plant: Electric and other utility plant -- (237,423) (92,626) (30,921) Nuclear fuel -- (1,992) (37) (140) ----------- ----------- ----------- ----------- Net cash flows used for investments in regulated plant -- (239,415) (92,663) (31,061) Investment in NU system Money Pool (30,400) (39,200) -- -- Investment in subsidiaries 363,631 -- -- -- Investment in nuclear decommissioning trusts -- (74,866) (137) (23,037) Investments in competitive energy assets -- -- -- -- Net proceeds from the sale of utility plant -- 827,692 24,888 175,154 Other investment activities, net 1,415 (10,164) (30,906) 817 Payment for the purchase of SENY, net of cash acquired -- -- -- -- Buyout/buydown of IPP contracts -- (1,029,008) (48,164) (80,000) ----------- ----------- ----------- ----------- Net cash flows provided by/(used in) by investing activities 334,646 (564,961) (146,982) 41,873 ----------- ----------- ----------- ----------- Financing Activities: Issuance of rate reduction bonds -- 1,438,400 525,000 155,000 Retirement of rate reduction bonds -- (79,747) (17,619) (2,683) Repurchase of common shares (291,789) -- (260,000) (15,000) Issuance of common shares 1,751 -- -- -- Issuance of long-term debt 263,000 -- 287,485 -- Net (decrease)/increase in short-term debt (396,000) (115,000) 83,500 (51,400) Reacquisitions and retirements of long-term debt (21,000) (416,155) (287,485) (100,000) Reacquisitions and retirements of preferred stock -- -- (24,268) (36,500) Retirement of monthly income preferred securities -- (100,000) -- -- Retirement of capital lease obligation -- (145,800) -- (34,200) Advance from parent -- -- -- -- Cash dividends on preferred stock -- (5,559) (1,286) (404) Cash dividends on common shares (60,923) (60,072) (27,000) (22,000) Buydown of capital lease obligation -- -- (497,508) -- Capital contributions from Northeast Utilities -- -- -- -- ----------- ----------- ----------- ----------- Net cash flows (used in)/provided financing activities (504,961) 516,067 (219,181) (107,187) ----------- ----------- ----------- ----------- Net increase/(decrease) in cash for the period 12,125 (4,688) (115,003) (386) Cash and cash equivalents - beginning of period 1,058 5,461 116,482 985 ----------- ----------- ----------- ----------- Cash and cash equivalents - end of period $ 13,183 $ 773 $ 1,479 $ 599 =========== =========== =========== =========== Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 35,453 $ 120,645 $ 47,369 $ 17,939 =========== =========== =========== =========== Income taxes $ 32,126 $ 230,144 $ (168,021) $ 6,314 =========== =========== =========== =========== Increase in obligations: Niantic Bay Fuel Trust and other capital leases $ -- $ 1,754 $ -- $ 411 =========== =========== =========== =========== Seabrook Power Contracts $ -- $ -- $ (517,998) $ -- =========== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) North Holyoke Northeast Atlantic Water Power Utilities Energy Company Service Corporation (consolidated) Company (b) ----------- -------------- --------- Operating Activities: Income/(Loss) before extraordinary loss $ 4,175 $ 4,376 $ -- Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation 511,172 2,106 10,831 Deferred income taxes and investment tax credits, net (185,549) 644 (7,637) Amortization of recoverable energy costs -- -- -- Amortization of regulatory assets, net 28,366 -- -- (Gain)/loss on sale of utility plant -- -- -- Cumulative effect of accounting change -- -- -- Allocation of ESOP benefits -- (2) -- Equity in earnings of subsidiary companies -- -- -- Cash dividends received from subsidiary companies -- -- -- Accumulated comprehensive income - hedging derivatives -- -- -- Net other sources/(uses) of cash 17,291 (8,000) 27,660 Changes in working capital: Receivables and accrued utility revenues, net 41,291 1,678 82,637 Fuel, materials and supplies (416) (1,394) (139) Accounts payable (925) 294 (85,680) Accrued taxes -- (785) (2,134) Investments in securitizable assets -- -- -- Unrealized gains on mark-to-market transactions -- -- -- Other working capital (excludes cash) (5,541) (469) (16,566) --------- --------- --------- Net cash flows provided by/(used in) operating activities 409,864 (1,552) 8,972 --------- --------- --------- Investing Activities: Investment in regulated plant: Electric and other utility plant (5,356) -- (10,699) Nuclear fuel (12,106) -- -- --------- --------- --------- Net cash flows used for investments in regulated plant (17,462) -- (10,699) Investment in NU system Money Pool (4,400) 12,900 (139,400) Investment in subsidiaries -- -- -- Investment in nuclear decommissioning trusts (7,036) -- -- Investments in competitive energy assets -- (550) -- Net proceeds from the sale of utility plant -- 17,550 -- Other investment activities, net -- 1,617 445 Payment for the purchase of SENY, net of cash acquired -- -- -- Buyout/buydown of IPP contracts -- -- -- --------- --------- --------- Net cash flows provided by/(used in) investing activities (28,898) 31,517 (149,654) --------- --------- --------- Financing Activities: Issuance of rate reduction bonds -- -- -- Retirement of rate reduction bonds -- -- -- Repurchase of common shares (125,000) -- -- Issuance of common shares -- -- -- Issuance of long-term debt -- -- -- Net (decrease)/increase in short-term debt (110,000) -- 153,600 Reacquisitions and retirements of long-term debt (135,000) (38,300) -- Reacquisitions and retirements of preferred stock -- -- -- Retirement of monthly income preferred securities -- -- -- Retirement of capital lease obligation -- -- -- Advance from parent -- 9,600 -- Cash dividends on preferred stock -- -- -- Cash dividends on common shares (11,000) -- -- Buydown of capital lease obligation -- -- -- Capital contributions from Northeast Utilities -- -- -- --------- --------- --------- Net cash flows (used in)/provided by financing activities (381,000) (28,700) 153,600 --------- --------- --------- Net increase/(decrease) in cash for the period (34) 1,265 12,918 Cash and cash equivalents - beginning of period 118 1,865 45,375 --------- --------- --------- Cash and cash equivalents - end of period $ 84 $ 3,130 $ 58,293 ========= ========= ========= Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 15,409 $ 2,546 $ (38) ========= ========= ========= Income taxes $ 212,100 $ 2,776 $ 16,598 ========= ========= ========= Increase in obligations: Niantic Bay Fuel Trust and other capital leases $ 15,409 $ -- $ -- ========= ========= ========= Seabrook Power Contracts $ 212,100 $ -- $ -- ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-11 NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) North Northeast Atlantic Nuclear Energy Energy Service Company Corporation --------- ----------- Operating Activities: Income/(Loss) before extraordinary loss $ 413 $ 1 Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation 206 -- Deferred income taxes and investment tax credits, net 3,451 (588) Amortization of recoverable energy costs -- -- Amortization of regulatory assets, net -- -- (Gain)/loss on sale of utility plant -- -- Cumulative effect of accounting change -- -- Allocation of ESOP benefits -- -- Equity in earnings of subsidiary companies -- -- Cash dividends received from subsidiary companies -- -- Accumulated comprehensive income - hedging derivatives -- -- Net other sources/(uses) of cash 27,569 (93) Changes in working capital: Receivables and accrued utility revenues, net 40,134 (1,316) Fuel, materials and supplies 71,358 22 Accounts payable (41,772) 397 Accrued taxes -- (481) Investments in securitizable assets -- -- Unrealized gains on mark-to-market transactions -- -- Other working capital (excludes cash) (53,723) 1,168 --------- --------- Net cash flows provided by/(used in) operating activities 47,636 (890) --------- --------- Investing Activities: Investment in regulated plant: Electric and other utility plant -- -- Nuclear fuel -- -- --------- --------- Net cash flows used for investments in regulated plant -- -- Investment in NU system Money Pool (47,600) -- Investment in subsidiaries -- -- Investment in nuclear decommissioning trusts -- -- Investments in competitive energy assets -- -- Net proceeds from the sale of utility plant -- -- Other investment activities, net -- -- Payment for the purchase of SENY, net of cash acquired -- -- Buyout/buydown of IPP contracts -- -- --------- --------- Net cash flows provided by/(used in) investing activities (47,600) -- --------- --------- Financing Activities: Issuance of rate reduction bonds -- -- Retirement of rate reduction bonds -- -- Repurchase of common shares -- -- Issuance of common shares -- -- Issuance of long-term debt -- -- Net (decrease)/increase in short-term debt -- -- Reacquisitions and retirements of long-term debt -- -- Reacquisitions and retirements of preferred stock -- -- Retirement of monthly income preferred securities -- -- Retirement of capital lease obligation -- -- Advance from parent -- -- Cash dividends on preferred stock -- -- Cash dividends on common shares -- -- Buydown of capital lease obligation -- -- Capital contributions from Northeast Utilities -- -- --------- --------- Net cash flows (used in)/provided by financing activities -- -- --------- --------- Net increase/(decrease) in cash for the period 36 (890) Cash and cash equivalents - beginning of period -- 3,095 --------- --------- Cash and cash equivalents - end of period $ 36 $ 2,205 ========= ========= Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 212 $ -- ========= ========= Income taxes $ (3,511) $ 1,493 ========= ========= Increase in obligations: Niantic Bay Fuel Trust and other capital leases $ -- $ -- ========= ========= Seabrook Power Contracts $ -- $ -- ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) The Rocky The River Yankee Energy Charter Oak Quinnehtuk Realty System, Inc. Energy, Inc. Company Company (consolidated) (consolidated) (b) (b) ----------- ----------- -------------- -------------- Operating Activities: Income/(Loss) before extraordinary loss $ (93) $ -- $ 26,275 $ 931 Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation 54 2,445 26,578 -- Deferred income taxes and investment tax credits, net (2) 918 (3,943) 2,206 Amortization of recoverable energy costs -- -- -- -- Amortization of regulatory assets, net -- -- 7,761 -- (Gain)/loss on sale of utility plant -- -- -- -- Cumulative effect of accounting change -- -- (447) -- Allocation of ESOP benefits -- -- (47) -- Equity in earnings of subsidiary companies -- -- -- -- Cash dividends received from subsidiary companies -- -- -- -- Accumulated comprehensive income - hedging derivatives -- -- -- -- Net other sources/(uses) of cash (12) (1,263) 22,102 11,711 Changes in working capital: Receivables and accrued utility revenues, net -- 20 5,146 (23,825) Fuel, materials and supplies -- -- (476) -- Accounts payable (34) (6) (20,153) 11,907 Accrued taxes (32) (32) (10,562) 365 Investments in securitizable assets -- -- -- -- Unrealized gains on mark-to-market transactions -- -- -- -- Other working capital (excludes cash) (1) (913) 5,844 1,963 ----------- ----------- ----------- ----------- Net cash flows provided by/(used in) operating activities (120) 1,169 58,078 5,258 ----------- ----------- ----------- ----------- Investing Activities: Investment in regulated plant: Electric and other utility plant -- (4,045) (47,771) -- Nuclear fuel -- -- -- -- ----------- ----------- ----------- ----------- Net cash flows used for investments in regulated plant -- (4,045) (47,771) -- Investment in NU system Money Pool -- -- (12,800) -- Investment in subsidiaries -- -- -- -- Investment in nuclear decommissioning trusts -- -- -- -- Investments in competitive energy assets -- -- -- -- Net proceeds from the sale of utility plant -- -- -- -- Other investment activities, net -- 4 (5,923) -- Payment for the purchase of SENY, net of cash acquired -- -- -- -- Buyout/buydown of IPP contracts -- -- -- -- ----------- ----------- ----------- ----------- Net cash flows provided by/(used in) investing activities -- (4,041) (66,494) -- ----------- ----------- ----------- ----------- Financing Activities: Issuance of rate reduction bonds -- -- -- -- Retirement of rate reduction bonds -- -- -- -- Repurchase of common shares -- -- -- -- Issuance of common shares -- -- -- -- Issuance of long-term debt -- -- -- -- Net (decrease)/increase in short-term debt 100 5,200 3,400 -- Reacquisitions and retirements of long-term debt -- (2,223) (1,050) -- Reacquisitions and retirements of preferred stock -- -- -- -- Retirement of monthly income preferred securities -- -- -- -- Retirement of capital lease obligation -- -- -- -- Advance from parent -- -- -- -- Cash dividends on preferred stock -- -- -- -- Cash dividends on common shares -- -- -- (8,000) Buydown of capital lease obligation -- -- -- -- Capital contributions from Northeast Utilities -- -- -- -- ----------- ----------- ----------- ----------- Net cash flows (used in)/provided by financing activities 100 2,977 2,350 (8,000) ----------- ----------- ----------- ----------- Net increase/(decrease) in cash for the period (20) 105 (6,066) (2,742) Cash and cash equivalents - beginning of period 44 -- 6,459 3,021 ----------- ----------- ----------- ----------- Cash and cash equivalents - end of period $ 24 $ 105 $ 393 $ 279 =========== =========== =========== =========== Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 147 $ 1,818 $ 14,671 $ -- =========== =========== =========== =========== Income taxes $ (50) $ 25 $ 25,895 $ (3,888) =========== =========== =========== =========== Increase in obligations: Niantic Bay Fuel Trust and other capital leases $ -- $ -- $ -- $ -- =========== =========== =========== =========== Seabrook Power Contracts $ -- $ -- $ -- $ -- =========== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NORTHEAST UTILITIES AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) NU Enterprises, Inc. (consolidated) (b) Eliminations Consolidated -------------- ------------ ------------ Operating Activities: Income/(Loss) before extraordinary loss $ (2,623) $ 210,320 $ 273,191 Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation 6,917 509,067 201,013 Deferred income taxes and investment tax credits, net 31,599 13,714 (116,704) Amortization of recoverable energy costs -- (10,862) (2,031) Amortization of regulatory assets, net 1,267 (1,629) 983,037 (Gain)/loss on sale of utility plant -- -- (641,956) Cumulative effect of accounting change (21,985) -- (22,432) Allocation of ESOP benefits (134) (994) -- Equity in earnings of subsidiary companies -- (188,783) -- Cash dividends received from subsidiary companies -- 120,072 -- Accumulated comprehensive income - hedging derivatives (31,416) (31,416) -- Net other sources/(uses) of cash (48,308) (92,328) (78,331) Changes in working capital: Receivables and accrued utility revenues, net (153,098) 205,848 (356,863) Fuel, materials and supplies 685 4,554 55,195 Accounts payable 110,812 (233,179) 130,562 Accrued taxes (2,894) 9,210 (27,885) Investments in securitizable assets -- -- 61,779 Unrealized gains on mark-to-market transactions (45,989) (45,989) -- Other working capital (excludes cash) 8,908 80,542 (81,837) ----------- ----------- ----------- Net cash flows provided by/(used in) operating activities (146,259) 548,147 376,738 ----------- ----------- ----------- Investing Activities: Investment in regulated plant: Electric and other utility plant (40) (568) (428,312) Nuclear fuel -- -- (14,275) ----------- ----------- ----------- Net cash flows used for investments in regulated plant (40) (568) (442,587) Investment in NU system Money Pool (15,500) (276,401) -- Investment in subsidiaries -- 363,631 -- Investment in nuclear decommissioning trusts -- -- (105,076) Investments in competitive energy assets (14,818) -- (15,368) Net proceeds from the sale of utility plant -- (3,352) 1,048,636 Other investment activities, net (9,990) (1,008) (51,677) Payment for the purchase of SENY, net of cash acquired (25,823) -- (25,823) Buyout/buydown of IPP contracts -- 19,700 (1,176,872) ----------- ----------- ----------- Net cash flows provided by/(used in) investing activities (66,171) 102,002 (768,767) ----------- ----------- ----------- Financing Activities: Issuance of rate reduction bonds -- -- 2,118,400 Retirement of rate reduction bonds -- -- (100,049) Repurchase of common shares (75,000) (475,000) (291,789) Issuance of common shares -- -- 1,751 Issuance of long-term debt 440,000 287,485 703,000 Net (decrease)/increase in short-term debt (316,477) 276,401 (1,019,477) Reacquisitions and retirements of long-term debt (498) (287,484) (714,226) Reacquisitions and retirements of preferred stock -- -- (60,768) Retirement of monthly income preferred securities -- -- (100,000) Retirement of capital lease obligation -- -- (180,000) Advance from parent 4,702 14,302 -- Cash dividends on preferred stock -- -- (7,249) Cash dividends on common shares -- (128,072) (60,923) Buydown of capital lease obligation -- (497,508) -- Capital contributions from Northeast Utilities 132,225 132,225 -- ----------- ----------- ----------- Net cash flows (used in)/provided by financing activities 184,952 (677,651) 288,670 ----------- ----------- ----------- Net increase/(decrease) in cash for the period (27,478) (27,502) (103,359) Cash and cash equivalents - beginning of period 43,555 27,502 200,017 ----------- ----------- ----------- Cash and cash equivalents - end of period $ 16,077 $ 0 $ 96,658 =========== =========== =========== Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 29,735 $ 10,632 $ 275,274 =========== =========== =========== Income taxes $ (30,960) $ 0 $ 321,041 =========== =========== =========== Increase in obligations: Niantic Bay Fuel Trust and other capital leases $ -- $ 15,408 $ 2,166 =========== =========== =========== Seabrook Power Contracts $ -- $ (305,898) $ -- =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-12 THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES(a) Consolidating Balance Sheet (b) Assets December 31, 2001 (Thousands of Dollars) The Connecticut CL&P Light and Receivables CL&P CL&P Power Company Corporation Capital,L.P. Funding LLC Eliminations Consolidated ------------- ----------- ------------ ----------- ------------ ------------ Utility Plant, at cost: Electric $ 3,127,548 $ -- $ -- $ -- $ -- $ 3,127,548 Less: Accumulated provision for depreciation 1,236,638 -- -- -- -- 1,236,638 ------------ ----------- ------------ ----------- ------------ ----------- 1,890,910 -- -- -- -- 1,890,910 Construction work in progress 134,964 -- -- -- -- 134,964 Nuclear fuel, net 3,299 -- -- -- -- 3,299 ------------ ----------- ------------ ----------- ------------ ----------- Total net utility plant 2,029,173 -- -- -- -- 2,029,173 ------------ ----------- ------------ ----------- ------------ ----------- Other Property and Investments: Nuclear decommissioning trusts, at market 6,231 -- -- -- -- 6,231 Investments in regional nuclear generating companies, at equity 34,696 -- -- -- -- 34,696 Investments in subsidiary companies, at equity 48,311 -- -- -- 48,311 -- Other, at cost 36,502 -- -- 14,069 -- 50,572 ------------ ----------- ------------ ----------- ------------ ----------- 125,740 -- -- 14,069 48,311 91,499 ------------ ----------- ------------ ----------- ------------ ----------- Current Assets: Cash 610 163 -- 1 -- 773 Investments in securitizable assets (65,150) 36,367 -- -- (65,150) 36,367 Notes receivable from affiliated companies 77,200 -- -- 1,358,653 1,358,653 77,200 Receivables, net 247,801 -- -- -- -- 247,801 Accounts receivable from affiliated companies 78,568 109,856 -- -- 166,291 22,134 Unbilled revenues 7,492 -- -- -- -- 7,492 Fuel, materials, and supplies, at average cost 33,085 -- -- -- -- 33,085 Prepayments and other 17,703 -- -- -- -- 17,703 ------------ ----------- ------------ ----------- ------------ ----------- 397,309 146,386 -- 1,358,654 1,459,794 442,555 ------------ ----------- ------------ ----------- ------------ ----------- Deferred Charges: Regulatory assets 1,877,191 -- -- -- -- 1,877,191 Unamortized debt expense 6,203 -- -- -- -- 6,203 Prepaid pension 233,692 -- -- -- -- 233,692 Other 47,244 -- -- -- -- 47,244 ------------ ----------- ------------ ----------- ------------ ----------- 2,164,330 -- -- -- -- 2,164,330 ------------ ----------- ------------ ----------- ------------ ----------- Total Assets $ 4,716,552 $ 146,386 $ -- $ 1,372,723 $ 1,508,105 $ 4,727,557 ============ =========== ============ =========== ============ =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included are the following inactive subsidiaries: Electric Power, Incorporated, The Nutmeg Power Company and the Connecticut Steam Company. (b) Not covered by auditors' report. F-13 THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES(a) Consolidating Balance Sheet (b) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) The Connecticut CL&P Light and Receivables CL&P CL&P Power Company Corporation Capital,L.P. Funding LLC Eliminations Consolidated ------------- ----------- ------------ ----------- ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ 75,849 $ -- $ -- $ -- $ -- $ 75,849 Capital surplus, paid in 414,018 70,829 -- 7,193 78,022 414,018 Retained earnings 286,901 41,058 -- -- 41,058 286,901 Accumulated other comprehensive income 67 -- -- -- -- 67 ------------ ----------- ------------ ----------- ------------ ----------- Total common stockholder's equity 776,835 111,887 -- 7,193 119,080 776,835 Preferred stock not subject to mandatory redemption 116,200 -- -- -- -- 116,200 Long-term debt 824,349 -- -- -- -- 824,349 ------------ ----------- ------------ ----------- ------------ ----------- Total capitalization 1,717,384 111,887 -- 7,193 119,080 1,717,384 ------------ ----------- ------------ ----------- ------------ ----------- Rate Reduction Bonds -- -- -- 1,358,653 -- 1,358,653 ------------ ----------- ------------ ----------- ------------ ----------- Obligations under Capital Leases 15,499 -- -- -- -- 15,499 ------------ ----------- ------------ ----------- ------------ ----------- Current Liabilities: Notes payable to affiliated companies 1,358,653 -- -- -- 1,358,653 -- Obligations under capital leases-current portion 541 -- -- -- -- 541 Accounts payable 132,593 -- -- -- -- 132,593 Accounts payable to affiliated companies 85,057 -- -- -- -- 85,057 Accrued taxes 30,696 4,127 -- -- -- 34,823 Accrued interest 10,369 30,372 -- -- 30,372 10,369 Other 39,923 -- -- 6,877 -- 46,801 ------------ ----------- ------------ ----------- ------------ ----------- 1,657,832 34,499 -- 6,877 1,389,025 310,184 ------------ ----------- ------------ ----------- ------------ ----------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 820,444 -- -- -- -- 820,444 Accumulated deferred investment tax credit 95,996 -- -- -- -- 95,996 Deferred contractual obligations 141,497 -- -- -- -- 141,497 Other 267,900 -- -- -- -- 267,900 ------------ ----------- ------------ ----------- ------------ ----------- 1,325,837 -- -- -- -- 1,325,837 ------------ ----------- ------------ ----------- ------------ ----------- Total Capitalization and Liabilities $ 4,716,552 $ 146,386 $ -- $ 1,372,723 $ 1,508,105 $ 4,727,557 ============ =========== ============ =========== ============ =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included are the following inactive subsidiaries: Electric Power, Incorporated, The Nutmeg Power Company and the Connecticut Steam Company. (b) Not covered by auditors' report. F-14 THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES (a) Consolidating Statement of Income (b) Year Ended December 31, 2001 (Thousands of Dollars) The Connecticut CL&P Light and Power Receivables CL&P CL&P Company Corporation Capital, L.P. Funding LLC --------------- ----------- ------------- ----------- Operating Revenues $ 2,646,123 $ -- $ -- $ 61,239 ----------- ----------- ----------- ----------- Operating Expenses: Operation- Fuel, purchased and net interchange power 1,514,418 -- -- -- Other 309,998 479 -- 595 Maintenance 106,228 -- -- -- Depreciation 96,212 -- -- -- Amortization of regulatory assets 746,693 -- -- -- Federal and state income taxes 88,218 -- -- -- Taxes other than income taxes 130,656 -- -- -- Gain on sale of utility plant (521,590) -- -- -- ----------- ----------- ----------- ----------- Total operating expenses 2,470,833 479 -- 595 ----------- ----------- ----------- ----------- Operating Income/(Loss) 175,290 (479) -- 60,644 ----------- ----------- ----------- ----------- Other Income/(loss): Equity in earnings of subsidiaries 13,187 -- -- -- Equity in earnings of regional nuclear generating companies 1,128 -- -- -- Gain related to Millstone sale 29,461 -- -- -- Other, net 6,163 25,108 3,196 554 Minority interest in loss of subsidiary (3,100) -- -- -- Income taxes 11,999 (8,682) -- -- ----------- ----------- ----------- ----------- Other income/(loss), net 58,838 16,426 3,196 554 ----------- ----------- ----------- ----------- Income before interest charges 234,128 15,947 3,196 61,198 ----------- ----------- ----------- ----------- Interest Charges: Interest on long-term debt 59,724 -- -- -- Interest on rate reduction bonds 60,644 -- -- 61,198 Other interest 3,957 2,857 -- -- ----------- ----------- ----------- ----------- Interest charges, net 124,325 2,857 -- 61,198 ----------- ----------- ----------- ----------- Net Income $ 109,803 $ 13,090 $ 3,196 $ -- =========== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included are the following inactive subsidiaries: Electric Power, Incorporated, The Nutmeg Power Company and The Connecticut Steam Company. (b) Not covered by auditors' report. THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES (a) Consolidating Statement of Income (b) Year Ended December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------ ------------ Operating Revenues $ 61,239 $ 2,646,123 ----------- ----------- Operating Expenses: Operation- Fuel, purchased and net interchange power -- 1,514,418 Other 595 310,477 Maintenance -- 106,228 Depreciation -- 96,212 Amortization of regulatory assets -- 746,693 Federal and state income taxes -- 88,218 Taxes other than income taxes -- 130,656 Gain on sale of utility plant -- (521,590) ----------- ----------- Total operating expenses 595 2,471,312 ----------- ----------- Operating Income/(Loss) 60,644 174,811 ----------- ----------- Other Income/(loss): Equity in earnings of subsidiaries 13,187 -- Equity in earnings of regional nuclear generating companies -- 1,128 Gain related to Millstone sale -- 29,461 Other, net 9,706 25,315 Minority interest in loss of subsidiary -- (3,100) Income taxes -- 3,317 ----------- ----------- Other income/(loss), net 22,893 56,121 ----------- ----------- Income before interest charges 83,537 230,932 ----------- ----------- Interest Charges: Interest on long-term debt -- 59,724 Interest on rate reduction bonds 61,198 60,644 Other interest 6,053 761 ----------- ----------- Interest charges, net 67,251 121,129 ----------- ----------- Net Income $ 16,286 $ 109,803 =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included are the following inactive subsidiaries: Electric Power, Incorporated, The Nutmeg Power Company and The Connecticut Steam Company. (b) Not covered by auditors' report. F-15 THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES (a) Consolidating Statement of Retained Earnings (b) Year Ended December 31, 2001 (Thousands of Dollars) Research The Connecticut CL&P Park, Light and Power Receivables CL&P CL&P Incorporated Company Corporation Capital, L.P. Funding LLC (Inactive) --------------- ----------- ------------- ----------- ------------ Balance at beginning of period $ 243,197 $ 27,968 $ -- $ -- $ 51 Additions: Net income 109,803 13,090 3,196 -- -- --------------- ----------- ------------- ----------- ------------ 353,000 41,058 3,196 -- 51 --------------- ----------- ------------- ----------- ------------ Deductions: Dividends declared: Preferred stock (at required annual rates) 5,559 -- -- -- -- Common stock $7.92 per share 60,072 -- -- -- -- MIPS Partnership distribution -- -- 3,100 -- -- Cash distribution to The Connecticut Light and Power Company -- -- 96 -- -- Close out of retained earnings due to dissolving of subsidiary -- -- -- -- 51 Allocation of benefits-ESOP 468 -- -- -- -- --------------- ----------- ------------- ----------- ------------ Total deductions 66,099 -- 3,196 -- 51 --------------- ----------- ------------- ----------- ------------ Balance at end of period $ 286,901 $ 41,058 $ -- $ -- $ -- =============== =========== ============= =========== ============ THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES (a) Consolidating Statement of Retained Earnings (b) Year Ended December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------ ------------ Balance at beginning of period $ 28,019 $ 243,197 Additions: Net income 16,286 109,803 ------------ ------------ 44,305 353,000 ------------ ------------ Deductions: Dividends declared: Preferred stock (at required annual rates) -- 5,559 Common stock $7.92 per share -- 60,072 MIPS Partnership distribution 3,100 -- Cash distribution to The Connecticut Light and Power Company 96 -- Close out of retained earnings due to dissolving of subsidiary 51 -- Allocation of benefits-ESOP -- 468 ------------ ------------ Total deductions 3,247 66,099 ------------ ------------ Balance at end of period $ 41,058 $ 286,901 ============ ============ THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES (a) Consolidating Statement of Capital Surplus, Paid In (b) Year Ended December 31, 2001 (Thousands of Dollars) Research The Connecticut CL&P Park, Light and Power Receivables CL&P CL&P Incorporated Company Corporation Capital, L.P. Funding LLC (Inactive) --------------- ------------- ------------- ------------- ------------- Balance at beginning of period $ 413,192 $ 70,829 $ 3,100 $ -- $ -- Close out of Capital Surplus, Paid In due to dissolving of subsidiary -- -- (3,100) -- -- Capital contribution from The Connecticut Light and Power Company -- -- -- 7,193 -- Capital stock expenses, net 826 -- -- -- -- ------------- ------------- ------------- ------------- ------------- Balance at end of period $ 414,018 $ 70,829 $ -- $ 7,193 $ -- ============= ============= ============= ============= ============= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included are the following inactive subsidiaries: Electric Power, Incorporated, The Connecticut Steam Company and The Nutmeg Power Company. (b) Not covered by auditors' report. THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES (a) Consolidating Statement of Capital Surplus, Paid In (b) Year Ended December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------- ------------- Balance at beginning of period $ 73,929 $ 413,192 Close out of Capital Surplus, Paid In due to dissolving of subsidiary (3,100) -- Capital contribution from The Connecticut Light and Power Company 7,193 -- Capital stock expenses, net -- 826 ------------- ------------- Balance at end of period $ 78,022 $ 414,018 ============= ============= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included are the following inactive subsidiaries: Electric Power, Incorporated, The Connecticut Steam Company and The Nutmeg Power Company. (b) Not covered by auditors' report. F-16 THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES Consolidating Statement of Cash Flows (a)(b) Year Ended December 31, 2001 (Thousands of Dollars) The Connecticut CL&P Research Light and Receivables CL&P Park, Power Company Corporation Capital, LP Incorporated ------------- ------------- ------------- ------------- Operating Activities: Income after interest charges $ 109,803 $ 13,090 $ 3,196 $ -- Adjustments to reconcile to net cash provided by operating activities: Depreciation 96,212 -- -- -- Deferred income taxes and investment tax credits, net (144,559) -- -- -- Amortization of regulatory assets, net 746,693 -- -- -- Gain on sale of utility plant (521,590) -- -- -- Allocation of ESOP benefits (468) -- -- -- Net other uses of cash (132,443) -- -- -- Changes in working capital: Receivables (154,720) (79,136) -- -- Fuel, materials and supplies 3,247 -- -- -- Accounts payable (58,400) -- (288) -- Accrued taxes 517 1,405 -- -- Investment in securitizable assets 86,869 231,779 -- -- Other working capital (excludes cash) 19,561 2,857 -- -- ------------- ------------- ------------- ------------- Net cash flows provided by operating activities 50,722 169,995 2,908 -- ------------- ------------- ------------- ------------- Investing Activities: Investments in regulated plant: Electric utility plant (237,423) -- -- -- Nuclear fuel (1,992) -- -- -- ------------- ------------- ------------- ------------- Net cash flows used for investments in regulated plant (239,415) -- -- -- Investment in NU system Money Pool (39,200) -- -- -- Investments in nuclear decommissioning trusts (74,866) -- -- -- Other investment activities, net (13,219) -- -- -- Net proceeds from the sale of assets 827,681 -- -- -- Buyout/buydown of IPP contracts (1,029,008) -- -- -- ------------- ------------- ------------- ------------- Net cash flows used in investing activities (568,027) -- -- -- ------------- ------------- ------------- ------------- Financing Activities: Dissolution of Research Park -- -- -- (56) Issuance of rate reduction bonds -- -- -- -- Retirement of rate reduction bonds -- -- -- -- Net decrease in short-term debt (115,000) (170,000) -- -- Intercompany Notes Receivable/Notes Payable 1,358,653 -- -- -- Reacquisitions and retirements of long-term debt (419,255) -- -- -- Retirement of monthly income preferred securities (100,000) -- (100,000) -- MIPS partnership distribution -- -- (3,100) -- Cash distribution to affiliated company -- -- (96) -- Retirement of capital lease obligation (145,800) -- -- -- Repayment of long-term loan receivable -- -- 103,100 Capital contributions -- -- (3,100) -- Cash dividends on preferred stock (5,559) -- -- -- Cash dividends on common shares (60,072) -- -- -- ------------- ------------- ------------- ------------- Net cash flows provided by/(used in) financing activities 512,967 (170,000) (3,196) (56) ------------- ------------- ------------- ------------- Net (decrease)/increase in cash for the period (4,338) (5) (288) (56) Cash - beginning of period 4,948 168 288 56 ------------- ------------- ------------- ------------- Cash - end of period $ 610 $ 163 $ -- $ -- ============= ============= ============= ============= Supplemental Cash Flow Information: Cash paid during the year for: Interest, net of amounts capitalized $ 123,841 $ -- $ -- $ -- ============= ============= ============= ============= Income taxes $ 222,867 $ 7,277 $ -- $ -- ============= ============= ============= ============= Increase in obligations: Niantic Bay Fuel Trust and other capital leases $ 1,754 $ -- $ -- $ -- ============= ============= ============= ============= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included are the following inactive subsidiaries: Electric Power, Incorporated, The City and Suburban Electric and Gas Company, The Connecticut Transmission Corporation, The Connecticut Steam Company and The Nutmeg Power Company. (b) Not covered by auditors' report. THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES Consolidating Statement of Cash Flows (a)(b) Year Ended December 31, 2001 (Thousands of Dollars) CL&P Funding LLC Eliminations Consolidated ----------- ------------- ------------- Operating Activities: Income after interest charges $ -- $ 16,286 $ 109,803 Adjustments to reconcile to net cash provided by operating activities: Depreciation -- -- 96,212 Deferred income taxes and investment tax credits, net -- -- (144,559) Amortization of regulatory assets, net -- -- 746,693 Gain on sale of utility plant -- -- (521,590) Allocation of ESOP benefits -- -- (468) Net other uses of cash -- -- (132,443) Changes in working capital: Receivables -- (89,439) (144,419) Fuel, materials and supplies -- -- 3,247 Accounts payable -- (288) (58,400) Accrued taxes -- -- 1,922 Investment in securitizable assets -- 256,869 61,779 Other working capital (excludes cash) 6,877 2,857 26,440 ------------- ------------- ------------- Net cash flows provided by operating activities 6,877 186,285 44,217 ------------- ------------- ------------- Investing Activities: Investments in regulated plant: Electric utility plant -- -- (237,423) Nuclear fuel -- -- (1,992) ------------- ------------- ------------- Net cash flows used for investments in regulated plant -- -- (239,415) Investment in NU system Money Pool -- -- (39,200) Investments in nuclear decommissioning trusts -- -- (74,866) Other investment activities, net (14,069) (17,124) (10,164) Net proceeds from the sale of assets -- -- 827,681 Buyout/buydown of IPP contracts -- -- (1,029,008) ------------- ------------- ------------- Net cash flows used in investing activities (14,069) (17,124) (564,972) ------------- ------------- ------------- Financing Activities: Dissolution of Research Park -- (56) -- Issuance of rate reduction bonds 1,438,400 -- 1,438,400 Retirement of rate reduction bonds (79,747) -- (79,747) Net decrease in short-term debt -- (170,000) (115,000) Intercompany Notes Receivable/Notes Payable (1,358,653) -- -- Reacquisitions and retirements of long-term debt -- (3,100) (416,155) Retirement of monthly income preferred securities -- (100,000) (100,000) MIPS partnership distribution -- (3,100) -- Cash distribution to affiliated company -- (96) -- Retirement of capital lease obligation -- -- (145,800) Repayment of long-term loan receivable -- 103,100 -- Capital contributions 7,193 4,093 -- Cash dividends on preferred stock -- -- (5,559) Cash dividends on common shares -- -- (60,072) ------------- ------------- ------------- Net cash flows provided by/(used in) financing activities 7,193 (169,159) 516,067 ------------- ------------- ------------- Net (decrease)/increase in cash for the period 1 -- (4,688) Cash - beginning of period -- -- 5,461 ------------- ------------- ------------- Cash - end of period $ 1 $ -- $ 773 ============= ============= ============= Supplemental Cash Flow Information: Cash paid during the year for: Interest, net of amounts capitalized $ -- $ 3,196 $ 120,645 ============= ============= ============= Income taxes $ -- $ -- $ 230,144 ============= ============= ============= Increase in obligations: Niantic Bay Fuel Trust and other capital leases $ -- $ -- $ 1,754 ============= ============= ============= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included are the following inactive subsidiaries: Electric Power, Incorporated, The City and Suburban Electric and Gas Company, The Connecticut Transmission Corporation, The Connecticut Steam Company and The Nutmeg Power Company. (b) Not covered by auditors' report. F-17 This Page Intentionally Left Blank F-18 PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Public Service Company of PSNH PSNH New Hampshire Funding LLC Funding LLC 2 Properties, Inc. -------------- ------------ ------------- ---------------- Utility Plant, at cost: Electric $ 1,447,754 $ -- $ -- $ 200 Other -- -- -- 6,221 ------------ ------------ ------------ ------------ 1,447,754 -- -- 6,421 Less: Accumulated provision for depreciation 687,396 -- -- 2,000 ------------ ------------ ------------ ------------ 760,358 -- -- 4,421 Construction work in progress 44,961 -- -- -- ------------ ------------ ------------ ------------ Total net utility plant 805,319 -- -- 4,421 ------------ ------------ ------------ ------------ Other Property and Investments: Investments in regional nuclear generating companies, at equity 8,510 -- -- -- Investments in subsidiary companies, at equity 8,347 -- -- -- Other, at cost 2,028 33,628 -- 181 ------------ ------------ ------------ ------------ 18,885 33,628 -- 181 ------------ ------------ ------------ ------------ Current Assets: Cash 943 1 1 533 Notes receivable from affiliated companies -- 498,184 -- -- Receivables, net 70,540 -- -- -- Accounts receivable from affiliated companies 13,361 -- -- 92 Taxes receivable -- -- -- 204 Unbilled revenues 29,268 -- -- -- Fuel, materials, and supplies, at average cost 42,047 -- -- -- Prepayments and other 10,166 -- -- 46 ------------ ------------ ------------ ------------ 166,325 498,185 1 875 ------------ ------------ ------------ ------------ Deferred Charges: Regulatory assets 1,046,760 -- -- -- Accumulated deferred income taxes -- -- -- 83 Unamortized debt expense 7,939 -- -- -- Other 19,128 -- -- -- ------------ ------------ ------------ ------------ 1,073,827 -- -- 83 ------------ ------------ ------------ ------------ Total Assets $ 2,064,356 $ 531,813 $ 1 $ 5,560 ============ ============ ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------ ------------ Utility Plant, at cost: Electric $ -- $ 1,447,955 Other -- 6,221 ------------ ------------ -- 1,454,176 Less: Accumulated provision for depreciation -- 689,397 ------------ ------------ -- 764,779 Construction work in progress -- 44,961 ------------ ------------ Total net utility plant -- 809,740 ------------ ------------ Other Property and Investments: Investments in regional nuclear generating companies, at equity -- 8,510 Investments in subsidiary companies, at equity 8,347 -- Other, at cost -- 35,837 ------------ ------------ 8,347 44,347 ------------ ------------ Current Assets: Cash -- 1,479 Notes receivable from affiliated companies 498,184 -- Receivables, net -- 70,540 Accounts receivable from affiliated companies 398 13,055 Taxes receivable 204 -- Unbilled revenues -- 29,268 Fuel, materials, and supplies, at average cost -- 42,047 Prepayments and other -- 10,211 ------------ ------------ 498,786 166,600 ------------ ------------ Deferred Charges: Regulatory assets -- 1,046,760 Accumulated deferred income taxes 83 -- Unamortized debt expense -- 7,939 Other -- 19,128 ------------ ------------ 83 1,073,827 ------------ ------------ Total Assets $ 507,216 $ 2,094,514 ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-19 PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Public Service Company of PSNH PSNH New Hampshire Funding LLC Funding LLC 2 Properties, Inc. -------------- ------------ ------------- ---------------- Capitalization: Common stockholder's equity: Common stock $ -- $ -- $ -- $ 1 Capital surplus, paid in 165,000 3,126 1 -- Retained earnings 176,419 -- -- 5,219 Accumulated other comprehensive income 406 -- -- -- ------------ ------------ ------------ ------------ Total common stockholder's equity 341,825 3,126 1 5,220 Long-term debt 407,285 -- -- -- ------------ ------------ ------------ ------------ Total capitalization 749,110 3,126 1 5,220 ------------ ------------ ------------ ------------ Rate Reduction Bonds -- 507,381 -- -- ------------ ------------ ------------ ------------ Obligations under Seabrook Power Contracts and Other Capital Leases 86,111 -- -- -- ------------ ------------ ------------ ------------ Current Liabilities: Notes payable to banks 60,500 -- -- -- Notes payable to affiliated companies 521,184 -- -- -- Obligations under Seabrook Power Contracts and other capital leases-current portion 24,164 -- -- -- Accounts payable 32,285 235 -- -- Accounts payable to affiliated companies 18,558 -- -- 332 Accrued taxes 2,477 -- -- 8 Accrued interest 840 8,588 -- -- Other 12,685 12,479 -- -- ------------ ------------ ------------ ------------ 672,693 21,302 -- 340 ------------ ------------ ------------ ------------ Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 423,133 -- -- -- Accumulated deferred investment tax credits 12,015 -- -- -- Deferred contractual obligations 37,712 -- -- -- Deferred pension 37,326 -- -- -- Other 46,256 4 -- -- ------------ ------------ ------------ ------------ 556,442 4 -- -- ------------ ------------ ------------ ------------ Total Capitalization and Liabilities $ 2,064,356 $ 531,813 $ 1 $ 5,560 ============ ============ ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ 1 $ -- Capital surplus, paid in 3,127 165,000 Retained earnings 5,219 176,419 Accumulated other comprehensive income -- 406 ------------ ------------ Total common stockholder's equity 8,347 341,825 Long-term debt -- 407,285 ------------ ------------ Total capitalization 8,347 749,110 ------------ ------------ Rate Reduction Bonds -- 507,381 ------------ ------------ Obligations under Seabrook Power Contracts and Other Capital Leases -- 86,111 ------------ ------------ Current Liabilities: Notes payable to banks -- 60,500 Notes payable to affiliated companies 498,184 23,000 Obligations under Seabrook Power Contracts and other capital leases-current portion -- 24,164 Accounts payable 235 32,285 Accounts payable to affiliated companies 163 18,727 Accrued taxes 204 2,281 Accrued interest -- 9,428 Other -- 25,164 ------------ ------------ 498,786 195,549 ------------ ------------ Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 83 423,050 Accumulated deferred investment tax credits -- 12,015 Deferred contractual obligations -- 37,712 Deferred pension -- 37,326 Other -- 46,260 ------------ ------------ 83 556,363 ------------ ------------ Total Capitalization and Liabilities $ 507,216 $ 2,094,514 ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-20 PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Public Service Company of PSNH PSNH New Hampshire Funding LLC Funding LLC 2 Properties, Inc. -------------- ------------ ------------- ---------------- Operating Revenues $ 1,171,620 $ 21,974 $ -- $ 876 ------------ ------------ ------------ ------------ Operating Expenses: Operation- Fuel, purchased and net interchange power 713,668 -- -- -- Other 124,919 1,253 -- 14 Maintenance 56,276 -- -- -- Depreciation 39,741 -- -- -- Amortization of regulatory assets 65,445 -- -- -- Federal and state income taxes 30,105 -- -- 1,949 Taxes other than income taxes 38,224 -- -- 151 Gain on sale of utility plant (590) -- -- -- ------------ ------------ ------------ ------------ Total operating expenses 1,067,788 1,253 -- 2,114 ------------ ------------ ------------ ------------ Operating Income/(Loss) 103,832 20,721 -- (1,238) ------------ ------------ ------------ ------------ Other Income/(loss): Equity in earnings of subsidiaries 2,537 -- -- -- Equity in earnings of regional nuclear generating companies 473 -- -- -- Gain related to Millstone sale 25,924 -- -- -- Other, net 6,471 310 -- 3,881 Income taxes (6,517) -- -- -- ------------ ------------ ------------ ------------ Other income, net 28,888 310 -- 3,881 ------------ ------------ ------------ ------------ Income before interest charges 132,720 21,031 -- 2,643 ------------ ------------ ------------ ------------ Interest Charges: Interest on long-term debt 30,201 -- -- -- Interest on rate reduction bonds 20,721 21,031 -- -- Other interest 22 -- -- 106 ------------ ------------ ------------ ------------ Interest charges, net 50,944 21,031 -- 106 ------------ ------------ ------------ ------------ Net Income $ 81,776 $ -- $ -- $ 2,537 ============ ============ ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------ ------------ Operating Revenues $ 22,783 $ 1,171,686 ------------ ------------ Operating Expenses: Operation- Fuel, purchased and net interchange power -- 713,668 Other 2,062 124,123 Maintenance -- 56,276 Depreciation -- 39,741 Amortization of regulatory assets -- 65,445 Federal and state income taxes -- 32,054 Taxes other than income taxes -- 38,375 Gain on sale of utility plant -- (590) ------------ ------------ Total operating expenses 2,062 1,069,092 ------------ ------------ Operating Income/(Loss) 20,721 102,594 ------------ ------------ Other Income/(loss): Equity in earnings of subsidiaries 2,537 -- Equity in earnings of regional nuclear generating companies -- 473 Gain related to Millstone sale -- 25,924 Other, net 416 10,246 Income taxes -- (6,517) ------------ ------------ Other income, net 2,953 30,126 ------------ ------------ Income before interest charges 23,674 132,720 ------------ ------------ Interest Charges: Interest on long-term debt -- 30,201 Interest on rate reduction bonds 21,031 20,721 Other interest 106 22 ------------ ------------ Interest charges, net 21,137 50,944 ------------ ------------ Net Income $ 2,537 $ 81,776 ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-21 PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Public Service Company of PSNH PSNH New Hampshire Funding LLC Funding LLC 2 Properties, Inc. --------------- ------------ ------------- ---------------- Balance at beginning of period $ 123,177 $ -- $ -- $ 3,532 Additions: Net income 81,776 -- -- 2,537 ------------ ------------ ------------ ------------ 204,953 -- -- 6,069 ------------ ------------ ------------ ------------ Deductions: Dividends declared: Common stock $69,587.622 per share 27,000 -- -- -- Common stock $4,250.00 per share -- -- -- 850 Preferred stock (at required annual rate) 1,286 -- -- -- Allocation of benefits-ESOP 248 -- -- -- ------------ ------------ ------------ ------------ Total deductions 28,534 -- -- 850 ------------ ------------ ------------ ------------ Balance at end of period $ 176,419 $ -- $ -- $ 5,219 ============ ============ ============ ============ PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------ ------------ Balance at beginning of period $ 3,532 $ 123,177 Additions: Net income 2,537 81,776 ------------ ------------ 6,069 204,953 ------------ ------------ Deductions: Dividends declared: Common stock $69,587.622 per share -- 27,000 Common stock $4,250.00 per share 850 -- Preferred stock (at required annual rate) -- 1,286 Allocation of benefits-ESOP -- 248 ------------ ------------ Total deductions 850 28,534 ------------ ------------ Balance at end of period $ 5,219 $ 176,419 ============ ============ PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Public Service Company of PSNH PSNH New Hampshire Funding LLC Funding LLC 2 Properties, Inc. --------------- ------------ ------------- ---------------- Balance at beginning of period $ 424,909 $ -- $ -- $ -- Repurchase of common stock (259,999) -- -- -- Capital contribution from Public Service Company of New Hampshire -- 3,126 1 -- Capital stock expenses, net 90 -- -- -- ------------ ------------ ------------ ------------ Balance at end of period $ 165,000 $ 3,126 $ 1 $ -- ============ ============ ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------ ------------ Balance at beginning of period $ -- $ 424,909 Repurchase of common stock -- (259,999) Capital contribution from Public Service Company of New Hampshire 3,127 -- Capital stock expenses, net -- 90 ------------ ------------ Balance at end of period $ 3,127 $ 165,000 ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-22 PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) (b) Year Ended December 31, 2001 (Thousands of Dollars) Public Service Company of PSNH PSNH Properties, New Hampshire Funding LLC Funding LLC 2 Inc. -------------- ----------- -------------- ----------- Operating Activities: Income before extraordinary loss $ 81,776 $ -- $ -- $ 2,537 Adjustments to reconcile to net cash provided by operating activities: Depreciation 39,741 -- -- -- Deferred income taxes and investment tax credits, net 195,710 -- -- (288) Deferral of recoverable energy costs, net (21,234) -- -- -- Amortization of regulatory assets, net 65,445 -- -- -- Allocation of ESOP benefits (248) -- -- -- Net other sources of cash (84,417) 4 -- 916 Changes in working capital: Receivables and unbilled revenues 3,465 -- -- 61 Fuel, materials and supplies (13,287) -- -- -- Accounts payable (49,161) 235 -- (276) Accrued taxes 1,821 -- -- 