UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Q Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For The Fiscal Year Ended December 31, 2008
or
q Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ____________ to ____________
Commission File Number 001-32185
INLAND REAL ESTATE CORPORATION
(Exact name of registrant as specified in its charter)
Maryland | 36-3953261 |
(State or other jurisdiction | (I.R.S. Employer Identification No.) |
of incorporation or organization) |
|
2901 Butterfield Road, Oak Brook, Illinois | 60523 |
(Address of principal executive offices) | (Zip code) |
Registrant's telephone number, including area code: 630-218-8000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: | Name of each exchange on which registered: |
Common Stock, $0.01 par value | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
Title of each class: |
None |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes Q No q
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes q No Q
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes Q No q
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. q
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check One): Large accelerated filer Q Accelerated filer q Non-accelerated filer q Smaller reporting company q
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes q No Q
As of June 30, 2008, the aggregate market value of the shares of common stock held by non-affiliates of the registrant was $836,719,649.
As of February 27, 2009 there were 66,684,540 shares of common stock outstanding.
Documents Incorporated by Reference: Portions of the registrant's proxy statement for the annual stockholders meeting to be held in 2009 are incorporated by reference into Part III, Items 10, 11, 12, 13 and 14.
INLAND REAL ESTATE CORPORATION
(a Maryland corporation)
TABLE OF CONTENTS
|
| Page |
| Part I |
|
|
|
|
2 | ||
6 | ||
15 | ||
16 | ||
32 | ||
32 | ||
|
|
|
| Part II |
|
|
|
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases | 33 | |
36 | ||
Management's Discussion and Analysis of Financial Condition and Results of Operation | 37 | |
64 | ||
65 | ||
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 105 | |
105 | ||
105 | ||
|
|
|
| Part III |
|
|
|
|
106 | ||
106 | ||
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 106 | |
Certain Relationships and Related Transactions, and Director Independence | 106 | |
106 | ||
|
|
|
| Part IV |
|
|
|
|
107 | ||
|
|
|
| 108 | |
|
|
|
| 109 |
1
PART I
(In this Part I disclosure, all dollar amounts are presented in thousands, except per share data and square footage amounts)
General
Inland Real Estate Corporation, a Maryland corporation, was formed on May 12, 1994. We, collectively with our consolidated entities, are a publicly held real estate investment trust ("REIT") that acquires, owns, operates and develops (directly or through our unconsolidated entities) open-air neighborhood, community, power and lifestyle shopping centers and single-tenant retail properties located primarily in what we believe is the demographically strong upper Midwest markets.
Approximately sixty-five percent of our total retail portfolio (consolidated plus unconsolidated) gross leasable area ("GLA") is located in the Chicago Metropolitan Statistical Area ("MSA"), with our second largest market concentration being approximately seventeen percent in the Minneapolis-St. Paul MSA. Tenants at our retail properties primarily provide "everyday" goods and services to consumers, with more than sixty-three percent of total retail portfolio square footage anchored by grocery, drug, and discount stores. The properties in our portfolio generate steady cash flows from rents and related revenues for us. The primary drivers of our internal income growth are rental rate increases over expiring rates on new and renewal leases and cost savings from operational efficiencies. As of December 31, 2008, we owned interests in 144 investment properties, including those owned through our unconsolidated joint ventures, comprised of:
·
Sixty-five neighborhood retail centers totaling approximately 4,244,000 gross leasable square feet;
·
Nineteen community centers totaling approximately 2,940,000 gross leasable square feet;
·
Twenty-seven power centers totaling approximately 4,598,000 gross leasable square feet;
·
One lifestyle center totaling approximately 540,000 gross leasable square feet; and
·
Thirty-two single-user properties totaling approximately 2,185,000 gross leasable square feet.
We have qualified as a REIT under the Internal Revenue Code of 1986, as amended (the "Code") for federal income tax purposes commencing with the tax year ended December 31, 1995. So long as we qualify for treatment as a REIT, we generally will not be subject to federal income tax to the extent we meet the requirements of the tests imposed by the Code. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate tax rates. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income, property or net worth and federal income and excise taxes on our undistributed income.
To maintain our qualification as a REIT, we engage in certain activities through Inland Venture Corporation (IVC), a wholly-owned taxable REIT subsidiary (TRS). As such, we are subject to federal and state income and franchise taxes from these activities.
2
We compete for tenants on the basis of rental rates, property operating expenses and location with similar types of properties located in the vicinity of our investment properties. In addition, our tenants compete against other forms of retailing such as catalog companies and e-commerce websites that offer similar retail products. We do not own any real property investments located outside of the United States. We compete with numerous other properties in attracting tenants. Additionally, we compete with other REITs and real estate operating companies when seeking to acquire new investment properties. We assess and measure operating results on an individual property basis. Since all of our investment properties exhibit highly similar economic characteristics, generally have tenants that offer products catering to the day-to-day living needs of individuals, and offer similar degrees of risk and opportunities for growth, the shopping centers have been aggregated and reported as one operating segment. See footnote 18 to the accompanying consolidated financial statements for a discussion on our segment reporting. As of December 31, 2008, we employed a total of 106 people, none of whom are represented by a union.
Management has implemented external growth initiatives that utilize our financing, acquisition, leasing and property management expertise to drive incremental income growth. Our external growth initiatives consist of three types of unconsolidated joint venture activities: a joint venture with Inland Real Estate Exchange Corporation ("IREX") through which we source, acquire and manage properties for 1031 tenant-in-common ("TIC") buyers; an asset-based joint venture with New York State Teachers Retirement System ("NYSTRS") through which we source, acquire and manage Midwest retail properties; and development joint ventures with established developers to build, lease and operate shopping centers primarily within our core Midwest markets.
Our asset-based venture with NYSTRS is an investment vehicle which enables us to increase our fee income via the acquisition, leasing, and property management services we provide through the venture. The NYSTRS joint venture was formed in 2004 to acquire up to $400 million of stabilized retail assets in Midwest markets. As of December 31, 2008, $320 million has been invested in Midwest retail assets.
Our development joint ventures with five independent partners are designed to leverage what we believe are the unique strengths of each development team, while potentially diversifying our risk. Our development partners have historically identified opportunities, assembled and completed the entitlement process for the land, and gauged national "big box" retailer interest in the location before bringing the project to us for right of first refusal. We typically contribute financing, leasing, and property management expertise to enhance productivity of the new developments and are typically entitled to earn a preferred return on our portion of invested capital. As noted herein, the retail sector is experiencing significant stress resulting in considerable declines in leasing activity and deferral of retailer expansion plans.
Our joint venture with IREX, formed in 2006, leverages our respective skill sets to access the growth potential of the 1031 TIC market and increase our fee income. This joint venture agreement expired during 2008 and we are currently in the process of negotiating a new agreement. In accordance with the agreement, we sourced properties and provided financing, acquisition and asset management expertise through the venture, while IREX provided syndication expertise and access to a large broker/dealer network which markets the properties to TIC buyers. We believe our IREX joint venture enabled us to effectively manage our resources due to the revolving nature of the investment capital. The capital we deploy for properties sourced for the venture is generally recovered within six months through the sale of TIC interests to 1031 Exchange investors and can be recycled into other investment opportunities. We believe that the IREX joint venture was a capital-efficient means to generate additional acquisition fee income and a long-term management fee income stream for managing properties for TIC owners. This fee income has proven to be particularly valuable when market turmoil impacts core portfolio performance. No further acquisitions for the IREX joint venture will be made until a new joint venture agreement is signed. Once we have a new agreement, future acquisitions will depend on the timing of pending syndications, as well as our own capital requirements and the overall acquisitions market.
3
During the year ended December 31, 2008, we acquired a total of five investment properties on behalf of our joint venture with IREX, comprising approximately 858,000 square feet with an aggregate purchase price of approximately $158,000. Additionally, we contributed one investment property to this joint venture, comprising approximately 144,000 square feet with a purchase price of approximately $23,150. The joint venture is in various stages of selling these properties to TIC investors. See the table below for information regarding the properties available for syndication during 2008. During the year ended December 31, 2008, we earned acquisition and management fees for these properties totaling $3,166 which are included in fee income from unconsolidated joint ventures on the accompanying consolidated statements of operations and other comprehensive income. Additionally, in conjunction with the sales to the TIC investors, we recorded approximately $1,850 in gains, which are included in gain on sale of joint venture interests on the accompanying consolidated statements of operations and other comprehensive income.
Property |
| Location |
| % TIC |
|
|
|
|
|
FMC Technologies |
| Houston, TX |
| 100% |
Apria Healthcare |
| Schaumburg, IL |
| 100% |
Delavan Crossing |
| Delavan, WI |
| 100% |
Rainbow Foods |
| West St. Paul, MN |
| 100% |
Greenfield Commons |
| Aurora, IL |
| 100% |
AT&T |
| Davenport, IA |
| 100% |
AT&T |
| Evansville, IN |
| 100% |
AT&T |
| Joplin, MO |
| 100% |
Fox Run Square |
| Naperville, IL |
| 97% |
The University of Phoenix |
| Merrillville, IN |
| 0% |
Bank of America |
| Moosic, PA |
| 24% |
Bank of America |
| Las Vegas, NV |
| 24% |
Bank of America |
| Hunt Valley, MD |
| 17% |
Bank of America |
| Rio Rancho, NM |
| 17% |
(a)
The percent TIC ownership represents the amount sold to TIC investors as of December 31, 2008.
Conflicts of Interest Policies
Our governing documents require a majority of our directors to be "independent," as defined by the New York Stock Exchange. Further, any transactions between The Inland Group, Inc. or its affiliates, and us must be approved by a majority of our independent directors. One of our directors, Mr. Goodwin, is also a director of The Inland Group, Inc. The Inland Group, Inc., through affiliates or related parties, beneficially owned approximately 14.6% of our outstanding common stock as of December 31, 2008.
Environmental Matters
We review and monitor compliance with federal, state and local provisions, which have been enacted or adopted regulating the discharge of material into the environment, or otherwise relating to the protection of the environment. For the year ended December 31, 2008, we did not incur any material capital expenditures for environmental control facilities nor do we anticipate incurring material amounts during the year ending December 31, 2009.
4
We believe that all of our investment properties comply in all material respects with all federal, state and local environmental laws, ordinances and regulations regarding hazardous or toxic substances. The environmental condition of our investment properties may be adversely affected by our tenants, by conditions of near-by properties or by unrelated third parties. All of our investment properties have been subjected to Phase I or similar environmental audits at the time they were acquired. These audits, performed by independent consultants, generally involve a review of records and visual inspection of the property. These audits do not include soil sampling or ground water analysis. These audits have not revealed, nor are we aware of, any environmental liability that we believe will have a material adverse effect on our operations. These audits may not, however, reveal all potential environmental liabilities. Additionally, on an annual basis, we engage third party environmental specialists to complete site inspections on certain investment properties, namely those occupied by dry cleaners, oil change facilities and print shops, to ensure that the environmental condition of the respective property has not changed.
Access to Company Information
We make available, free of charge, through our website, and by responding to requests addressed to our director of investor relations, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports. These reports are available as soon as reasonably practical after such material is electronically filed or furnished to the SEC. Our website address is www.inlandrealestate.com. The information contained on our website, or on other websites linked to our website, is not part of this document.
Executive Officers
The following sets forth certain information with regard to our executive officers as of January 1, 2009:
Mark E. Zalatoris, 51. President and Chief Executive Officer. Mr. Zalatoris became a full-time employee in July 2000 and was promoted to president and chief executive officer in April 2008.
Brett A. Brown, 44. Senior Vice President, Chief Financial Officer, and Treasurer. Mr. Brown joined us in May 2004.
Beth Sprecher Brooks, 54. Senior Vice President, General Counsel and Secretary. Ms. Brooks joined us in November 2002 and became our general counsel in 2006.
William W. Anderson, 50. Vice President Transactions. Mr. Anderson joined us in July 2000.
D. Scott Carr, 43. President of Inland Commercial Property Management, Inc. ("ICPM"). Mr. Carr has been employed by ICPM since 1994. We acquired ICPM in July 2000.
Kristi A. Rankin, 43. Senior Vice President of ICPM. Ms. Rankin has been employed by ICPM since 1994. We acquired ICPM in July 2000.
Certifications
We have filed with the SEC the chief executive officer and chief financial officer certifications required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, which are attached as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K. In addition, we have filed the certification of our chief executive officer with the New York Stock Exchange ("NYSE") for 2008 as required pursuant to Section 303A.12(a) of the NYSE Listed Company Manual. Our chief executive officer certified that he was not aware of any violation by us of the NYSE's corporate governance listing standards as of the date of the certification.
5
Item 1A. Risk Factors
Set forth below are the risk factors that we believe are material to our investors. The occurrence of any of the risks discussed in this Annual Report on Form 10-K could have a material adverse effect on our business, financial condition, results of operations and ability to pay distributions.
We compete with numerous other parties or entities for real estate and tenants. We compete with numerous other persons or entities seeking to buy real estate assets, or to attract tenants to properties we already own, including REITs or other real estate operating companies. These persons or entities may have greater experience and financial strength. There is no assurance that we will be able to acquire additional real estate assets or attract tenants on favorable terms, if at all. For example, our competitors may be willing to purchase properties at prices that result in yields below what we believe is our minimum required yield or may offer space at properties that compete with ours at rental rates below our existing rates, causing us to lose existing or potential tenants and pressuring us to reduce our rental rates to retain existing tenants or convince new tenants to lease space at our properties.
Our performance and value are subject to risks associated with our real estate assets and with the real estate industry. Our economic performance and the value of our real estate assets, and consequently the value of your shares, are subject to the risk that if our properties do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay distributions to you will be adversely affected. The following factors, among others, may adversely affect the income generated by our properties:
·
downturns in the national, regional and local economic climate;
·
competition from other retail properties;
·
local real estate market conditions, such as oversupply or reduction in demand for retail properties;
·
changes in interest rates and availability of financing;
·
vacancies, changes in market rental rates and the need to periodically repair, renovate and re-lease space;
·
increased operating costs, including, but not limited to, insurance expense, utilities, real estate taxes, state and local taxes, and heightened security costs;
·
civil disturbances, natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;
·
significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from properties; and
·
declines in the financial condition of our tenants and our ability to collect rents from our tenants.
6
Severe dislocation in global market will likely have a negative impact on our performance. The U.S. and global credit markets have experienced severe dislocations and liquidity disruptions which have had, and may continue to have, a negative impact on our ability to acquire real estate and other assets at purchase prices and with financing terms acceptable to us. These conditions could also negatively impact the financial condition of tenants that occupy space at our investment properties as well as their ability to pay us rents. We believe the risks associated with our business are more severe during periods of economic slow down or recession particularly if these periods are accompanied by declining values in real estate. A prolonged recession could negatively impact the value of our assets, as well as increase the number of tenants defaulting under their leases, generally lower demand for our space which would lead to an over supply of rentable space, the demand for increases in rental concessions and tenant expenditures as well as reduced rental rates to maintain or minimize the decrease in tenant occupancy.
Tenants may fail to pay their rent, declare bankruptcy or seek to restructure their leases. We derive substantially all of our revenue from leasing space at our investment properties. Thus, our results have been negatively affected by the failure of tenants to pay rent when due. We may experience substantial delays and expense enforcing rights against tenants who do not pay their rent or who seek the protection of the bankruptcy laws. Even if a tenant did not seek the protection of the bankruptcy laws, the tenant may from time to time experience a downturn in its business which may weaken its financial condition and its ability to make rental payments when due, leading these tenants to seek revisions to their leases.
There continues to be concern surrounding the state of the economy. We have experienced an increase in store closings and national tenant bankruptcies as well as local tenants showing the signs of stress at our properties. For example, evictions are becoming more numerous and requests for rent reductions are becoming more frequent. In this current economic environment, it is becoming more challenging to renew leases at rates above the expiring leases as well as to find new tenants to fill vacancies at rental rates consistent with our historical experience.
Leases on approximately 9% of total leased square feet in our consolidated portfolio and approximately 3% in our unconsolidated portfolio expire during 2009. As leases expire, we may not be able to renew or re-lease space at rates comparable to, or better than, the rates contained in the expiring leases. Leases on approximately 931,000 square feet, or approximately 9% of total leased square feet of 9,914,144 in our consolidated portfolio, will expire prior to December 31, 2009. Leases on approximately 112,000 square feet, or approximately 3% of total leased square feet of 3,513,199 in our unconsolidated portfolio, will expire prior to December 31, 2009. If we fail to renew or re-lease space at rates that are at least comparable to the rates on expiring leases, revenues at the impacted properties will decline. Further, we may have to spend significant sums of money to renew or re-lease space covered by expiring leases.
Property taxes may increase. We are required to pay taxes based on the assessed value of our investment properties determined by various taxing authorities such as state or local governments. These taxing authorities may increase the tax rate imposed on a property or may reassess property value, either of which would increase the amount of taxes due on that property.
Our investment in preferred and common equity securities have, and may in the future, negatively impact our results. To enhance the yields available to us on our cash balances, we have invested in a portfolio of preferred and common equity securities issued by other REIT and non-REIT companies. As of December 31, 2008, the balance of our investment securities was $8,429, net of an unrealized loss of $1,957. Due to the well publicized severe dislocations and liquidity disruptions taking place in the U.S. and global credit and equity markets, the trading price of these securities has declined significantly. As a result, for the year ended December 31, 2008, we recorded an other than temporary impairment charge of approximately $12,043 related to our investment in these securities. The other than temporary impairment charge was determined primarily based upon the length of time over which these securities had experienced a decline in market value as well as the severity of the decline. As of December 31, 2008, we also recorded a net unrealized gain of approximately $2,296 in other comprehensive income related to these investments in our consolidated statements of operations and other comprehensive income. We may have to recognize additional impairment charges or losses related to these investments in future periods.
7
We face risks associated with property acquisitions. We have acquired, and may continue to acquire properties and portfolios of properties, including large properties that could increase our size and result in alterations to our capital structure. Our acquisition activities and their success are subject to the following risks:
·
we may be unable to obtain financing for acquisitions on favorable terms or at all;
·
acquired properties may fail to perform as expected;
·
the actual costs of repositioning and redeveloping acquired properties may be higher than our estimates;
·
acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures; and
·
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations.
Acquired properties may expose us to unknown liability. We may acquire properties subject to known and unknown liabilities and without any recourse, or with only limited recourse. As a result, if a liability were asserted against us based upon ownership of those properties, we might have to pay substantial sums to settle it. Unknown liabilities with respect to acquired properties might include:
·
liabilities for clean-up of undisclosed environmental contamination;
·
claims by tenants, vendors or other persons against the former owners of the properties;
·
liabilities incurred in the ordinary course of business; and
·
claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
We may not be able to quickly vary our portfolio. Investments in real estate are relatively illiquid. Except in certain circumstances, in order to continue qualifying as a REIT, we are subject to rules and regulations that limit the ability to sell investment properties within a short period of time.
Failure to Qualify as a REIT. We may fail to qualify as a REIT if, among other things:
·
less than 75% of the value of our total assets consists of cash and cash items (including receivables), real estate assets (including mortgages and interests in mortgages) and government securities at the close of each fiscal quarter;
·
securities of any one issuer (other than permitted securities, such as government securities or mortgages) represent more than 5% of the value of our total assets; however, up to 20% of the value of our total assets (25% for taxable years beginning after July 30, 2008) may be represented by securities of one or more taxable REIT subsidiaries;
·
we own more than 10% of the outstanding voting securities of any one issuer or more than 10% of the value of the outstanding securities of a single issuer other than certain permitted securities, such as government securities or mortgages, and securities in a taxable REIT subsidiary;
8
·
less than 75% of our gross income (excluding income from prohibited transactions) is derived from real estate sources. These sources include mortgage interest, rents from real property, amounts received as consideration to enter into real estate leases or to make a loan secured by a mortgage and gains from the sale of real estate assets;
·
less than 95% of our gross income is derived from the income items included in the 75% test and also includes interest income, dividend income and gains from the sale of securities; or
·
we fail to distribute at least 90% of our taxable income, subject to certain adjustments, to stockholders.
If we fail to qualify as a REIT in any taxable year, our operations and distributions to stockholders will be adversely affected. We intend to operate so as to continue qualifying as a REIT under the Code. A REIT generally is not taxed at the corporate level on income it currently distributes to its stockholders. Qualification as a REIT involves the application of highly technical and complex rules for which there are only limited judicial or administrative interpretations. The determination of various factual matters and circumstances is not entirely within our control and may affect our ability to qualify, or continue to qualify, as a REIT. In addition, new legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to qualifying as a REIT or the federal income tax consequences of qualification.
If we were to fail to qualify as a REIT in any taxable year and were not entitled to relief under the Code:
·
we would not be allowed to deduct dividends paid to stockholders when computing our taxable income;
·
we would be subject to federal (including any applicable alternative minimum tax) and state income tax on our taxable income at regular corporate rates;
·
we would be disqualified from being taxed as a REIT for the four taxable years following the year during which we failed to qualify, unless entitled to relief under certain statutory provisions;
·
we would have less cash to pay distributions to stockholders; and
·
we may be required to borrow additional funds or sell some of our assets in order to pay corporate tax obligations we may incur as a result of being disqualified.
We face possible adverse changes in tax laws. From time to time, changes in federal, state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues at the federal, state and municipal government levels in recent years may lead to an increase in the frequency and size of these changes. If these changes occur, we may be required to pay additional taxes on our income, property or net worth and may be assessed interest and penalties on such additional taxes.
In certain circumstances, we may be subject to federal and state income taxes as a REIT, which would reduce our cash available to pay distributions. Even if we maintain our status as a REIT, we may become subject to federal income taxes and related state taxes. For example, if we have net income from a prohibited transaction, we will incur taxes equal to the full amount of the income from the prohibited transaction. We may not be able to make sufficient distributions to avoid excise taxes applicable to REITs. We also may decide to retain income we earn from the sale or other disposition of our property and pay income tax directly on this income. In that event, our stockholders would be treated as if they earned that income and paid the tax on it directly. However, stockholders that are tax-exempt, such as charities or qualified pension plans, would have to file income tax returns to receive a refund of the income tax paid on their behalf. We also may be subject to state and local taxes on our income, property or net worth, either directly or at the level of the other companies through which we indirectly own our assets. Any federal or state taxes paid by us will reduce our cash available to pay distributions.
9
Distributions to tax-exempt investors may be classified as unrelated business tax income. The Internal Revenue Code may classify distributions paid to a tax-exempt investor as unrelated business tax income, or UBTI, if the investor borrows money to purchase our shares.
If we pay distributions that exceed our cash flow from operations, we will have less funds available for other purposes and the amount of distributions may not be sustainable. For the year ended December 31, 2007, we paid distributions totaling approximately $63,666. Our net cash provided by operating activities was approximately $84,378. In contrast for the year ended December 31, 2008, we paid distributions totaling approximately $64,713, but our net cash provided by operating activities declined to approximately $68,036. To the extent that net cash provided by operating activities declines further we may be forced to consider reducing our distributions or the amount that we pay in cash in order to preserve a cushion between the amount of cash distributions paid and net cash provided by operating activities. To the extent that we pay cash distributions exceeding net cash provided by operating activities, we will have less cash available for other purposes including acquiring new investment properties, funding capital expenditures on existing investment properties, funding cash requirements for our various joint ventures or repaying debt. If these other requirements cannot be reduced, we will likely be forced to reduce the amount of our cash distributions.
In order to maintain our REIT status, we may be forced to borrow funds during unfavorable market conditions. In order to maintain our REIT status, we may need to borrow funds on a short-term basis to meet the real estate investment trust distribution requirements, even if the then prevailing market conditions are not favorable for these borrowings. To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our taxable income, subject to certain adjustments, each year. In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. We may need short-term debt or long-term debt, proceeds from asset sales, creation of joint ventures or sale of common stock to fund required distributions as a result of differences in timing between the actual receipt of income and the recognition of income for federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments.
We often need to borrow money to finance our business. Our ability to internally fund operating or capital needs is limited since we must distribute at least 90% of our taxable income, subject to certain adjustments, to stockholders to qualify as a REIT. Consequently, we may have to borrow money to fund operating or capital needs or to satisfy the distribution requirements, imposed by the Code, to maintain status as a REIT. Borrowing money to fund operating or capital needs exposes us to various risks. For example, the investment properties may not generate enough cash to pay the principal and interest obligations on loans or we may violate a loan covenant that results in the lender accelerating the maturity date of a loan. As of December 31, 2008, we owed a total of approximately $836,435. Approximately $479,935 of this debt is secured by mortgages on our investment properties. The remaining $356,500 is comprised of unsecured debt reflecting draws on our line of credit facility and borrowings under our term loan and convertible notes.
If we fail to make timely payments on our debt, including those cases where a lender has accelerated the maturity date due to a violation of a loan covenant, the lenders could foreclose on the investment properties securing the loan and we could lose our entire investment on any foreclosed properties. Once a loan becomes due, we must either pay the remaining balance or borrow additional money to pay off the maturing loan. We may not, however, be able to obtain a new loan, or the terms of the new loan, such as the interest rate or payment schedule, may not be as favorable as the terms of the maturing loan. Thus, we may be forced to sell a property at an unfavorable price to pay off the maturing loan or agree to less favorable loan terms. In addition, we have limited availability under our line of credit facility which may reduce our ability to borrow funds.
10
A total of approximately $49,084 and $335,938 of our indebtedness, including required monthly principal amortization, matures on or before December 31, 2009 and 2010, respectively. We intend to retire all 2009 maturities with operating cash and draws on our line of credit facility. There is no assurance that we will generate excess cash flow from operations or have availability under our line to retire this debt. Subsequent to the end of the year, we have retired $41,085 of these maturities, using a $35,000 draw on our line of credit facility and operating cash.
As of December 31, 2008, we owed approximately $249,842, or 30% of total outstanding debt, on indebtedness that bore interest at variable rates. These rates are reset each month. A 0.25% annualized increase in these variable rates would have increased our interest expense by approximately $625 for the year ended December 31, 2008. We may borrow additional amounts that bear interest at variable rates. If interest rates increase, the amount of interest that we would be required to pay on these borrowings will also increase. Additionally, as lending requirements become stricter, we may find it difficult to encumber properties with terms similar to our current loan terms. This could result in a decrease in the number of properties we are able to purchase or interest payments higher than what we have been accustomed to.
We have guaranteed approximately $42,600 of unconsolidated joint venture debt as of December 31, 2008. These guarantees are in effect for the entire term of each respective loan as set forth in the loan documents. We would be required to make payments related to these guarantees upon the default of any of the provisions in the loan documents. Approximately $86,512 of total unconsolidated joint venture debt matures during 2009. We are engaged in discussions with the various lenders to extend or restructure this joint venture debt although there is no assurance that we, or our joint venture partners, will be able to restructure this debt on terms and conditions we find acceptable, if at all.
Our degree of leverage could limit our ability to obtain additional financing or affect the market price of our common stock. As of December 31, 2008, we had approximately $836,435 in total indebtedness outstanding on a consolidated basis (excluding unconsolidated joint venture debt). Additionally, there was a total of approximately $487,221 of outstanding debt incurred by our unconsolidated joint ventures, of which our share was approximately $300,350. Debt to total market capitalization ratio, which measures total debt as a percentage of the aggregate of total debt plus the market value of outstanding equity securities, is often used by analysts to gauge leverage for REITs such as us. Our debt to total market capitalization ratio was approximately 49.2%, excluding unconsolidated joint venture debt, and 56.8%, including our pro rata share of unconsolidated joint venture debt, as of December 31, 2008. This ratio will increase with declines in our stock price which closed at $12.98 on December 31, 2008 or with increases in our borrowing, all of which could have an adverse effect on the trading price of our stock. In addition, our degree of leverage could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes. Our degree of leverage could also make us more vulnerable to a downturn in business or the economy generally. In addition, a greater amount of debt relative to our peer group could have a negative effect on our stock price.
Covenants in our debt agreements could adversely affect our financial condition. The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to borrow additional monies secured by the property or to discontinue insurance coverage, among other things. Covenants on our unsecured line of credit facility also limit our ability to incur indebtedness above certain levels and require us to satisfy certain conditions before borrowing, such as maintaining certain total debt to asset ratios, secured debt to total asset ratios, debt service coverage ratios and minimum ratios of unencumbered assets to unsecured debt. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan. Failure to comply with these covenants could cause a default under the applicable debt agreement, and we may then be required to repay this debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or be available only on unattractive terms. Additionally, in the future our ability to satisfy current or prospective lenders' insurance requirements may be adversely affected if lenders generally insist upon greater insurance coverage against acts of terrorism than is available to us in the marketplace or on commercially reasonable terms.
11
To hedge against interest rate fluctuations, we may use derivative financial instruments that may be costly and ineffective and may reduce the overall returns on your investment. From time to time, we have used and may, in the future, use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets. Derivative instruments may include interest rate swap contracts, interest rate cap or floor contracts, futures or forward contracts, options or repurchase agreements. Our actual hedging decisions will be determined in light of the facts and circumstances existing at the time of the hedge and may differ from our currently anticipated hedging strategy.
To the extent that we use derivative financial instruments to hedge against interest rate fluctuations, we will be exposed to credit risk, basis risk and legal enforceability risks. In this context, credit risk is the failure of the counterparty to perform under the terms of the derivative contract. If the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. Basis risk occurs when the index upon which the contract is based is more or less variable than the index upon which the hedged asset or liability is based, thereby making the hedge less effective. Finally, legal enforceability risks encompass general contractual risks including the risk that the counterparty will breach the terms of, or fail to perform its obligations under, the derivative contract. We do not believe the risk of counterparty nonperformance is material due to the current economic conditions.
The use of derivative financial instruments may reduce the overall returns on our investments in unconsolidated joint ventures. During the year ended December 31, 2007, we entered into swap contracts to hedge our interest rate risk through our unconsolidated joint ventures and our pro rata share of the incurred losses was $368. No such losses were recorded during the year ended December 31, 2008. Additionally, during the years ended December 31, 2008 and 2007, we have recorded our pro rata share of unrealized losses on these swaps of $197 and $81, respectively. These losses are included as a component of other comprehensive income on the accompanying consolidated financial statements.
Our objectives may conflict with those of our joint venture partners. We own certain of our investment properties, through joint ventures with third parties. In some cases, we control the joint venture and in some cases we are a minority partner. Investments in joint ventures involve risks that are not otherwise present with properties which we own entirely. For example, a joint venture partner may file for bankruptcy protection or may have economic or business interests or goals which are inconsistent with our goals or interests. Further, although we may own a controlling interest in a joint venture and may have authority over major decisions such as the sale or refinancing of investment properties, we may have fiduciary duties to the joint venture partners or the joint venture itself that may cause, or require, us to take or refrain from taking actions that we would otherwise take if we owned the investment properties outright. Certain joint venture commitments require us to invest cash in non-operating property under development and in properties that do not necessarily meet our investment criteria but which are offered for syndication through our joint venture with IREX. Capital has been committed for periods longer than expected since development timelines are longer and syndication velocity is slower than anticipated.
Third parties may be discouraged from making acquisition or other proposals that may be in stockholders' best interests. Under our governing documents, no single person or group of persons (an entity is considered a person) may own more than 9.8% of our outstanding shares of common stock (unless permitted by the board). Although the board may waive the application of these provisions to certain persons, they are not obligated to do so. These provisions may prevent or discourage a third party from making a tender offer or other business combination proposal such as a merger, even if such a proposal would be in the best interest of the stockholders.
Changes in market conditions could adversely affect the market price of our common stock. The trading price of our shares, like other publicly traded equity securities, depends on various market conditions that may change from time to time. Among the market conditions that could affect the value of our common stock are the following:
·
the extent of investor interest in our securities;
12
·
the general reputation of real estate investment trusts and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate based companies;
·
material economic concerns;
·
changes in tax laws;
·
our financial performance; and
·
general stock and bond market conditions.
Our common stock may trade at prices that are higher or lower than our net asset value per share of common stock. If, among other things, our future earnings or cash distributions are less than expected, it is likely that the market price of our common stock will decline.
Further issuances of equity securities may be dilutive to current stockholders. Our ability to execute our business strategy depends on our access to an appropriate blend of debt financing, including unsecured lines of credit and other forms of secured and unsecured debt and equity, including common and preferred equity. Stockholders do not have a preemptive right to invest in any equity securities we may issue in the future and thus the interests of our existing stockholders would be diluted if additional equity securities are issued.
Some potential losses are not covered by insurance. We continue to monitor the state of the insurance market in general, and the scope and costs of coverage for acts of terrorism in particular, but we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years. There are other types of losses, such as from wars, acts of nuclear, biological or chemical terrorism or the presence of mold at our properties, for which we cannot obtain insurance at all or at a reasonable cost. With respect to these losses and losses from acts of terrorism, earthquakes or other catastrophic events, if we experience a loss that is uninsured or that exceeds policy limits, we could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties.
Potential liability for environmental contamination could result in substantial costs. Under federal, state and local environmental laws, ordinances and regulations, we may be required to investigate and clean up the effects of releases of hazardous or toxic substances or petroleum products at our properties simply because of our current or past ownership or operation of our real estate. If unidentified environmental problems arise, we may have to make substantial payments because:
·
as owner or operator we may have to pay for property damage and for investigation and clean up costs incurred in connection with the contamination;
·
the law typically imposes clean up responsibility and liability regardless of whether the owner or operator knew of or caused the contamination;
·
even if more than one person may be responsible for the contamination, each person who shares legal liability under the environmental laws may be held responsible for all of the clean up costs; and
·
governmental entities and third parties may sue the owner or operator of a contaminated site for damages and costs.
These costs could be substantial and in extreme cases could exceed the value of the contaminated property. The presence of hazardous or toxic substances or petroleum products or the failure to properly remediate contamination may materially and adversely affect our ability to borrow against, sell or rent an affected property.
13
In addition, applicable environmental laws create liens on contaminated sites in favor of the government for damages and costs it incurs in connection with a contamination. Changes in laws increasing the potential liability for environmental conditions existing at our properties, or increasing the restrictions on the handling, storage or discharge of hazardous or toxic substances or petroleum products or other actions may result in significant unanticipated expenditures.