7 Other working capital (excludes cash) 10,018 21,067 -- (195) ---------- ---------- -------------- ---------- Net cash flows provided by operating activities 229,629 21,306 -- 2,762 ---------- ---------- -------------- ---------- Investing Activities: Investment in regulated plant: Electric utility plant (92,626) -- -- -- Nuclear fuel (37) -- -- -- ---------- ---------- -------------- ---------- Net cash flows used for investments in regulated plant (92,663) -- -- -- Investment in nuclear decommissioning trusts (137) -- -- -- Other investment activities, net 633 (33,628) -- 69 Net proceeds from the sale of utility plant 24,888 -- -- -- Buyout of IPP contract (48,164) -- -- -- ---------- ---------- -------------- ---------- Net cash flows (used in)/provided by investing activities (115,443) (33,628) -- 69 ---------- ---------- -------------- ---------- Financing Activities: Repurchase of common stock (260,000) -- -- -- Issuance of long-term debt 287,485 -- -- -- Issuance of rate reduction bonds -- 525,000 -- -- Retirement of rate reduction bonds -- (17,619) -- -- Net increase in short-term debt 83,500 -- -- -- Intercompany Notes Receivable/Notes Payable 498,184 (498,184) -- -- Reacquisitions and retirements of long-term debt (287,485) -- -- (2,795) Reacquisitions and retirements of preferred stock (24,268) -- -- -- Buydown of capital lease obligation (497,508) -- -- -- Capital contributions from parent -- 3,126 1 -- Cash dividends on preferred stock (1,286) -- -- -- Cash dividends on common stock (27,000) -- -- (850) ---------- ---------- -------------- ---------- Net cash flows (used in)/provided by financing activities (228,378) 12,323 1 (3,645) ---------- ---------- -------------- ---------- Net (decrease)/increase in cash for the period (114,192) 1 1 (814) Cash and cash equivalents - beginning of period 115,135 -- -- 1,347 ---------- ---------- -------------- ---------- Cash and cash equivalents - end of period $ 943 $ 1 $ 1 $ 533 ========== ========== ============== ========== Supplemental Cash Flow Information: Cash paid during the year for: Interest, net of amounts capitalized $ 55,957 $ (8,588) $ -- $ 106 ========== ========== ============== ========== Income taxes $ (170,442) $ -- $ -- $ 2,421 ========== ========== ============== ========== Increase in obligations: Seabrook Power Contracts and other capital leases $ (517,998) $ -- $ -- $ -- ========== ========== ============== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included is New Hampshire Electric Company which is an inactive subsidiary. (b) Not covered by auditors' report. PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) (b) Year Ended December 31, 2001 (Thousands of Dollars) Eliminations Consolidated ------------ ------------ Operating Activities: Income before extraordinary loss $ 2,537 $ 81,776 Adjustments to reconcile to net cash provided by operating activities: Depreciation -- 39,741 Deferred income taxes and investment tax credits, net -- 195,422 Deferral of recoverable energy costs, net -- (21,234) Amortization of regulatory assets, net -- 65,445 Allocation of ESOP benefits -- (248) Net other sources of cash 2 (83,498) Changes in working capital: Receivables and unbilled revenues 314 3,212 Fuel, materials and supplies -- (13,287) Accounts payable (314) (48,888) Accrued taxes 204 1,624 Other working capital (excludes cash) (205) 31,095 ---------- ---------- Net cash flows provided by operating activities 2,538 251,160 ---------- ---------- Investing Activities: Investment in regulated plant: Electric utility plant -- (92,626) Nuclear fuel -- (37) ---------- ---------- Net cash flows used for investments in regulated plant -- (92,663) Investment in nuclear decommissioning trusts -- (137) Other investment activities, net (2,020) (30,906) Net proceeds from the sale of utility plant -- 24,888 Buyout of IPP contract -- (48,164) ---------- ---------- Net cash flows (used in)/provided by investing activities (2,020) (146,982) ---------- ---------- Financing Activities: Repurchase of common stock -- (260,000) Issuance of long-term debt -- 287,485 Issuance of rate reduction bonds -- 525,000 Retirement of rate reduction bonds -- (17,619) Net increase in short-term debt -- 83,500 Intercompany Notes Receivable/Notes Payable -- -- Reacquisitions and retirements of long-term debt (2,795) (287,485) Reacquisitions and retirements of preferred stock -- (24,268) Buydown of capital lease obligation -- (497,508) Capital contributions from parent 3,127 -- Cash dividends on preferred stock -- (1,286) Cash dividends on common stock (850) (27,000) ---------- ---------- Net cash flows (used in)/provided by financing activities (518) (219,181) ---------- ---------- Net (decrease)/increase in cash for the period -- (115,003) Cash and cash equivalents - beginning of period -- 116,482 ---------- ---------- Cash and cash equivalents - end of period $ -- $ 1,479 ========== ========== Supplemental Cash Flow Information: Cash paid during the year for: Interest, net of amounts capitalized $ 106 $ 47,369 ========== ========== Income taxes $ -- $ (168,021) ========== ========== Increase in obligations: Seabrook Power Contracts and other capital leases $ -- $ (517,998) ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not included is New Hampshire Electric Company which is an inactive subsidiary. (b) Not covered by auditors' report. F-23 This Page Intentionally Left Blank F-24 WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Western WMECO WMECO Massachusetts Funding Receivables Electric Company LLC Corporation Eliminations Consolidated ---------------- -------- ------------ ------------ ------------ Utility Plant, at cost: Electric $564,857 $ -- $ -- $ -- $564,857 Less: Accumulated provision for depreciation 186,784 -- -- -- 186,784 -------- -------- ------------ -------- -------- 378,073 -- -- -- 378,073 Construction work in progress 18,326 -- -- -- 18,326 -------- -------- ------------ -------- -------- Total net utility plant 396,399 -- -- -- 396,399 -------- -------- ------------ -------- -------- Other Property and Investments: Investments in regional nuclear generating companies, at equity 9,300 -- -- -- 9,300 Investments in subsidiary companies, at equity 776 -- -- 776 -- Other, at cost 4,057 3,191 -- -- 7,248 -------- -------- ------------ -------- -------- 14,133 3,191 -- 776 16,548 -------- -------- ------------ -------- -------- Current Assets: Cash 598 1 -- -- 599 Notes receivable from affiliated companies -- 151,401 -- 151,401 -- Receivables, net 43,761 -- -- -- 43,761 Accounts receivable from affiliated companies 2,226 -- -- 18 2,208 Unbilled revenues 12,746 -- -- -- 12,746 Materials and supplies, at average cost 1,457 -- -- -- 1,457 Prepayments and other 1,544 -- -- -- 1,544 -------- -------- ------------ -------- -------- 62,332 151,402 -- 151,419 62,315 -------- -------- ------------ -------- -------- Deferred Charges: Regulatory assets 320,222 -- -- -- 320,222 Unamortized debt expense 678 -- -- -- 678 Prepaid pension 54,226 -- -- -- 54,226 Other 2,274 -- -- -- 2,274 -------- -------- ------------ -------- -------- 377,400 -- -- -- 377,400 -------- -------- ------------ -------- -------- Total Assets $850,264 $154,593 $ -- $152,195 $852,662 ======== ======== ============ ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-25 WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Western WMECO WMECO Massachusetts Funding Receivables Electric Company LLC Corporation Eliminations Consolidated ---------------- --------- ----------- ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ 12,742 $ -- $ -- $ -- $ 12,742 Capital surplus, paid in 82,224 776 -- 776 82,224 Retained earnings 55,422 -- -- -- 55,422 Accumulated other comprehensive income 59 -- -- -- 59 ------------ --------- ------------ ------------ ------------ Total common stockholder's equity 150,447 776 -- 776 150,447 Long-term debt 101,170 -- -- -- 101,170 ------------ --------- ------------ ------------ ------------ Total capitalization 251,617 776 -- 776 251,617 ------------ --------- ------------ ------------ ------------ Rate Reduction Bonds -- 152,317 -- -- 152,317 ------------ --------- ------------ ------------ ------------ Obligations Under Capital Leases 87 -- -- -- 87 ------------ --------- ------------ ------------ ------------ Current Liabilities: Notes payable to banks 50,000 -- -- -- 50,000 Notes payable to affiliated companies 160,601 -- -- 151,401 9,200 Obligations under capital leases-current portion 23 -- -- -- 23 Accounts payable 34,970 -- -- -- 34,970 Accounts payable to affiliated companies 2,982 18 -- 18 2,982 Accrued taxes 3,691 -- -- -- 3,691 Accrued interest 1,372 829 -- -- 2,201 Other 9,454 651 -- -- 10,104 ------------ --------- ------------ ------------ ------------ 263,093 1,498 -- 151,419 113,171 ------------ --------- ------------ ------------ ------------ Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 229,893 -- -- -- 229,893 Accumulated deferred investment tax credits 3,998 -- -- -- 3,998 Deferred contractual obligations 37,357 -- -- -- 37,357 Other 64,219 2 -- -- 64,222 ------------ --------- ------------ ------------ ------------ 335,467 2 -- -- 335,470 ------------ --------- ------------ ------------ ------------ Total Capitalization and Liabilities $ 850,264 $ 154,593 $ -- $ 152,195 $ 852,662 ============ ========= ============ ============ ============ Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-26 WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Western WMECO WMECO Massachusetts Funding Receivables Electric Company LLC Corporation Eliminations Consolidated ---------------- ------- ----------- ------------ ------------ Operating Revenues $ 478,869 $ 6,359 $ -- $ 6,359 $ 478,869 ------------ ------- -------- -------- --------- Operating Expenses: Operation- Fuel, purchased and net interchange power 315,903 -- -- -- 315,903 Other 66,458 109 -- 109 66,458 Maintenance 19,635 -- -- -- 19,635 Depreciation 13,818 -- -- -- 13,818 Amortization of regulatory assets 131,876 -- -- -- 131,876 Federal and state income taxes 9,796 -- -- -- 9,796 Taxes other than income taxes 13,065 -- -- -- 13,065 Gain on sale of utility plant (119,775) -- -- -- (119,775) ------------ ------- -------- -------- --------- Total operating expenses 450,776 109 -- 109 450,776 ------------ ------- -------- -------- --------- Operating Income 28,093 6,250 -- 6,250 28,093 ------------ ------- -------- -------- --------- Other Income: Equity in earnings of regional nuclear generating companies 290 -- -- -- 290 Gain related to Millstone sale 22 -- -- -- 22 Other, net (1,362) 33 -- 33 (1,362) Income taxes 3,236 -- -- -- 3,236 ------------ ------- -------- -------- --------- Other income, net 2,186 33 -- 33 2,186 ------------ ------- -------- -------- --------- Income before interest charges 30,279 6,283 -- 6,283 30,279 ------------ ------- -------- -------- --------- Interest Charges: Interest on long-term debt 5,325 -- -- -- 5,325 Interest on rate reduction bonds 6,251 6,283 -- 6,283 6,251 Other interest 3,735 -- -- -- 3,735 ------------ ------- -------- -------- --------- Interest charges, net 15,311 6,283 -- 6,283 15,311 ------------ ------- -------- -------- --------- Net Income $ 14,968 $ -- $ -- $ -- $ 14,968 ============ ======= ======== ======== ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-27 WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Western Massachusetts WMECO Electric WMECO Receivables Company Funding LLC Corporation Eliminations Consolidated ------------- ----------- ----------- ------------ ------------ Balance at beginning of period $ 62,952 $ -- $ (71) $ (71) $ 62,952 Additions: Net income 14,968 -- -- -- 14,968 ---------- ---------- ---------- ---------- ---------- 77,920 -- (71) (71) 77,920 ---------- ---------- ---------- ---------- ---------- Deductions: Dividends declared: Common stock $42.3616 per share 22,000 -- -- -- 22,000 Preferred stock (at required annual rates) 404 -- -- -- 404 Close out of retained earnings due to dissolving of subsidiary -- -- (71) (71) -- Allocation of benefits-ESOP 94 -- -- -- 94 ---------- ---------- ---------- ---------- ---------- Total deductions 22,498 -- (71) (71) 22,498 ---------- ---------- ---------- ---------- ---------- Balance at end of period $ 55,422 $ -- $ -- $ -- $ 55,422 ========== ========== ========== ========== ========== WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Western Massachusetts WMECO Electric WMECO Receivables Company Funding LLC Corporation Eliminations Consolidated ------------- ----------- ----------- ------------ ------------ Balance at beginning of period $ 94,010 $ -- $ 60 $ 60 $ 94,010 Repurchase of common stock (12,990) -- -- -- (12,990) Capital contribution from Western Massachusetts Electric Company -- 776 -- 776 -- Close out of capital surplus, paid in due to dissolving of subsidiary -- -- (60) (60) -- Capital stock expenses, net 1,204 -- -- -- 1,204 ---------- ---------- ---------- ---------- ---------- Balance at end of period $ 82,224 $ 776 $ -- $ 776 $ 82,224 ========== ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-28 WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Western Massachusetts WMECO WMECO Electric FUNDING Receivables Company LLC Corporation Eliminations Consolidated ------------- --------- ----------- ------------ ------------ Operating Activities: Income after interest charges $ 14,968 $ -- $ -- $ -- $ 14,968 Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation 13,818 -- -- -- 13,818 Deferred income taxes and investment tax credits, net 5,281 -- -- -- 5,281 Amortization of recoverable energy costs, net 3,179 -- -- -- 3,179 Amortization of regulatory assets, net 131,876 -- -- -- 131,876 Gain on sale of utility plant (119,775) -- -- -- (119,775) Allocation of ESOP benefits (94) -- -- -- (94) Net other uses of cash (1,961) 2 -- -- (1,958) Changes in working capital: Receivables and accrued utility revenues 15,105 -- -- 88 15,017 Fuel, materials and supplies 149 -- -- -- 149 Accounts payable 4,043 18 (106) (88) 4,043 Accrued taxes (4,777) -- (3) -- (4,780) Other working capital (excludes cash) 1,725 1,480 -- -- 3,204 --------- --------- -------- -------- --------- Net cash flows provided by/(used in) operating activities 63,537 1,500 (109) -- 64,928 --------- --------- -------- -------- --------- Investing Activities: Investments in regulated plant: Electric utility plant (30,921) -- -- -- (30,921) Nuclear fuel (140) -- -- -- (140) --------- --------- -------- -------- --------- Net cash flows used for investments in regulated plant (31,061) -- -- -- (31,061) Investments in nuclear decommissioning trusts (23,037) -- -- -- (23,037) Other investment activities, net 3,221 (3,191) -- (787) 817 Net proceeds from the sale of utility plant 175,154 -- -- -- 175,154 Buyout of IPP contracts (80,000) -- -- -- (80,000) --------- --------- -------- -------- --------- Net cash flows provided by/(used in) investing activities 44,277 (3,191) -- (787) 41,873 --------- --------- -------- -------- --------- Financing Activities: Dissolution of WMECO Receivables Corporation -- -- 11 11 -- Repurchase of common stock (15,000) -- -- -- (15,000) Issuance of rate reduction bonds -- 155,000 -- -- 155,000 Retirement of rate reduction bonds -- (2,683) -- -- (2,683) Net decrease in short-term debt (51,400) -- -- -- (51,400) Intercompany Notes Receivable/Notes Payable 151,401 (151,401) -- -- -- Reacquisitions and retirements of long-term debt (100,000) -- -- -- (100,000) Reacquisitions and retirements of preferred stock (36,500) -- -- -- (36,500) Retirement of capital lease obligation (34,200) -- -- -- (34,200) Capital contribution from parent -- 776 -- 776 -- Cash dividends on preferred stock (404) -- -- -- (404) Cash dividends on common shares (22,000) -- -- -- (22,000) --------- --------- -------- -------- --------- Net cash flows (used in)/provided by financing activities (108,103) 1,692 11 787 (107,187) --------- --------- -------- -------- --------- Net (decrease)/increase in cash for the period (289) 1 (98) -- (386) Cash - beginning of period 887 -- 98 -- 985 --------- --------- -------- -------- --------- Cash - end of period $ 598 $ 1 $ -- $ -- $ 599 ========= ========= ======== ======== ========= Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 18,768 $ (829) $ -- $ -- $ 17,939 ========= ========= ======== ======== ========= Income taxes $ 6,314 $ -- $ -- $ -- $ 6,314 ========= ========= ======== ======== ========= Increase in obligations: Niantic Bay Fuel Trust and other capital leases $ 411 $ -- $ -- $ -- $ 411 ========= ========= ======== ======== ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-29 This Page Intentionally Left Blank F-30 HOLYOKE WATER POWER COMPANY AND SUBSIDIARY Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Holyoke Holyoke Water Power and Power Electric Company Company Eliminations Consolidated -------- --------- ------------ ------------ Utility Plant, at cost: Electric $ 35,281 $ 1,418 $ -- $ 36,699 Less: Accumulated provision for depreciation 31,804 1,055 -- 32,860 -------- -------- -------- -------- 3,477 363 -- 3,839 Construction work in progress 1,118 -- -- 1,118 -------- -------- -------- -------- Total net utility plant 4,595 363 -- 4,957 -------- -------- -------- -------- Other Property and Investments: Investments in subsidiary companies, at equity 750 -- 750 -- Other, at cost 1,859 -- -- 1,859 -------- -------- -------- -------- 2,609 -- 750 1,859 -------- -------- -------- -------- Current Assets: Cash -- 3,130 -- 3,130 Notes Receivable from affiliated companies 3,300 -- -- 3,300 Receivables, net 125 -- -- 125 Accounts receivable from affiliated companies 3,766 4,032 3,675 4,124 Taxes receivable 292 -- 53 239 Fuel, materials, and supplies, at average cost 6,157 -- -- 6,157 Prepayments and other 925 85 12 998 -------- -------- -------- -------- 14,565 7,247 3,740 18,073 -------- -------- -------- -------- Deferred Charges: Regulatory assets 762 -- -- 762 Accumulated deferred income taxes -- 36 36 -- Prepaid pension 2,514 -- -- 2,514 Other 281 -- -- 281 -------- -------- -------- -------- 3,557 36 36 3,557 -------- -------- -------- -------- Total Assets $ 25,326 $ 7,646 $ 4,526 $ 28,446 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-31 HOLYOKE WATER POWER COMPANY AND SUBSIDIARY Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Holyoke Holyoke Water Power and Power Electric Company Company Eliminations Consolidated -------- --------- ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ 2,400 $ 485 $ 485 $ 2,400 Capital surplus, paid in 6,000 -- -- 6,000 Retained earnings (1,233) (304) (304) (1,233) Accumulated other comprehensive income (5) -- -- (5) -------- -------- -------- -------- Total common stockholder's equity 7,162 181 181 7,162 Long-term debt: Advances from parent companies 9,600 424 424 9,600 -------- -------- -------- -------- Total capitalization 16,762 605 605 16,762 -------- -------- -------- -------- Current Liabilities: Accounts payable 1,620 3,135 -- 4,755 Accounts payable to affiliated companies 1,777 3,683 3,675 1,785 Accrued taxes -- 65 65 -- Accrued interest 12 -- -- 12 Other 25 13 -- 38 -------- -------- -------- -------- 3,434 6,896 3,740 6,590 -------- -------- -------- -------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred investment tax credits 1,005 -- 36 969 Other 4,125 145 145 4,125 -------- -------- -------- -------- 5,130 145 181 5,094 -------- -------- -------- -------- Total Capitalization and Liabilities $ 25,326 $ 7,646 $ 4,526 $ 28,446 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-32 HOLYOKE WATER POWER COMPANY AND SUBSIDIARY Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Holyoke Holyoke Water Power and Power Electric Company Company Eliminations Consolidated -------- --------- ------------ ------------ Operating Revenues $ 55,137 $ 49,158 $ 49,097 $ 55,197 -------- -------- -------- -------- Operating Expenses: Operation- Fuel, purchased and net interchange power 27,894 49,188 49,094 27,988 Other 8,789 152 3 8,938 Maintenance 7,030 -- -- 7,030 Depreciation 2,083 24 -- 2,106 Federal and state income taxes 3,232 (87) -- 3,145 Taxes other than income taxes 504 42 -- 546 -------- -------- -------- -------- Total operating expenses 49,532 49,319 49,097 49,753 -------- -------- -------- -------- Operating Income/(Loss) 5,605 (161) -- 5,444 -------- -------- -------- -------- Other Income/(loss): Equity in losses of subsidiary (209) -- (209) -- Other, net 405 -- 21 383 Income taxes 571 (27) -- 545 -------- -------- -------- -------- Other income/(loss), net 767 (27) (188) 928 -------- -------- -------- -------- Income/(loss) before interest charges 6,372 (188) (188) 6,372 -------- -------- -------- -------- Interest Charges: Interest on long-term debt 1,709 -- -- 1,709 Other interest 287 21 21 287 -------- -------- -------- -------- Interest charges, net 1,996 21 21 1,996 -------- -------- -------- -------- Net Income/(Loss) $ 4,376 $ (209) $ (209) $ 4,376 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-33 HOLYOKE WATER POWER COMPANY AND SUBSIDIARY Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Holyoke Holyoke Water Power and Power Electric Company Company Eliminations Consolidated -------- --------- ------------ ------------ Balance at beginning of period $ (5,607) $ (95) $ (95) $ (5,607) Additions: Net Income/(Loss) 4,376 (209) (209) 4,376 Deductions: Allocation of benefits-ESOP 2 -- -- 2 -------- -------- -------- -------- Balance at end of period $ (1,233) $ (304) $ (304) $ (1,233) ======== ======== ======== ======== HOLYOKE WATER POWER COMPANY AND SUBSIDIARY Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Holyoke Holyoke Water Power and Power Electric Company Company Eliminations Consolidated -------- --------- ------------ ------------ Balance at beginning of period $ 6,000 $ -- $ -- $ 6,000 -------- -------- -------- -------- Balance at end of period $ 6,000 $ -- $ -- $ 6,000 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-34 HOLYOKE WATER POWER COMPANY AND SUBSIDIARY Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Holyoke Holyoke Water Power and Power Electric Company Company Eliminations Consolidated -------- --------- ------------ ------------ Operating Activities: Income/(loss) before extraordinary loss $ 4,376 $ (209) $ (209) $ 4,376 Adjustments to reconcile to net cash (used in)/provided by operating activities: Depreciation 2,083 24 -- 2,106 Deferred income taxes, net 644 (1) -- 644 Amortization of regulatory assets, net -- -- -- -- Loss on sale of assets 135 -- -- 135 Allocation of ESOP benefits (2) -- -- (2) Net other (uses)/sources of cash (8,135) 19 20 (8,135) Changes in working capital: Receivables, net 1,679 133 132 1,678 Fuel, materials and supplies (1,394) -- -- (1,394) Accounts payable (1,190) 1,351 (132) 294 Accrued taxes (756) 36 65 (785) Other working capital (excludes cash) (446) (88) (65) (469) -------- -------- -------- -------- Net cash flows (used in)/provided by operating activities (3,006) 1,265 (189) (1,552) -------- -------- -------- -------- Investing Activities: Investments in competitive energy assets (550) -- -- (550) Investment in NU system Money Pool 12,900 -- -- 12,900 Other investment activities, net 1,806 -- 189 1,617 Net proceeds from the sale of utility plant 17,550 -- -- 17,550 -------- -------- -------- -------- Net cash flows provided by investing activities 31,706 -- 189 31,517 -------- -------- -------- -------- Financing Activities: Reacquisitions and retirements of long-term debt (38,300) -- -- (38,300) Advances from/(repayment to) parent 9,600 -- -- 9,600 -------- -------- -------- -------- Net cash flows used in financing activities (28,700) -- -- (28,700) -------- -------- -------- -------- Net increase in cash for the period -- 1,265 -- 1,265 Cash - beginning of period -- 1,865 -- 1,865 -------- -------- -------- -------- Cash - end of period $ -- $ 3,130 $ -- $ 3,130 ======== ======== ======== ======== Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 2,546 $ 21 $ 21 $ 2,546 ======== ======== ======== ======== Income taxes $ 2,863 $ (87) $ -- $ 2,776 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-35 This Page Intentionally Left Blank F-36 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Yankee Energy Yankee Gas NorConn System, Services Properties Housatonic Inc. Company Inc. Corporation ---------- ---------- ---------- ----------- Utility Plant, at cost: Gas $ -- $ 634,884 $ -- $ -- Less: Accumulated provision for depreciation -- 266,655 -- -- ---------- ---------- ---------- ---------- -- 368,229 -- -- Construction work in progress -- 37,726 -- -- ---------- ---------- ---------- ---------- Total net utility plant -- 405,955 -- -- ---------- ---------- ---------- ---------- Other Property and Investments: Investments in subsidiary companies, at equity 512,487 -- -- -- Other, at cost -- 1,794 1,877 -- ---------- ---------- ---------- ---------- 512,487 1,794 1,877 -- ---------- ---------- ---------- ---------- Current Assets: Cash 3 130 25 -- Notes receivable from affiliated companies 3,670 -- 346 -- Receivables, net -- 39,495 -- -- Accounts receivable from affiliated companies -- 9,529 25 -- Taxes receivable -- -- 52 95 Unbilled revenues -- 42,494 -- -- Fuel, materials, and supplies, at average cost -- 3,880 -- -- Prepayments and other 189 20,046 -- -- ---------- ---------- ---------- ---------- 3,862 115,574 448 95 ---------- ---------- ---------- ---------- Deferred Charges: Regulatory assets -- 40,834 -- -- Accumulated deferred income taxes 3,482 -- -- -- Unamortized debt expense -- 1,134 1 -- Goodwill and other purchased intangible assets -- 287,591 -- -- Prepaid pension -- 42,757 -- -- Other 395 371 1 -- ---------- ---------- ---------- ---------- 3,877 372,687 2 -- ---------- ---------- ---------- ---------- Total Assets $ 520,226 $ 896,010 $ 2,327 $ 95 ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-37 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Yankee Yankee Energy Energy R.M. Financial Services Services Services Company Company Eliminations Consolidated ---------- ---------- ---------- ------------ ------------ Utility Plant, at cost: Gas $ -- $ -- $ -- $ -- $ 634,884 Less: Accumulated provision for depreciation -- -- -- -- 266,655 ---------- ---------- ---------- ---------- ---------- -- -- -- -- 368,229 Construction work in progress -- -- -- -- 37,726 ---------- ---------- ---------- ---------- ---------- Total net utility plant -- -- -- -- 405,955 ---------- ---------- ---------- ---------- ---------- Other Property and Investments: Investments in subsidiary companies, at equity -- -- -- 512,487 -- Other, at cost 59 443 13,160 -- 17,334 ---------- ---------- ---------- ---------- ---------- 59 443 13,160 512,487 17,334 ---------- ---------- ---------- ---------- ---------- Current Assets: Cash 83 151 -- -- 393 Notes receivable from affiliated companies -- -- -- 4,015 -- Receivables, net 4,462 4,700 -- -- 48,657 Accounts receivable from affiliated companies 1 2,280 173 11,474 534 Taxes receivable -- 402 -- 549 -- Unbilled revenues -- -- -- -- 42,494 Fuel, materials, and supplies, at average cost -- -- -- -- 3,880 Prepayments and other 10 -- -- 2 20,241 ---------- ---------- ---------- ---------- ---------- 4,556 7,533 173 16,040 116,199 ---------- ---------- ---------- ---------- ---------- Deferred Charges: Regulatory assets -- -- -- -- 40,834 Accumulated deferred income taxes 74 1,399 -- 4,954 -- Unamortized debt expense -- -- -- -- 1,135 Goodwill and other purchased intangible assets -- 405 -- -- 287,996 Prepaid pension -- -- -- -- 42,757 Other 44 -- -- 94 717 ---------- ---------- ---------- ---------- ---------- 118 1,804 -- 5,048 373,439 ---------- ---------- ---------- ---------- ---------- Total Assets $ 4,733 $ 9,780 $ 13,333 $ 533,575 $ 912,927 ========== ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-38 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Yankee Energy Yankee Gas NorConn System, Services Properties Housatonic Inc. Company Inc. Corporation ---------- ---------- ---------- ----------- Capitalization: Common stockholder's equity: Common stock $ -- $ 5 $ 1 $ 10 Capital surplus, paid in 484,888 466,048 9 2 Retained earnings 25,048 27,103 317 (638) Accumulated other comprehensive loss (1,363) (1,363) -- -- ---------- ---------- ---------- ---------- Total common stockholder's equity 508,573 491,793 327 (626) Long-term debt -- 151,508 1,400 -- ---------- ---------- ---------- ---------- Total capitalization 508,573 643,301 1,727 (626) ---------- ---------- ---------- ---------- Current Liabilities: Notes payable to banks -- 50,000 -- -- Notes payable to affiliated companies -- 2,500 -- -- Long-term debt - current portion -- 950 100 -- Accounts payable -- 24,958 -- -- Accounts payable to affiliated companies 11,338 747 152 721 Accrued taxes 315 8,038 -- -- Accrued interest -- 3,507 8 -- Other -- 7,132 -- -- ---------- ---------- ---------- ---------- 11,653 97,832 260 721 ---------- ---------- ---------- ---------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes -- 71,950 340 -- Accumulated deferred investment tax credits -- 7,099 -- -- Other -- 75,828 -- -- ---------- ---------- ---------- ---------- -- 154,877 340 -- ---------- ---------- ---------- ---------- Total Capitalization and Liabilities $ 520,226 $ 896,010 $ 2,327 $ 95 ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-39 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Yankee Yankee Energy Energy R.M. Financial Services Services Services Company Company Eliminations Consolidated ---------- ---------- ---------- ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ 1 $ 1 $ 1 $ 19 $ -- Capital surplus, paid in 1,241 7,881 13,798 488,977 484,888 Retained earnings 189 (1,651) (466) 24,854 25,048 Accumulated other comprehensive loss -- -- -- (1,363) (1,363) ---------- ---------- ---------- ---------- ---------- Total common stockholder's equity 1,431 6,231 13,333 512,487 508,573 Long-term debt -- -- -- -- 152,908 ---------- ---------- ---------- ---------- ---------- Total capitalization 1,431 6,231 13,333 512,487 661,481 ---------- ---------- ---------- ---------- ---------- Current Liabilities: Notes payable to banks -- -- -- -- 50,000 Notes payable to affiliated companies 3,200 3,515 -- 4,015 5,200 Long-term debt - current portion -- -- -- -- 1,050 Accounts payable 46 -- -- -- 25,004 Accounts payable to affiliated companies 36 -- -- 11,474 1,518 Accrued taxes 20 -- -- 549 7,825 Accrued interest -- -- -- 2 3,514 Other -- 34 -- -- 7,166 ---------- ---------- ---------- ---------- ---------- 3,302 3,549 -- 16,040 101,277 ---------- ---------- ---------- ---------- ---------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes -- -- -- 4,954 67,336 Accumulated deferred investment tax credits -- -- -- -- 7,099 Other -- -- -- 94 75,734 ---------- ---------- ---------- ---------- ---------- -- -- -- 5,048 150,169 ---------- ---------- ---------- ---------- ---------- Total Capitalization and Liabilities $ 4,733 $ 9,780 $ 13,333 $ 533,575 $ 912,927 ========== ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-40 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Yankee Energy Yankee Gas NorConn System, Services Properties Housatonic Inc. Company Inc. Corporation ---------- ---------- ---------- ----------- Operating Revenues $ 2 $ 378,033 $ 297 $ -- ---------- ---------- ---------- ---------- Operating Expenses: Operation- Fuel, purchased and net interchange power -- 218,585 -- -- Other 169 53,271 88 1,054 Maintenance -- 7,969 -- -- Depreciation -- 25,752 89 -- Amortization of regulatory assets -- 7,541 -- -- Federal and state income taxes -- 11,900 161 (421) Taxes other than income taxes 5 14,748 -- -- ---------- ---------- ---------- ---------- Total operating expenses 174 339,766 338 633 ---------- ---------- ---------- ---------- Operating (Loss)/Income (172) 38,267 (41) (633) ---------- ---------- ---------- ---------- Other Income/(Loss): Equity in earnings of subsidiaries 24,600 -- -- -- Other, net 35 4,143 24 6 Income taxes 917 (2,411) 247 (8) ---------- ---------- ---------- ---------- Other income/(loss), net 25,552 1,732 271 (2) ---------- ---------- ---------- ---------- Income/(loss) before interest charges 25,380 39,999 230 (635) ---------- ---------- ---------- ---------- Interest Charges: Interest on long-term debt -- 12,759 97 -- Other interest (895) 1,239 23 18 ---------- ---------- ---------- ---------- Interest charges, net (895) 13,998 120 18 ---------- ---------- ---------- ---------- Income/(loss) before cumulative effect of accounting change, net of tax benefit 26,275 26,001 110 (653) Cumulative effect of accounting change, net of tax benefit (447) -- -- -- ---------- ---------- ---------- ---------- Net Income/(Loss) $ 25,828 $ 26,001 $ 110 $ (653) ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-41 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Yankee Yankee Energy, Inc. Energy R.M. Financial Services Services Services Company Inc. Eliminations Consolidated ------------ ---------- ---------- ------------ ------------ Operating Revenues $ 99 $ (90) $ 3,279 $ 1,398 $ 380,223 ---------- ---------- ---------- ---------- ---------- Operating Expenses: Operation- Fuel, purchased and net interchange power -- -- -- -- 218,585 Other 128 989 2,976 1,398 57,277 Maintenance -- -- -- -- 7,969 Depreciation 96 151 490 -- 26,578 Amortization of regulatory assets -- 22 198 -- 7,761 Federal and state income taxes -- (448) -- -- 11,191 Taxes other than income taxes -- -- 32 -- 14,787 ---------- ---------- ---------- ---------- ---------- Total operating expenses 224 714 3,696 1,398 344,148 ---------- ---------- ---------- ---------- ---------- Operating (Loss)/Income (125) (804) (417) -- 36,075 ---------- ---------- ---------- ---------- ---------- Other Income/(Loss): Equity in earnings of subsidiaries -- -- -- 24,600 -- Other, net 336 (1) (141) 208 4,193 Income taxes 13 740 123 -- (378) ---------- ---------- ---------- ---------- ---------- Other income/(loss), net 349 739 (18) 24,808 3,815 ---------- ---------- ---------- ---------- ---------- Income/(loss) before interest charges 224 (65) (435) 24,808 39,890 ---------- ---------- ---------- ---------- ---------- Interest Charges: Interest on long-term debt -- -- -- -- 12,855 Other interest 93 399 90 208 760 ---------- ---------- ---------- ---------- ---------- Interest charges, net 93 399 90 208 13,615 ---------- ---------- ---------- ---------- ---------- Income/(loss) before cumulative effect of accounting change, net of tax benefit 131 (464) (525) 24,600 26,275 Cumulative effect of accounting change, net of tax benefit -- -- -- -- (447) ---------- ---------- ---------- ---------- ---------- Net Income/(Loss) $ 131 $ (464) $ (525) $ 24,600 $ 25,828 ========== ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-42 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Yankee Energy Yankee Gas NorConn System, Services Properties Housatonic Inc. Company Inc. Corporation ---------- ---------- ---------- ----------- Balance at beginning of period $ (733) $ 1,149 $ 207 $ 15 Additions: Net Income/(Loss) 25,828 26,001 110 (653) ---------- ---------- ---------- ---------- 25,095 27,150 317 (638) ---------- ---------- ---------- ---------- Deductions: Allocation of benefits-ESOP 47 47 -- -- ---------- ---------- ---------- ---------- Total deductions 47 47 -- -- ---------- ---------- ---------- ---------- Balance at end of period $ 25,048 $ 27,103 $ 317 $ (638) ========== ========== ========== ========== YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Yankee Energy Yankee Gas NorConn System, Services Properties Housatonic Inc. Company Inc. Corporation ---------- ---------- ---------- ----------- Balance at beginning of period $ 484,888 $ 466,048 $ 9 $ 2 Capital contribution from Yankee Energy System, Inc. -- -- -- -- ---------- ---------- ---------- ---------- Balance at end of period $ 484,888 $ 466,048 $ 9 $ 2 ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-43 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Yankee Yankee Energy, Inc. Energy R.M. Financial Services Services Services Company Inc. Eliminations Consolidated ------------ ---------- ---------- ------------ ------------ Balance at beginning of period $ 58 $ (1,187) $ 59 $ 301 $ (733) Additions: Net Income/(Loss) 131 (464) (525) 24,600 25,828 ---------- ---------- ---------- ---------- ---------- 189 (1,651) (466) 24,901 25,095 ---------- ---------- ---------- ---------- ---------- Deductions: Allocation of benefits-ESOP -- -- -- 47 47 ---------- ---------- ---------- ---------- ---------- Total deductions -- -- -- 47 47 ---------- ---------- ---------- ---------- ---------- Balance at end of period $ 189 $ (1,651) $ (466) $ 24,854 $ 25,048 ========== ========== ========== ========== ========== YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Yankee Yankee Energy, Inc. Energy R.M. Financial Services Services Services Company Inc. Eliminations Consolidated ------------ ---------- ---------- ------------ ------------ Balance at beginning of period $ 1,241 $ 7,881 $ 9,298 $ 484,477 $ 484,888 Capital contribution from Yankee Energy System, Inc. -- -- 4,500 4,500 -- ---------- ---------- ---------- ---------- ---------- Balance at end of period $ 1,241 $ 7,881 $ 13,798 $ 488,977 $ 484,888 ========== ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-44 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Yankee Energy Yankee Gas NorConn System, Services Properties Housatonic Inc. Company Inc. Corporation ---------- ---------- ---------- ----------- Operating Activities: Income/(loss) after interest charges $ 26,275 $ 26,001 $ 110 $ (653) Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation -- 25,752 89 -- Deferred income taxes and investment tax credits, net (3,185) (1,196) 483 -- Amortization of regulatory assets -- 7,541 -- -- Accumulative effect of accounting change (447) -- -- -- Allocation of ESOP benefits (47) (47) -- -- Net other (uses)/sources of cash (1,291) 1,225 (88) 257 Changes in working capital: Accounts receivable 1,110 10,171 156 130 Fuel, materials and supplies -- (686) -- -- Accounts payable 2,312 (20,784) 110 711 Accrued taxes 315 (11,584) (369) -- Other working capital (excludes cash) 508 6,234 (52) (96) ---------- ---------- ---------- ---------- Net cash flows provided by/(used in) operating activities 25,550 42,627 439 349 ---------- ---------- ---------- ---------- Investing Activities: Investments in regulated plant -- (47,771) -- -- Investment in NU system Money Pool 1,610 (500) (403) (349) Other investments (27,692) (1,500) 89 -- ---------- ---------- ---------- ---------- Net cash flows (used in)/provided by investing activities (26,082) (49,771) (314) (349) ---------- ---------- ---------- ---------- Financing Activities: Net increase in short-term debt -- 3,400 -- -- Capital contribution from parent -- -- -- -- Reacquisitions and retirements of long-term debt -- (950) (100) -- ---------- ---------- ---------- ---------- Net cash flows provided by/(used in) financing activities -- 2,450 (100) -- ---------- ---------- ---------- ---------- Net (decrease)/increase in cash for the period (532) (4,694) 25 -- Cash - beginning of period 535 4,824 -- -- ---------- ---------- ---------- ---------- Cash - end of period $ 3 $ 130 $ 25 $ -- ========== ========== ========== ========== Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 37 $ 14,121 $ 119 $ 19 ========== ========== ========== ========== Income taxes $ 2,621 $ 24,937 $ (300) $ (400) ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-45 YANKEE ENERGY SYSTEM, INC. AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Yankee Energy Yankee Financial Energy R.M. Services Services Services Company Company Inc. Eliminations Consolidated ---------- ---------- ---------- ------------ ------------ Operating Activities: Income/(loss) after interest charges $ 131 $ (464) $ (525) $ 24,600 $ 26,275 Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation 96 151 490 -- 26,578 Deferred income taxes and investment tax credits, net (44) -- -- -- (3,943) Amortization of regulatory assets -- 22 198 -- 7,761 Accumulative effect of accounting change -- -- -- (447) Allocation of ESOP benefits -- -- -- (47) (47) Net other (uses)/sources of cash (140) 13,831 6,943 (1,363) 22,102 Changes in working capital: Accounts receivable (1,415) (6,554) 772 (778) 5,146 Fuel, materials and supplies -- 210 -- -- (476) Accounts payable (4) (480) (1,238) 778 (20,153) Accrued taxes (37) -- (708) (1,821) (10,562) Other working capital (excludes cash) (3) 1,148 (78) 1,821 5,844 ---------- ---------- ---------- ---------- ---------- Net cash flows provided by/(used in) operating activities (1,416) 7,864 5,854 23,190 58,078 ---------- ---------- ---------- ---------- ---------- Investing Activities: Investments in regulated plant -- -- -- -- (47,771) Investment in NU system Money Pool 1,418 (12,119) (2,458) 1 (12,800) Other investments 73 4,406 (8,987) (27,691) (5,923) ---------- ---------- ---------- ---------- ---------- Net cash flows (used in)/provided by investing activities 1,491 (7,713) (11,445) (27,690) (66,494) ---------- ---------- ---------- ---------- ---------- Financing Activities: Net increase in short-term debt -- -- -- -- 3,400 Capital contribution from parent -- -- 4,500 4,500 -- Reacquisitions and retirements of long-term debt -- -- -- -- (1,050) ---------- ---------- ---------- ---------- ---------- Net cash flows provided by/(used in) financing activities -- -- 4,500 4,500 2,350 ---------- ---------- ---------- ---------- ---------- Net (decrease)/increase in cash for the period 75 151 (1,091) -- (6,066) Cash - beginning of period 8 -- 1,091 -- 6,459 ---------- ---------- ---------- ---------- ---------- Cash - end of period $ 83 $ 151 $ -- $ -- $ 393 ========== ========== ========== ========== ========== Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 93 $ 399 $ 91 $ (208) $ 14,671 ========== ========== ========== ========== ========== Income taxes $ 50 $ (1,173) $ 160 $ -- $ 25,895 ========== ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-46 CHARTER OAK ENERGY INCORPORATED AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Charter COE COE COE Oak Development Argentina II Ave Fenix Energy, Inc. Corporation Corp Corporation Eliminations Consolidated ------------ ----------- ------------ ----------- ------------ ------------ Utility Plant, at cost: Electric $ 40 $ 11 $ -- $ -- $ -- $ 52 Less: Accumulated provision for depreciation 40 11 -- -- -- 52 -------- -------- -------- -------- -------- -------- Total net utility plant -- -- -- -- -- -- -------- -------- -------- -------- -------- -------- Other Property and Investments: Investments in subsidiary companies, at equity 13,118 -- -- -- 13,118 -- -------- -------- -------- -------- -------- -------- Current Assets: Cash 161 37 29 52 -- 279 Receivables, net -- 215 -- -- 215 -- Accounts receivable from affiliated companies -- 1,168 -- 23,825 1,168 23,825 Taxes receivable -- -- -- 38 38 -- -------- -------- -------- -------- -------- -------- 161 1,420 29 23,915 1,421 24,104 -------- -------- -------- -------- -------- -------- Deferred Charges: Accumulated deferred income taxes 80 -- -- -- -- 80 -------- -------- -------- -------- -------- -------- Total Assets $ 13,359 $ 1,420 $ 29 $ 23,915 $ 14,539 $ 24,184 ======== ======== ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-47 CHARTER OAK ENERGY INCORPORATED AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Charter COE COE COE Oak Development Argentina II Ave Fenix Energy, Inc. Corporation Corp Corporation Eliminations Consolidated ------------ ----------- ------------ ----------- ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ -- $ -- $ -- $ -- $ -- $ -- Capital surplus, paid in 75,944 15,873 1,571 51,884 69,327 75,944 Retained earnings (64,147) (14,786) (1,542) (39,881) (56,209) (64,147) -------- -------- -------- -------- -------- -------- Total common stockholder's equity 11,797 1,087 29 12,003 13,118 11,797 -------- -------- -------- -------- -------- -------- Total capitalization 11,797 1,087 29 12,003 13,118 11,797 -------- -------- -------- -------- -------- -------- Current Liabilities: Accounts payable 308 -- -- -- 215 93 Accounts payable to affiliated companies 1,168 -- -- 11,912 1,168 11,913 Accrued taxes 86 333 -- -- 38 381 -------- -------- -------- -------- -------- -------- 1,562 333 -- 11,912 1,421 12,387 -------- -------- -------- -------- -------- -------- Total Capitalization and Liabilities $ 13,359 $ 1,420 $ 29 $ 23,915 $ 14,539 $ 24,184 ======== ======== ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-48 CHARTER OAK ENERGY, INC. AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) COE COE COE Charter Oak Development Argentina II Ave Fenix Energy, Inc. Corporation Corp. Corporation Eliminations Consolidated ------------ ----------- ------------ ----------- ------------ ------------ Operating Revenues $ -- $ -- $ -- $ -- $ -- $ -- -------- -------- -------- -------- -------- -------- Operating Expenses: Operation 20 (179) -- -- -- (158) Federal and state income taxes 1 (309) -- -- -- (309) -------- -------- -------- -------- -------- -------- Total operating expenses 21 (488) -- -- -- (467) -------- -------- -------- -------- -------- -------- Operating (Loss)/Income (21) 488 -- -- -- 467 -------- -------- -------- -------- -------- -------- Other Income: Equity in earnings of subsidiaries 946 -- -- -- 946 -- Other, net 6 485 -- 44 -- 535 Income taxes -- -- -- (71) -- (71) -------- -------- -------- -------- -------- -------- Other income/(loss), net 952 485 -- (27) 946 464 -------- -------- -------- -------- -------- -------- Net Income/(Loss) $ 931 $ 973 $ -- $ (27) $ 946 $ 931 ======== ======== ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-49 CHARTER OAK ENERGY, INC. AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) COE COE COE Charter Oak Development Argentina II Ave Fenix Energy, Inc. Corporation Corp Corporation Eliminations Consolidated ------------ ----------- ------------ ----------- ------------ ------------ Balance at beginning of period $(65,078) $(15,759) $ (1,542) $(39,854) $(57,155) $(65,078) Additions: Net Income/(Loss) 931 973 (0) (27) 946 931 -------- -------- -------- -------- -------- -------- Balance at end of period $(64,147) $(14,786) $ (1,542) $(39,881) $(56,209) $(64,147) ======== ======== ======== ======== ======== ======== CHARTER OAK ENERGY, INC. AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) COE COE COE Charter Oak Development Argentina II Ave Fenix Energy, Inc. Corporation Corp Corporation Eliminations Consolidated ------------ ----------- ------------ ----------- ------------ ------------ Balance at beginning of period $ 83,944 $ 17,373 $ 1,571 $ 55,884 $ 74,827 $ 83,944 Dividends declared on common shares: $15,000.00 per share -- (1,500) -- -- (1,500) -- $25,000.00 per share (2,500) -- -- -- -- (2,500) $40,000.00 per share -- -- -- (4,000) (4,000) -- $55,000.00 per share (5,500) -- -- -- -- (5,500) -------- -------- -------- -------- -------- -------- Balance at end of period $ 75,944 $ 15,873 $ 1,571 $ 51,884 $ 69,327 $ 75,944 ======== ======== ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-50 CHARTER OAK ENERGY AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Charter Oak COE COE Ave Charter Oak Development Argentina II Fenix Energy, Inc. Corporation Corp. Corp. Eliminations Consolidated ------------ ----------- ------------ ----------- ------------ ------------ Operating Activities: Income/(loss) after interest charges $ 931 $ 973 $ -- $ (27) $ 946 $ 931 Adjustments to reconcile to net cash provided by operating activities: Deferred income taxes -- -- -- 2,206 -- 2,206 Net other (uses)/sources of cash (200) -- -- 11,912 -- 11,711 Changes in working capital: Accounts receivable 2,500 -- -- (23,825) 2,500 (23,825) Accounts payable (6) -- -- 9,411 (2,500) 11,907 Accrued taxes 86 317 -- -- 38 365 Other working capital (excludes cash) 34 -- -- 1,891 (38) 1,963 -------- -------- -------- -------- -------- -------- Net cash flows provided by operating activities 3,345 1,290 -- 1,568 946 5,258 -------- -------- -------- -------- -------- -------- Investing Activities: Other investments 4,554 -- -- -- 4,554 -- -------- -------- -------- -------- -------- -------- Net cash flows provided by investing activities 4,554 -- -- -- 4,554 -- -------- -------- -------- -------- -------- -------- Financing Activities: Cash dividends on common shares (8,000) (1,500) -- (4,000) (5,500) (8,000) -------- -------- -------- -------- -------- -------- Net cash flows used in financing activities (8,000) (1,500) -- (4,000) (5,500) (8,000) -------- -------- -------- -------- -------- -------- Net decrease in cash for the period (101) (210) -- (2,432) -- (2,742) Cash - beginning of period 262 247 29 2,484 -- 3,021 -------- -------- -------- -------- -------- -------- Cash - end of period $ 161 $ 37 $ 29 $ 52 $ -- $ 279 ======== ======== ======== ======== ======== ======== Supplemental Cash Flow Information: Cash refunded during the year for: Interest, net of amounts capitalized $ -- $ -- $ -- $ -- $ -- $ -- ======== ======== ======== ======== ======== ======== Income taxes $ (120) $ 257 $ -- $ (4,025) $ -- $ (3,888) ======== ======== ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-51 This Page Intentionally Left Blank F-52 SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) HEC Energy Select Energy Select Energy Consulting Reeds Ferry Services, Contracting, Canada, Inc. Supply Co., Inc. Inc. (b) Inc. ------------- ------------- ------------ ----------- Utility Plant, at cost: Other $ 5,974 $ 18,575 $ -- $ 295 Less: Accumulated provision for depreciation 4,209 4,570 -- 48 -------- -------- -------- -------- Total net utility plant 1,765 14,005 -- 247 -------- -------- -------- -------- Other Property and Investments: Investments in subsidiary companies, at equity 19,639 -- -- -- Other, at cost 6 -- -- -- -------- -------- -------- -------- 19,645 -- -- -- -------- -------- -------- -------- Current Assets: Cash 415 215 -- 5 Receivables, net 5,617 15,307 -- 127 Accounts receivable from affiliated companies 11,228 830 -- -- Taxes receivable 628 -- -- -- Other material and supplies, at average cost -- 267 -- -- Prepayments and other 309 421 -- -- -------- -------- -------- -------- 18,197 17,040 -- 132 -------- -------- -------- -------- Deferred Charges: Goodwill -- 5,943 -- -- Other 20,743 -- -- -- -------- -------- -------- -------- 20,743 5,943 -- -- -------- -------- -------- -------- Total Assets $ 60,350 $ 36,988 $ -- $ 379 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) HEC Energy Consulting Canada, Inc. was dissolved on December 31, 2001. The business was transferred to Select Energy Services, Inc. F-53 SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) HEC/Tobyhanna HEC/CJTS Energy Energy Project, Inc. Center LLC Eliminations Consolidated ------------- ---------- ------------ ------------ Utility Plant, at cost: Other $ 714 $ -- $ 714 $ 24,844 Less: Accumulated provision for depreciation 73 -- 73 8,827 -------- -------- -------- -------- Total net utility plant 641 -- 641 16,017 -------- -------- -------- -------- Other Property and Investments: Investments in subsidiary companies, at equity -- -- 19,639 -- Other, at cost -- -- -- 6 -------- -------- -------- -------- -- -- 19,639 6 -------- -------- -------- -------- Current Assets: Cash 2,525 1 -- 3,162 Receivables, net 1,272 -- 144 22,179 Accounts receivable from affiliated companies -- -- 11,964 94 Taxes receivable -- -- 628 -- Other