Environmental laws also govern the presence, maintenance and removal of asbestos. These laws require that owners or operators of buildings containing asbestos:
·
properly manage and maintain the asbestos;
·
notify and train those who may come into contact with asbestos; and
·
undertake special precautions, including removal or other abatement, if asbestos would be disturbed during renovation or demolition of a building.
These laws may impose fines and penalties on building owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.
Some of our properties are located in urban, industrial and previously developed areas where fill or current or historic industrial uses of the areas have caused site contamination. It is our policy to retain independent environmental consultants to conduct Phase I environmental site assessments and asbestos surveys for each property we seek to acquire. These assessments generally include a visual inspection of the properties and the surrounding areas, an examination of current and historical uses of the properties and the surrounding areas and a review of relevant state, federal and historical documents, but do not involve invasive techniques such as soil and ground water sampling. Where appropriate, on a property-by-property basis, our practice is to have these consultants conduct additional testing, including sampling for asbestos, for lead in drinking water, for soil contamination where underground storage tanks are or were located or where other past site usage create a potential environmental problem, and for contamination in groundwater. Even though these environmental assessments are conducted, there is still the risk that:
·
the environmental assessments and updates did not identify all potential environmental liabilities;
·
a prior owner created a material environmental condition that is not known to us or the independent consultants preparing the assessments;
·
new environmental liabilities have developed since the environmental assessments were conducted; and
·
future uses or conditions such as changes in applicable environmental laws and regulations could result in environmental liability for us.
Inquiries about indoor air quality may necessitate special investigation and, depending on the results, remediation beyond our regular indoor air quality testing and maintenance programs. Indoor air quality issues can stem from inadequate ventilation, chemical contaminants from indoor or outdoor sources, and biological contaminants such as molds, pollen, viruses and bacteria. Indoor exposure to chemical or biological contaminants above certain levels can be alleged to be connected to allergic reactions or other health effects and symptoms in susceptible individuals. If these conditions were to occur at one of our properties, we may need to undertake a targeted remediation program, including without limitation, steps to increase indoor ventilation rates and eliminate sources of contaminants. These remediation programs could be costly, necessitate the temporary relocation of some or all of the property's tenants or require rehabilitation of the affected property.
14
Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs. The Americans with Disabilities Act generally requires that public buildings, including shopping centers, be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants. We may be required to invest substantial amounts of capital to make, among other things, substantial alterations in one or more of our properties, including the removal of access barriers, to comply with the Americans with Disabilities Act.
Our properties are also subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures.
Item 1B. Unresolved Staff Comments
As of the date of this Annual Report on Form 10-K, we had no outstanding unresolved comments from the Commission staff regarding our periodic or current reports.
15
Item 2. Properties
As of December 31, 2008, we owned 125 investment properties, excluding unconsolidated joint ventures, comprised of 28 single-user retail properties, 57 Neighborhood Retail Centers, 16 Community Centers, and 24 Power Centers. These investment properties are located in the states of Florida (1), Illinois (76), Indiana (7), Michigan (1), Minnesota (28), Missouri (1), Nebraska (1), Ohio (3), Tennessee (1) and Wisconsin (6). Most tenants of the investment properties are responsible for the payment of some or all of the real estate taxes, insurance and common area maintenance.
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Single-User Retail Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bally's Total Fitness |
| 43,000 |
| 09/99 |
| 1998 |
| 100% |
| Bally's Total Fitness |
|
|
|
|
|
|
|
|
|
|
|
Carmax |
| 93,333 |
| 12/98 |
| 1998 |
| 100% |
| Carmax |
|
|
|
|
|
|
|
|
|
|
|
Carmax |
| 94,518 |
| 12/98 |
| 1998 |
| 100% |
| Carmax |
|
|
|
|
|
|
|
|
|
|
|
Circuit City |
| 21,337 |
| 01/99 |
| 1998 |
| 0% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Cub Foods |
| 68,442 |
| 03/04 |
| 2003 |
| 100% |
| Cub Foods |
|
|
|
|
|
|
|
|
|
|
|
Cub Foods |
| 56,192 |
| 06/99 |
| 1999 |
| 100% |
| Cub Foods |
|
|
|
|
|
|
|
|
|
| (subleased to Great Eskape) |
Cub Foods |
| 60,208 |
| 01/03 |
| 1999 |
| 100% |
| Cub Foods (b) |
|
|
|
|
|
|
|
|
|
|
|
Cub Foods |
| 67,541 |
| 03/99 |
| 1991 |
| 100% |
| Cub Foods (b) |
|
|
|
|
|
|
|
|
|
|
|
Cub Foods |
| 67,510 |
| 03/99 |
| 1991 |
| 100% |
| Cub Foods |
|
|
|
|
|
|
|
|
|
|
|
Disney |
| 166,131 |
| 07/02 |
| 1995 |
| 100% |
| Walt Disney World |
|
|
|
|
|
|
|
|
|
|
|
Dominick's |
| 62,344 |
| 12/97 |
| 1975 / 2001 |
| 100% |
| Dominick's Finer Foods |
|
|
|
|
|
|
|
|
|
|
|
Dominick's |
| 68,879 |
| 09/97 |
| 1997 |
| 100% |
| Dominick's Finer Foods (b) |
|
|
|
|
|
|
|
|
|
|
|
Dominick's |
| 71,313 |
| 05/99 |
| 1999 |
| 100% |
| Dominick's Finer Foods |
|
|
|
|
|
|
|
|
|
| (subleased to Food 4 Less) |
Dominick's |
| 71,400 |
| 05/97 |
| 1996 |
| 100% |
| Dominick's Finer Foods |
|
|
|
|
|
|
|
|
|
|
|
Eckerd Drug Store |
| 10,908 |
| 05/02 |
| 1999 |
| 100% |
| Eckerd Drug Store |
16
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Single-User Retail Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hammond Mills f/k/a Hollywood Video |
| 7,488 |
| 12/98 |
| 1998 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Home Goods Store |
| 25,145 |
| 10/05 |
| 2005 |
| 100% |
| Home Goods |
|
|
|
|
|
|
|
|
|
|
|
Homewood Plaza |
| 19,000 |
| 02/98 |
| 1993 |
| 100% |
| Office Depot |
|
|
|
|
|
|
|
|
|
|
|
Michael's |
| 24,240 |
| 07/02 |
| 2001 |
| 100% |
| Michael's |
|
|
|
|
|
|
|
|
|
|
|
PetsMart |
| 25,692 |
| 04/01 |
| 1997 |
| 100% |
| PetsMart |
|
|
|
|
|
|
|
|
|
|
|
Pic 'N Save |
| 63,780 |
| 03/06 |
| 2002 |
| 100% |
| Pic 'N Save |
|
|
|
|
|
|
|
|
|
|
|
Riverdale Commons Outlot |
| 6,566 |
| 03/00 |
| 1999 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Spingbrook Market |
| 78,158 |
| 01/98 |
| 1990 |
| 100% |
| Springbrook Market |
|
|
|
|
|
|
|
|
|
|
|
Staples |
| 24,049 |
| 12/98 |
| 1998 |
| 100% |
| Staples |
|
|
|
|
|
|
|
|
|
|
|
The University of Phoenix Merrillville, IN |
| 18,018 |
| 05/08 |
| 2006 |
| 100% |
| The University of Phoenix |
|
|
|
|
|
|
|
|
|
|
|
Tweeter Home Entertainment |
| 9,988 |
| 09/99 |
| 1998 |
| 0% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Verizon |
| 4,504 |
| 05/97 |
| 1995 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Walgreens |
| 15,120 |
| 10/02 |
| 1996 |
| 100% |
| Walgreens (c) |
|
|
|
|
|
|
|
|
|
|
|
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22nd Street Plaza Outlot |
| 9,970 |
| 11/97 |
| 1985/2004 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Aurora Commons |
| 126,908 |
| 01/97 |
| 1988 |
| 94% |
| Jewel Food Stores |
|
|
|
|
|
|
|
|
|
|
|
Berwyn Plaza |
| 18,138 |
| 05/98 |
| 1983 |
| 100% |
| Justice Produce |
|
|
|
|
|
|
|
|
|
|
|
Big Lake Town Square |
| 67,858 |
| 01/06 |
| 2005 |
| 94% |
| Coborn's Super Store |
|
|
|
|
|
|
|
|
|
|
|
Brunswick Market Center |
| 119,540 |
| 12/02 |
| 1997 / 1998 |
| 98% |
| Buehler's Food Markets |
17
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Butera Market |
| 67,632 |
| 03/95 |
| 1991 |
| 99% |
| Butera Finer Foods |
|
|
|
|
|
|
|
|
|
|
|
Byerly's Burnsville |
| 72,339 |
| 09/99 |
| 1988 |
| 100% |
| Byerly's Food Store |
|
|
|
|
|
|
|
|
|
| Erik's Bike Shop |
Caton Crossing |
| 83,792 |
| 06/03 |
| 1998 |
| 93% |
| Strack & Van Til |
|
|
|
|
|
|
|
|
|
|
|
Cliff Lake Center |
| 73,582 |
| 09/99 |
| 1988 |
| 87% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Downers Grove Market |
| 104,449 |
| 03/98 |
| 1998 |
| 97% |
| Dominick's Finer Foods |
|
|
|
|
|
|
|
|
|
|
|
Eastgate Shopping Ctr |
| 131,601 |
| 07/98 |
| 1959 / 2000 |
| 79% |
| Schroeder's Ace Hardware |
|
|
|
|
|
|
|
|
|
| Illinois State of Secretary |
Edinburgh Festival |
| 91,536 |
| 10/98 |
| 1997 |
| 93% |
| Knowlan's Super Market |
|
|
|
|
|
|
|
|
|
|
|
Elmhurst City Center |
| 39,090 |
| 02/98 |
| 1994 |
| 100% |
| Walgreens (c) |
|
|
|
|
|
|
|
|
|
|
|
Gateway Square |
| 40,170 |
| 03/99 |
| 1985 |
| 97% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Golf Road Shopping Center |
| 26,109 |
| 04/97 |
| 1982 |
| 86% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Grand and Hunt Club |
| 21,222 |
| 12/96 |
| 1996 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Hartford Plaza |
| 43,762 |
| 09/95 |
| 1995 |
| 100% |
| The Tile Shop |
|
|
|
|
|
|
|
|
|
|
|
Hawthorn Village |
| 98,806 |
| 08/96 |
| 1979 |
| 99% |
| Dominick's Finer Foods |
|
|
|
|
|
|
|
|
|
| Deal's |
Hickory Creek Marketplace |
| 55,831 |
| 08/99 |
| 1999 |
| 97% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Iroquois Center |
| 140,981 |
| 12/97 |
| 1983 |
| 96% |
| Sears Logistics Services |
|
|
|
|
|
|
|
|
|
| Planet Fitness |
|
|
|
|
|
|
|
|
|
| Xilin |
|
|
|
|
|
|
|
|
|
| Big Lots |
Mallard Crossing |
| 82,929 |
| 05/97 |
| 1993 |
| 91% |
| Food 4 Less |
|
|
|
|
|
|
|
|
|
|
|
Maple Grove Retail |
| 79,130 |
| 09/99 |
| 1998 |
| 97% |
| Rainbow |
|
|
|
|
|
|
|
|
|
|
|
Medina Marketplace |
| 72,781 |
| 12/02 |
| 1956 / 1999 |
| 98% |
| Giant Eagle, Inc |
|
|
|
|
|
|
|
|
|
|
|
18
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montgomery Plaza |
| 12,903 |
| 09/95 |
| 1991 |
| 51% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Mundelein Plaza |
| 16,803 |
| 03/96 |
| 1990 |
| 90% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Nantucket Square |
| 56,981 |
| 09/95 |
| 1980 |
| 85% |
| Go Play |
|
|
|
|
|
|
|
|
|
|
|
Northgate Center |
| 73,647 |
| 04/05 |
| 2003 |
| 98% |
| Piggly Wiggly |
|
|
|
|
|
|
|
|
|
|
|
Oak Forest Commons |
| 108,330 |
| 03/98 |
| 1998 |
| 95% |
| Food 4 Less |
|
|
|
|
|
|
|
|
|
| Murrays Discount Auto |
Oak Forest Commons Ph III |
| 7,424 |
| 06/99 |
| 1999 |
| 0% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Oak Lawn Town Center |
| 12,506 |
| 06/99 |
| 1999 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Orland Greens |
| 45,031 |
| 09/98 |
| 1984 |
| 90% |
| Shoe Carnival |
|
|
|
|
|
|
|
|
|
| Dollar Tree |
Orland Park Retail |
| 8,500 |
| 02/98 |
| 1997 |
| 80% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Park Square |
| 137,109 |
| 08/02 |
| 1986 / 1988 |
| 87% |
| Fashion Bug |
|
|
|
|
|
|
|
|
|
| Rainbow |
Park St. Claire |
| 11,859 |
| 12/96 |
| 1994 |
| 35% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Plymouth Collection |
| 40,815 |
| 01/99 |
| 1999 |
| 100% |
| Golf Galaxy |
|
|
|
|
|
|
|
|
|
|
|
Quarry Outlot |
| 9,650 |
| 12/96 |
| 1996 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
River Square |
| 58,260 |
| 06/97 |
| 1988 |
| 86% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Riverplace Center |
| 74,414 |
| 11/98 |
| 1992 |
| 96% |
| Kroger |
|
|
|
|
|
|
|
|
|
| Fashion Bug |
Rose Plaza |
| 24,204 |
| 11/98 |
| 1997 |
| 100% |
| Binny's |
|
|
|
|
|
|
|
|
|
|
|
Rose Plaza East |
| 11,658 |
| 01/00 |
| 1999 |
| 86% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Rose Plaza West |
| 14,335 |
| 09/99 |
| 1997 |
| 71% |
| None |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schaumburg Plaza |
| 61,485 |
| 06/98 |
| 1994 |
| 94% |
| Sears Hardware |
|
|
|
|
|
|
|
|
|
|
|
Shannon Square Shoppes |
| 29,196 |
| 06/04 |
| 2003 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Shingle Creek |
| 39,456 |
| 09/99 |
| 1986 |
| 97% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Shops at Coopers Grove |
| 72,518 |
| 01/98 |
| 1991 |
| 20% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Six Corners |
| 80,650 |
| 10/96 |
| 1966/2005 |
| 95% |
| Bally Total Fitness |
|
|
|
|
|
|
|
|
|
| Office Depot |
St. James Crossing |
| 49,994 |
| 03/98 |
| 1990 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Stuart's Crossing |
| 85,529 |
| 08/98 |
| 1999 |
| 93% |
| Jewel Food Stores |
|
|
|
|
|
|
|
|
|
|
|
Townes Crossing Oswego, IL |
| 105,989 |
| 08/02 |
| 1988 |
| 97% |
| Jewel Food Stores |
|
|
|
|
|
|
|
|
|
|
|
V. Richard's Plaza |
| 107,952 |
| 02/99 |
| 1985 |
| 96% |
| V. Richards Market |
|
|
|
|
|
|
|
|
|
| Guitar Center |
|
|
|
|
|
|
|
|
|
| Hooters of America |
Wauconda Crossing |
| 90,290 |
| 09/06 |
| 1997 |
| 99% |
| Dominick's (b) |
|
|
|
|
|
|
|
|
|
| Walgreens |
Wauconda Shopping Ctr |
| 34,137 |
| 05/98 |
| 1988 |
| 84% |
| Dollar Tree |
|
|
|
|
|
|
|
|
|
|
|
West River Crossing |
| 32,452 |
| 08/99 |
| 1999 |
| 79% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Western & Howard Chicago, IL |
| 11,974 |
| 04/98 |
| 1985 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Winnetka Commons |
| 42,415 |
| 07/98 |
| 1990 |
| 91% |
| Frattalone's Hardware |
|
|
|
|
|
|
|
|
|
|
|
Wisner/Milwaukee Plaza |
| 14,426 |
| 02/98 |
| 1994 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Woodland Heights |
| 120,436 |
| 06/98 |
| 1956/1997 |
| 88% |
| Jewel Food Stores |
|
|
|
|
|
|
|
|
|
| U.S. Postal Service |
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apache Shoppes |
| 60,780 |
| 12/06 |
| 2005/2006 |
| 56% |
| Cost Plus World Market |
|
|
|
|
|
|
|
|
|
|
|
20
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bergen Plaza |
| 262,720 |
| 04/98 |
| 1978 |
| 90% |
| K-Mart |
|
|
|
|
|
|
|
|
|
| Rainbow |
|
|
|
|
|
|
|
|
|
| Dollar Tree |
Bohl Farm Marketplace |
| 97,287 |
| 12/00 |
| 2000 |
| 65% |
| Dress Barn |
|
|
|
|
|
|
|
|
|
| Barnes & Noble |
Burnsville Crossing |
| 97,310 |
| 09/99 |
| 1989 |
| 89% |
| Schneiderman's Furniture |
|
|
|
|
|
|
|
|
|
| PetsMart |
Chestnut Court Darien, IL |
| 170,027 |
| 03/98 |
| 1987 |
| 67% |
| Office Depot |
|
|
|
|
|
|
|
|
|
| Powerhouse Gym |
|
|
|
|
|
|
|
|
|
| Loyola Medical Center |
|
|
|
|
|
|
|
|
|
| Factory Card Outlet |
Four Flaggs Annex Niles, IL |
| 21,425 |
| 11/02 |
| 1973 / 2001 |
| 100% |
| Factory Card Outlet |
|
|
|
|
|
|
|
|
|
|
|
Four Flaggs |
| 306,661 |
| 11/02 |
| 1973 / 1998 |
| 89% |
| Ashley Furniture |
|
|
|
|
|
|
|
|
|
| Jewel Food Stores |
|
|
|
|
|
|
|
|
|
| Global Rehabilitation |
|
|
|
|
|
|
|
|
|
| Sweet Home Furniture |
|
|
|
|
|
|
|
|
|
| Jo-Ann Fabrics |
|
|
|
|
|
|
|
|
|
| Office Depot |
|
|
|
|
|
|
|
|
|
| PetsMart |
Lake Park Plaza |
| 229,639 |
| 02/98 |
| 1990 |
| 91% |
| Wal-Mart |
|
|
|
|
|
|
|
|
|
| Jo-Ann Fabrics |
|
|
|
|
|
|
|
|
|
| Hobby Lobby |
|
|
|
|
|
|
|
|
|
| Factory Card Outlet |
Park Center Plaza |
| 194,599 |
| 12/98 |
| 1988 |
| 90% |
| Central Grocers |
|
|
|
|
|
|
|
|
|
| Bally's Total Fitness |
|
|
|
|
|
|
|
|
|
| The Furniture Box |
|
|
|
|
|
|
|
|
|
| Chuck E. Cheese |
|
|
|
|
|
|
|
|
|
| Old Country Buffet |
Quarry Retail |
| 281,648 |
| 09/99 |
| 1997 |
| 99% |
| Home Depot |
|
|
|
|
|
|
|
|
|
| Rainbow |
|
|
|
|
|
|
|
|
|
| PetsMart |
|
|
|
|
|
|
|
|
|
| Office Max |
|
|
|
|
|
|
|
|
|
| Old Navy |
|
|
|
|
|
|
|
|
|
| Party City |
Skokie Fashion Square |
| 84,580 |
| 12/97 |
| 1984 |
| 80% |
| Office Depot |
|
|
|
|
|
|
|
|
|
|
|
Skokie Fashion Square II |
| 7,151 |
| 11/04 |
| 1984 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Springboro Plaza |
| 154,034 |
| 11/98 |
| 1992 |
| 100% |
| K-Mart |
|
|
|
|
|
|
|
|
|
| Kroger |
Two Rivers Plaza |
| 57,900 |
| 10/98 |
| 1994 |
| 100% |
| Marshall's |
|
|
|
|
|
|
|
|
|
| Factory Card Outlet |
21
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Village Ten |
| 211,472 |
| 08/03 |
| 2002 |
| 97% |
| Lifetime Fitness |
|
|
|
|
|
|
|
|
|
| Cub Foods |
|
|
|
|
|
|
|
|
|
| Dollar Tree Stores |
Woodland Commons |
| 170,122 |
| 02/99 |
| 1991 |
| 95% |
| Dominick's Finer Foods |
|
|
|
|
|
|
|
|
|
| Jewish Community Center |
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baytowne Shoppes/Square |
| 118,542 |
| 02/99 |
| 1993 |
| 93% |
| Staples |
|
|
|
|
|
|
|
|
|
| PetsMart |
|
|
|
|
|
|
|
|
|
| Famous Footwear |
|
|
|
|
|
|
|
|
|
| Factory Card Outlet |
Crystal Point |
| 339,898 |
| 07/04 |
| 1976/1998 |
| 99% |
| Best Buy |
|
|
|
|
|
|
|
|
|
| K-Mart |
|
|
|
|
|
|
|
|
|
| Bed, Bath & Beyond |
|
|
|
|
|
|
|
|
|
| The Sports Authority |
|
|
|
|
|
|
|
|
|
| Cost Plus |
|
|
|
|
|
|
|
|
|
| Borders Books |
|
|
|
|
|
|
|
|
|
| Office Depot |
Deer Trace |
| 149,881 |
| 07/02 |
| 2000 |
| 98% |
| Elder Beerman |
|
|
|
|
|
|
|
|
|
| TJ Maxx |
|
|
|
|
|
|
|
|
|
| Michael's |
|
|
|
|
|
|
|
|
|
| Dollar Tree |
Deer Trace II |
| 24,410 |
| 08/04 |
| 2003/2004 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Joliet Commons |
| 158,922 |
| 10/98 |
| 1995 |
| 100% |
| Cinemark |
|
|
|
|
|
|
|
|
|
| PetsMart |
|
|
|
|
|
|
|
|
|
| Barnes & Noble |
|
|
|
|
|
|
|
|
|
| Christmas Outlet |
|
|
|
|
|
|
|
|
|
| Old Navy |
|
|
|
|
|
|
|
|
|
| MC Sports |
|
|
|
|
|
|
|
|
|
| Old Country Buffet |
Joliet Commons Ph II |
| 40,395 |
| 02/00 |
| 1999 |
| 100% |
| Office Max |
|
|
|
|
|
|
|
|
|
|
|
Lansing Square |
| 233,508 |
| 12/96 |
| 1991 |
| 87% |
| Sam's Club |
|
|
|
|
|
|
|
|
|
| Bargain Books |
|
|
|
|
|
|
|
|
|
| Sweet Home Furniture |
Mankato Heights |
| 155,173 |
| 04/03 |
| 2002 |
| 100% |
| TJ Maxx |
|
|
|
|
|
|
|
|
|
| Michael's |
|
|
|
|
|
|
|
|
|
| Old Navy |
|
|
|
|
|
|
|
|
|
| Pier One |
|
|
|
|
|
|
|
|
|
| Petco |
|
|
|
|
|
|
|
|
|
| Famous Footwear |
|
|
|
|
|
|
|
|
|
|
|
22
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maple Park Place |
| 218,762 |
| 01/97 |
| 1992/2004 |
| 100% |
| Powerhouse Gym |
|
|
|
|
|
|
|
|
|
| Office Depot |
|
|
|
|
|
|
|
|
|
| Jo Ann Fabrics |
|
|
|
|
|
|
|
|
|
| Sportmart |
|
|
|
|
|
|
|
|
|
| Best Buy |
Naper West |
| 214,812 |
| 12/97 |
| 1985 |
| 96% |
| Barrett's Home Theater Store |
|
|
|
|
|
|
|
|
|
| Lifestyles by Interiors, Etc |
|
|
|
|
|
|
|
|
|
| JoAnn |
|
|
|
|
|
|
|
|
|
| Sweet Home Furniture |
Park Avenue Centre |
| 64,943 |
| 06/97 |
| 1996/2005 |
| 100% |
| Staples |
|
|
|
|
|
|
|
|
|
| Sam's Wine & Spirits |
|
|
|
|
|
|
|
|
|
| TREK Bicycle Store |
Park Place Plaza |
| 84,999 |
| 09/99 |
| 1997/2006 |
| 100% |
| Office Max |
|
|
|
|
|
|
|
|
|
| PetsMart |
Pine Tree Plaza |
| 187,413 |
| 10/99 |
| 1998 |
| 100% |
| Gander Mountain |
|
|
|
|
|
|
|
|
|
| TJ Maxx |
|
|
|
|
|
|
|
|
|
| Staples |
|
|
|
|
|
|
|
|
|
| Michaels Stores |
|
|
|
|
|
|
|
|
|
| Old Navy LLC |
|
|
|
|
|
|
|
|
|
| Petco |
|
|
|
|
|
|
|
|
|
| Famous Footwear |
Riverdale Commons |
| 175,802 |
| 09/99 |
| 1998 |
| 99% |
| Rainbow |
|
|
|
|
|
|
|
|
|
| The Sports Authority |
|
|
|
|
|
|
|
|
|
| Office Max |
|
|
|
|
|
|
|
|
|
| Petco |
|
|
|
|
|
|
|
|
|
| Party City |
Rivertree Court |
| 298,862 |
| 07/97 |
| 1988 |
| 98% |
| Best Buy |
|
|
|
|
|
|
|
|
|
| Kerasotes Theaters |
|
|
|
|
|
|
|
|
|
| Office Depot |
|
|
|
|
|
|
|
|
|
| TJ Maxx |
|
|
|
|
|
|
|
|
|
| PetsMart |
|
|
|
|
|
|
|
|
|
| Michaels Stores |
|
|
|
|
|
|
|
|
|
| Ulta Salon |
|
|
|
|
|
|
|
|
|
| Old Country Buffet |
|
|
|
|
|
|
|
|
|
| Harlem Furniture |
Rochester Marketplace |
| 70,213 |
| 09/03 |
| 2001 / 2003 |
| 97% |
| Staples |
|
|
|
|
|
|
|
|
|
| PetsMart |
Salem Square |
| 112,310 |
| 08/96 |
| 1973 / 1985 |
| 97% |
| TJ Maxx |
|
|
|
|
|
|
|
|
|
| Marshall's |
Schaumburg Promenade |
| 91,831 |
| 12/99 |
| 1999 |
| 93% |
| High Five |
|
|
|
|
|
|
|
|
|
| Pier 1 Imports |
|
|
|
|
|
|
|
|
|
| DSW Shoe Warehouse |
|
|
|
|
|
|
|
|
|
|
|
23
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shakopee Valley Marketplace |
| 146,430 |
| 12/02 |
| 2000 / 2001 |
| 100% |
| Kohl's |
|
|
|
|
|
|
|
|
|
| Office Max |
Shakopee Valley Outlot |
| 12,285 |
| 03/06 |
| 2007 |
| 100% |
| None |
|
|
|
|
|
|
|
|
|
|
|
Shoppes at Grayhawk |
| 221,000 |
| 02/06 |
| 2001/2004 |
| 93% |
| Lowe's |
|
|
|
|
|
|
|
|
|
| Michael's |
Shops at Orchard Place |
| 165,141 |
| 12/02 |
| 2000 |
| 97% |
| Best Buy |
|
|
|
|
|
|
|
|
|
| DSW Shoe Warehouse |
|
|
|
|
|
|
|
|
|
| Ulta Salon |
|
|
|
|
|
|
|
|
|
| Pier 1 Imports |
|
|
|
|
|
|
|
|
|
| Petco |
|
|
|
|
|
|
|
|
|
| Walter E. Smithe |
|
|
|
|
|
|
|
|
|
| Factory Card Outlet |
University Crossing |
| 111,651 |
| 10/03 |
| 2003 |
| 82% |
| Marshall's |
|
|
|
|
|
|
|
|
|
| Petco |
|
|
|
|
|
|
|
|
|
| Dollar Tree Stores |
|
|
|
|
|
|
|
|
|
| Pier One Imports |
|
|
|
|
|
|
|
|
|
|
|
Woodfield Plaza |
| 177,160 |
| 01/98 |
| 1992 |
| 78% |
| Kohl's |
|
|
|
|
|
|
|
|
|
| Barnes & Noble |
|
|
|
|
|
|
|
|
|
| Joseph A. Banks Clothiers |
|
|
|
|
|
|
|
|
|
| (Subleased to David's Bridal) |
Total |
| 10,697,986 |
|
|
|
|
| 93% |
|
|
|
|
|
|
|
|
|
|
|
|
|
24
As of December 31, 2008, we owned 19 investment properties through our unconsolidated joint ventures, comprised of 4 single-user retail properties, 8 Neighborhood Retail Centers, 3 Community Centers, 1 Lifestyle Center, and 3 Power Centers. These investment properties are located in the states of Illinois (13), Maryland (1), Minnesota (1), Nevada (1), New Mexico (1), Pennsylvania (1) and Wisconsin (1). Tenants of the investment properties are responsible for the payment of some or all of the real estate taxes, insurance and common area maintenance.
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Single-User Retail Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of America |
| 377,332 |
| 07/08 |
| 1972/1997 |
| 100% |
| Bank of America |
|
|
|
|
|
|
|
|
|
|
|
Bank of America |
| 85,708 |
| 07/08 |
| 1995 |
| 100% |
| Bank of America |
|
|
|
|
|
|
|
|
|
|
|
Bank of America |
| 76,768 |
| 07/08 |
| 1996 |
| 100% |
| Bank of America |
|
|
|
|
|
|
|
|
|
|
|
Bank of America |
| 300,000 |
| 07/08 |
| 1995 |
| 100% |
| Bank of America |
|
|
|
|
|
|
|
|
|
|
|
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cobbler Crossing |
| 102,643 |
| 05/97 |
| 1993 |
| 89% |
| Jewel Food Stores |
|
|
|
|
|
|
|
|
|
|
|
Forest Lake Marketplace |
| 93,853 |
| 09/02 |
| 2001 |
| 100% |
| MGM Liquor Warehouse |
|
|
|
|
|
|
|
|
|
| Cub Foods |
Fox Run Square Naperville, IL |
| 143,512 |
| 01/08 |
| 1986 |
| 100% |
| Dominicks Finer Foods |
|
|
|
|
|
|
|
|
|
| Ace Hardware |
Mapleview |
| 114,804 |
| 03/05 |
| 2000 |
| 96% |
| Jewel Food Stores |
|
|
|
|
|
|
|
|
|
|
|
Marketplace at 6 Corners |
| 117,000 |
| 11/98 |
| 1997 |
| 100% |
| Jewel Food Store |
|
|
|
|
|
|
|
|
|
| Marshall's Dept. Store |
Ravinia Plaza Orland Park, IL |
| 101,384 |
| 11/06 |
| 1990 |
| 98% |
| Borders |
|
|
|
|
|
|
|
|
|
| Pier 1 Imports |
|
|
|
|
|
|
|
|
|
| House of Brides |
Regal Showplace |
| 96,935 |
| 03/05 |
| 1998 |
| 95% |
| Regal Cinemas |
|
|
|
|
|
|
|
|
|
|
|
The Shoppes of Mill Creek |
| 102,422 |
| 03/98 |
| 1989 |
| 98% |
| Jewel Food Store |
|
|
|
|
|
|
|
|
|
|
|
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chatham Ridge |
| 175,300 |
| 02/00 |
| 1999 |
| 63% |
| Food 4 Less |
|
|
|
|
|
|
|
|
|
| Marshalls Dept. Store |
|
|
|
|
|
|
|
|
|
| Bally Total Fitness |
Greentree Centre & Outlot |
| 169,268 |
| 02/05 |
| 1990/1993 |
| 97% |
| Pic n Save |
|
|
|
|
|
|
|
|
|
| K-Mart |
25
Property |
| Gross |
| Date |
| Year Built/ |
| Financial |
| Anchor Tenants (a) |
|
|
|
|
|
|
|
|
|
|
|
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thatcher Woods Center |
| 188,213 |
| 04/02 |
| 1969/1999 |
| 91% |
| Walgreens |
|
|
|
|
|
|
|
|
|
| A.J. Wright |
|
|
|
|
|
|
|
|
|
| Hanging Garden Banquet |
|
|
|
|
|
|
|
|
|
| Binny's Beverage Depot |
|
|
|
|
|
|
|
|
|
| Dominick's Finer Foods |
Lifestyle Center |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Algonquin Commons |
|
|
|
|
|
|
|
|
|
|
Algonquin, IL |
| 540,140 |
| 02/06 |
| 2004/2005 |
| 87% |
| Circuit City |
|
|
|
|
|
|
|
|
|
| PetsMart |
|
|
|
|
|
|
|
|
|
| Office Max |
|
|
|
|
|
|
|
|
|
| Border's |
|
|
|
|
|
|
|
|
|
| Pottery Barn |
|
|
|
|
|
|
|
|
|
| Old Navy |
|
|
|
|
|
|
|
|
|
| DSW Warehouse |
|
|
|
|
|
|
|
|
|
| Spirit Halloween |
|
|
|
|
|
|
|
|
|
| Dick's Sporting Goods |
|
|
|
|
|
|
|
|
|
| Trader Joe's |
Power Centers |
|
|
|
|
|
|
|
|
| Ulta |
Orland Park Place Orland Park, IL |
| 599,672 |
| 04/05 |
| 1980/1999 |
| 98% |
| K & G Superstore |
|
|
|
|
|
|
|
|
|
| Old Navy |
|
|
|
|
|
|
|
|
|
| Cost Plus World Market |
|
|
|
|
|
|
|
|
|
| Stein Mart |
|
|
|
|
|
|
|
|
|
| Tiger Direct |
|
|
|
|
|
|
|
|
|
| Barnes & Noble |
|
|
|
|
|
|
|
|
|
| DSW Shoe Warehouse |
|
|
|
|
|
|
|
|
|
| Bed, Bath & Beyond |
|
|
|
|
|
|
|
|
|
| Sports Authority |
|
|
|
|
|
|
|
|
|
| Binny's Beverage Depot |
|
|
|
|
|
|
|
|
|
| Filenes Basement |
|
|
|
|
|
|
|
|
|
| Office Depot |
|
|
|
|
|
|
|
|
|
| Nordstrom Rack |
|
|
|
|
|
|
|
|
|
| Dick's Sporting Goods |
|
|
|
|
|
|
|
|
|
| Marshall's |
Randall Square |
| 216,485 |
| 05/99 |
| 1999 |
| 99% |
| Marshall's Dept. Store |
|
|
|
|
|
|
|
|
|
| Bed, Bath & Beyond |
|
|
|
|
|
|
|
|
|
| Old Navy |
|
|
|
|
|
|
|
|
|
| Factory Card Outlet |
|
|
|
|
|
|
|
|
|
| Shoe Carnival |
|
|
|
|
|
|
|
|
|
| PetsMart |
|
|
|
|
|
|
|
|
|
| Michaels Stores |
Woodfield Commons E/W |
| 207,452 |
| 10/98 |
| 1973, 1975 |
| 70% |
| Toys R Us |
|
|
|
|
|
|
|
|
|
| Luna Carpets |
|
|
|
|
|
|
|
|
|
| Discovery Clothing |
|
|
|
|
|
|
|
|
|
| Harlem Furniture |
|
|
|
|
|
|
|
|
|
| REI |
Total |
| 3,808,891 |
|
|
|
|
| 93% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total /Weighted Average |
| 14,506,877 |
|
|
|
|
| 93% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Anchor tenants are defined as any tenant occupying 10,000 or more square feet. We use the tenant's trade name, which may |
|
|
(b) | We continue to receive rent from tenants who have vacated but are still obligated under their lease terms. These tenants |
|
|
(c) | Beginning with the earlier date listed, pursuant to the terms of the lease, the tenant has a right to terminate prior to the lease expiration date. |
The following table represents an analysis of lease expirations based on the leases in place at December 31, 2008 in our consolidated portfolio.