material and supplies, at average cost -- -- -- 267 Prepayments and other -- -- -- 731 -------- -------- -------- -------- 3,797 1 12,736 26,433 -------- -------- -------- -------- Deferred Charges: Goodwill -- -- -- 5,943 Other 26,265 -- 1,898 45,109 -------- -------- -------- -------- 26,265 -- 1,898 51,052 -------- -------- -------- -------- Total Assets $ 30,703 $ 1 $ 34,914 $ 93,508 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) HEC Energy Consulting Canada, Inc. was dissolved on December 31, 2001. The business was transferred to Select Energy Services, Inc. F-54 SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) HEC Energy Select Energy Select Energy Consulting Reeds Ferry Services, Contracting, Canada, Inc. Supply Co., Inc. Inc. (b) Inc. ------------- ------------- ------------ ----------- Capitalization: Common stockholder's equity: Common stock $ -- $ -- $ -- $ 4 Capital surplus, paid in 24,900 14,910 -- 3 Retained earnings 2,931 754 -- (49) -------- -------- -------- -------- Total common stockholder's equity 27,831 15,664 -- (42) Long-term debt -- -- -- -- -------- -------- -------- -------- Total capitalization 27,831 15,664 -- (42) -------- -------- -------- -------- Current Liabilities: Notes payable to affiliated company 14,500 3,790 -- -- Accounts payable 3,560 4,576 -- 126 Accounts payable to affiliated companies 1,035 7,454 -- 295 Accrued taxes -- 926 -- -- Accrued interest -- -- -- -- Other 13,405 1,780 -- -- -------- -------- -------- -------- 32,500 18,526 -- 421 -------- -------- -------- -------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 19 260 -- -- Other -- 2,538 -- -- -------- -------- -------- -------- 19 2,798 -- -- -------- -------- -------- -------- Total Capitalization and Liabilities $ 60,350 $ 36,988 $ -- $ 379 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) HEC Energy Consulting Canada, Inc. was dissolved on December 31, 2001. The business was transferred to Select Energy Services, Inc. F-55 SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) HEC/Tobyhanna HEC/CJTS Energy Energy Project, Inc. Center LLC Eliminations Consolidated ------------- ---------- ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ -- $ -- $ 4 $ -- Capital surplus, paid in -- 10 14,923 24,900 Retained earnings 226 (9) 922 2,931 -------- -------- -------- -------- Total common stockholder's equity 226 1 15,849 27,831 Long-term debt 25,979 -- -- 25,979 -------- -------- -------- -------- Total capitalization 26,205 1 15,849 53,810 -------- -------- -------- -------- Current Liabilities: Notes payable to affiliated company -- -- 3,790 14,500 Accounts payable -- -- 127 8,136 Accounts payable to affiliated companies 3,403 -- 11,982 205 Accrued taxes -- -- 628 298 Accrued interest 744 -- -- 744 Other 351 -- -- 15,535 -------- -------- -------- -------- 4,498 -- 16,527 39,418 -------- -------- -------- -------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes -- -- -- 280 Other -- -- 2,538 -- -------- -------- -------- -------- -- -- 2,538 280 -------- -------- -------- -------- Total Capitalization and Liabilities $ 30,703 $ 1 $ 34,914 $ 93,508 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) HEC Energy Consulting Canada, Inc. was dissolved on December 31, 2001. The business was transferred to Select Energy Services, Inc. F-56 SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) HEC Energy Select Select Consulting Reeds Energy Energy Canada, Ferry Services, Contracting, Inc. Supply Inc. Inc. (b) Co., Inc. -------- ------------ ---------- --------- Operating Revenues $ 49,563 $ 56,511 $ -- $ 961 -------- -------- -------- -------- Operating Expenses: Operation 47,390 51,568 3 962 Maintenance 38 437 -- -- Depreciation 234 1,571 -- 20 Amortization of regulatory assets -- 76 -- -- Federal and state income taxes 718 833 -- -- Taxes other than income taxes 504 450 -- -- -------- -------- -------- -------- Total operating expenses 48,884 54,935 3 982 -------- -------- -------- -------- Operating Income/(Loss) 679 1,576 (3) (21) -------- -------- -------- -------- Other Income Equity in earnings of subsidiaries 928 -- -- -- Other, net 2,001 22 -- -- -------- -------- -------- -------- Other income, net 2,929 22 -- -- -------- -------- -------- -------- Income/(loss) before interest charges 3,608 1,598 (3) (21) -------- -------- -------- -------- Interest Charges 1,219 680 -- -- -------- -------- -------- -------- Net Income/(Loss) $ 2,389 $ 918 $ (3) $ (21) ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) HEC Energy Consulting Canada, Inc. was dissolved on December 31, 2001. The business was transferred to Select Energy Services, Inc. F-57 SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) HEC/ HEC/ Tobyhanna CJTS Energy Energy Project, Center Inc. LLC Eliminations Consolidated --------- -------- ------------ ------------ Operating Revenues $ -- $ -- $ 5,050 $101,984 -------- -------- -------- -------- Operating Expenses: Operation -- 9 5,050 94,881 Maintenance -- -- -- 475 Depreciation -- -- -- 1,825 Amortization of regulatory assets -- -- -- 76 Federal and state income taxes 178 -- -- 1,729 Taxes other than income taxes -- -- -- 954 -------- -------- -------- -------- Total operating expenses 178 9 5,050 99,940 -------- -------- -------- -------- Operating Income/(Loss) (178) (9) -- 2,044 -------- -------- -------- -------- Other Income Equity in earnings of subsidiaries -- -- 928 -- Other, net 2,259 -- -- 4,281 -------- -------- -------- -------- Other income, net 2,259 -- 928 4,281 -------- -------- -------- -------- Income/(loss) before interest charges 2,081 (9) 928 6,325 -------- -------- -------- -------- Interest Charges 2,038 -- -- 3,936 -------- -------- -------- -------- Net Income/(Loss) $ 43 $ (9) $ 928 $ 2,389 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) HEC Energy Consulting Canada Inc., was dissolved on December 31, 2001. The business was transferred to Select Energy Services, Inc. F-58 SELECT ENERGY SERVICES INC. AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) HEC Energy Select Select Consulting Reeds Energy Energy Canada, Ferry Services, Contracting, Inc. Supply Inc. Inc. (b) Co., Inc. -------- ------------ ---------- -------- Balance at beginning of period $ 574 $ (144) $ (6) $ (28) Additions: Net income/(loss) 2,389 918 (3) (21) -------- -------- -------- -------- 2,963 774 (9) (49) -------- -------- -------- -------- Deductions: Close out of retained earnings due to transferring subsidiary to Select Energy Services, Inc. -- -- (9) -- Allocation of benefits-ESOP 32 20 -- -- -------- -------- -------- -------- Total deductions 32 20 (9) -- -------- -------- -------- -------- Balance at end of period $ 2,931 $ 754 $ -- $ (49) ======== ======== ======== ======== SELECT ENERGY SERVICES INC. AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) HEC Energy Select Select Consulting Reeds Energy Energy Canada, Ferry Services, Contracting, Inc. Supply Inc. Inc. (b) Co., Inc. -------- ------------ ---------- -------- Balance at beginning of period $ 24,900 $ 14,910 $ 7 $ 3 Close out of capital surplus, paid in due to transferring subsidiary to Select Energy Services, Inc. -- -- (7) -- Capital contribution from Select Energy Services, Inc. -- -- -- -- -------- -------- -------- -------- Balance at end of period $ 24,900 $ 14,910 $ -- $ 3 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) HEC Energy Consulting Canada, Inc. was dissolved on December 31, 2001. The business was transferred to Select Energy Services, Inc. F-59 SELECT ENERGY SERVICES INC. AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) HEC/ HEC/ Tobyhanna CJTS Energy Energy Project, Center Inc. LLC Eliminations Consolidated --------- -------- ------------ ------------ Balance at beginning of period $ 183 $ -- $ 5 $ 574 Additions: Net income/(loss) 43 (9) 928 2,389 -------- -------- -------- -------- 226 (9) 933 2,963 -------- -------- -------- -------- Deductions: Close out of retained earnings due to transferring subsidiary to Select Energy Services, Inc. -- -- (9) -- Allocation of benefits-ESOP -- -- 20 32 -------- -------- -------- -------- Total deductions -- -- 11 32 -------- -------- -------- -------- Balance at end of period $ 226 $ (9) $ 922 $ 2,931 ======== ======== ======== ======== SELECT ENERGY SERVICES INC. AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) HEC/ HEC/ Tobyhanna CJTS Energy Energy Project, Center Inc. LLC Eliminations Consolidated --------- -------- ------------ ------------ Balance at beginning of period $ -- $ -- $ 14,920 $ 24,900 Close out of capital surplus, paid in due to transferring subsidiary to Select Energy Services, Inc. -- -- (7) -- Capital contribution from Select Energy Services, Inc. -- 10 10 -- -------- -------- -------- -------- Balance at end of period $ -- $ 10 $ 14,923 $ 24,900 ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) HEC Energy Consulting Canada, Inc. was dissolved on December 31, 2001. The business was transferred to Select Energy Services, Inc. F-60 SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Select HEC Energy Energy Energy Consulting Services, Contracting, Canada, Inc. Inc. Inc. -------- ------------ ---------- Operating Activities: Income/(loss) after interest charges $ 2,389 $ 918 $ (3) Adjustments to reconcile to net cash used in by operating activities: Depreciation 234 1,571 -- Deferred income taxes and investment tax credits, net (143) (205) -- Allocation of ESOP benefits (32) (20) -- Other sources/(uses) of cash 214 1,539 -- Changes in working capital: Receivables and accrued utility revenues (4,087) (4,391) -- Fuel, materials and supplies -- 228 -- Accounts payable 956 8 (14) Accrued taxes -- 619 -- Other working capital (excludes cash) 1,879 (900) (8) -------- -------- -------- Net cash flows provided by/(used in) operating activities 1,410 (633) (25) -------- -------- -------- Investing Activities: Investment in plant: Electric utility plant (289) (836) -- -------- -------- -------- Net cash flows used for investments in plant (289) (836) -- Other investments (924) -- -- -------- -------- -------- Net cash flows used in investing activities (1,213) (836) -- -------- -------- -------- Financing Activities: Dissolution of HEC Energy Consulting Canada, Inc. -- -- 2 Retirmement of long-term debt -- -- -- Net decrease in short-term debt (800) -- -- Capital contributions -- -- -- -------- -------- -------- Net cash flows (used in)/provided by financing activities (800) -- 2 -------- -------- -------- Net (decrease)/increase in cash for the period (603) (1,469) (23) Cash - beginning of period 1,018 1,684 23 -------- -------- -------- Cash - end of period $ 415 $ 215 $ -- ======== ======== ======== Supplemental Cash Flow Information: Cash (refunded)/paid during the year for: Interest, net of amounts capitalized $ -- $ -- $ -- ======== ======== ======== Income taxes $ 1,165 $ 45 $ -- ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-61 SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) HEC/ Reeds Tobyhanna HEC/CJTS Ferry Energy Energy Supply Project, Center Co., Inc. Inc. LLC Eliminations Consolidated -------- --------- -------- ------------ ------------ Operating Activities: Income/(loss) after interest charges $ (21) $ 43 $ (9) $ 928 $ 2,389 Adjustments to reconcile to net cash used in by operating activities: Depreciation 20 -- -- -- 1,825 Deferred income taxes and investment tax credits, net -- -- -- -- (348) Allocation of ESOP benefits -- -- -- (20) (32) Other sources/(uses) of cash -- (3,198) -- (2) (1,443) Changes in working capital: Receivables and accrued utility revenues (50) (664) -- (2,628) (6,563) Fuel, materials and supplies -- -- -- -- 228 Accounts payable 49 3,403 -- 2,932 1,470 Accrued taxes -- -- -- 321 298 Other working capital (excludes cash) -- 337 -- (625) 1,933 -------- -------- -------- -------- -------- Net cash flows provided by/(used in) operating activities (2) (79) (9) 906 (243) -------- -------- -------- -------- -------- Investing Activities: Investment in plant: Electric utility plant -- -- -- -- (1,125) -------- -------- -------- -------- -------- Net cash flows used for investments in plant -- -- -- -- (1,125) Other investments -- -- -- (918) (6) -------- -------- -------- -------- -------- Net cash flows used in investing activities -- -- -- (918) (1,131) -------- -------- -------- -------- -------- Financing Activities: Dissolution of HEC Energy Consulting Canada, Inc. -- -- -- 2 -- Retirement of long-term debt -- (498) -- -- (498) Net decrease in short-term debt -- -- -- -- (800) Capital contributions -- -- 10 10 -- -------- -------- -------- -------- -------- Net cash flows (used in)/provided by financing activities -- (498) 10 12 (1,298) -------- -------- -------- -------- -------- Net (decrease)/increase in cash for the period (2) (577) 1 -- (2,672) Cash - beginning of period 7 3,102 -- -- 5,834 -------- -------- -------- -------- -------- Cash - end of period $ 5 $ 2,525 $ 1 $ -- $ 3,162 ======== ======== ======== ======== ======== Supplemental Cash Flow Information: Cash (refunded)/paid during the year for: Interest, net of amounts capitalized $ -- $ -- $ -- $ -- $ 473 ======== ======== ======== ======== ======== Income taxes $ -- $ 27 $ -- $ -- $ 1,237 ======== ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-62 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Northeast Generation Services Select Select NU Northeast Company Energy Energy, Inc. Enterprises, Generation (consolidated) Portland (consolidated) Inc. Company (b) Pipeline, Inc. (b) ------------ ---------- -------------- -------------- -------------- Utility Plant, at cost: Electric $ -- $ 265,309 $ -- $ -- $ -- Other -- -- 2,062 -- 14,243 ---------- ---------- ---------- ---------- ---------- -- 265,309 2,062 -- 14,243 Less: Accumulated provision for depreciation -- 150,294 792 -- 5,691 ---------- ---------- ---------- ---------- ---------- -- 115,015 1,270 -- 8,552 Construction work in progress -- 21,055 1,116 -- 289 ---------- ---------- ---------- ---------- ---------- Total net utility plant -- 136,070 2,386 -- 8,841 ---------- ---------- ---------- ---------- ---------- Other Property and Investments: Investments in subsidiary companies, at equity 546,757 -- -- -- -- Other, at cost 10,000 -- 26 -- -- ---------- ---------- ---------- ---------- ---------- 556,757 -- 26 -- -- ---------- ---------- ---------- ---------- ---------- Current Assets: Cash 76 6,095 480 377 5,876 Special deposits -- -- -- -- 13,036 Notes receivable from affiliated companies 4,600 9,900 -- -- -- Receivables, net -- -- 21,479 -- 287,608 Accounts receivable from affiliated companies -- 10,642 1,260 -- 107,565 Taxes receivable 65 4,217 -- -- 926 Unbilled revenues -- -- -- -- 34,397 Fuel, materials, and supplies, at average cost -- 1,793 558 -- -- Unrealized gains on mark-to-market -- -- -- -- 72,865 Prepayments and other -- 392 3,255 -- 16,795 ---------- ---------- ---------- ---------- ---------- 4,741 33,039 27,032 377 539,068 ---------- ---------- ---------- ---------- ---------- Deferred Charges: Accumulated deferred income taxes -- 256,049 200 153 32,682 Unamortized debt expense -- 10,662 -- -- -- Goodwill and other purchased intangible assets, net -- -- 6,963 -- 20,151 Prepaid pension -- -- -- -- 2,716 Other 67 29,148 931 -- 17,740 ---------- ---------- ---------- ---------- ---------- 67 295,859 8,094 153 73,289 ---------- ---------- ---------- ---------- ---------- Total Assets $ 561,565 $ 464,968 $ 37,538 $ 530 $ 621,198 ========== ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-63 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Select Energy Mode 1 Services, Inc. Communications, (consolidated) Inc. (b) Eliminations Consolidated -------------- -------------- ------------ ------------ Utility Plant, at cost: Electric $ 906 $ -- $ -- $ 266,215 Other -- 24,844 -- 41,149 ---------- ---------- ---------- ---------- 906 24,844 -- 307,364 Less: Accumulated provision for depreciation 61 8,827 -- 165,665 ---------- ---------- ---------- ---------- 845 16,017 -- 141,699 Construction work in progress 93 -- -- 22,554 ---------- ---------- ---------- ---------- Total net utility plant 938 16,017 -- 164,253 ---------- ---------- ---------- ---------- Other Property and Investments: Investments in subsidiary companies, at equity -- -- 546,757 -- Other, at cost 26,176 6 -- 36,207 ---------- ---------- ---------- ---------- 26,176 6 546,757 36,207 ---------- ---------- ---------- ---------- Current Assets: Cash 10 3,162 -- 16,077 Special deposits -- -- -- 13,036 Notes receivable from affiliated companies 1,800 -- -- 16,300 Receivables, net 1,546 22,179 -- 332,813 Accounts receivable from affiliated companies -- 94 11,728 107,833 Taxes receivable -- -- 3,207 2,001 Unbilled revenues -- -- -- 34,397 Fuel, materials, and supplies, at average cost -- 267 -- 2,618 Unrealized gains on mark-to-market -- -- -- 72,865 Prepayments and other -- 731 -- 21,172 ---------- ---------- ---------- ---------- 3,356 26,433 14,935 619,112 ---------- ---------- ---------- ---------- Deferred Charges: Accumulated deferred income taxes -- -- 2,315 286,768 Unamortized debt expense -- -- -- 10,662 Goodwill and other purchased intangible assets, net -- 5,943 (1,547) 34,604 Prepaid pension -- -- -- 2,716 Other -- 45,109 1,601 91,394 ---------- ---------- ---------- ---------- -- 51,052 2,369 426,144 ---------- ---------- ---------- ---------- Total Assets $ 30,470 $ 93,508 $ 564,061 $1,245,716 ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-64 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Northeast Generation Services Select Select NU Northeast Company Energy Energy, Inc. Enterprises, Generation (consolidated) Portland (consolidated) Inc. Company (b) Pipeline, Inc. (b) ------------ ----------- -------------- -------------- -------------- Capitalization: Common stockholder's equity: Common stock $ -- $ -- $ -- $ -- $ -- Capital surplus, paid in 657,870 3,039 10,435 4,359 199,551 Retained earnings (64,925) 11,853 3,170 (3,912) (144,025) Accumulated other comprehensive income (31,416) (1,941) -- -- (33,459) ----------- ----------- ----------- ----------- ----------- Total common stockholder's equity 561,529 12,951 13,605 447 22,067 Advances from Northeast Utilities -- -- -- -- 33,502 Long-term debt -- 416,000 -- -- -- ----------- ----------- ----------- ----------- ----------- Total capitalization 561,529 428,951 13,605 447 55,569 ----------- ----------- ----------- ----------- ----------- Current Liabilities: Notes payable to banks -- -- -- -- -- Notes payable to affiliated companies -- -- 12,500 -- 162,000 Long-term debt - current portion -- 24,000 -- -- -- Accounts payable 1 1,759 3,735 -- 298,079 Accounts payable to affiliated companies 35 1,297 3,205 -- 15,052 Accrued taxes -- 794 2,638 83 -- Accrued interest -- 7,029 -- -- 28 Other -- 1,138 679 -- 27,976 ----------- ----------- ----------- ----------- ----------- 36 36,017 22,757 83 503,135 ----------- ----------- ----------- ----------- ----------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes -- -- -- -- -- Other -- -- 1,176 -- 62,494 ----------- ----------- ----------- ----------- ----------- -- -- 1,176 -- 62,494 ----------- ----------- ----------- ----------- ----------- Total Capitalization and Liabilities $ 561,565 $ 464,968 $ 37,538 $ 530 $ 621,198 =========== =========== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-65 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Select Energy Mode 1 Services, Inc. Communications, (consolidated) Inc. (b) Eliminations Consolidated -------------- -------------- ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ -- $ -- $ -- $ -- Capital surplus, paid in 29,357 24,900 716,775 212,735 Retained earnings (8,619) 2,931 (138,602) (64,925) Accumulated other comprehensive income 3,982 -- (31,416) (31,416) ----------- ----------- ----------- ----------- Total common stockholder's equity 24,720 27,831 546,757 116,394 Advances from Northeast Utilities -- -- -- 33,502 Long-term debt -- 25,979 -- 441,979 ----------- ----------- ----------- ----------- Total capitalization 24,720 53,810 546,757 591,875 ----------- ----------- ----------- ----------- Current Liabilities: Notes payable to banks -- -- -- -- Notes payable to affiliated companies -- 14,500 -- 189,000 Long-term debt - current portion -- -- -- 24,000 Accounts payable 1 8,136 -- 311,710 Accounts payable to affiliated companies 129 205 11,728 8,195 Accrued taxes 188 298 3,207 794 Accrued interest -- 744 -- 7,801 Other 10 15,535 -- 45,338 ----------- ----------- ----------- ----------- 328 39,418 14,935 586,838 ----------- ----------- ----------- ----------- Deferred Credits and Other Long-term Liabilities: Accumulated deferred income taxes 2,036 280 2,315 -- Other 3,386 -- 54 67,003 ----------- ----------- ----------- ----------- 5,422 280 2,369 67,003 ----------- ----------- ----------- ----------- Total Capitalization and Liabilities $ 30,470 $ 93,508 $ 564,061 $ 1,245,716 =========== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-66 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Generation Service Select Energy Select NU Northeast Company Portland Energy, Inc. Enterprises, Generation (consolidated) Pipeline, (consolidated) Inc. Company (b) Inc. (b) ----------- ----------- -------------- ------------- -------------- Operating Revenues $ -- $ 129,681 $ 112,012 $ -- $ 2,780,280 ----------- ----------- ----------- ----------- ----------- Operating Expenses: Operation- Fuel, purchased and net interchange power -- -- 2,449 -- 2,800,317 Other 300 15,426 47,646 8 40,622 Maintenance -- 6,902 55,245 -- 51 Depreciation -- 3,040 393 -- 3,596 Amortization of regulatory assets -- -- -- -- 1,191 Federal and state income taxes (110) 28,432 2,344 31 (30,844) Taxes other than income taxes 11 7,375 256 -- 4,258 ----------- ----------- ----------- ----------- ----------- Total operating expenses 201 61,175 108,333 39 2,819,191 ----------- ----------- ----------- ----------- ----------- Operating (Loss)/Income (201) 68,506 3,679 (39) (38,911) ----------- ----------- ----------- ----------- ----------- Other (Loss)/Income: Equity in loss of subsidiaries (24,451) -- -- -- -- Other, net 49 1,113 1,644 -- 327 Income Taxes -- -- (133) -- (136) ----------- ----------- ----------- ----------- ----------- Other (loss)/Income, net (24,402) 1,113 1,511 -- 191 ----------- ----------- ----------- ----------- ----------- (Loss)/Income before interest charges (24,603) 69,619 5,190 (39) (38,720) ----------- ----------- ----------- ----------- ----------- Interest Charges: Interest on long-term debt -- 7,396 -- -- -- Other interest 5 19,966 611 2 8,589 ----------- ----------- ----------- ----------- ----------- Interest charges, net 5 27,362 611 2 8,589 ----------- ----------- ----------- ----------- ----------- (Loss)/Income before cumulative effect of accounting change, net of tax benefit (24,608) 42,257 4,579 (41) (47,309) Cumulative effect of accounting change, net of tax benefit -- -- -- -- (21,985) ----------- ----------- ----------- ----------- ----------- Net (Loss)/Income $ (24,608) $ 42,257 $ 4,579 $ (41) $ (69,294) =========== =========== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-67 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Energy MODE 1 Services Inc. Communications, (consolidated) Inc. (b) Eliminations Consolidated --------------- -------------- ------------ ------------ Operating Revenues $ 194 $ 101,984 $ 148,154 $ 2,975,996 ----------- ----------- ----------- ----------- Operating Expenses: Operation- Fuel, purchased and net interchange power -- -- 129,386 2,673,379 Other 390 94,881 11,879 187,394 Maintenance -- 475 6,889 55,783 Depreciation 36 1,825 1,973 6,917 Amortization of regulatory assets -- 76 -- 1,267 Federal and state income taxes (4,211) 1,729 -- (2,629) Taxes other than income taxes -- 954 -- 12,855 ----------- ----------- ----------- ----------- Total operating expenses (3,785) 99,940 150,127 2,934,966 ----------- ----------- ----------- ----------- Operating (Loss)/Income 3,979 2,044 (1,973) 41,030 ----------- ----------- ----------- ----------- Other (Loss)/Income: Equity in loss of subsidiaries -- -- (24,451) -- Other, net (8,317) 4,281 1,973 (2,877) Income Taxes -- -- -- (269) ----------- ----------- ----------- ----------- Other (loss)/Income, net (8,317) 4,281 (22,478) (3,146) ----------- ----------- ----------- ----------- (Loss)/Income before interest charges (4,338) 6,325 (24,451) 37,884 ----------- ----------- ----------- ----------- Interest Charges: Interest on long-term debt -- -- -- 7,396 Other interest 3 3,936 -- 33,111 ----------- ----------- ----------- ----------- Interest charges, net 3 3,936 -- 40,507 ----------- ----------- ----------- ----------- (Loss)/Income before cumulative effect of accounting change, net of tax benefit (4,341) 2,389 (24,451) (2,623) Cumulative effect of accounting change, net of tax benefit -- -- -- (21,985) ----------- ----------- ----------- ----------- Net (Loss)/Income $ (4,341) $ 2,389 $ (24,451) $ (24,608) =========== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-68 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Generation Service Select Energy Select NU Northeast Company Portland Energy, Inc. Enterprises, Generation (consolidated) Pipeline, (consolidated) Inc. Company (b) Inc. (b) ----------- ----------- -------------- ------------- -------------- Balance at beginning of period $ (40,183) $ 23,260 $ (1,360) $ (3,871) $ (74,678) Additions: Net (Loss)/Income (24,608) 42,257 4,579 (41) (69,294) --------- --------- --------- --------- --------- (64,791) 65,517 3,219 (3,912) (143,972) --------- --------- --------- --------- --------- Deductions: Dividends declared: Common stock $570,893.25 per share -- 53,664 -- -- -- Allocation of benefits-ESOP 134 -- 49 -- 53 --------- --------- --------- --------- --------- Total deductions 134 53,664 49 -- 53 --------- --------- --------- --------- --------- Balance at end of period $ (64,925) $ 11,853 $ 3,170 $ (3,912) $(144,025) ========= ========= ========= ========= ========= NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Generation Service Select Energy Select NU Northeast Company Portland Energy, Inc. Enterprises, Generation (consolidated) Pipeline, (consolidated) Inc. Company (b) Inc. (b) ----------- ----------- -------------- ------------- -------------- Balance at beginning of period $ 600,645 $ 24,375 $ 2,010 $ 9,257 $ 90,151 Repurchase of common stock (75,000) (21,336) -- -- -- Capital contributions from: NU Enterprises, Inc. -- -- 8,425 -- 80,000 Northeast Utilities 103,425 -- -- -- -- Convert advance from NU Enterprises, Inc to capital contribution -- -- -- -- 29,400 Convert advance from Northeast Utilities to capital contribution 28,800 -- -- -- -- Dividends paid on common shares: $32,680.00 per share -- -- -- (3,268) -- $16,300.00 per share -- -- -- (1,630) -- --------- --------- --------- --------- --------- Balance at end of period $ 657,870 $ 3,039 $ 10,435 $ 4,359 $ 199,551 ========= ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-69 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Energy MODE 1 Services Inc. Communications, (consolidated) Inc. (b) Eliminations Consolidated --------------- -------------- ------------ ------------ Balance at beginning of period $ (4,278) $ 574 $ (60,353) $ (40,183) Additions: Net (Loss)/Income (4,341) 2,389 (24,451) (24,608) --------- --------- --------- --------- (8,619) 2,963 (84,804) (64,791) --------- --------- --------- --------- Deductions: Dividends declared: Common stock $570,893.25 per share -- -- 53,664 -- Allocation of benefits-ESOP -- 32 134 134 --------- --------- --------- --------- Total deductions -- 32 53,798 134 --------- --------- --------- --------- Balance at end of period $ (8,619) $ 2,931 $(138,602) $ (64,925) ========= ========= ========= ========= NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Energy MODE 1 Services Inc. Communications, (consolidated) Inc. (b) Eliminations Consolidated --------------- -------------- ------------ ------------ Balance at beginning of period $ 14,357 $ 24,900 $ 610,184 $ 155,510 Repurchase of common stock -- -- (21,336) (75,000) Capital contributions from: NU Enterprises, Inc. 15,000 -- 103,425 -- Northeast Utilities -- -- -- 103,425 Convert advance from NU Enterprises, Inc to capital contribution -- -- 29,400 -- Convert advance from Northeast Utilities to capital contribution -- -- -- 28,800 Dividends paid on common shares: $32,680.00 per share -- -- (3,268) -- $16,300.00 per share -- -- (1,630) -- --------- --------- --------- --------- Balance at end of period $ 29,357 $ 24,900 $ 716,775 $ 212,735 ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-70 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Generation Select Service Energy NU Northeast Company Portland Enterprises, Generation (consolidated) Pipeline, Inc. Company (b) Inc. ----------- ----------- -------------- ------------- Operating Activities: (Loss)/income before cumulative effect of accounting change $ (24,608) $ 42,257 $ 4,579 $ (41) Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation -- 3,040 393 -- Deferred income taxes and investment tax credits, net 66 23,565 (199) 1,460 Amortization of regulatory assets -- -- -- -- Cumulative effect of accounting change -- -- -- -- Allocation of ESOP benefits (134) -- (49) -- Accumulated comprehensive (loss)/income (31,416) (1,941) -- -- Net other (uses)/sources of cash (67) (36,216) (8,625) -- Changes in working capital: Accounts receivable -- 777 (11,277) -- Fuel, materials and supplies -- 142 (343) -- Accounts payable (41) 553 (799) (1) Accrued taxes -- (5,046) 843 83 Unrealized gains on mark-to-market transactions -- -- -- -- Other working capital (excludes cash) (24) 2,478 (1,970) 151 --------- --------- --------- --------- Net cash flows (used in)/provided by operating activities (56,224) 29,609 (17,447) 1,652 --------- --------- --------- --------- Investing Activities: Investments in regulated plant -- -- -- -- Investments in competitive energy assets -- (13,414) -- -- Investment in NU system Money Pool (4,600) (9,900) -- -- Other investments 32,475 -- (26) 3,268 Payment for the purchase of SENY, net of cash acquired -- -- -- -- --------- --------- --------- --------- Net cash flows provided by/(used in) investing activities 27,875 (23,314) (26) 3,268 --------- --------- --------- --------- Financing Activities: Repurchase common stock (75,000) (21,336) -- -- Net (decrease)/increase in short-term debt -- (402,377) 9,400 -- Issuance of long-term debt -- 440,000 -- -- Reacquisitions and retirements of long-term debt -- -- -- -- Advances from parent, net (28,800) -- -- -- Cash dividends on preferred stock -- -- -- -- Cash dividends on common shares -- (53,664) -- (4,898) Capital contributions 132,225 -- 8,425 -- --------- --------- --------- --------- Net cash flows provided by/(used in) financing activities 28,425 (37,377) 17,825 (4,898) --------- --------- --------- --------- Net increase/(decrease) in cash for the period 76 (31,082) 352 22 Cash - beginning of period -- 37,177 128 355 --------- --------- --------- --------- Cash - end of period $ 76 $ 6,095 $ 480 $ 377 ========= ========= ========= ========= Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 2 $ 22,726 $ 348 $ 2 ========= ========= ========= ========= Income taxes $ (150) $ 12,901 $ 2,431 $ (1,663) ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-71 NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Energy, Inc. MODE 1 SES Inc. (consolidated) Communications, (consolidated) (b) Inc. (b) Eliminations -------------- --------------- -------------- ------------ Operating Activities: (Loss)/income before cumulative effect of accounting change $ (47,309) $ (4,341) $ 2,389 $ (24,451) Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation 3,596 36 1,825 1,973 Deferred income taxes and investment tax credits, net 10,573 (3,517) (348) -- Amortization of regulatory assets 1,191 -- 76 -- Cumulative effect of accounting change (21,985) -- -- -- Allocation of ESOP benefits (53) -- (32) (134) Accumulated comprehensive (loss)/income (33,459) 3,982 -- (31,416) Net other (uses)/sources of cash (10,705) 3,787 (1,519) (5,037) Changes in working capital: Accounts receivable (130,467) (939) (6,563) 4,629 Fuel, materials and supplies -- -- 228 (658) Accounts payable 105,043 28 1,470 (4,560) Accrued taxes (1,706) 171 298 (2,463) Unrealized gains on mark-to-market transactions (45,989) -- -- -- Other working capital (excludes cash) 19,500 9 1,933 13,171 --------- --------- --------- --------- Net cash flows (used in)/provided by operating activities (151,770) (784) (243) (48,946) --------- --------- --------- --------- Investing Activities: Investments in regulated plant -- (40) -- -- Investments in competitive energy assets (1,457) -- (1,125) (1,178) Investment in NU system Money Pool -- (1,000) -- -- Other investments -- (13,227) (6) 32,475 Payment for the purchase of SENY, net of cash acquired (31,699) -- -- (5,876) --------- --------- --------- --------- Net cash flows provided by/(used in) investing activities (33,156) (14,267) (1,131) 25,421 --------- --------- --------- --------- Financing Activities: Repurchase common stock -- -- -- (21,336) Net (decrease)/increase in short-term debt 77,300 -- (800) -- Issuance of long-term debt -- -- -- -- Reacquisitions and retirements of long-term debt -- -- (498) -- Advances from parent, net 4,102 -- -- (29,400) Cash dividends on preferred stock -- -- -- -- Cash dividends on common shares -- -- -- (58,562) Capital contributions 109,400 15,000 -- 132,825 --------- --------- --------- --------- Net cash flows provided by/(used in) financing activities 190,802 15,000 (1,298) 23,527 --------- --------- --------- --------- Net increase/(decrease) in cash for the period 5,876 (51) (2,672) -- Cash - beginning of period -- 61 5,834 -- --------- --------- --------- --------- Cash - end of period $ 5,876 $ 10 $ 3,162 $ -- ========= ========= ========= ========= Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 6,184 $ -- $ 473 $ -- ========= ========= ========= ========= Income taxes $ (44,850) $ (866) $ 1,237 $ -- ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. NU ENTERPRISES, INC. AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Consolidated ------------ Operating Activities: (Loss)/income before cumulative effect of accounting change $ (2,623) Adjustments to reconcile to net cash provided by/(used in) operating activities: Depreciation 6,917 Deferred income taxes and investment tax credits, net 31,599 Amortization of regulatory assets 1,267 Cumulative effect of accounting change (21,985) Allocation of ESOP benefits (134) Accumulated comprehensive (loss)/income (31,416) Net other (uses)/sources of cash (48,308) Changes in working capital: Accounts receivable (153,098) Fuel, materials and supplies 685 Accounts payable 110,812 Accrued taxes (2,894) Unrealized gains on mark-to-market transactions (45,989) Other working capital (excludes cash) 8,908 --------- Net cash flows (used in)/provided by operating activities (146,259) --------- Investing Activities: Investments in regulated plant (40) Investments in competitive energy assets (14,818) Investment in NU system Money Pool (15,500) Other investments (9,990) Payment for the purchase of SENY, net of cash acquired (25,823) --------- Net cash flows provided by/(used in) investing activities (66,171) --------- Financing Activities: Repurchase common stock (75,000) Net (decrease)/increase in short-term debt (316,477) Issuance of long-term debt 440,000 Reacquisitions and retirements of long-term debt (498) Advances from parent, net 4,702 Cash dividends on preferred stock -- Cash dividends on common shares -- Capital contributions 132,825 --------- Net cash flows provided by/(used in) financing activities 184,952 --------- Net increase/(decrease) in cash for the period (27,478) Cash - beginning of period 43,555 --------- Cash - end of period $ 16,077 ========= Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 29,735 ========= Income taxes $ (30,960) ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. (b) See supporting statements. F-72 SELECT ENERGY, INC AND SUBSIDIARY Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Select Select Energy Energy, Inc. New York, Inc. Eliminations Consolidated ------------ -------------- ------------ ------------ Utility Plant, at cost: Other $ 12,051 $ 2,193 $ -- $ 14,243 Less: Accumulated provision for depreciation 3,736 1,955 -- 5,691 ---------- ---------- ---------- ---------- 8,315 238 -- 8,552 Construction work in progress 289 -- -- 289 ---------- ---------- ---------- ---------- Total net utility plant 8,604 238 -- 8,841 ---------- ---------- ---------- ---------- Other Property and Investments: Investments in subsidiary companies, at equity 5,892 -- 5,892 -- ---------- ---------- ---------- ---------- 5,892 -- 5,892 -- ---------- ---------- ---------- ---------- Current Assets: Cash -- 5,876 -- 5,876 Special deposits 13,036 -- -- 13,036 Receivables, net 242,735 44,873 -- 287,608 Accounts receivable from affiliated companies 107,567 -- 2 107,565 Taxes receivable 2,282 -- 1,356 926 Unbilled revenues 34,397 -- -- 34,397 Unrealized gains on mark-to-market transactions 60,836 12,030 -- 72,865 Prepayments and other 11,133 5,662 -- 16,795 ---------- ---------- ---------- ---------- 471,986 68,441 1,358 539,068 ---------- ---------- ---------- ---------- Deferred Charges: Accumulated deferred income taxes 32,585 96 -- 32,682 Goodwill and other purchased intangible assets,net 20,151 -- -- 20,151 Prepaid pension 2,716 -- -- 2,716 Other 17,805 -- 65 17,740 ---------- ---------- ---------- ---------- 73,257 96 65 73,289 ---------- ---------- ---------- ---------- Total Assets $ 559,739 $ 68,775 $ 7,315 $ 621,198 ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-73 SELECT ENERGY, INC AND SUBSIDIARY Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Select Select Energy Energy, Inc. New York, Inc. Eliminations Consolidated ------------ -------------- ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ -- $ 10 $ 10 $ -- Capital surplus, paid in 199,551 3,187 3,187 199,551 Retained earnings (144,025) 2,695 2,695 (144,025) Accumulated other comprehensive loss (33,459) -- -- (33,459) ---------- ---------- ---------- ---------- Total common stockholder's equity 22,067 5,892 5,892 22,067 ---------- ---------- ---------- ---------- Long-term debt: Advances from Northeast Utilities -- 33,502 -- 33,502 ---------- ---------- ---------- ---------- Total capitalization 22,067 39,394 5,892 55,569 ---------- ---------- ---------- ---------- Current Liabilities: Notes payable to affiliated companies 162,000 -- -- 162,000 Accounts payable 273,166 24,913 -- 298,079 Accounts payable to affiliated companies 15,018 37 2 15,052 Accrued taxes -- 1,356 1,356 -- Accrued interest 28 -- -- 28 Other 24,966 3,075 65 27,976 ---------- ---------- ---------- ---------- 475,178 29,381 1,423 503,135 ---------- ---------- ---------- ---------- Deferred Credits and Other Long-term Liabilities: Other 62,494 -- -- 62,494 ---------- ---------- ---------- ---------- 62,494 -- -- 62,494 ---------- ---------- ---------- ---------- Total Capitalization and Liabilities $ 559,739 $ 68,775 $ 7,315 $ 621,198 ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-74 SELECT ENERGY, INC AND SUBSIDIARY Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Select Energy Energy, Inc. New York, Inc. Eliminations Consolidated ------------ -------------- ------------ ------------ Operating Revenues $ 2,749,628 $ 30,651 $ -- $ 2,780,280 ----------- ----------- ----------- ----------- Operating Expenses: Operation- Fuel, purchased and net interchange power 2,774,370 25,947 -- 2,800,317 Other 39,977 645 -- 40,622 Maintenance 50 1 -- 51 Depreciation 3,596 -- -- 3,596 Amortization of regulatory assets 1,191 -- -- 1,191 Federal and state income taxes (32,296) 1,451 -- (30,844) Taxes other than income taxes 4,346 (88) -- 4,258 ----------- ----------- ----------- ----------- Total operating expenses 2,791,234 27,956 -- 2,819,191 ----------- ----------- ----------- ----------- Operating (Loss)/Income (41,606) 2,695 -- (38,911) ----------- ----------- ----------- ----------- Other Income/(Loss): Equity in earnings of subsidiary 2,695 -- 2,695 -- Other, net 316 11 -- 327 Income taxes (136) -- -- (136) ----------- ----------- ----------- ----------- Other income/(loss), net 2,875 11 2,695 191 ----------- ----------- ----------- ----------- (Loss)/Income before interest charges (38,731) 2,706 2,695 (38,720) ----------- ----------- ----------- ----------- Interest Charges 8,578 11 -- 8,589 ----------- ----------- ----------- ----------- (Loss)/Income before cumulative effect of accounting change, net of tax benefit (47,309) 2,695 2,695 (47,309) Cumulative effect of accounting change, net of tax benefit (21,985) -- -- (21,985) ----------- ----------- ----------- ----------- Net (Loss)/Income $ (69,294) $ 2,695 $ 2,695 $ (69,294) =========== =========== =========== =========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-75 SELECT ENERGY, INC AND SUBSIDIARY Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Select Energy Energy, Inc. New York, Inc. Eliminations Consolidated ------------ -------------- ------------ ------------ Balance at beginning of period $ (74,678) $ -- $ -- $ (74,678) Additions: Net (Loss)/Income (69,294) 2,695 2,695 (69,294) Deductions: Allocation of benefits-ESOP 53 -- -- 53 ---------- ---------- ---------- ---------- Balance at end of period $ (144,025) $ 2,695 $ 2,695 $ (144,025) ========== ========== ========== ========== SELECT ENERGY, INC AND SUBSIDIARY Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Select Energy Energy, Inc. New York, Inc. Eliminations Consolidated ------------ -------------- ------------ ------------ Balance at beginning of period $ 90,151 $ -- $ -- $ 90,151 Additions: Capital contributions from: NU Enterprises, Inc. 80,000 -- -- 80,000 Select Energy, Inc. -- 5,000 5,000 -- Convert advance from NU Enterprises, Inc to capital contribution 29,400 -- -- 29,400 Acquisition of Select Energy New York, Inc. -- 31,689 31,689 -- Deductions: Repurchase of common equity -- (33,502) (33,502) -- ---------- ---------- ---------- ---------- Balance at end of period $ 199,551 $ 3,187 $ 3,187 $ 199,551 ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-76 SELECT ENERGY INC. AND SUBSIDIARY Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Select Energy Select of New York Energy, Inc. Inc. Eliminations Consolidated ----------- ------------- ------------ ------------ Operating Activities: (Loss)/income before cumulative effect of accounting change $ (47,309) $ 2,695 $ 2,695 $ (47,309) Adjustments to reconcile to net cash (used in)/provided by operating activities: Depreciation 3,596 -- -- 3,596 Deferred income taxes and investment tax credits, net 10,223 350 -- 10,573 Amortization of regulatory assets 1,191 -- -- 1,191 Cumulative effect of accounting change (21,985) -- -- (21,985) Allocation of ESOP benefits (53) -- -- (53) Accumulated comprehensive loss (33,459) -- -- (33,459) Net other (uses)/sources of cash (10,804) 34 (65) (10,705) Changes in working capital: Receivables, including unbilled revenues (141,391) 10,922 (2) (130,467) Accounts payable 110,381 (5,335) 2 105,043 Accrued taxes (1,706) 1,356 1,356 (1,706) Unrealized gains on mark-to-market transactions (33,960) (12,030) -- (45,989) Other working capital (excludes cash) 15,325 2,884 (1,291) 19,500 ---------- ---------- ---------- ---------- Net cash flows (used in)/provided by operating activities (149,951) 876 2,695 (151,770) ---------- ---------- ---------- ---------- Investing Activities: Investments in competitive energy assets (1,457) -- -- (1,457) Investment in subsidiary company 25,807 -- 25,807 -- Payment for the purchase of SENY, net of cash acquired (31,699) -- -- (31,699) ---------- ---------- ---------- ---------- Net cash flows (used in)/provided by investing activities (7,349) -- 25,807 (33,156) ---------- ---------- ---------- ---------- Financing Activities: Net increase in short-term debt 77,300 -- -- 77,300 Capital contributions 109,400 5,000 5,000 109,400 Advances from parent, net (29,400) 33,502 -- 4,102 Repurchase of common equity -- (33,502) (33,502) -- ---------- ---------- ---------- ---------- Net cash flows provided by/(used in) financing activities 157,300 5,000 (28,502) 190,802 ---------- ---------- ---------- ---------- Net increase in cash for the period -- 5,876 -- 5,876 Cash - beginning of period -- -- -- -- ---------- ---------- ---------- ---------- Cash - end of period $ -- $ 5,876 $ -- $ 5,876 ========== ========== ========== ========== Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized $ 6,173 $ 11 $ -- $ 6,184 ========== ========== ========== ========== Income taxes $ (44,850) $ -- $ -- $ (44,850) ========== ========== ========== ========== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-77 This Page Intentionally Left Blank F-78 NORTHEAST GENERATION SERVICES COMPANY AND SUBSIDIARIES Consolidating Balance Sheet (a) Assets December 31, 2001 (Thousands of Dollars) Northeast Generation NGS E. S. Boulos Services Company Mechanical Inc. Company Eliminations Consolidated ---------------- --------------- ------------ ------------ ------------ Utility Plant, at cost: Other $ 1,514 $ -- $ 547 $ -- $ 2,062 Less: Accumulated provision for depreciation 711 -- 81 -- 792 --------- --------- --------- --------- --------- 803 -- 466 -- 1,270 Construction work in progress 1,116 -- -- -- 1,116 --------- --------- --------- --------- --------- Total net utility plant 1,919 -- 466 -- 2,386 --------- --------- --------- --------- --------- Other Property and Investments: Investments in subsidiary companies, at equity 13,902 -- -- 13,902 -- Other, at cost -- -- 26 -- 26 --------- --------- --------- --------- --------- 13,902 -- 26 13,902 26 --------- --------- --------- --------- --------- Current Assets: Cash 184 10 286 -- 480 Receivables, net 11,766 -- 9,713 -- 21,479 Accounts receivable from affiliated companies 1,274 -- 872 885 1,260 Fuel, materials, and supplies, at average cost 455 -- 103 -- 558 Prepayments and other 1,572 -- 1,683 -- 3,255 --------- --------- --------- --------- --------- 15,251 10 12,657 885 27,032 --------- --------- --------- --------- --------- Deferred Charges: Accumulated deferred income taxes 200 -- -- -- 200 Goodwill and other purchased intangible assets,net -- -- 6,963 -- 6,963 Other 930 -- 1 -- 931 --------- --------- --------- --------- --------- 1,130 -- 6,964 -- 8,094 --------- --------- --------- --------- --------- Total Assets $ 32,202 $ 10 $ 20,113 $ 14,787 $ 37,538 ========= ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-79 NORTHEAST GENERATION SERVICES COMPANY AND SUBSIDIARIES Consolidating Balance Sheet (a) Capitalization and Liabilities December 31, 2001 (Thousands of Dollars) Northeast Generation NGS E. S. Boulos Services Company Mechanical Inc. Company Eliminations Consolidated ---------------- --------------- ------------ ------------ ------------ Capitalization: Common stockholder's equity: Common stock $ -- $ -- $ -- $ -- $ -- Capital surplus, paid in 10,435 10 7,539 7,549 10,435 Retained earnings 3,170 (1) 3,406 3,405 3,170 --------- --------- --------- --------- --------- Total common stockholder's equity 13,605 9 10,945 10,954 13,605 --------- --------- --------- --------- --------- --------- --------- --------- --------- --------- Total capitalization 13,605 9 10,945 10,954 13,605 --------- --------- --------- --------- --------- Current Liabilities: Notes payable to affiliated companies 12,500 -- -- -- 12,500 Advance from parent, non-interest bearing -- -- 2,948 2,948 -- Accounts payable 498 -- 3,237 -- 3,735 Accounts payable to affiliated companies 3,833 1 256 885 3,205 Accrued taxes 1,590 -- 1,048 -- 2,638 Other 139 -- 540 -- 679 --------- --------- --------- --------- --------- 18,560 1 8,029 3,833 22,757 --------- --------- --------- --------- --------- Deferred Credits and Other Long-term Liabilities: Other 37 -- 1,139 -- 1,176 --------- --------- --------- --------- --------- 37 -- 1,139 -- 1,176 --------- --------- --------- --------- --------- Total Capitalization and Liabilities $ 32,202 $ 10 $ 20,113 $ 14,787 $ 37,538 ========= ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-80 NORTHEAST GENERATION SERVICES COMPANY AND SUBSIDIARIES Consolidating Statement of Income (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Generation NGS E. S. Boulos Services Company Mechanical Inc. Company Eliminations Consolidated ---------------- --------------- ------------ ------------ ------------ Operating Revenues $ 67,588 $ -- $ 45,946 $ 1,522 $ 112,012 --------- --------- --------- --------- --------- Operating Expenses: Operation- Fuel, purchased and net interchange power 2,449 -- -- -- 2,449 Other 47,949 1 1,218 1,522 47,646 Maintenance 14,761 -- 40,485 -- 55,245 Depreciation 36 -- 356 -- 393 Federal and state income taxes 95 -- 2,249 -- 2,344 Taxes other than income taxes 256 -- -- -- 256 --------- --------- --------- --------- --------- Total operating expenses 65,546 1 44,308 1,522 108,333 --------- --------- --------- --------- --------- Operating Income/(Loss) 2,042 (1) 1,638 -- 3,679 --------- --------- --------- --------- --------- Other Income: Equity in earnings of subsidiaries 3,405 -- -- 3,405 -- Other, net (124) -- 1,768 -- 1,644 Income taxes (133) -- -- -- (133) --------- --------- --------- --------- --------- Other income, net 3,148 -- 1,768 3,405 1,511 --------- --------- --------- --------- --------- Income/(loss) before interest charges 5,190 (1) 3,406 3,405 5,190 --------- --------- --------- --------- --------- Interest Charges: Other interest 611 -- -- -- 611 --------- --------- --------- --------- --------- Interest charges, net 611 -- -- -- 611 --------- --------- --------- --------- --------- Net Income/(Loss) $ 4,579 $ (1) $ 3,406 $ 3,405 $ 4,579 ========= ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-81 NORTHEAST GENERATION SERVICES COMPANY AND SUBSIDIARIES Consolidating Statement of Retained Earnings (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Generation NGS E. S. Boulos Services Company Mechanical Inc. Company Eliminations Consolidated ---------------- --------------- ------------ ------------ ------------ Balance at beginning of period $ (1,360) $ -- $ -- $ -- $ (1,360) Additions: Net Income/(Loss) 4,579 (1) 3,406 3,405 4,579 Deductions: Allocation of benefits-ESOP 49 -- -- -- 49 --------- --------- --------- --------- --------- Balance at end of period $ 3,170 $ (1) $ 3,406 $ 3,405 $ 3,170 ========= ========= ========= ========= ========= NORTHEAST GENERATION SERVICES COMPANY AND SUBSIDIARIES Consolidating Statement of Capital Surplus, Paid In (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Generation NGS E. S. Boulos Services Company Mechanical Inc. Company Eliminations Consolidated ---------------- --------------- ------------ ------------ ------------ Balance at beginning of period $ 2,010 $ -- $ -- $ -- $ 2,010 Premium on common stock -- 10 10 20 -- Capital contribution from NU Enterprises, Inc. 8,425 -- -- -- 8,425 Capital contribution from Northeast Generation Services Company -- -- 7,529 7,529 -- --------- --------- --------- --------- --------- Balance at end of period $ 10,435 $ 10 $ 7,539 $ 7,549 $ 10,435 ========= ========= ========= ========= ========= Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-82 NORTHEAST GENERATION SERVICES COMPANY AND SUBSIDIARIES Consolidating Statement of Cash Flows (a) Year