Lease Expiration Year |
| Number of Leases Expiring |
| GLA Under Expiring Leases (Sq.Ft.) |
| Percent of Total Leased GLA |
| Total Annualized Base Rent ($) (1) |
| Percent of Total Annualized Base Rent (%) |
| Annualized Base Rent ($/Sq.Ft.) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
M-T-M |
| 44 |
| 151,968 |
| 1.53% | $ | 1,788 |
| 1.39% | $ | 11.77 |
2009 |
| 195 |
| 930,627 |
| 9.39% |
| 10,912 |
| 8.44% |
| 11.73 |
2010 |
| 180 |
| 836,724 |
| 8.44% |
| 11,935 |
| 9.23% |
| 14.26 |
2011 |
| 157 |
| 1,130,871 |
| 11.40% |
| 14,460 |
| 11.18% |
| 12.79 |
2012 |
| 210 |
| 1,096,299 |
| 11.06% |
| 15,413 |
| 11.92% |
| 14.06 |
2013 |
| 190 |
| 1,210,238 |
| 12.20% |
| 16,172 |
| 12.51% |
| 13.36 |
2014 |
| 71 |
| 811,830 |
| 8.19% |
| 11,086 |
| 8.58% |
| 13.66 |
2015 |
| 37 |
| 374,957 |
| 3.78% |
| 5,398 |
| 4.17% |
| 14.40 |
2016 |
| 24 |
| 230,235 |
| 2.32% |
| 3,691 |
| 2.85% |
| 16.03 |
2017 |
| 32 |
| 865,913 |
| 8.74% |
| 10,260 |
| 7.94% |
| 11.85 |
2018+ |
| 73 |
| 2,274,482 |
| 22.95% |
| 28,174 |
| 21.79% |
| 12.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| 1,213 |
| 9,914,144 |
| 100.00% | $ | 129,289 |
| 100.00% | $ | 13.04 |
The following table represents an analysis of lease expirations based on the leases in place at December 31, 2008 in our unconsolidated portfolio.
Lease Expiration Year |
| Number of Leases Expiring |
| GLA Under Expiring Leases (Sq.Ft.) |
| Percent of Total Leased GLA |
| Total Annualized Base Rent ($) (1) |
| Percent of Total Annualized Base Rent (%) |
| Annualized Base Rent ($/Sq.Ft.) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
M-T-M |
| 2 |
| 5,487 |
| 0.16% | $ | 85 |
| 0.16% | $ | 15.49 |
2009 |
| 44 |
| 112,165 |
| 3.22% |
| 2,252 |
| 4.31% |
| 20.08 |
2010 |
| 52 |
| 231,787 |
| 6.60% |
| 3,873 |
| 7.42% |
| 16.71 |
2011 |
| 30 |
| 215,676 |
| 6.13% |
| 2,820 |
| 5.41% |
| 13.08 |
2012 |
| 38 |
| 208,388 |
| 5.93% |
| 3,680 |
| 7.04% |
| 17.66 |
2013 |
| 26 |
| 200,101 |
| 5.69% |
| 3,254 |
| 6.23% |
| 16.27 |
2014 |
| 39 |
| 367,393 |
| 10.45% |
| 5,479 |
| 10.49% |
| 14.91 |
2015 |
| 24 |
| 235,055 |
| 6.69% |
| 3,769 |
| 7.22% |
| 16.03 |
2016 |
| 15 |
| 180,279 |
| 5.13% |
| 2,301 |
| 4.41% |
| 12.76 |
2017 |
| 8 |
| 168,352 |
| 4.79% |
| 2,575 |
| 4.93% |
| 15.30 |
2018+ |
| 31 |
| 1,588,516 |
| 45.21% |
| 22,138 |
| 42.38% |
| 13.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| 309 |
| 3,513,199 |
| 100.00% | $ | 52,226 |
| 100.00% | $ | 14.87 |
26
The following table represents an analysis of lease expirations based on the leases in place at December 31, 2008 in our total portfolio, including those in our unconsolidated joint ventures.
Lease Expiration Year |
| Number of Leases Expiring |
| GLA Under Expiring Leases (Sq.Ft.) |
| Percent of Total Leased GLA |
| Total Annualized Base Rent ($) (1) |
| Percent of Total Annualized Base Rent (%) |
| Annualized Base Rent ($/Sq.Ft.) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
M-T-M |
| 46 |
| 157,455 |
| 1.18% | $ | 1,873 |
| 1.05% | $ | 11.90 |
2009 |
| 239 |
| 1,042,792 |
| 7.76% |
| 13,164 |
| 7.25% |
| 12.62 |
2010 |
| 232 |
| 1,068,511 |
| 7.96% |
| 15,808 |
| 8.70% |
| 14.79 |
2011 |
| 187 |
| 1,346,547 |
| 10.02% |
| 17,280 |
| 9.52% |
| 12.83 |
2012 |
| 248 |
| 1,304,687 |
| 9.72% |
| 19,093 |
| 10.52% |
| 14.63 |
2013 |
| 216 |
| 1,410,339 |
| 10.50% |
| 19,426 |
| 10.70% |
| 13.77 |
2014 |
| 110 |
| 1,179,223 |
| 8.78% |
| 16,565 |
| 9.12% |
| 14.05 |
2015 |
| 61 |
| 610,012 |
| 4.55% |
| 9,167 |
| 5.05% |
| 15.03 |
2016 |
| 39 |
| 410,514 |
| 3.06% |
| 5,992 |
| 3.30% |
| 14.60 |
2017 |
| 40 |
| 1,034,265 |
| 7.70% |
| 12,835 |
| 7.07% |
| 12.41 |
2018+ |
| 104 |
| 3,862,998 |
| 28.77% |
| 50,312 |
| 27.72% |
| 13.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| 1,522 |
| 13,427,343 |
| 100.00% | $ | 181,515 |
| 100.00% | $ | 13.52 |
(1)
Annualized base rent for all leases in-place at report date are determined by annualizing current monthly base rents in-place.
(2)
Annualized base rent divided by gross leasable area as of report date.
27
The following table lists the gross leasable area and approximate physical occupancy levels for our investment properties as of December 31, 2008, 2007, 2006, 2005 and 2004. N/A indicates we did not own the investment property at the end of the year.
Properties | Gross | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
22nd Street Plaza Outlot, Oakbrook Terrace, IL | 9,970 | 100 | 100 | 99 | 99 | 100 |
Apache Shoppes, Rochester, MN | 60,780 | 52(a) | 100 | 96 | N/A | N/A |
Aurora Commons, Aurora, IL | 126,908 | 94 | 100 | 89 | 98 | 98 |
Bally's Total Fitness, St. Paul, MN | 43,000 | 100 | 100 | 100 | 100 | 100 |
Baytowne Shoppes/Square, Champaign, IL | 118,542 | 93 | 99 | 99 | 98 | 98 |
Bergen Plaza, Oakdale, MN | 262,720 | 89(a) | 91 | 88 | 97 | 98 |
Berwyn Plaza, Berwyn, IL | 18,138 | 100 | 100 | 100 | 21 | 26 |
Big Lake Town Square, Big Lake, MN | 67,858 | 94 | 98 | 100 | N/A | N/A |
Bohl Farm Marketplace, Crystal Lake, IL | 97,287 | 65 | 100 | 100 | 100 | 100 |
Brunswick Market Center, Brunswick, OH | 119,540 | 98 | 98 | 95 | 94 | 91 |
Burnsville Crossing, Burnsville, MN | 97,310 | 85(a) | 89 | 99 | 99 | 99 |
Butera Market, Naperville, IL | 67,632 | 99 | 100 | 100 | 100 | 100 |
Byerly's Burnsville, Burnsville, MN | 72,339 | 100 | 96 | 96 | 96 | 100 |
Carmax, Schaumburg, IL | 93,333 | 100 | 100 | 100 | 100 | 100 |
Carmax, Tinley Park, IL | 94,518 | 100 | 100 | 100 | 100 | 100 |
Caton Crossing, Plainfield, IL | 83,792 | 93 | 96 | 96 | 96 | 95 |
Chestnut Court, Darien, IL | 170,027 | 67 | 99 | 100 | 99 | 88 |
Circuit City, Traverse City, MI | 21,337 | 0 | 0 | 0 | 0 | 100 |
Cliff Lake Center, Eagan, MN | 73,582 | 85(a) | 90 | 96 | 100 | 100 |
Crystal Point, Crystal Lake, IL | 339,898 | 99 | 100 | 100 | 100 | 100 |
Cub Foods, Arden Hills, MN | 68,442 | 100 | 100 | 100 | 100 | 100 |
Cub Foods, Buffalo Grove, IL | 56,192 | 100 | 100 | 100 | 100 | 100 |
Cub Foods, Hutchinson, MN | 60,208 | 0(a) | 0 | 0 | 0 | 0 |
Cub Foods, Indianapolis, IN | 67,541 | 0(a) | 0 | 0 | 0 | 0 |
Cub Foods, Plymouth, MN | 67,510 | 100 | 100 | 100 | 100 | 100 |
Deer Trace, Kohler, WI | 149,881 | 96(a) | 98 | 98 | 100 | 98 |
Deer Trace II, Kohler, WI | 24,410 | 100 | 100 | 100 | 100 | 90 |
Disney, Celebration, FL | 166,131 | 100 | 100 | 100 | 100 | 100 |
Dominick's, Countryside, IL | 62,344 | 100 | 100 | 100 | 100 | 100 |
Dominick's, Glendale Heights, IL | 68,879 | 0(a) | 0 | 100 | 100 | 100 |
Dominick's, Hammond, IN | 71,313 | 100 | 100 | 100 | 100 | 100 |
Dominick's, Schaumburg, IL | 71,400 | 100 | 100 | 100 | 100 | 100 |
Downers Grove Market, Downers Grove, IL | 104,449 | 97 | 100 | 99 | 100 | 99 |
Eastgate Shopping Center, Lombard, IL | 131,601 | 79 | 81 | 85 | 84 | 88 |
Eckerd Drug Store, Chattanooga, TN | 10,908 | 100 | 100 | 100 | 100 | 100 |
Edinburgh Festival, Brooklyn Park, MN | 91,536 | 93 | 92 | 97 | 99 | 100 |
Elmhurst City Center, Elmhurst, IL | 39,090 | 100 | 100 | 100 | 100 | 97 |
Fashion Square, Skokie, IL | 84,580 | 80 | 96 | 100 | 96 | 75 |
Fashion Square II, Skokie, IL | 7,151 | 100 | 100 | 100 | 100 | 100 |
Four Flaggs, Niles, IL | 306,661 | 89 | 74 | 95 | 99 | 99 |
Four Flaggs Annex, Niles, IL | 21,425 | 100 | 100 | 100 | 100 | 100 |
Gateway Square, Hinsdale, IL | 40,170 | 89(a) | 92 | 100 | 96 | 100 |
Golf Road Plaza, Niles, IL | 26,109 | 86 | 86 | 95 | 99 | 83 |
Goodyear, Montgomery, IL | 12,903 | 51 | 51 | 100 | 100 | 100 |
Grand and Hunt Club, Gurnee, IL | 21,222 | 100 | 54 | 100 | 100 | 100 |
Hartford Plaza, Naperville, IL | 43,762 | 100 | 100 | 100 | 95 | 100 |
Hawthorn Village, Vernon Hills, IL | 98,806 | 99 | 96 | 83 | 96 | 100 |
Hickory Creek Marketplace, Frankfort, IL | 55,831 | 97 | 91 | 86 | 89 | 97 |
Hollywood Video, Hammond, IN | 7,488 | 100 | 100 | 100 | 100 | 100 |
Home Goods Store, Coon Rapids, MN | 25,145 | 100 | 100 | 100 | 100 | N/A |
Homewood Plaza, Homewood, IL | 19,000 | 100 | 100 | 100 | 100 | 100 |
28
Properties | Gross | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
Iroquois Center, Naperville, IL | 140,981 | 93(a) | 98 | 95 | 99 | 65 |
Joliet Commons, Joliet, IL | 158,922 | 100 | 92 | 100 | 100 | 100 |
Joliet Commons Ph II, Joliet, IL | 40,395 | 100 | 100 | 100 | 79 | 79 |
Lake Park Plaza, Michigan City, IN | 229,639 | 91 | 70 | 72 | 72 | 74 |
Lansing Square, Lansing, IL | 233,508 | 87 | 58 | 88 | 89 | 99 |
Mallard Crossing, Elk Grove Village, IL | 82,929 | 91 | 97 | 100 | 100 | 99 |
Mankato Heights, Mankato, MN | 155,173 | 99(a) | 97 | 99 | 97 | 100 |
Maple Grove Retail, Maple Grove, MN | 79,130 | 97 | 91 | 97 | 97 | 97 |
Maple Park Place, Bolingbrook, IL | 218,762 | 99(a) | 98 | 100 | 97 | 100 |
Medina Marketplace, Medina, OH | 72,781 | 95(a) | 98 | 100 | 100 | 100 |
Michael's, Coon Rapids, MN | 24,240 | 100 | 100 | 100 | 100 | 100 |
Mundelein Plaza, Mundelein, IL | 16,803 | 90 | 89 | 100 | 100 | 98 |
Nantucket Square, Schaumburg, IL | 56,981 | 85 | 95 | 77 | 94 | 94 |
Naper West, Naperville, IL | 214,812 | 94(a) | 74 | 85 | 85 | 82 |
Northgate Shopping Center, Sheboygan, WI | 73,647 | 98 | 98 | 98 | 95 | N/A |
Oak Forest Commons, Oak Forest, IL | 108,330 | 95 | 93 | 99 | 31 | 32 |
Oak Forest Commons Ph III, Oak Forest, IL | 7,424 | 0 | 38 | 76 | 76 | 88 |
Oak Lawn Town Center, Oak Lawn, IL | 12,506 | 100 | 100 | 100 | 100 | 100 |
Orland Greens, Orland Park, IL | 45,031 | 88(a) | 90 | 91 | 92 | 94 |
Orland Park Retail, Orland Park, IL | 8,500 | 80 | 100 | 100 | 100 | 100 |
Park Avenue Center, Highland Park, IL | 64,943 | 100 | 67 | 67 | 29 | 0 |
Park Center Plaza, Tinley Park, IL | 194,599 | 90 | 90 | 66 | 97 | 99 |
Park Place Plaza, St. Louis Park, MN | 84,999 | 100 | 100 | 100 | 100 | 100 |
Park Square, Brooklyn Park, MN | 137,109 | 87 | 94 | 94 | 50 | 55 |
Park St. Claire, Schaumburg, IL | 11,859 | 35 | 35 | 100 | 100 | 100 |
PetsMart, Gurnee, IL | 25,692 | 100 | 100 | 100 | 100 | 100 |
Pine Tree Plaza, Janesville, WI | 187,413 | 99(a) | 99 | 100 | 98 | 97 |
Plymouth Collection, Plymouth, MN | 40,815 | 100 | 89 | 100 | 100 | 100 |
Quarry Outlot, Hodgkins, IL | 9,650 | 100 | 100 | 67 | 100 | 100 |
Quarry Retail, Minneapolis, MN | 281,648 | 99 | 99 | 99 | 97 | 100 |
Riverdale Commons, Coon Rapids, MN | 175,802 | 99 | 78 | 100 | 100 | 100 |
Riverdale Commons Outlot, Coon Rapids, MN | 6,566 | 100 | 100 | 100 | 100 | 100 |
Riverplace Center, Noblesville, IN | 74,414 | 96 | 94 | 100 | 97 | 94 |
River Square Shopping Center, Naperville, IL | 58,260 | 86 | 92 | 92 | 100 | 92 |
Rivertree Court, Vernon Hills, IL | 298,862 | 97(a) | 97 | 94 | 99 | 99 |
Rochester Marketplace, Rochester, MN | 70,213 | 97 | 100 | 100 | 54 | 91 |
Rose Naper Plaza East, Naperville, IL | 11,658 | 86 | 88 | 88 | 100 | 100 |
Rose Naper Plaza West, Naperville, IL | 14,335 | 71 | 41 | 100 | 89 | 100 |
Rose Plaza, Elmwood Park, IL | 24,204 | 100 | 100 | 100 | 100 | 100 |
Roundy's, Waupaca, WI | 63,780 | 100 | 100 | 100 | N/A | N/A |
Salem Square, Countryside, IL | 112,310 | 97 | 100 | 100 | 100 | 100 |
Schaumburg Plaza, Schaumburg, IL | 61,485 | 94 | 92 | 91 | 91 | 91 |
Schaumburg Promenade, Schaumburg, IL | 91,831 | 93 | 100 | 100 | 100 | 100 |
Shakopee Outlot, Shakopee, MN | 12,285 | 100 | 100 | N/A | N/A | N/A |
Shakopee Valley, Shakopee, MN | 146,430 | 100 | 99 | 99 | 100 | 100 |
Shannon Square, Shoppes, Arden Hills, MN | 29,196 | 100 | 92 | 84 | 100 | N/A |
Shingle Creek, Brooklyn Center, MN | 39,456 | 89(a) | 91 | 98 | 73 | 82 |
Shops at Coopers Grove, Country Club Hills, IL | 72,518 | 20 | 23 | 18 | 16 | 18 |
Shoppes at Grayhawk, Omaha, NB | 221,000 | 91(a) | 93 | 96 | N/A | N/A |
Shops at Orchard Place, Skokie, IL | 165,141 | 97 | 94 | 95 | 98 | 89 |
Six Corners, Chicago, IL | 80,650 | 95 | 97 | 97 | 97 | 72 |
Springboro Plaza, Springboro, OH | 154,034 | 100 | 100 | 100 | 100 | 100 |
Springbrook Market, West Chicago, IL | 78,158 | 100 | 100 | 100 | 0 | 0 |
29
The following table lists the gross leasable area and approximate physical occupancy levels for our investment properties in our unconsolidated joint ventures as of December 31, 2008, 2007, 2006, 2005 and 2004. N/A indicates we did not own the investment property at the end of the year.
Properties | Gross | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
Algonquin Commons, Algonquin, IL | 540,140 | 83(a) | 88 | 97 | N/A | N/A |
Bank of America, Moosic, PA | 300,000 | 100 | N/A | N/A | N/A | N/A |
Bank of America, Las Vegas, NV | 85,708 | 100 | N/A | N/A | N/A | N/A |
Bank of America, Hunt Valley, MD | 377,332 | 100 | N/A | N/A | N/A | N/A |
Bank of America, Rio Rancho, NM | 76,768 | 100 | N/A | N/A | N/A | N/A |
Chatham Ridge, Chicago, IL | 175,300 | 63 | 67 | 69 | 99 | 95 |
Cobbler Crossing, Elgin, IL | 102,643 | 89 | 97 | 99 | 94 | 96 |
Forest Lake Marketplace, Forest Lake, MN | 93,853 | 98(a) | 100 | 100 | 100 | 98 |
Fox Run Square, Naperville, IL | 143,512 | 97(a) | N/A | N/A | N/A | N/A |
Greentree Center & Outlot, Caledonia, WI | 169,268 | 97 | 97 | 97 | 94 | N/A |
Mapleview, Grayslake, IL | 114,804 | 96 | 94 | 92 | 93 | N/A |
Marketplace at Six Corners, Chicago, IL | 117,000 | 100 | 100 | 100 | 100 | 100 |
Orland Park Place, Orland Park, IL | 599,672 | 98 | 99 | 94 | 93 | N/A |
Randall Square, Geneva, IL | 216,485 | 99(a) | 99 | 99 | 100 | 100 |
Ravinia Plaza, Orland Park, IL | 101,384 | 98 | 96 | 81 | N/A | N/A |
Regal Showplace Center, Crystal Lake, IL | 96,935 | 88(a) | 100 | 100 | 96 | N/A |
Shoppes of Mill Creek, Palos Park, IL | 102,422 | 98 | 97 | 99 | 99 | 100 |
Thatcher Woods, River Grove, IL | 188,213 | 91 | 97 | 98 | 98 | 99 |
Woodfield Commons-East/West, Schaumburg, IL | 207,452 | 71 | 95 | 99 | 90 | 92 |
Sub-total | 3,808,891 |
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total | 14,506,877 |
|
|
|
|
|
30
Item 3. Legal Proceedings
We are not party to, and none of our properties is subject to, any material pending legal proceedings.
Item 4. Submission of Matters to a Vote of Security Holders
There were no matters submitted to a vote of security holders during the fourth quarter of 2008.
31
PART II
(In this Part II disclosure, all amounts are presented in thousands, except per share data and square footage amounts)
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
Market Information
As of February 27, 2009, there were 5,028 stockholders of record of our common stock. Our shares have been listed on the New York Stock Exchange since June 9, 2004 under the symbol IRC. During the years ended December 31, 2008 and 2007, we paid distributions equal to $0.98 per share, per annum during each period. The distribution was paid on a monthly basis equal to the pro rata share of the per annum distribution. The following table sets forth, for the periods indicated, the high and low sales prices for our shares on the New York Stock Exchange.
For the Quarter Ended |
| High |
| Low |
|
|
|
|
|
December 31, 2008 | $ | 15.68 |
| 8.20 |
September 30, 2008 |
| 16.00 |
| 13.00 |
June 30, 2008 |
| 16.97 |
| 14.07 |
March 31, 2008 |
| 16.27 |
| 10.84 |
|
|
|
|
|
December 31, 2007 | $ | 16.43 |
| 13.50 |
September 30, 2007 |
| 17.49 |
| 14.11 |
June 30, 2007 |
| 19.32 |
| 16.50 |
March 31, 2007 |
| 21.14 |
| 17.69 |
Securities Authorized for Issuance Under Equity Compensation Plans
The following table presents certain information, as of December 31, 2008, with respect to compensation plans, including individual compensation arrangements, under which equity securities are authorized for issuance:
(a)
We adopted the Independent Director Stock Option Plan concurrently with the commencement of our first offering in 1994. A total of 50 shares were authorized and reserved for issuance under this plan. Only non-employee directors were eligible to participate in this plan. As of December 31, 2008, options to purchase all 50 authorized shares were issued, of which 29 were exercised.
(b)
These shares were issued pursuant to employment contracts with certain of our officers. Restricted stock awards were designed to provide long-term incentives to these executive officers.
32
Reference is made to Notes 7 and 17 to the financial statements in Item 8 of the Annual Report for a discussion of our compensation plans.
Performance Graph
The graph below compares the cumulative total return on our common stock for the last five fiscal years, with the cumulative total return on the Standard & Poor's 500 Stock Index ("S&P 500") and with the FTSE NAREIT Equity REIT Index over the same period (assuming the investment of $100 in our common stock, the S&P 500 Index and the FTSE NAREIT Equity REIT Index on December 31, 2003, and the reinvestment of all distributions).
|
| 2003 |
| 2004 |
| 2005 |
| 2006 |
| 2007 |
| 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Inland Real Estate Corporation |
| 100.00 |
| 172.60 |
| 170.34 |
| 228.95 |
| 183.47 |
| 180.77 |
S&P 500 |
| 100.00 |
| 110.87 |
| 116.32 |
| 134.69 |
| 142.09 |
| 89.52 |
FTSE NAREIT Equity |
| 100.00 |
| 131.58 |
| 147.59 |
| 199.33 |
| 168.05 |
| 104.65 |
For federal income tax purposes, distributions may consist of ordinary income distributions, non-taxable return of capital, capital gains or a combination thereof. Distributions to the extent of our current and accumulated earnings and profits for federal income tax purposes are taxable to the recipient as either ordinary or capital gain distributions. Distributions in excess of these earnings and profits (calculated for tax purposes) will constitute a non-taxable return of capital rather than a distribution and will reduce the recipient's basis in the shares to the extent thereof, and thereafter as taxable gain. Distributions in excess of earnings and profits have the effect of deferring taxation of the amount of the distribution until the sale of the stockholder's shares.
33
In order to maintain our status as a REIT, we must distribute at least 90% of our taxable income, subject to certain adjustments, to our stockholders. For the years ended December 31, 2008 and 2007, our taxable income was $57,613 and $63,034, respectively. We declared monthly cash distributions to stockholders totaling $64,782 and $63,824 or $0.98 on an annual basis per share for the years ended December 31, 2008 and 2007, respectively. Future distributions are determined by our board of directors. We intend to continue paying distributions on a monthly basis. We will, however, periodically review this policy in light of our future liquidity needs, including monies needed to retire maturing debt, our operating fundamentals and the overall economy. We annually notify our stockholders of the taxability of distributions paid during the proceeding year. The following table sets forth the taxability of distributions, on a per share basis, paid in 2008 and 2007:
|
| 2008 (a) |
| 2007 (b) |
|
|
|
|
|
Ordinary income | $ | 0.852 |
| 0.917 |
Non-taxable return of capital |
| 0.114 |
| 0.008 |
Unrecaptured Section 1250 gains |
| - |
| 0.019 |
Long-term capital gains |
| 0.014 |
| 0.050 |
Qualified dividends (c) |
| 0.039 |
| 0.038 |
(a) The December distribution declared on December 17, 2008, with a record date of December 31, 2008 and payment date of January 20, 2009, is reportable for tax purposes in 2009 and is not reflected in the 2008 allocation. |
(b) The December distribution declared on December 17, 2007, with a record date of December 31, 2007 and payment date of January 17, 2008, is reportable for tax purposes in 2008 and is not reflected in the 2007 allocation. |
(c) Represents additional characterization of amounts included in Ordinary income |
Issuer Purchases of Equity Securities
We did not repurchase any of our outstanding common stock during the year ended December 31, 2008.
34
Item 6. Selected Financial Data
INLAND REAL ESTATE CORPORATION
For the years ended December 31, 2008, 2007, 2006, 2005, and 2004
(In thousands, except per share data)
The following table sets forth Selected Consolidated Financial Data on a historical basis for the five years ended December 31, 2008. This information should be read in conjunction with the consolidated financial statements (including notes thereto) and Management's Discussion and Analysis of Financial Condition and Results of Operations, each included elsewhere in this Form 10-K. This historical Selected Consolidated Financial Data has been derived from the audited consolidated financial statements.
|
| 2008 |
| 2007 |
| 2006 |
| 2005 |
| 2004 |
|
|
|
|
|
|
|
|
|
|
|
Total assets | $ | 1,236,911 |
| 1,321,319 |
| 1,269,161 |
| 1,188,999 |
| 1,207,092 |
Mortgages payable |
| 479,935 |
| 606,680 |
| 622,280 |
| 602,817 |
| 596,125 |
Total revenues |
| 191,492 |
| 186,831 |
| 175,856 |
| 180,207 |
| 188,417 |
Income from continuing operations |
| 32,941 |
| 41,231 |
| 37,785 |
| 44,736 |
| 43,034 |
Net income available to common stockholders |
| 33,281 |
| 43,816 |
| 45,184 |
| 47,255 |
| 49,374 |
Net income per common share, basic and diluted |
| 0.50 |
| 0.67 |
| 0.67 |
| 0.70 |
| 0.74 |
Total distributions declared |
| 64,782 |
| 63,824 |
| 64,491 |
| 64,212 |
| 62,618 |
Distributions per common share |
| 0.98 |
| 0.98 |
| 0.96 |
| 0.95 |
| 0.94 |
Cash flows provided by operating activities |
| 68,036 |
| 84,378 |
| 83,771 |
| 86,128 |
| 86,118 |
Cash flows used in investing activities |
| (111,724) |
| (150,752) |
| (115,936) |
| (40,500) |
| (54,059) |
Cash flows provided by (used in) financing activities |
| 30,490 |
| 57,183 |
| 32,930 |
| (54,332) |
| (54,939) |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic |
| 66,043 |
| 65,281 |
| 67,154 |
| 67,244 |
| 66,454 |
Weighted average common shares outstanding, diluted |
| 66,102 |
| 65,346 |
| 67,223 |
| 67,298 |
| 66,504 |
|
|
|
|
|
|
|
|
|
|
|
The above financial data should be read in conjunction with the consolidated financial statements and related notes appearing elsewhere in this Annual Report.
35
Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Certain statements in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this Annual Report on Form 10-K constitute "forward-looking statements" within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical, including statements regarding management's intentions, beliefs, expectations, representations, plans or predictions of the future and are typically identified by words such as "believe," "expect," "anticipate," "intend," "estimate," "may," "will," "should" and "could." We intend for these forward-looking statements to be subject to the safe harbors created by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve numerous risks and uncertainties. You should refer to Item 1A Risk Factors in this Annual Report on Form 10-K for a discussion of these risks and uncertainties.
All dollar amounts in this section are presented in thousands, except per share data and square footage data.
This section provides the following:
·
an executive summary and our strategies and objectives;
·
the critical accounting policies that impact the treatment, for financial statement purposes, of certain items such as how we value our investment properties, recognize rental income and depreciate our assets;
·
a discussion of our consolidated balance sheets and consolidated statements of cash flows and how the changes in balance sheet and cash flow items from year to year impact our liquidity and capital resources; and
·
a discussion of our results of operations, including changes in Funds From Operations ("FFO") from year to year and a discussion of the impact that inflation may have on our results.
We have qualified as a REIT under the Internal Revenue Code of 1986, as amended (the "Code") for federal income tax purposes commencing with the tax year ended December 31, 1995. So long as we qualify for treatment as a REIT, we generally will not be subject to federal income tax to the extent we meet the requirements of the tests imposed by the Code. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate tax rates. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income, property or net worth and federal income and excise taxes on our undistributed income.
To maintain our qualification as a REIT, we engage in certain activities through Inland Venture Corporation (IVC), a wholly-owned taxable REIT subsidiary (TRS). As such, we are subject to federal and state income and franchise taxes from these activities.
We had no unrecognized tax benefits as defined by FASB Interpretation No. 48 Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109 as of December 31, 2008. We expect no significant increases or decreases in unrecognized tax benefits due to changes in tax positions within one year of December 31, 2008. We have no interest or penalties relating to income taxes recognized in the consolidated statements of operations and other comprehensive income for the years ended December 31, 2008, 2007 and 2006 or in the consolidated balance sheets as of December 31, 2008 and 2007. As of December 31, 2008, returns for the calendar years 2004 through 2007 remained subject to examination by U.S. and various state and local tax jurisdictions.
36
Executive Summary
We are an owner/operator of neighborhood, community, power, lifestyle and single tenant retail centers. We are a self-administered REIT incorporated under Maryland law. We also may construct or develop properties or render services in connection with such development or construction. Through our TRS, we also manage properties owned by ventures in which we may or may not be a partner. As of December 31, 2008, we owned interests in 144 investment properties, including those owned through our unconsolidated joint ventures. Properties under development are not included as investment properties until they reach a stabilized occupancy rate.
Income generated from our investment properties is the primary source from which we generate cash. Other sources include, but are not limited to, amounts raised from the sale of securities under our Dividend Reinvestment Plan, draws on our line of credit facility, proceeds from financings secured by our investment properties and earnings we retain that are not distributed to our stockholders. One of our main goals is to continue increasing our revenues by acquiring additional investment properties and re-leasing those spaces that are vacant, or may become vacant, at existing properties, at more favorable rental rates. During the year ended December 31, 2008, we executed 52 new, 184 renewal and seven non-comparable leases (new, previously unleased space), aggregating approximately 1,363,000 square feet on our consolidated portfolio. The 52 new leases comprise approximately 282,000 square feet with an average rental rate of $13.56 per square foot, a 15.8% increase over the average expiring rate. The 184 renewal leases comprise approximately 993,000 square feet with an average rental rate of $12.12 per square foot, an 11.5% increase over the average expiring rate. The seven non-comparable leases comprise approximately 88,000 square feet with an average base rent of $6.89. During 2009, there are 195 leases expiring in our consolidated portfolio, which comprise approximately 931,000 square feet and account for approximately 8.4% of our annualized base rent. We will attempt to renew or re-lease these spaces at more favorable rental rates to increase revenues and cash flow. However, future rental rate increases will most likely be lower than expected in light of the current economic conditions.
We seek to acquire properties with high quality tenants and attempt to mitigate our risk of tenant defaults by maintaining a diversified tenant base. We focus our efforts on "necessity based" retail centers which we believe will provide us with relatively stable earnings and potentially growth opportunities in the future.
Retailers generally have experienced declining sales over the past several months. According to analysts, the outlook for the coming months is that retail sales will continue to decline. Those retailers impacted the greatest appear to be are those where people would spend discretionary income, such as furniture, electronics and clothing stores. These declining sales represent a wide range of consumer concerns, even for high income households. On the other hand, it appears that those retailers focused on necessity based items, such as grocers and discount stores, continue to maintain their sales.
The effect of the current economic downturn is having an impact on many retailers in our portfolio. There have been many national retail chains that have filed for bankruptcy, such as Wickes Furniture, Linens N Things and Circuit City that have had a negative impact on our portfolio. Analysts expect that more retailers will file for bankruptcy in 2009. In addition to those who have filed, or may file, bankruptcy, many retailers have announced store closings and a slow down in their expansion plans.