Ended December 31, 2001 (Thousands of Dollars) Northeast Northeast NGS Generation Generation Mechanical E.S. Boulous Services Company Services Company Inc. Company Eliminations Consolidated ---------------- ---------- ------------ ------------ ---------------- Operating Activities: Income/(loss) after interest charges $ 4,579 $ (1) $ 3,406 $ 3,405 $ 4,579 Adjustments to reconcile to net cash -- (used in)/provided by operating activities: Depreciation 36 -- 356 -- 393 Deferred income taxes and investment tax credits, net (199) -- -- -- (199) Allocation of ESOP benefits (49) -- -- -- (49) Net other uses of cash (1,976) -- (6,647) -- (8,625) Changes in working capital: -- Receivables (1,578) -- (10,585) (885) (11,277) Fuel, materials and supplies (240) -- (103) -- (343) Accounts payable (3,408) 1 3,493 885 (799) Accrued taxes (205) -- 1,048 -- 843 Other working capital (excludes cash) (827) -- (1,143) -- (1,970) -------- -------- -------- -------- -------- Net cash flows (used in)/provided by operating activities (3,867) -- (10,175) 3,405 (17,447) -------- -------- -------- -------- -------- Investing Activities: Other investments (13,902) -- (26) (13,902) (26) -------- -------- -------- -------- -------- Net cash flows used in investing activities (13,902) -- (26) (13,902) (26) -------- -------- -------- -------- -------- Financing Activities: Net increase in short-term debt 9,400 -- -- -- 9,400 Advance from parent -- -- 2,948 2,948 -- Premium on capital stock -- 10 10 20 -- Capital contributions 8,425 -- 7,529 7,529 8,425 -------- -------- -------- -------- -------- Net cash flows provided by financing activities 17,825 10 10,487 10,497 17,825 -------- -------- -------- -------- -------- Net increase in cash for the period 56 10 286 -- 352 Cash - beginning of period 128 -- -- -- 128 -------- -------- -------- -------- -------- Cash - end of period $ 184 $ 10 $ 286 $ -- $ 480 ======== ======== ======== ======== ======== Supplemental Cash Flow Information: Cash paid during the year for: Interest, net of amounts capitalized $ 348 $ -- $ -- $ -- $ 348 ======== ======== ======== ======== ======== Income taxes $ 624 $ -- $ 1,807 $ -- $ 2,431 ======== ======== ======== ======== ======== Note: Individual columns may not add to Consolidated due to rounding. The accompanying notes are an integral part of these financial statements. (a) Not covered by auditors' report. F-83 NOTES TO FINANCIAL STATEMENTS NU Reference is made to "Notes to Consolidated Financial Statements" contained on pages 35 through 49 in NU's 2001 Annual Report to Shareholders, which information is incorporated herein by reference. CL&P Reference is made to "Notes to Consolidated Financial Statements" contained on pages 20 through 42 in CL&P's 2001 Annual Report, which information is incorporated herein by reference. PSNH Reference is made to "Notes to Financial Statements" contained on pages 18 through 37 in PSNH's 2001 Annual Report, which information is incorporated herein by reference. WMECO Reference is made to "Notes to Consolidated Financial Statements" contained on pages 18 through 37 in WMECO's 2001 Annual Report, which information is incorporated herein by reference. NGC Reference is made to "Notes to Financial Statements" contained on pages 12 through 22 in NGC's 2001 Annual Report, which information is incorporated herein by reference. F-84 EXHIBITS The following exhibits are incorporated by reference to the indicated SEC file number, unless a single asterisk appears next to the exhibit reference. A single asterisk indicates exhibits which are filed herewith. A # further indicates that the exhibit is filed under cover of Form SE. EXHIBIT NUMBER DESCRIPTION A. ANNUAL REPORTS Annual Reports filed under the Securities Exchange Act of 1934 A.1 2001 Annual Report on Form 10-K for NU. (File No. 1-5324) A.2 2001 Annual Report on Form 10-K for CL&P. (File No. 0-11419) A.3 2001 Annual Report on Form 10-K for PSNH. (File No. 1-6392) A.4 2001 Annual Report on Form 10-K for WMECO. (File No. 0-7624) A.5 2001 Annual Report on Form 10-K for NGC. (File No. 333-74636) B. CHARTERS, ARTICLES OF INCORPORATION, TRUST AGREEMENTS, BY-LAWS, AND OTHER FUNDAMENTAL DOCUMENTS OF ORGANIZATION B.1 Northeast Utilities B.1.1 Declaration of Trust of NU, as amended through May 24, 1988. (Exhibit 3.1.1, 1988 NU Form 10-K, File No. 1-5324) B.2 The Connecticut Light and Power Company B.2.1 Certificate of Incorporation of CL&P, restated to March 22, 1994. (Exhibit 3.2.1, 1993 NU Form 10-K, File No. 1-5324) B.2.2 Certificate of Amendment to Certificate of Incorporation of CL&P, dated December 26, 1996. (Exhibit 3.2.2, 1996 NU Form 10-K, File No. 1-5324) B.2.3 Certificate of Amendment to Certificate of Incorporation of CL&P, dated April 27, 1998. (Exhibit 3.2.3, 1998 NU Form 10-K, File No. 1-5324) B.2.4 By-Laws of CL&P, as amended to January 1, 1997. (Exhibit 3.2.3, 1996 NU Form 10-K, File No. 1-5324) E-1 B.3 Public Service Company of New Hampshire B.3.1 Articles of Incorporation, as amended to May 16, 1991. (Exhibit B.3.1, 1997 NU Form U53, File No. 30-246) B.3.2 By-Laws of PSNH, as amended to November 1, 1993. (Exhibit 3.3.2, 1993 NU Form 10-K, File No. 1-5324) B.4 Western Massachusetts Electric Company B.4.1 Articles of Organization of WMECO, restated to February 23, 1995. (Exhibit 3.4.1, 1994 NU Form 10-K, File No. 1-5324) B.4.2 By-Laws of WMECO, as amended to April 1, 1999. (Exhibit 3.1, 1999 NU Form 10-Q, File No. 1-5324) B.4.3 By-Laws of WMECO, as further amended to May 1, 2000. (Exhibit 3.1, 2000 NU Form 10-Q for the Quarter Ended June 30, 2000, File No. 1-5324) B.5 North Atlantic Energy Corporation B.5.1 Articles of Incorporation of NAEC dated September 20, 1991. (Exhibit 3.5.1, 1993 NU Form 10-K, File No. 1-5324) B.5.2 Articles of Amendment dated October 16, 1991, and June 2, 1992, to Articles of Incorporation of NAEC. (Exhibit 3.5.2, 1993 NU Form 10-K, File No. 1-5324) B.5.3 By-Laws of NAEC, as amended to November 8, 1993. (Exhibit 3.5.3, 1993 NU Form 10-K, File No. 1-5324) B.5.4 By-Laws of NAEC, as amended to June 1, 2000. (Exhibit 3.1, 2000 NU Form 10-Q for the Quarter Ended September 30, 2000, File No. 1-5324) B.6 The Quinnehtuk Company B.6.1 Articles of Organization of The Quinnehtuk Company dated December 14, 1928, and Articles of Amendment dated December 18, 1930. (Exhibit B.6.1, 1997 NU Form U5S, File No. 30-246) B.6.2 Amendment to Certificate of Incorporation of The Quinnehtuk Company dated June 10, 1975. (Exhibit B.6.2, 1993 NU Form U5S, File No. 30-246) B.6.3 By-Laws of The Quinnehtuk Company as amended to February 11, 1998. (Exhibit B.6.3, 1997 NU Form U5S, File No. 30-246) E-2 B.7 The Rocky River Realty Company B.7.1 Certificate of Incorporation, as amended, of The Rocky River Realty Company. (Exhibit 1.9, 1977 NU Form U5S, File No. 30-246) B.7.2 Certificate of Amendment to Certificate of Incorporation of The Rocky River Realty Company, dated December 26, 1996. (Exhibit B.7.2, 1996 NU Form U5S, File No. 30-246) B.7.3 Certificate of Amendment to Certificate of Incorporation of the Rocky River Realty Company, dated April 27, 1998. (Exhibit B.7.3, 1997 NU Form U5S, File No. 30-246) B.7.4 By-Laws of The Rocky River Realty Company, as amended to February 11, 1998. (Exhibit B.7.4, 1997 NU Form U5S, File No. 30-246) B.8 Electric Power, Incorporated B.8.1 Charter of Electric Power, Incorporated dated January 1, 1955. (Exhibit B.9, 1983 NU Form U5S, File No. 30-246) B.8.2 Amendment to Charter of Electric Power, Incorporated (Special Act No. 133, Volume XXXI, page 103, approved June 11, 1963). (Exhibit B.9.1, 1983 NU Form U5S, File No. 30-246) B.8.3 Certificate of Amendment to Certificate of Incorporation of Electric Power, Incorporated, dated December 26, 1996. (Exhibit B.10.3, 1996 NU Form U5S, File No. 30-246) B.8.4 By-Laws of Electric Power, Incorporated as amended to February 15, 1952. (Exhibit B.9.2, 1983 NU Form U5S, File No. 30-246) B.9 The Nutmeg Power Company B.9.1 Certificate of Organization of The Nutmeg Power Company dated July 19, 1954. (Exhibit B.11, 1983 NU Form U5S, File No. 30-246) B.9.2 Certificate of Amendment to the Certificate of Incorporation of The Nutmeg Power Company, dated December 26, 1996. (Exhibit B.11.2, 1996 NU Form U5S, File No. 30-246) B.9.3 By-Laws of The Nutmeg Power Company as amended to January 1, 1997. (Exhibit B.11.3, 1996 NU Form U5S, File No. 30-246) E-3 B.10 The Connecticut Steam Company B.10.1 Certificate of Incorporation of The Connecticut Steam Company dated May 13, 1965, including Special Act No. 325, an Act Incorporating The Connecticut Steam Company (Special Acts 1963, Senate Bill No. 704, approved June 24, 1963). (Exhibit B.12, 1983 NU Form U5S, File No. 30-246) B.10.2 Certificate of Amendment to Certificate of Incorporation of The Connecticut Steam Company, dated December 26, 1996. (Exhibit B.12.2, 1996 NU Form U5S, File No. 30-246) B.10.3 By-Laws of The Connecticut Steam Company, as amended to January 1, 1997. (Exhibit B.12.3, 1996 NU Form U5S, File No. 30-246) B.11 Holyoke Water Power Company B.11.1 Charter of Holyoke Water Power Company, as amended. (Exhibit 1.8, 1977 NU Form U5S, File No. 30-246) B.11.2 By-Laws of Holyoke Water Power Company, as amended to February 11, 1998. (Exhibit B.14.2, NU Form U5S, File No. 30-246) B.12 Holyoke Power and Electric Company B.12.1 Charter of Holyoke Power and Electric Company dated December 5, 1925. (Exhibit B.15, 1983 NU Form U5S, File No. 30-246) B.12.2 Chapter 147 of the Massachusetts Acts of 1926 amending the Charter of Holyoke Power and Electric Company, as recorded with the Office of the Secretary of the Commonwealth on March 29, 1926. (Exhibit B.15.1, 1983 NU Form U5S, File No. 30-246) B.12.3 By-Laws of Holyoke Power and Electric Company, as amended to February 11, 1998. (Exhibit B.15.3, 1997 NU U5S, File No. 30-246) B.13 Northeast Utilities Service Company B.13.1 Charter of Northeast Utilities Service Company, as amended to February 20, 1974. (Exhibit B.16, 1983 NU Form U5S, File No. 30-246) B.13.2 Certificate of Amendment to Certificate of Incorporation of Northeast Utilities Service Company, dated December 26, 1996. (Exhibit B.16.2, 1996 NU Form U5S, File No. 30-246) E-4 B.13.3 Certificate of Amendment to Certificate of Incorporation of Northeast Utilities Service Company, dated April 27, 1998. (Exhibit B.16.3, 1997 NU Form U5S, File No. 30-246) B.13.4 By-Laws of Northeast Utilities Service Company as amended to January 1, 1997. (Exhibit B.16.3, 1996 NU Form U5S, File No. 30-246) B.14 Northeast Nuclear Energy Company B.14.1 Charter of Northeast Nuclear Energy Company as amended to April 24, 1974. (Exhibit B.17, 1983 NU Form U5S, File No. 30-246) B.14.2 Certificate of Amendment to Certificate of Incorporation of Northeast Nuclear Energy Company, dated December 26, 1996. (Exhibit B.17.2, 1996 NU Form U5S, File No. 30-246) B.14.3 Certificate of Amendment to Certificate of Incorporation of Northeast Nuclear Energy Company, dated April 27, 1998. (Exhibit B.17.3, 1997 NU Form U5S, File No. 30-246) B.14.4 By-Laws of Northeast Nuclear Energy Company, as amended to February 11, 1998. (Exhibit B.17.4, 1997 NU Form U5S, File No. 30-246) B.14.5 By-Laws of Northeast Nuclear Energy Company, as amended to June 1, 2000. (Exhibit B.14.5, 2000 NU Form U5S, File No. 30-246) B.15 NU Enterprises, Inc. B.15.1 Certificate of Incorporation of NU Enterprises, Inc. dated December 28, 1998. (Exhibit B.15.1, 1999 NU Form U5S, File No. 30-246) B.15.2 By-Laws of NU Enterprises, Inc. dated January 4, 1999. (Exhibit B.15.2, 1999 NU Form U5S, File No. 30-246) B.16.3 By-Laws of NU Enterprises, Inc., as amended to June 1, 2000. (Exhibit B.16.3, 2000 NU Form U5S, File No. 30-246) B.16 Select Energy Services, Inc. B.16.1 Articles of Organization of HEC Inc. dated June 19, 1990. (Exhibit B.19, 1990 NU Form U5S, File No. 30-246) E-5 B.16.2 By-Laws of HEC Inc., as amended, June 30, 1999. (Exhibit B.16.2, 1999 NU Form U5S, File No. 30-246) B.17 Select Energy Contracting, Inc. F/K/A HEC International Corporation B.17.1 Articles of Organization of Select Energy Contracting, Inc. F/K/A HEC International Corporation dated October 12, 1994. (Exhibit B.19.1, 1994 NU Form U5S, File No. 30-246) B.17.2 Amendment to Articles of Organization of Select Energy Contracting, Inc. F/K/A HEC International Corporation, dated July 8, 1999 (Exhibit B.17.2, 1999 NU Form U5S, File No. 30-246) B.17.3 By-Laws of Select Energy Contracting, Inc. F/K/A HEC International Corporation dated June 30, 1999. (Exhibit B.17.3, 1999 NU Form U5S, File No. 30-246) B.18 HEC Energy Consulting Canada Inc. B.18.1 Articles of Incorporation of HEC Energy Consulting Canada Inc. dated October 24, 1994. (Exhibit B.20.1, 1994 NU Form U5S, File No. 30-246) B.18.2 By-Laws of HEC Energy Consulting Canada Inc. dated October 24, 1994. (Exhibit B.20.2, 1994 NU Form U5S, File No. 30-246) B.19 HEC/Tobyhanna Energy Project, Inc. B.19.1 Articles of Organization of HEC/Tobyhanna Energy Project, Inc. dated September 28, 1999. (Exhibit B.19.1, 1999 NU Form U5S, File No. 30-246) B.19.2 By-Laws of HEC/Tobyhanna Energy Project, Inc., dated September 28, 1999. (Exhibit B.19.2, 1999 NU Form U5S, File No. 30-246) B.20 Reeds Ferry Supply Co., Inc. B.20.1 Articles of Agreement of Reeds Ferry Supply Co., Inc., dated June 25, 1964. (Exhibit B.20.1, 1999 NU Form U5S, File No. 30-246) B.20.2 By-Laws of Reeds Ferry Supply Co., Inc., as Amended and Restated August 4, 1999. (Exhibit B.20.2, 1999 NU Form U5S, File No. 30-246) E-6 B.21 North Atlantic Energy Service Corporation B.21.1 Articles of Incorporation; and Certificate of Amendment of North Atlantic Energy Service Corporation dated June 1, 1992. (Exhibit B.21, 1992 NU Form U5S, File No. 30-246) B.21.2 By-Laws of North Atlantic Energy Service Corporation, as amended to November 8, 1993. (Exhibit B.19.2, 1993 NU Form U5S, File No. 30-246) B.21.3 By-Laws of North Atlantic Energy Service Corporation, as amended to June 1, 2000. (Exhibit B.21.3, 2000 NU Form U5S, File No. 30-246) B.22 Connecticut Yankee Atomic Power Company B.22.1 Certificate of Incorporation of Connecticut Yankee Atomic Power Company and amendments dated to November 20, 1964. (Exhibit B.20.1, 1993 NU Form U5S, File No. 30-246) B.22.2 Certificate of Amendment to Certificate of Incorporation of Connecticut Yankee Atomic Power Company, dated December 26, 1996. (Exhibit B.22.2, 1996 NU Form U5S, File No. 30-246) B.22.3 Certificate of Amendment to Certificate of Incorporation of Connecticut Yankee Atomic Power Company, dated October 15, 1998. (Exhibit B.22.3, 1998 NU U5S, File No. 30-246) B.22.4 By-Laws of Connecticut Yankee Atomic Power Company, as amended to March 31, 1999. (Exhibit B.22.4, 1998 NU U5S, File No. 30-246) B.23 Properties, Inc. B.23.1 Articles of Agreement of Properties, Inc. as amended to June 1, 1983. (Exhibit B.21.1, 1993 NU Form U5S, File No. 30-246) B.23.2 By-Laws of Properties, Inc., amended and restated as of February 7, 1996. (Exhibit B.23.2, 1995 NU Form U5S, File No. 30-246) B.24 Charter Oak Energy, Inc. B.24.1 Certificate of Incorporation of Charter Oak Energy, Inc., dated September 28, 1988. (Exhibit B.16, 1989 NU Form U5S, File No. 30-246) E-7 B.24.2 Certificate of Amendment to Certificate of Incorporation of Charter Oak Energy, Inc., dated December 26, 1996. (Exhibit B.25.2, 1996 NU Form U5S, File No. 30-246) B.24.3 Certificate of Amendment to Certificate of Incorporation of Charter Oak Energy Inc., dated April 27, 1998. (Exhibit B.25.3, 1997 NU Form U5S, File No. 30-246) B.24.4 By-Laws of Charter Oak Energy, Inc., as amended to January 1, 1997. (Exhibit B.25.3, 1996 NU Form U5S, File No. 30-246) B.24.5 By-Laws of Charter Oak Energy, Inc., as amended to June 1, 2000. (Exhibit B.24.5, 2000 NU Form U5S, File No. 30-246) B.25 COE Development Corporation B.25.1 Certificate of Incorporation of COE Development Corporation dated November 6, 1992. (Exhibit B.26.1, 1993 NU Form U5S, File No. 30-246) B.25.2 Certificate of Amendment to Certificate of Incorporation of COE Development Corporation, dated December 26, 1996. (Exhibit B.26.2, 1996 NU Form U5S, File No. 30-246) B.25.3 Certificate of Amendment to Certificate of Incorporation of COE Development Corporation, dated April 27, 1998. (Exhibit B.27.3, 1997 NU Form U5S File No. 30-246) B.25.4 By-Laws of COE Development Corporation, as amended to January 1, 1997. (Exhibit B.26.4, 1996 NU Form U5S, File No. 30-246) B.25.5 By-Laws of COE Development Corporation, as amended to June 1, 2000. (Exhibit B.25.5, 2000 NU Form U5S, File No. 30-246) B.26 COE Argentina II Corp. B.26.1 Certificate of Incorporation of COE Argentina II Corp. dated March 14, 1994. (Exhibit B.27.1, 1994 NU Form U5S, File No. 30-246) B.26.2 Certificate of Amendment to Certificate of Incorporation of COE Argentina II Corp., dated December 26, 1996. (Exhibit B.27.2, 1996 NU Form U5S, File No. 30-246) E-8 B.26.3 Certificate of Amendment to Certificate of Incorporation of COE Argentina II Corp., dated April 27, 1998. (Exhibit B.27.3, 1997 NU Form U5S, File No. 30-246) B.26.4 By-Laws of COE Argentina II Corp., as amended to January 1, 1997. (Exhibit B.27.4, 1996 NU Form U5S, File No. 30-246) B.26.5 By-Laws of COE Argentina II Corp., as amended to June 1, 2000. (Exhibit B.26.5, 2000 NU Form U5S, File No. 30-246) B.27 COE Ave Fenix Corporation B.27.1 Certificate of Incorporation of COE Ave Fenix Corporation dated May 19, 1995. (Exhibit B.28.1, 1995 NU Form U5S, File No. 30-246) B.27.2 Certificate of Amendment to Certificate of Incorporation of COE Ave Fenix Corporation, dated December 26, 1996. (Exhibit B.28.2, 1996 NU Form U5S, File No. 30-246) B.27.3 Certificate of Amendment to Certificate of Incorporation of COE Ave Fenix Corporation, dated April 27, 1998. (Exhibit B.28.3, 1997 NU Form U5S, File No. 30-246) B.27.4 By-Laws of COE Ave Fenix Corporation, as amended to January 1, 1997. (Exhibit B.28.4, 1996 NU Form U5S, File No. 30-246) B.27.5 By-Laws of COE Ave Fenix Corporation, as amended to June 1, 2000. (Exhibit B.27.5, 2000 NU Form U5S, File No. 30-246) B.28 New England Hydro-Transmission Corporation B.28.1 Articles of Incorporation, (Exhibit B.8a, 1986 NEES U5S, File No. 30-33); Articles of Amendment of New England Hydro-Transmission Corporation dated January 18, 1989, (Exhibit B.10a, 1988 NEES U5S, File No. 30-33). B.28.2 By-Laws of New England Hydro-Transmission Corporation dated March 17, 1998. (Exhibit B. 16.b, 1998 NEES U5S, File No. 30-33) E-9 B.29 New England Hydro-Transmission Electric Company B.29.1 Restated Articles of Organization of New England Hydro-Transmission Electric Company dated January 13, 1989. (Exhibit B.11a, 1988 NEES U5S, File No. 30-33) B.29.2 By-Laws of New England Hydro-Transmission Electric Company dated March 17, 1998. (Exhibit B.17.b, 1998 NEES U5S File No. 30-33) B.30 Amended and Restated Limited Partnership Agreement (CL&P Capital, L.P.) among CL&P, NUSCO, and the persons who became limited partners of CL&P Capital, L.P. in accordance with the provisions thereof dated as of January 23, 1995 (MIPS). (Exhibit A.1, File No. 70-8451) B.31 ERI/HEC EFA-Med, LLC B.31.1 Certificate of Formation of ERI/HEC EFA-Med, LLC, dated September 15, 2000. (Exhibit B.31.1, 2000 NU Form U5S, File No. 30-246) B.31.2 Operating Agreement of ERI/HEC EFA-Med, LLC, dated September 22, 2000. (Exhibit B.31.2, 2000 NU Form U5S, File No. 30-246) B.32 Mode 1 Communications, Inc. B.32.1 Certificate of Incorporation of Mode 1 Communications, Inc. dated March 26, 1996. (Exhibit B.34.1, 1996 NU Form U5S, File No. 30- 246) B.32.2 Certificates of Amendment to Certificate of Incorporation of Mode 1 Communications, Inc., dated December 26, 1996 and February 4, 1997. (Exhibit B.34.2, 1996 NU Form U5S, File No. 30-246) B.32.3 Certificate of Amendment to Certificate of Incorporation of Mode l Communications, Inc., dated April 27, 1998. (Exhibit B.34.3, 1997 NU Form U5S, File No. 30-246) B.32.4 By-Laws of Mode 1 Communications, Inc., as amended to January 1, 1997. (Exhibit B.34.4, 1996 NU Form U5S, File No. 30-246) B.33 Select Energy, Inc. B.33.1 Certificate of Incorporation of Select Energy, Inc. dated September 26, 1996. (Exhibit B.40.1, 1996 NU Form U5S, File No. 30-246) E-10 B.33.2 Certificates of Amendment to Certificate of Incorporation of Select Energy, Inc., dated December 26, 1996 and April 25, 1997. (Exhibit B.40.2, 1996 NU Form U5S, File No. 30-246) B.33.3 Certificate of Amendment to Certificate of Incorporation of Select Energy, Inc., dated April 27, 1998. (Exhibit B.40.3, 1997 NU Form U5S, File No. 30-246) B.33.4 By-Laws of Select Energy, Inc., as amended to May 12, 1997. (Exhibit B.40.4, 1997 NU Form U5S, File No. 30-246) B.33.5 By-Laws of Select Energy, Inc., as amended to June 1, 2000. (Exhibit B.33.5, 2000 NU Form U5S, File No. 30-246) B.34 Northeast Generation Company B.34.1 Certificate of Incorporation of Northeast Generation Company, dated December 28, 1998. (Exhibit B.34.1, 1999 NU Form U5S, File No. 30-246) B.34.2 By-Laws of Northeast Generation Company, dated January 4, 1999. (Exhibit B.34.2, 1999 NU Form U5S, File No. 30-246) B.34.3 By-Laws of Northeast Generation Company, as amended to June 1, 2000. (Exhibit B.34.3, 2000 NU Form U5S, File No. 30-246) B.35 Northeast Generation Services Company B.35.1 Certificate of Incorporation of Northeast Generation Services Company, dated December 28, 1998. (Exhibit B.35.1, 1999 NU Form U5S, File No. 30-246) B.35.2 By-Laws of Northeast Generation Service Company, dated January 4, 1999. (Exhibit B.35.2, 1999 NU Form U5S, File No. 30-246) B.35.3 By-Laws of Northeast Generation Services Company, as amended to June 1, 2000. (Exhibit B.35.3, 2000 NU Form U5S, File No. 30-246) B.36 Select Energy Portland Pipeline, Inc. B.36.1 Certificate of Incorporation of Select Energy Portland Pipeline, Inc., dated March 15, 1999. (Exhibit B.36.1, 1999 NU Form U5S, File No. 30-246) E-11 B.36.2 By-Laws of Select Energy Portland Pipeline, Inc., dated March 17, 1999. (Exhibit B.36.1, 1999 NU Form U5S, File No. 30-246) B.36.3 By-Laws of Select Energy Portland Pipeline, Inc., as amended to June 1, 2000. (Exhibit B.36.3, 2000 NU Form U5S, File No. 30-246) B.37 CL&P Receivables Corporation B.37.1 Certificate of Incorporation of CL&P Receivables Corporation, dated September 5, 1997. (Exhibit B.41.1, 1997 NU Form U5S, File No. 30-246) B.37.2 Bylaws of CL&P Receivables Corporation, dated September 12, 1997. (Exhibit B.41.2, 1997 NU Form U5S, File No. 30-246) B.38 Yankee Energy System, Inc. B.38.1 Certificate of Incorporation of Yankee Energy System, Inc., F/K/A NU Acquisition Corp., dated February 15, 2000. (Exhibit B.38.1, 2000 NU Form U5S, File No. 30-246) B.38.2 Certificate of Merger of Yankee Energy System, Inc. with and Into NU Acquisition Corp., dated March 1, 2000. (Exhibit B.38.2, 2000 NU Form U5S, File No. 30-246) B.38.2.1 Agreement and Plan of Merger between Yankee Energy System, Inc. and Northeast Utilities, dated as of June 14, 1999. (Exhibit 1, NU Form 8-K dated June 14, 1999, File No. 1-5324) B.38.3 By-Laws of Yankee Energy System, Inc., as amended to March 1,2000. (Exhibit B.38.3, 2000 NU Form U5S, File No. 30-246) B.39 NorConn Properties, Inc. B.39.1 Certificate of Incorporation of NorConn Properties, Inc., dated May 10, 1988. (Exhibit B.39.1, 2000 NU Form U5S, File No. 30-246) B.39.2 By-Laws of NorConn Properties, Inc., as in effect on March, 1, 2000. (Exhibit B.39.2, 2000 NU Form U5S, File No. 30-246) E-12 B.40 R. M. Services, Inc. B.40.1 Certificate of Incorporation of R. M. Services, Inc. dated November 17, 1994. (Exhibit B.40.1, 2000 NU Form U5S, File No. 30-246) * B.40.2 Certificate of Amendment of Certificate of Incorporation of R. M. Services, Inc., dated June 28, 2001. B.40.3 By-Laws of R. M. Services, Inc., as in effect on March 1, 2000. (Exhibit B.40.2, 2000 NU Form U5S, File No. 30-246) B.41 Yankee Energy Financial Services Company B.41.1 Certificate of Incorporation of Yankee Energy Financial Services Company, dated September 1, 1992. (Exhibit B.41.1, 2000 NU Form U5S, File No. 30-246) B.41.2 By-Laws of Yankee Energy Financial Services Company, as in effect on March 1, 2000. (Exhibit B.41.2, 2000 NU Form U5S, File No. 30-246) B.42 Yankee Energy Services Company B.42.1 Certificate of Incorporation of Yankee Energy Services Company, dated June 30, 1993. (Exhibit B.42.1, 2000 NU Form U5S, File No. 30-246) B.42.2 Certificate of Amendment to Certificate of Incorporation of Yankee Energy Services Company, dated January 20, 1995. (Exhibit B.42.2, 2000 NU Form U5S, File No. 30-246) B.42.3 By-Laws of Yankee Energy Services Company, as in effect on March 1, 2000. (Exhibit B.42.3, 2000 NU Form U5S, File No. 30-246) B.43 Yankee Gas Services Company B.43.1 Certificate of Incorporation of Yankee Gas Services Company, F/K/A Mohawk Gas Company, (Special Act No. 218, January 1955 session, approved May 26, 1955). (Exhibit B.43.1, 2000 NU Form U5S, File No. 30-246) B.43.2 Certificate of Amendment to the Certificate of Incorporation of Yankee Gas Services Company, dated May 26, 1989. (Exhibit B.43.2, 2000 NU Form U5S, File No. 30-246) E-13 B.43.3 Certificate of Amendment to the Certificate of Incorporation of Yankee Gas Services Company, dated June 27, 1989. (Exhibit B.43.3, 2000 NU Form U5S, File No. 30-246) B.43.4 By-Laws of Yankee Gas Services Company, as in effect on March 1, 2000. (Exhibit B.43.4, 2000 NU Form U5S, File No. 30-246) B.44 Housatonic Corporation B.44.1 Certificate of Incorporation of Housatonic Corporation, dated October 16, 1987. (Exhibit B.44.1, 2000 NU Form U5S, File No. 30-246) B.44.2 Certificate of Amendment to the Certificate of Incorporation of Housatonic Corporation, dated January 10, 1989. (Exhibit B.44.2, 2000 NU Form U5S, File No. 30-246) B.44.3 By-Laws of Housatonic Corporation, as in effect on March 1, 2000. (Exhibit B.44.3, 2000 NU Form U5S, File No. 30-246) B.45 Yankee Energy Marketing Company B.45.1 Certificate of Incorporation of Yankee Energy Marketing Company, dated October 10, 1995. (Exhibit B.45.1, 2000 NU Form U5S, File No. 30-246) B.45.2 By-Laws of Yankee Energy Marketing Company, as in effect on March 1, 2000. (Exhibit B.45.2, 2000 NU Form U5S, File No. 30-246) B.46 E. S. Boulos Company * B.46.1 Certificate of Incorporation of E. S. Boulos Company, F/K/A NGS Acquisition Sub, Inc., dated January 10, 2001. * B.46.2 Certificate of Amendment of Incorporation of E. S. Boulos Company dated January 22, 2001. * B.46.3 By-Laws of E. S. Boulos Company, as amended to January 22, 2001. B.47 NGS Mechanical, Inc. * B.47.1 Certificate of Incorporation of NGS Mechanical, Inc., dated January 24, 2001. * B.47.2 By-Laws of NGS Mechanical, Inc. dated as of January 25, 2001. E-14 B.48 Select Energy New York, Inc. * B.48.1 Certificate of Incorporation of Select Energy New York, Inc., F/K/A Plum Street Energy Marketing, Inc. and Niagara Mohawk Energy Marketing, Inc., dated February 13, 1996. * B.48.2 Certificate of Amendment of Incorporation of Select Energy New York, Inc., dated August 21, 1998. * B.48.3 Certificate of Amendment of Incorporation of Select Energy New York, Inc., dated November 21, 2001. * B.48.4 By-Laws of Select Energy New York, Inc., as in effect on November 30, 2001. B.49 CL&P Funding LLC B.49.1 Certificate of Formation of CL&P Funding LLC dated January 3, 2001. (Exhibit 3.1, CL&P Funding LLC Form S-3, dated January 18, 2001, File No. 333-53866) B.49.2 Limited Liability Company Agreement of CL&P Funding LLC made and effective as of January 3, 2001 and amended and restated as of March 30, 2001. (Exhibit 3.1, CL&P Funding LLC Form S-3, Amendment No. 2, dated March 26, 2001, File No. 333-53866) B.50 PSNH Funding LLC B.50.1 Certificate of Formation of PSNH Funding LLC dated January 24, 2001. (Exhibit 3.1, PSNH Funding LLC Form S-3 (Amendment No. 2), dated April 18, 2001, File No. 333-55830) B.50.2 Limited Liability Company Agreement of PSNH Funding LLC made and effective as of January 24, 2001 and as amended and restated as of April 25, 2001. (Exhibit 3.2, PSNH Funding LLC Form 8-K, dated April 25, 2001, File No. 333-55830) B.51 PSNH Funding LLC 2 B.51.1 Certificate of Formation of PSNH Funding LLC 2 dated December 10, 2001. (Exhibit 3.1, PSNH Funding LLC 2 Form S-3, dated December 28, 2001, File No. 333-76040) E-15 B.51.2 Limited Liability Company Agreement of PSNH Funding LLC 2 dated as of December 10, 2001. (Exhibit 3.2, PSNH Funding LLC 2 Form S-3 (Amendment No. 2), dated January 14, 2002, File No. 333-76040) B.52 WMECO Funding LLC B.52.1 Certificate of Formation of WMECO Funding LLC dated March 28, 2001. (Exhibit 3.1, WMECO Funding LLC Form S-3, dated April 18, 2001, File No. 333-59118) B.52.2 Limited Liability Company Agreement of WMECO Funding LLC made and effective as of March 28, 2001 and as amended and restated as of May 17, 2001. (Exhibit 3.2, WMECO Funding LLC Form S-3, Amendment No. 2, dated May 7, 2001, File No. 333-59118) C.(a) INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, INCLUDING INDENTURES C.1 Northeast Utilities C.1.1 Indenture dated as of December 1, 1991, between Northeast Utilities and IBJ Schroder Bank & Trust Company, with respect to the issuance of Debt Securities. (Exhibit 4.1.1, 1991 NU Form 10-K, File No. 1-5324) C.1.2 First Supplemental Indenture, dated as of December 1, 1991, between Northeast Utilities and IBJ Schroder Bank & Trust Company, with respect to the issuance of Series A Notes. (Exhibit 4.1.2, 1991 NU Form 10-K, File No. 1-5324) C.1.3 Second Supplemental Indenture, dated as of March 1, 1992, between Northeast Utilities and IBJ Schroder Bank & Trust Company, with respect to the issuance of Series B Notes. (Exhibit C.1.3, 1991 NU Form U5S, File No. 30-246) C.1.4 Revolving Credit Agreement among NU and the Banks named therein, dated November 16, 2001 (Exhibit to 35-CERT filed November 28, 2001, File No. 70-9755) C.1.5 Indenture between NU and The Bank of New York, as Trustee, dated as of April 1, 2002 (Exhibit A-3 to 35 CERT filed April 10, 2002, File No. 70-9755) C.1.6 First Supplemental Indenture between NU and The Bank of New York, as Trustee, dated as of April 1, 2002 (Exhibit A-4 to 35 CERT filed April 10, 2002, File No. 70-9755) E-16 C.2 The Connecticut Light and Power Company C.2.1 Indenture of Mortgage and Deed of Trust between CL&P and Bankers Trust Company, Trustee, dated as of May 1, 1921. (Composite including all twenty-four amendments to May 1, 1967.) (Exhibit 4.1.1, 1989 NU Form 10-K, File No. 1-5324) Supplemental Indentures to the Composite May 1, 1921 Indenture of Mortgage and Deed of Trust between CL&P and Bankers Trust Company, dated as of: C.2.2 June 1, 1994. (Exhibit 4.2.15, 1994 NU Form 10-K, File No. 1-5324) C.2.3 October 1, 1994. (Exhibit 4.2.16, 1994 NU Form 10-K, File No. 1-5324) C.2.4 Financing Agreement between Industrial Development Authority of the State of New Hampshire and CL&P (Pollution Control Bonds, 1986 Series) dated as of December 1, 1986. (Exhibit C.1.47, 1986 NU Form U5S, File No. 30-246) C.2.5 Financing Agreement between Industrial Development Authority of the State of New Hampshire and CL&P (Pollution Control Bonds, 1988 Series) dated as of October 1, 1988. (Exhibit C.1.55, 1988 NU Form U5S, File No. 30-246) C.2.6 Loan and Trust Agreement among Business Finance Authority of the State of New Hampshire and CL&P (Pollution Control Bonds, 1992 Series A) dated as of December 1, 1992. (Exhibit C.2.33, 1992 NU Form U5S, File No. 30-246) C.2.7 Loan Agreement between Connecticut Development Authority and CL&P (Pollution Control Bonds - Series A, Tax Exempt Refunding) dated as of September 1, 1993. (Exhibit 4.2.21, 1993 NU Form 10-K, File No. 1-5324) C.2.8 Loan Agreement between Connecticut Development Authority and CL&P (Pollution Control Bonds - Series B, Tax Exempt Refunding) dated as of September 1, 1993. (Exhibit 4.2.22, 1993 NU Form 10-K, File No. 1-5324) C.2.9 Amended and Restated Loan Agreement between Connecticut Development Authority and CL&P (Pollution Control Revenue Bond - 1996A Series) dated as of May 1, 1996 and Amended and Restated as of January 1, 1997. (Exhibit 4.2.24, 1996 NU Form 10-K, File No. 1-5324) E-17 C.2.9.1 Amended and Restated Indenture of Trust between Connecticut Development Authority and the Trustee (CL&P Pollution Control Revenue Bond-1996A Series), dated as of May 1, 1996, and Amended and Restated as of January 1, 1997. (Exhibit 4.2.24.1, 1996 NU Form 10-K, File No. 1-5324) C.2.9.2 Standby Bond Purchase Agreement among CL&P, Bank of New York as Purchasing Agent and the Banks named therein, dated October 24, 2000. (Exhibit 4.2.24.2, 2000 NU Form 10-K, File No. 1-5324) C.2.9.3 AMBAC Municipal Bond Insurance Policy issued by the Connecticut Development Authority (CL&P Pollution Control Revenue Bond-1996A Series), effective January 23, 1997. (Exhibit 4.2.24.3, 1996 NU Form 10-K, File No. 1-5324) C.2.10 Revolving Credit Agreement among WMECO, CL&P, PSNH and Yankee and the Banks named therein, dated November 16, 2001 (Exhibit (ii), 35 CERT filed November 28, 2001, File No. 70-9755) C.2.11 Amended and Restated Receivables Purchase and Sale Agreement dated as of March 30, 2001 (CL&P and CL&P Receivables Corporation (CRC)) (Exhibit 10.1, 2001 NU 10-Q for the Quarter Ended September 30, 2001 (File No. 1-5324) C.2.12 Amendment No. 1 to the Purchase and Contribution Agreement between CL&P and CRC dated as of March 30, 2001 (Exhibit 10.1.1 2001 NU 10-Q for the Quarter Ended September 30, 2001 (File No. 1-5324) C.3 Public Service Company of New Hampshire C.3.1 First Mortgage Indenture dated as of August 15, 1978, between PSNH and First Fidelity Bank, National Association, New Jersey, Trustee. (Composite including all amendments to May 16, 1991)(Exhibit 4.4.1, 1992 NU Form 10-K, File No. 1-5324) C.3.1.1 Tenth Supplemental Indenture dated as of May 1, 1991 between PSNH and First Fidelity Bank, National Association. (Exhibit 4.1, PSNH Current Report on Form 8-K dated February 10, 1992, File No. 1-6392) E-18 C.3.1.2 Twelfth Supplemental Indenture dated as of December 1, 2001 between PSNH and First Union National Bank (Exhibit 4.3.1.2, 2001 NU Form 10-K, File No. 1-5324) C.3.2 Series D (Taxable New Issue) Amended and Restated PCRB Loan and Trust Agreement dated as of April 1, 1999. (Exhibit 4.3.6, 1999 NU Form 10-K, File No. 1-5324) C.3.3 Series E (Taxable New Issue) Amended and Restated PCRB Loan and Trust Agreement dated as of April 1, 1999. (Exhibit 4.3.7, 1999 NU Form 10-K, File No. 1-5324) C.3.4 Series A Loan and Trust Agreement among Business Finance Authority of the State of New Hampshire and PSNH and State Street Bank and Trust Company, as Trustee (Tax Exempt Pollution Control Bonds) dated as of October 1, 2001. (Exhibit 4.3.4, 2001 NU Form 10-K, File No. 1-5324) C.3.5 Series B Loan and Trust Agreement among Business Finance Authority of the State of New Hampshire and PSNH and State Street Bank and Trust Company, as Trustee (Tax Exempt Pollution Control Bonds) dated as of October 1, 2001. (Exhibit 4.3.5, 2001 NU Form 10-K, File No. 1-5324) C.3.6 Series C Loan and Trust Agreement among Business Finance Authority of the State of New Hampshire and PSNH and State Street Bank and Trust Company, as Trustee (Tax Exempt Pollution Control Bonds) dated as of October 1, 2001. (Exhibit 4.3.6, 2001 NU Form 10-K, File No. 1-5324) C.3.7 Revolving Credit Agreement among WMECO, CL&P, PSNH and Yankee and the Banks named therein, dated November 16, 2001 (Exhibit (ii), 35 CERT filed November 28, 2001, File No. 70-9755) C.4 Western Massachusetts Electric Company C.4.1 Loan Agreement between Connecticut Development Authority and WMECO (Pollution Control Bonds - Series A, Tax Exempt Refunding) dated as of September 1, 1993. (Exhibit 4.4.13, 1993 NU Form 10-K, File No. 1-5324) C.4.2 Revolving Credit Agreement among WMECO, CL&P, PSNH and Yankee and the Banks named therein, dated November 16, 2001 (Exhibit (ii), 35 CERT filed November 28, 2001, File No. l 70-9755) E-19 C.5 North Atlantic Energy Corporation C.5.1 Term Credit Agreement dated as of November 8, 2001. (Exhibit to 35 CERT filed November 21, 2001, File No. 70-9755) C.6 Northeast Generation Company C.6.1 Indenture Mortgage, dated as of October 18, 2001 between NGC and The Bank of New York, as trustee (Exhibit 4.1 to NGC Registration Statement on Form S-4 dated December 6, 2001, File No. 333-74636) C.6.1.1 First Supplemental Indenture Mortgage, dated as of October 18, 2001 between NGC and The Bank of New York, as trustee (Exhibit 4.2 to NGC Registration Statement S-4 dated December 6, 2001, File No. 333- 74636) C.7 The Rocky River Realty Company C.7.1 Note Agreement dated April 14, 1992, by and between The Rocky River Realty Company (RRR) and Purchasers named therein (Connecticut General Life Insurance Company, Life Insurance Company of North America, INA Life Insurance Company of New York, Life Insurance Company of Georgia), with respect to RRR's sale of $15 million of guaranteed senior secured notes due 2007 and $28 million of guaranteed senior secured notes due 2017. (Exhibit 10.52, 1992 NU Form 10-K, File No. 1-5324) C.7.2 Amendment to Note Agreement, dated September 26, 1997. (Exhibit 10.3.1, 1997 NU Form 10-K, File No. 1-5324) C.7.3 Note Guaranty dated April 14, 1992 by Northeast Utilities pursuant to Note Agreement dated April 14, 1992, between RRR and Note Purchasers, for the benefit of The Connecticut National Bank as Trustee, the Purchasers and the owners of the notes. (Exhibit 10.52.1, 1992 NU Form 10-K, File No. 1-5324) C.7.4 Extension of Note Guaranty, dated September 26, 1997. (Exhibit 10.31.2.1, 1997 NU Form 10-K, File No. 1-5324) C.7.5 Assignment of Leases, Rents and Profits, Security Agreement and Negative Pledge, dated as of April 14, 1992, among RRR, NUSCO and The Connecticut National Bank as Trustee, securing notes sold by RRR pursuant E-20 to April 14, 1992, Note Agreement. (Exhibit 10.52.2, 1992 NU Form 10-K, File No. 1-5324) C.7.6 Modification of and Confirmation of Assignment of Leases, Rents and Profits, Security Agreement and Negative Pledge, dated as of September 26, 1997. (Exhibit 10.31.3.1, 1997 NU Form 10-K, File No. 1-5324) C.7.7 Purchase and Sale Agreement, dated July 28, 1997, by and between RRR and the Sellers and Purchasers named therein. (Exhibit 10.31.4, 1997 NU Form 10-K, File No. 1-5324) C.7.8 Purchase and Sale Agreement, dated September 26, 1997, by and between RRR and the Purchaser named therein. (Exhibit 10.31.5, 1997 NU Form 10-K, File No. 1-5324) C.8 CL&P Receivables Corporation C.8.1 Amended and Restated Receivables Purchase and Sale Agreement dated as of March 30, 2001 (CL&P and CL&P Receivables Corporation (CRC)) (Exhibit 10.1, 2001 NU 10-Q for the Quarter Ended September 30, 2001 (File No. 1-5324) C.8.1.1 Amendment No. 1 to the Purchase and Contribution Agreement between CL&P and CRC dated as of March 30, 2001 (Exhibit 10.1.1 2001 NU 10-Q for the Quarter Ended September 30, 2001 (File No. 1-5324) C.9 HEC/Tobyhanna Energy Project, Inc. C.9.1 Trust Indenture & Security Agreement Relating to an Energy Savings Performance Contract Project dated as of September 30, 1999 (Exhibit C.11.1, 2000 NU Form U5S, File No. 1-5324) C.10 Select Energy Services, Inc. C.10.1 Assignment and Security Agreement with ABB Energy Capital, LLC dated as of November 30, 1999 (Exhibit C.12.1, 2000 NU Form U5S, File No. 1-5324) C.11 Yankee Gas Services Company C.11.1 Indenture of Mortgage and Deed of Trust dated as of July 1, 1989 between Yankee Gas Services Company (Yankee Gas) and The Connecticut National Bank (Mortgage)(Exhibit No. 4.2, Yankee Gas Form 10 dated April 14, 1989, File No. 0-17605) E-21 C.11.2 First Supplemental Indenture, dated as of April 1, 1992, to Mortgage (Exhibit No. 4.11, Yankee Energy Form S-3 filed October 2, 1992, Reg. No. 33-52750) C.11.3 Second Supplemental Indenture, dated as of December 1, 1992, to Mortgage (Exhibit No. 10.2, 1992 Yankee Energy System, Inc.(Yankee Energy) Form 10-K, File No. 0-17605) C.11.4 Third Supplemental Indenture, dated as of June 1, 1995, to Mortgage(Exhibit No. 4.14, 1995 Yankee Energy Form 10-K, File No. 0-10721) C.11.5 Fourth Supplemental Indenture, dated as of April 1, 1997, to Mortgage(Exhibit No. 15, 1997 Yankee Energy Form 10-K, File No. 0-10721) C.11.6 Fifth Supplemental Indenture, dated as of January 1, 1999, to Mortgage (Exhibit C.13.6, 2000 NU Form U5S, File No. 1-5324) C.11.7 Bond Purchase Agreement dated as of July 1, 1989, relating to $119 million aggregate principal amount of First Mortgage Bonds, Series A (Exhibit 4.3, Yankee Gas Form 10 dated April 14, 1989, File No. 0- 17605) C.11.7.1 First Amendment, dated as of April 10, 1990, to Bond Purchase Agreement (Exhibit C.13.7.1, 2000 NU Form U5S, File No. 1-5324) C.11.8 Bond Purchase Agreement, dated as of April 1, 1992, relating to $20 million aggregate principal amount of First Mortgage Bonds, Series B (Exhibit No. 4.12, Yankee Energy Form S-3 filed October 2, 1992, Reg. No. 33-52750) C.11.9 Bond Purchase Agreement, dated as of December 1, 1992, relating to $20 million aggregate principal amount of First Mortgage Bonds, Series C (Exhibit No. 10.4, 1992 Yankee Energy Form 10-K, File No. 0- 17605) C.11.10 Bond Purchase Agreement, dated as of April 1, 1997, relating to $30 million aggregate principal amount of First Mortgage Bonds, Series E (Exhibit No. 4.16, 1997 Yankee Energy Form 10-K, File No. 0- 10721) E-22 C.11.11 Bond Purchase Agreement, dated as of January 1, 1999, relating to $50 million aggregate principal amount of First Mortgage Bonds (Exhibit No. C.13.11, NU Form U5S, File No. 1-5324) C.11.12 Revolving Credit Agreement among WMECO, CL&P, PSNH and Yankee and the Banks named therein, dated November 16, 2001 (Exhibit (ii), 35 CERT filed November 28, 2001, File No. 70-9755) C.13 NorConn Properties, Inc. * C.13.1 Term Loan Agreement between NorConn Properties, Inc. and Fleet National Bank of Connectifut dated as of February 1, 1996 D. Tax Allocation Agreements D.1 Amended and Restated Tax Allocation Agreement, dated as of January 1, 1990. (Exhibit D, 1994 NU Form U5S, File No. 30-246) D.2 First Amendment, dated as of October 26, 1998, to the Amended and Restated Tax Allocation Agreement, dated as of January 1, 1990. (Exhibit D, Amendment No. 2 to 1997 NU Form U5S, File No. 30-246) D.3 Second Amendment, dated as of March 1, 2000, to the Amended and Restated Tax Allocation Agreement, dated as of January 1, 1990 (Exhibit D.3, 2000 NU Form U5S, File No. 30-246) G. Organizational Chart - EWG Northeast Utilities (Parent Company) - NU Enterprises, Inc. (100% owned by NU) - Northeast Generation Company (EWG, 100% owned by NU Enterprises, Inc.) E-23 ITEM 10. EXHIBIT H NORTHEAST GENERATION COMPANY BALANCE SHEETS At December 31, 2001 2000 -------- -------- (Thousands of Dollars) ASSETS Current Assets: Cash and cash equivalents ........................... $ 35,217 $ 37,177 Notes receivable from affiliated companies .......... 9,900 -- Accounts receivable from affiliated companies ....... 10,642 11,419 Taxes receivable .................................... 4,217 -- Materials and supplies, at average cost ............. 1,793 1,935 Prepayments and other ............................... 392 1,626 -------- -------- 62,161 52,157 -------- -------- Property, Plant and Equipment: Competitive energy .................................. 265,309 264,855 Less: Accumulated provision for depreciation ..... 150,294 147,216 -------- -------- 115,015 117,639 Construction work in progress ....................... 21,055 8,094 -------- -------- 136,070 125,733 -------- -------- Deferred Debits and Other Assets: Accumulated deferred income taxes ................... 256,049 278,320 Other ............................................... 10,688 4,851 -------- -------- 266,737 283,171 -------- -------- Total Assets .......................................... $464,968 $461,061 ======== ======== The accompanying notes are an integral part of these financial statements. E-24 ITEM 10. EXHIBIT H NORTHEAST GENERATION COMPANY BALANCE SHEETS At December 31, 2001 2000 --------- --------- (Thousands of Dollars) LIABILITIES AND CAPITALIZATION Current Liabilities: Notes payable to banks .............................. $ -- $402,377 Long-term debt - current portion .................... 24,000 -- Accounts payable .................................... 1,759 1,771 Accounts payable to affiliated companies ............ 1,297 732 Accrued taxes ....................................... 794 5,840 Accrued interest .................................... 7,029 1,893 Other ............................................... 1,138 813 --------- -------- 36,017 413,426 --------- -------- Capitalization: Long-Term Debt ...................................... 416,000 -- --------- -------- Common Stockholder's Equity: Common stock, $1 par value - authorized 20,000 shares; 6 shares outstanding in 2001 and 100 shares outstanding in 2000 ....... -- -- Capital surplus, paid in .......................... 3,039 24,375 Retained earnings ................................. 11,853 23,260 Accumulated other comprehensive loss .............. (1,941) -- --------- -------- Common Stockholder's Equity ......................... 12,951 47,635 --------- -------- Total Capitalization .................................. 428,951 47,635 --------- -------- Commitments and Contingencies (Note 6) Total Liabilities and Capitalization .................. $ 464,968 $461,061 ========= ======== The accompanying notes are an integral part of these financial statements. E-25 ITEM 10. EXHIBIT H NORTHEAST GENERATION COMPANY STATEMENTS OF INCOME For the Years Ended December 31, 2001 2000 1999 ---- ---- ---- (Thousands of Dollars) Operating Revenues ................................................ $ 129,681 $ 108,473 $ -- --------- --------- --------- Operating Expenses: Operation - Other ........................................................ 15,426 11,855 5,229 Maintenance ..................................................... 6,902 9,092 3 Depreciation .................................................... 3,040 2,417 -- Taxes other than income taxes ................................... 7,375 5,690 74 --------- --------- --------- Total operating expenses ...................................... 32,743 29,054 5,306 --------- --------- --------- Operating Income/(Loss) ........................................... 96,938 79,419 (5,306) Other Income, Net ................................................. 1,113 1,061 -- --------- --------- --------- Income/(Loss) Before Interest and Income Tax Expense/(Benefit) .... 98,051 80,480 (5,306) --------- --------- --------- Interest Expense: Interest on long-term debt ...................................... 7,396 -- -- Other interest .................................................. 19,966 36,542 1 --------- --------- --------- Interest expense, net ......................................... 27,362 36,542 1 --------- --------- --------- Income/(Loss) Before Income Tax Expense/(Benefit) ................. 70,689 43,938 (5,307) Income Tax Expense/(Benefit) ...................................... 28,432 17,522 (2,151) --------- --------- --------- Net Income/(Loss) ................................................. $ 42,257 $ 26,416 $ (3,156) ========= ========= ========= STATEMENTS OF COMPREHENSIVE INCOME Net Income/(Loss) ................................................. $ 42,257 $ 26,416 $ (3,156) --------- --------- --------- Other comprehensive loss, net of tax: Qualified cash flow hedging investments ......................... (1,941) -- -- --------- --------- --------- Comprehensive Income/(Loss) ....................................... $ 40,316 $ 26,416 $ (3,156) ========= ========= ========= The accompanying notes are an integral part of these financial statements. E-26 ITEM 10. EXHIBIT H NORTHEAST GENERATION COMPANY STATEMENTS OF COMMON STOCKHOLDER'S EQUITY Accumulated Capital Other Common Surplus, Retained Comprehensive Stock Paid In Earnings Loss Total ---------- ---------- ---------- ---------- ---------- (Thousands of Dollars) Balance at January 1, 1999 ............. $ -- $ -- $ -- $ -- $ -- Net loss for 1999 .................. (3,156) (3,156) Capital contribution from Northeast Utilities ........... 6,500 6,500 Other ............................... 10 10 ---------- ---------- ---------- ---------- ---------- Balance at December 31, 1999 ........... -- 6,510 (3,156) -- 3,354 Net income for 2000 ................ 26,416 26,416 Capital contribution from Northeast Utilities ........... 463,000 463,000 Excess paid over carrying value of assets transferred (Note 5) ..... (445,135) (445,135) ---------- ---------- ---------- ---------- ---------- Balance at December 31, 2000 ........... -- 24,375 23,260 -- 47,635 Net income for 2001 ................ 42,257 42,257 Cash dividends on common stock ...... (53,664) (53,664) Repurchase of common stock .......... -- (21,336) (21,336) Other comprehensive loss ............ (1,941) (1,941) ---------- ---------- ---------- ---------- ---------- Balance at December 31, 2001 ........... $ -- $ 3,039 $ 11,853 $ (1,941) $ 12,951 ========== ========== ========== ========== ========== The accompanying notes are an integral part of these financial statements. E-27 ITEM 10. EXHIBIT H NORTHEAST GENERATION COMPANY STATEMENTS OF CASH FLOWS (Thousands of Dollars) 2001 2000 For the Years Ended December 31, --------- --------- Operating Activities: Net income.................................................. $ 42,257 $ 26,416 Adjustments to reconcile to net cash flows provided by/(used in) operating activities: Depreciation ............................................. 3,040 2,417 Deferred income taxes .................................... 23,565 19,245 Net other (uses)/sources of cash ......................... (9,035) 1,533 Changes in working capital: Accounts receivable from affiliated companies ............ 777 (11,419) Materials and supplies ................................... 142 (62) Accounts payable ......................................... 553 (780) Accrued taxes ............................................ (5,046) 5,840 Other working capital (excludes cash) .................... 2,478 (202) --------- --------- Net cash flows provided by operating activities .............. 58,731 42,988 --------- --------- Investing Activities: Investments in competitive energy assets ................... (13,414) (1,394) Investment in NU system Money Pool ......................... (9,900) -- Net cash payment for the transfer of assets ................ -- (869,794) --------- --------- Net cash flows used in investing activities .................. (23,314) (871,188) --------- --------- Financing Activities: Repurchase of common stock ................................. (21,336) -- Issuance of long-term debt ................................. 440,000 -- Net (decrease)/increase in short-term debt ................. (402,377) 402,377 Cash dividends on common shares ............................ (53,664) -- Capital contributions from Northeast Utilities ............. -- 463,000 --------- --------- Net cash flows (used in)/provided by financing activities .... (37,377) 865,377 --------- --------- Net (decrease)/increase in cash and cash equivalents ......... (1,960) 37,177 Cash and cash equivalents - beginning of year ................ 37,177 -- --------- --------- Cash and cash equivalents - end of year ...................... $ 35,217 $ 37,177 ========= ========= Supplemental Cash Flow Information: Cash paid/(refunded) during the year for: Interest, net of amounts capitalized ....................... $ 22,726 $ 29,286 ========= ========= Income taxes ............................................... $ 12,901 $ (7,725) ========= ========= The accompanying notes are an integral part of these financial statements. E-28