In 2008, Wickes Furniture, a tenant at five of our investment properties filed for bankruptcy and has since liquidated. Two of these locations are at investment properties owned through our unconsolidated joint ventures. All leases were rejected and the stores have closed. Wickes Furniture represented approximately one percent of our annual base rent. We have been able to re-lease four of the five vacated stores within a short period of time. With the four new leases, we have replaced nearly all of the lost rental income from the store closings.
Also in 2008, Linens N Things, a tenant at three of our investment properties filed for bankruptcy. As of December 31, 2008, all three of the leases were rejected and the stores closed. Linens N Things represented less than one percent of our annual base rent. Leasing efforts are underway to find replacement tenants for these spaces at or above the rental rate that Linens N Things was paying.
37
Circuit City, a tenant at two of our investment properties, also filed for bankruptcy in 2008. One of these locations is at an investment property owned through our unconsolidated joint ventures. As of the date of this report, both leases have been rejected and liquidation sales are underway.
There continues to be concern surrounding the state of the economy. Not only are we seeing an increase in store closings and national tenant bankruptcies, but the local tenants are showing signs of stress as well, at our properties. We are seeing our outstanding receivables rise, which in some cases requires us to record an allowance based on the collectability of these outstanding amounts. As of December 31, 2008, we had recorded an allowance in the amount of approximately $2,200 related to these uncollectible amounts. Evictions are becoming more numerous and requests for rent reductions and abatements are becoming more frequent. However, there are some strong retailers who are seeking to increase their presence. We believe that our properties are well located and offer prime locations for these expansions.
Real estate is subject to a wide range of cyclical conditions that affect different markets at different times and in different ways. The current economic state is one that has not been seen recently. The decline in the debt and credit markets has caused some tenants to be unable to fulfill their lease obligations and could affect our ability to retain them or attract new tenants.
We believe that the quality of our investment properties is strong as shown by our historically high occupancy rates. During 2008, we did experience an overall increase in rental rates on new and renewing leases. With the expectation of additional store closings in 2009, we are proactive with our leasing strategies. We monitor retailers' financial condition, and with indications of increased risk, we begin marketing their space in advance of any announced closings or bankruptcies. When we find replacement tenants, we negotiate early lease terminations with the at risk tenant. Additionally, we monitor sales performance and occupancy costs of individual locations and with indications of weak sales, we attempt to assist the tenant with marketing assistance to increase their sales, while simultaneously seeking replacement tenants. Nevertheless, as a result of the current state of the economy, we expect leasing will be challenging in 2009.
We believe we have significant acquisition opportunities due to our reputation and our concentration of properties in the Chicago and Minneapolis-St. Paul metropolitan areas. We will use cash provided by our Dividend Reinvestment Plan, draws on our line of credit facility, earnings we retain that are not distributed to our stockholders or additional equity offerings to purchase additional investment properties and make investments in our unconsolidated joint ventures.
Our largest expenses relate to the operation of our properties as well as the interest expense on our mortgages payable and other debt obligations. Our property operating expenses include, but are not limited to, real estate taxes, regular maintenance, landscaping, snow removal and periodic renovations to meet tenant needs. Pursuant to the lease agreements, most tenants of the property are required to reimburse us for some or all of the particular tenant's pro rata share of the real estate taxes and operating expenses of the property. In light of the current economic conditions, it is possible that we will recover less of our costs as tenants begin to feel more stress from the economy on their businesses and cash flows and begin to default on their lease obligations or seek rent reductions.
38
We consider FFO a widely accepted and appropriate measure of performance for a REIT. FFO provides a supplemental non-GAAP measure to compare our performance and operations to that of other REITs. Due to certain unique operating characteristics of real estate companies, NAREIT, an industry trade group, has promulgated a standard known as FFO, which it believes more accurately reflects the operating performance of a REIT such as ours. As defined by NAREIT, FFO means net income computed in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"), excluding gains (or losses) from sales of operating property, plus depreciation and amortization and after adjustments for unconsolidated partnership and joint ventures in which the REIT holds an interest. We have adopted the NAREIT definition for computing FFO. Management uses the calculation of FFO for several reasons. We use FFO to compare our performance to that of other REITs in our peer group. Additionally, FFO is used in certain employment agreements to determine incentives payable by us to certain executives, based on our performance. The calculation of FFO may vary from entity to entity since capitalization and expense policies tend to vary from entity to entity. Items that are capitalized do not impact FFO whereas items that are expensed reduce FFO. Consequently, our presentation of FFO may not be comparable to other similarly titled measures presented by other REITs. FFO does not represent cash flows from operations as defined by U.S. GAAP, it is not indicative of cash available to fund all cash flow needs and liquidity, including our ability to pay distributions and should not be considered as an alternative to net income, as determined in accordance with U.S. GAAP, for purposes of evaluating our operating performance.
We believe EBITDA is useful to us and to an investor as a supplemental non-GAAP measure in evaluating our financial performance because it excludes expenses that we believe may not be indicative of our operating performance. EBITDA is defined as earnings (losses) from operations excluding: (1) interest expense; (2) income tax benefit or expenses; (3) depreciation and amortization expense; and (4) gains (loss) on non-operating property. By excluding interest expense, EBITDA measures our financial performance regardless of how we finance our operations and capital structure. By excluding depreciation and amortization expense, we believe we can more accurately assess the performance of our portfolio. Because EBITDA is calculated before recurring cash charges such as interest expense and taxes and is not adjusted for capital expenditures or other recurring cash requirements, it does not reflect the amount of capital needed to maintain our properties nor does it reflect trends in interest costs due to changes in interest rates or increases in borrowing. EBITDA should be considered only as a supplement to net earnings and may be calculated differently by other equity REITs.
We believe EBITDA is an important supplemental measure because we utilize EBITDA to calculate our interest expense coverage ratio, which equals EBITDA divided by total interest expense. We believe that including EBITDA and thereby excluding the effect of non-operating expenses and non-cash charges, all of which are based on historical cost and may be of limited significance in evaluating current performance, facilitates comparison of core operating profitability between periods and between REITs, particularly in light of the use of EBITDA by a seemingly large number of REITs in their reports on forms 10-Q and 10-K. We believe that investors should consider EBITDA in conjunction with net income and the other required U.S. GAAP measures of our performance to improve their understanding of our operating results.
We look at several factors to measure our operating performance:
To measure our operating results to those of other retail real estate owners/operators in our area, we compare:
·
occupancy percentage; and
·
our rental rates to the average rents charged by our competitors in similar centers.
To measure our operating results to those of other REITs, we compare:
·
company-wide growth in income or FFO;
·
same store growth in income; and
·
general and administrative expenses as a percentage of investment in properties.
39
Based on the above measures, we have historically performed comparably with those in our property sector peer group.
There are costs and issues associated with re-leasing our properties, including:
·
length of time required to fill vacancies;
·
possibly releasing at rental rates lower than current market rates;
·
leasing costs associated with the new lease such as leasing commissions and tenant improvement allowances; and
·
paying operating expenses without tenant reimbursements.
Strategies and Objectives
Our primary business objective is to enhance the performance and value of our investment properties through management strategies that address the needs of an evolving retail marketplace. Our success in operating our centers efficiently and effectively is, we believe, a direct result of our expertise in the acquisition, development/re-development, either directly or through a joint venture, management and leasing of our properties. We focus on the following areas in order to achieve our objectives:
Acquisitions:
·
We seek to selectively acquire well-located open air retail centers.
·
We acquire properties either without financing contingencies or by assuming existing debt to provide us with a competitive advantage over other potential purchasers requiring financing or financing contingencies.
·
We concentrate our property acquisitions in areas where we have a large market concentration. In doing this, we believe we are able to attract new retailers to the area and possibly lease several locations to them. Additionally, we are able to get existing retailers to lease more space at our current investment properties.
Joint Ventures:
·
We have formed joint ventures to acquire stabilized retail properties as well as properties to be re-developed and vacant land to be developed. We earn fees from the joint ventures for providing property management, acquisition and leasing services.
·
We have formed a joint venture to acquire properties that will ultimately be sold through an offering of tenant-in-common interests in properties to investors. We earn fees from the joint venture for providing property management, acquisition and leasing services.
Operations:
·
We actively manage costs to minimize operating expenses by centralizing all management, leasing, marketing, financing, accounting and data processing activities.
·
We seek to improve rental income and cash flow by aggressively marketing rentable space.
·
We emphasize regular maintenance and periodic renovation to meet the needs of tenants and to maximize long-term returns.
40
·
We maintain a diversified tenant base consisting primarily of retail tenants providing consumer goods and services.
·
We proactively review our existing portfolio for potential re-development opportunities.
Development Joint Ventures
Our development joint ventures with five independent partners are designed to leverage what we believe are the unique strengths of each development team, while potentially diversifying our risk. Our development partners have historically identified opportunities, assembled and completed the entitlement process for the land, and gauged national "big box" retailer interest in the location before bringing the project to us for right of first refusal. We typically contribute financing, leasing, and property management expertise to enhance productivity of the new developments and are typically entitled to earn a preferred return on our portion of invested capital. As noted herein, the retail sector is experiencing significant stress resulting in considerable declines in leasing activity and deferral of retailer expansion plans.
Our existing developments described below were originally scheduled for completion primarily during 2010 and 2011. Many of these projects have, however, been delayed and will require us to invest additional capital to preserve some or all of our existing investment in these ventures. We estimate having to invest approximately $4,000 to $8,000 in 2009 for this purpose. Further, a total of $86,512 in debt incurred by these joint ventures matures in 2009 and $3,613 in 2010. As of December 31, 2008, we were obligated under guarantees for approximately $42,600 of the debt incurred by these ventures. We are engaged in discussions with the various lenders to extend or restructure this joint venture debt although there is no assurance that we, or our joint venture partners, will be able to restructure this debt on terms and conditions we find acceptable, if at all. The following table sets forth significant information related to our development joint ventures as of December 31, 2008:
Development Project |
| Loan Maturity |
| Mortgage Balance |
| Company's Guaranty |
| Company's Equity |
|
|
|
|
|
|
|
|
|
Savannah Crossing |
| - |
| - |
| - |
| 7,579 |
North Aurora Phase I |
| August 2009 | $ | 23,642 |
| 6,200 |
| 3,194 |
North Aurora Phase II |
| March 2009 |
| 5,720 |
| 2,200 |
| 2,344 |
North Aurora Phase III |
| March 2009 |
| 21,776 |
| 4,755 |
| 2,933 |
Tuscany Village |
| February 2009 |
| 9,052 |
|
|
| 6,729 |
Orchard Crossing |
| March 2009 |
| 18,622 |
| 7,840 |
| 4,622 |
Southshore Shopping Center |
| July 2010 |
| 3,613 |
|
|
| 1,750 |
Lantern Commons |
| March 2009 |
| 12,000 |
| 5,100 |
| 6,047 |
Shops at Lakemoor |
| August 2011 |
| 22,008 |
| 16,525 |
| 8,060 |
|
|
|
|
|
|
|
|
|
|
|
| $ | 116,433 |
| 42,620 |
| 43,258 |
Below is a summary of the state of each venture:
·
TMK Development Land sales, at Savannah Crossing (265,000 square feet of retail space planned), located in Aurora, Illinois, to Wal-Mart and a home developer enabled us to quickly recoup all of our initial investment, leaving the remaining 14 acres of land free and clear for development. We completed a pad sale to Fifth Third Bank in January 2008. Wal-Mart, which opened in the first quarter of 2008, and Walgreen's, which opened in the fourth quarter of 2008, anchor the center. Two multi-tenant buildings have been completed and are already significantly leased.
41
·
North American Real Estate - The North Aurora Towne Centre (805,000 square feet of retail space planned), located in North Aurora, Illinois, surrounds an existing third party owned center shadow anchored by Target and JC Penney's. We have signed leases for approximately 5,600 square feet in the multi-tenant buildings completed in 2007 and a 30,000 square foot Best Buy build-to-suit that opened in October of 2008. We sold a 20,000 square foot La Z Boy building during the third quarter 2008. We closed on a five acre land sale to Ashley Furniture on June 18, 2008.
·
Tucker Development Corporation - The Shops at Lakemoor (535,000 square feet of retail space planned), located in Lakemoor, Illinois, is surrounded by well-established communities that we believe are currently "under-retailed." We are currently in discussions with a number of retailers to anchor this development.
·
PineTree Institutional Realty - We now have three development projects with this partner; Southshore Shopping Center in Boise, Idaho; Orchard Crossings in Fort Wayne, Indiana; and Lantern Commons in Westfield, Indiana.
o
Southshore Shopping Center (90,000 square feet) is located next to an Albertson's anchored center and is a former K-Mart that is being re-developed into a mix of retail spaces.
o
Orchard Crossing (265,000 square feet of retail space planned) is located in Fort Wayne, Indiana. In 2007, we completed a land sale of approximately 11 acres for $4.5 million to Target Corporation. In addition, we have signed leases with Gordman's for a 50,000 square foot build-to-suit, Famous Footwear, Maurice's, Rue 21, Dress Barn, Qdoba, and Aspen Dental for a total of 21,500 square feet. Construction of the Gordman's building and all junior anchors and small shop buildings have been completed. Target and Gordmans opened for business in the fourth quarter 2008.
o
Lantern Commons (440,000 square feet of retail space planned) is located in Westfield, Indiana, which is a north suburb of Indianapolis. We expect to develop anchor and junior anchor buildings, multi-tenant retail shop space plus out parcels for sale or ground lease. We are negotiating with three national retailers to anchor the center and have received indications of interest from several junior anchors.
·
Paradise Development Group - Tuscany Village (340,000 square feet of retail space planned) is located in the Orlando area. We currently have executed land sales contracts with a national warehouse discounter, and a national discount grocer. We are also in discussions with a handful of junior box anchors and restaurant chains.
Acquisitions and Dispositions
During the years ended December 31, 2008 and 2007, we completed the following acquisitions and dispositions:
42
Investment property acquisitions during the year ended December 31, 2008 and 2007:
Date |
| Property |
| City |
| State |
| GLA |
| Purchase |
| Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
07/14/08 |
| Bank of America (a) |
| Moosic |
| PA |
| 300,000 | $ | 42,608 |
| 100% |
07/14/08 |
| Bank of America (a) |
| Las Vegas |
| NV |
| 85,708 |
| 25,022 |
| 100% |
07/14/08 |
| Bank of America (a) |
| Hunt Valley |
| MD |
| 377,332 |
| 72,739 |
| 100% |
07/14/08 |
| Bank of America (a) |
| Rio Rancho |
| NM |
| 76,768 |
| 12,228 |
| 100% |
05/01/08 |
| University of Phoenix (a) |
| Merrillville |
| IN |
| 18,018 |
| 5,613 |
| 100% |
01/16/08 |
| Fox Run Square (b) |
| Naperville |
| IL |
| 143,512 |
| 23,150 |
| 97% |
12/27/07 |
| AT&T (a) |
| Davenport |
| IA |
| 75,000 |
| 15,500 |
| 100% |
12/27/07 |
| AT&T (a) |
| Evansville |
| IN |
| 102,530 |
| 15,816 |
| 100% |
12/27/07 |
| AT&T (a) |
| Joplin |
| MO |
| 75,000 |
| 13,000 |
| 100% |
10/19/07 |
| Greenfield Commons (a) |
| Aurora |
| IL |
| 32,258 |
| 6,000 |
| 100% |
08/31/07 |
| Orland Park Place Outlots |
| Orland Park |
| IL |
| 37,010 |
| 10,871 |
| 100% |
05/18/07 |
| Rainbow Foods (a) |
| West St. Paul |
| MN |
| 61,712 |
| 6,850 |
| 100% |
05/02/07 |
| Apria Healthcare (a) |
| Schaumburg |
| IL |
| 40,906 |
| 8,200 |
| 100% |
05/01/07 |
| Delavan Crossing (a) |
| Delavan |
| WI |
| 60,930 |
| 9,625 |
| 100% |
03/29/07 |
| FMC Technologies (a) |
| Houston |
| TX |
| 462,717 |
| 65,000 |
| 100% |
01/30/07 |
| Best Buy (a) |
| Burbank |
| IL |
| 71,113 |
| 10,100 |
| 100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,020,514 | $ | 342,322 |
|
|
(a)
These properties were acquired through our joint venture with IREX.
(b)
This property was contributed to our joint venture with IREX on May 15, 2008.
Development property acquisitions during the year ended December 31, 2008 and 2007:
Date |
| Property |
| Joint Venture Partner |
| City |
| State |
| Approx. Acres |
| Aggregate |
|
|
|
|
|
|
|
|
|
|
|
|
|
12/21/07 |
| Lantern Commons |
| Pine Tree Institutional Realty, LLC |
| Westfield |
| IN |
| 63 | $ | 16,691 |
09/27/07 |
| Southshore Shopping Center |
| Pine Tree Institutional Realty, LLC |
| Boise |
| ID |
| 7 |
| 5,000 |
09/10/07 |
| North Aurora Town Centre Phase III |
| North American Real Estate |
| North Aurora |
| IL |
| 63 |
| 23,000 |
05/14/07 |
| Shops at Lakemoor |
| Tucker Development Corporation |
| Lakemoor |
| IL |
| 74 |
| 27,545 |
04/02/07 |
| Orchard Crossing |
| Pine Tree Institutional Realty, LLC |
| Ft. Wayne |
| IN |
| 32 |
| 11,945 |
02/23/07 |
| Tuscany Village |
| Paradise Development Group, Inc. |
| Clermont |
| FL |
| 53 |
| 12,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 292 | $ | 96,507 |
43
Investment property dispositions during the year ended December 31, 2008 and 2007:
Date |
| Property |
| City |
| State |
| GLA Sq. Ft. |
| Sale Price |
| Gain/Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
09/03/08 |
| High Point Center |
| Madison |
| WI |
| 86,004 | $ | 7,400 | $ | (16) |
07/22/08 |
| Greenfield Commons (a) |
| Aurora |
| IL |
| 32,258 |
| 7,276 |
| - |
07/07/08 |
| AT&T (a)(b) |
| Davenport |
| IA |
| 75,000 |
| 49,515 |
| - |
07/07/08 |
| AT&T (a)(b) |
| Evansville |
| IN |
| 102,530 |
| - |
| - |
07/07/08 |
| AT&T (a)(b) |
| Joplin |
| MO |
| 75,000 |
| - |
| - |
04/17/08 |
| Wilson Plaza |
| Batavia |
| IL |
| 11,160 |
| 1,735 |
| 606 |
03/31/08 |
| Rainbow Foods (a) |
| West St. Paul |
| MN |
| 61,712 |
| 8,075 |
| - |
03/27/08 |
| Delavan Crossing (a) |
| Delavan |
| WI |
| 60,930 |
| 11,070 |
| - |
03/21/08 |
| FMC Technologies (a) |
| Houston |
| TX |
| 462,717 |
| 71,900 |
| - |
02/28/08 |
| Terramere Plaza |
| Arlington Heights |
| IL |
| 40,965 |
| 5,300 |
| 876 |
02/13/08 |
| Walgreens Decatur |
| Decatur |
| IL |
| 13,500 |
| 400 |
| (46) |
01/23/08 |
| Apria Healthcare (a) |
| Schaumburg |
| IL |
| 40,906 |
| 9,950 |
| - |
12/27/07 |
| Maple Plaza |
| Downers Grove |
| IL |
| 31,196 |
| 4,250 |
| 1,283 |
09/24/07 |
| Best Buy (a) |
| Burbank |
| IL |
| 71,113 |
| 11,495 |
| - |
05/11/07 |
| Springhill Fashion Center |
| West Dundee |
| IL |
| 125,198 |
| 9,312 |
| 1,134 |
04/27/07 |
| Honey Creek Commons (a) (c) |
| Terra Haute |
| IN |
| 179,100 |
| 26,416 |
| 172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,469,289 | $ | 224,094 | $ | 4,009 |
(a)
This property is included as a disposition as all of the TIC interests have been sold through our joint venture with IREX.
(b)
The TIC interests in the three AT&T properties were sold together as a package. The sale price of $49,515 was for all three properties.
(c)
This property was contributed to our joint venture with IREX and the gain shown relates to our contribution of the property to the joint venture. The gain is included in gain on sale of investment property on the accompanying consolidated statements of operations and other comprehensive income.
Development property dispositions during the year ended December 31, 2008 and 2007:
Date |
| Property |
| Joint Venture Partner |
| City |
| State |
| Approx. |
| Aggregate |
|
|
|
|
|
|
|
|
|
|
|
|
|
08/11/08 |
| North Aurora Outlots Phase I |
| North American Real Estate |
| North Aurora |
| IL |
| 2 | $ | 5,300 |
07/18/08 |
| Orchard Crossing |
| Pine Tree Institutional Realty, LLC |
| Ft. Wayne |
| IN |
| 1 |
| 1,200 |
06/18/08 |
| North Aurora Outlots Phase II |
| North American Real Estate |
| North Aurora |
| IL |
| 5 |
| 2,443 |
01/10/08 |
| Savannah Crossing |
| TMK Development, Inc |
| Aurora |
| IL |
| 1 |
| 1,523 |
11/16/07 |
| Orchard Crossing |
| Pine Tree Institutional Realty, LLC |
| Ft. Wayne |
| IN |
| 11 |
| 4,500 |
03/07/07 |
| Savannah Crossing |
| TMK Development, Inc |
| Aurora |
| IL |
| 25 |
| 5,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 45 | $ | 20,409 |
44
Critical Accounting Policies
General
A critical accounting policy is one that, we believe, would materially affect our operating results or financial condition, and requires management to make estimates or judgments in certain circumstances. We believe that our most critical accounting policies relate to the valuation and allocation of investment properties, determining whether assets are held for sale, recognition of rental income and lease termination income, our cost capitalization and depreciation policies and consolidation/equity accounting policies. These judgments often result from the need to make estimates about the effect of matters that are inherently uncertain. U.S. GAAP requires information in financial statements about accounting principles, methods used and disclosures pertaining to significant estimates. The following disclosure discusses judgments known to management pertaining to trends, events or uncertainties that were taken into consideration upon the application of critical accounting policies and the likelihood that materially different amounts would be reported upon taking into consideration different conditions and assumptions.
Valuation and Allocation of Investment Properties. On a quarterly basis, in accordance with Statement of Financial Accounting Standards No. 144, we review impairment indicators and, if necessary, conduct an impairment analysis to ensure that the carrying value of each investment property does not exceed its estimated fair value. We evaluate our investment properties to assess whether any impairment indicators are present, including recurring operating losses, significant decreases in occupancy and significant adverse changes in legal factors or business climate. If an investment property is considered impaired, a loss is recorded to reduce the carrying value of the property to its estimated fair value. During the year ended December 31, 2008, we recorded an impairment loss of $666 related to an 86,004 square foot neighborhood retail center located in Madison, Wisconsin. During the year ended December 31, 2007, we recorded an impairment loss of $362 related to a 13,500 square foot single-user retail center located in Decatur, Illinois. These impairment losses are included in discontinued operations on the accompanying consolidated statements of operations and comprehensive income since the properties have been sold. No such losses were required or recorded in the accompanying financial statements as of and for the year ended December 31, 2006.
In determining the value of an investment property and whether the property is impaired, management considers several factors, such as projected rental and vacancy rates, property operating expenses, capital expenditures and interest rates. The capitalization rate used to determine property valuation is based on the market in which the property is located, length of leases, tenant financial strength, the economy in general, demographics, environment, property location, visibility, age, physical condition and investor return requirements among others. Market capitalization rates fluctuate based on factors such as interest rates. An increase in capitalization rates might result in a market valuation lower than our original purchase price. Additionally, we obtain an appraisal prepared by a third party at the time we purchase the investment property. All of these factors are equally considered by management in determining the value of any particular property. The value of any particular property is sensitive to the actual results of any of these uncertain factors, either individually or taken as a whole. Should the actual results differ from management's projections, the valuation could be negatively or positively affected.
We allocate the purchase price of each acquired investment property between land, building and improvements, other intangibles (including acquired above market leases, acquired below market leases, customer relationships and acquired in-place leases) and any financing assumed that is determined to be above or below market terms. Purchase price allocations are based on our estimates. The value allocated to land as opposed to building affects the amount of depreciation expense we record. If more value is attributed to land, depreciation expense is lower than if more value is attributed to building and improvements. In some circumstances we engage independent real estate appraisal firms to provide market information and evaluations that are relevant to our purchase price allocations; however, we are ultimately responsible for the purchase price allocation. We determine whether any financing assumed is above or below market based upon comparison to similar financing terms for similar investment properties.
45
The aggregate value of other intangibles is measured based on the difference between the purchase price and the property valued as if vacant. We utilize information contained in independent appraisals and management's estimates to determine the respective as if vacant property values. Factors considered by management in our analysis of determining the as if vacant property value include an estimate of carrying costs during the expected lease-up periods considering current market conditions, and costs to execute similar leases and the risk adjusted cost of capital. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, up to 24 months. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. We allocate the difference between the purchase price of the property and the as if vacant value first to acquired above and below market leases. We evaluate each acquired lease based upon current market rates at the acquisition date and consider various factors including geographic location, size and location of leased space within the investment property, tenant profile and the credit risk of the tenant in determining whether the acquired lease is above or below market. After an acquired lease is determined to be above or below market, we allocate a portion of the purchase price to the acquired above or below market lease based upon the present value of the difference between the contractual lease rate and the estimated market rate. The determination of the discount rate used in the present value calculation is based upon a rate for each individual lease and primarily based upon the credit worthiness of each individual tenant. The values of the acquired above and below market leases are amortized over the life of each respective lease as an adjustment to rental income.
We then allocate the remaining difference to the value of acquired in-place leases and customer relationships based on management's evaluation of specific leases and our overall relationship with the respective tenants. The evaluation of acquired in-place leases consists of a variety of components including the costs avoided associated with originating the acquired in-place lease, including but not limited to, leasing commissions, tenant improvement costs and legal costs. We also consider the value associated with lost revenue related to tenant reimbursable operating costs and rental income estimated to be incurred during the assumed re-leasing period. The value of the acquired in-place lease is amortized over the average lease term as a component of amortization expense. We also consider whether any customer relationship value exists related to the property acquisition. As of December 31, 2008, we had not allocated any amounts to customer relationships.
The valuation and possible subsequent impairment in the value of our investment properties is a significant estimate that can and does change based on management's continuous process of analyzing each property.
Cost Capitalization and Depreciation Policies. We review all expenditures and capitalize any item that is deemed to be an upgrade or a tenant improvement. If we capitalize more items, current depreciation expense would be higher; however, total current expenses would be lower. Depreciation expense is computed using the straight-line method. Buildings and improvements are depreciated based upon estimated useful lives of 30 years for buildings and improvements, 15 years for site improvements and the remaining life of the related lease for tenant improvements.
Assets Held for Sale. In determining whether to classify an asset as held for sale, we consider whether: (i) management has committed to a plan to sell the asset; (ii) the asset is available for immediate sale, in its present condition; (iii) we have initiated a program to locate a buyer; (iv) we believe that the sale of the asset is probable; (v) we have received a significant non-refundable deposit for the purchase of the property; (vi) we are actively marketing the asset for sale at a price that is reasonable in relation to its current value; and (vii) actions required for us to complete the plan indicate that it is unlikely that any significant changes will be made to the plan.
If all of the above criteria are met, we classify the asset as held for sale. On the day that these criteria are met, we suspend depreciation on the assets held for sale, including depreciation for tenant improvements and additions, as well as on the amortization of acquired in-place leases and customer relationship values. The assets and liabilities associated with those assets that are held for sale are classified separately on the consolidated balance sheets for the most recent reporting period. Additionally, the operations for the periods presented are classified on the consolidated statements of operations and other comprehensive income as discontinued operations for all periods presented.
46
Recognition of Rental Income and Tenant Recoveries. Under U.S. GAAP, we are required to recognize rental income based on the effective monthly rent for each lease. The effective monthly rent is equal to the average monthly rent during the term of the lease, not the stated rent for any particular month. The process, known as "straight-lining" rent, generally has the effect of increasing rental revenues during the early phases of a lease and decreasing rental revenues in the latter phases of a lease. If rental income calculated on a straight-line basis exceeds the cash rent due under the lease, the difference is recorded as an increase to both deferred rent receivable and rental income in the accompanying consolidated financial statements. If the cash rent due under the lease exceeds rental income calculated on a straight-line basis, the difference is recorded as a decrease to both deferred rent receivable and rental income in the accompanying consolidated financial statements. In accordance with Staff Accounting Bulletin 101, we defer recognition of contingent rental income, such as percentage/excess rent, until the specified target that triggers the contingent rental income is achieved. We periodically review the collectibility of outstanding receivables. Allowances are taken for those balances that we have reason to believe will be uncollectible, including any amounts relating to straight-line rent receivables. Amounts deemed to be uncollectible are written off.
Tenant recoveries are primarily comprised of real estate tax and common area maintenance reimbursement income. Real estate tax income is based on an accrual reimbursement calculated by tenant, based on an estimate of current year real estate taxes. As actual real estate tax bills are received, we reconcile with our tenants and adjust prior year income estimates in the current period. Common area maintenance income is accrued on actual common area maintenance expenses as incurred. Annually, we reconcile with the tenants for their share of the expenses per their lease and we adjust prior year income estimates in the current period.
Recognition of Lease Termination Income. We accrue lease termination income if there is a signed termination agreement, all of the conditions of the agreement have been met and the tenant is no longer occupying the property. Upon early lease termination, we provide for losses related to unrecovered intangibles and other assets.
Consolidation/Equity Accounting Policies. We consolidate the operations of a joint venture if we determine that we are either the primary beneficiary of a variable interest entity or have substantial influence and control of the entity. The primary beneficiary is the party that absorbs a majority of the entity's expected losses or residual returns. There are significant judgments and estimates involved in determining the primary beneficiary of a variable interest entity or the determination of who has control and influence of the entity. When we consolidate an entity, the assets, liabilities and results of operations of a variable interest entity are included in our consolidated financial statements.
In instances where we are not the primary beneficiary of a variable interest entity or we do not control the joint venture, we use the equity method of accounting. Under the equity method, the operations of a joint venture are not consolidated with our operations but instead our share of operations is reflected as equity in earnings of unconsolidated joint ventures on our consolidated statements of operations and other comprehensive income. Additionally, our net investment in the joint venture is reflected as investment in and advances to joint venture as an asset on the consolidated balance sheets.
Investment in Securities. We classify our investment in securities in one of three categories: trading, available-for-sale, or held-to-maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Held-to-maturity securities are those securities in which we have the ability and intent to hold the security until maturity. All securities not included in trading or held-to-maturity are classified as available-for-sale. Investment in securities at December 31, 2008 and 2007 consist of perpetual preferred securities and common securities classified as available-for-sale securities, which are recorded at fair value. Unrealized holding gains and losses on securities are excluded from earnings and reported as a separate component of other comprehensive income until realized. Realized gains and losses from the sale of securities are determined on a specific identification basis.
47
A decline in the market value of any available-for-sale security below cost that is deemed to be other than temporary, results in a reduction in the carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established, in accordance with Statement of Financial Accounting Standards No. 115 ("SFAS No. 115") "Accounting for Certain Investments in Debt and Equity Securities," and FASB FSP 115-1, "The Meaning of Other-than-temporary Impairment and Its Application to Certain Investments." On October 14, 2008, the staff in the office of the Chief Accountant of the Securities and Exchange Commission noted in a letter to the FASB that after consulting with the FASB, the staff would not object to the application of an impairment model for perpetual preferred securities similar to a debt security since SFAS No. 115 does not specifically address the impact of the debt-like characteristics on the assessment of other-than-temporary impairment. The letter noted that the views of the staff were an intermediate step in the process of addressing the impairment of perpetual preferred securities and asked the FASB to expeditiously address the issues. There is no assurance that the FASB or the staff will formalize the views of the staff noted in the October 14, 2008 letter.
For an impaired security we consider whether we have the ability and intent to hold the investment for a time sufficient to allow for any anticipated recovery in market value and consider whether the evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year end and forecasted performance of the investee. In addition, under the debt security model, an evaluation as to the underlying credit of the issuer is made. However, without recovery in the near term such that liquidity returns to the markets and spreads return to levels that reflect underlying credit characteristics, additional other than temporary losses may occur in future periods.
Liquidity and Capital Resources
This section describes our balance sheet and discusses our liquidity and capital commitments. Our most liquid asset is cash and cash equivalents which consists of cash and short-term investments. Cash and cash equivalents at December 31, 2008 and 2007 were $5,180 and $18,378, respectively. See our discussion of the statements of cash flows for a description of our cash activity during 2008, 2007 and 2006. We consider all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. We maintain our cash and cash equivalents at financial institutions. The combined account balances at one or more institutions periodically exceed the Federal Depository Insurance Corporation ("FDIC") insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposits in excess of FDIC insurance coverage. However, we do not believe the risk is significant based on our review of the rating of the institutions where our cash is deposited.
Income generated from our investment properties is the primary source from which we generate cash. Other sources of cash include amounts raised from the sale of securities under our Dividend Reinvestment Plan ("DRP"), our draws on our line of credit facility, which may be limited due to covenant compliance requirements, proceeds from financings secured by our investment properties and earnings we retain that are not distributed to our stockholders. As of December 31, 2008, we were not in compliance with a debt covenant requiring us to reduce our outstanding secured indebtedness level. However, a temporary waiver was obtained from the lender for the applicable covenant. Prior to the date of this Annual Report, we had cured the non-compliance by retiring certain secured debt obligations. We had up to $103,000 available under our $155,000 line of credit facility and an additional $145,000 available under an accordion feature. If necessary, such as for new acquisitions, we believe we can generate capital by entering into financing arrangements or joint venture agreements with institutional investors. We use our cash primarily to pay distributions to our stockholders, for operating expenses at our investment properties, for purchasing additional investment properties, joint venture commitments and to repay draws on the line of credit facility.
Certain joint venture commitments require us to invest cash in properties under development and in properties that do not necessarily meet our investment criteria but which are offered for syndication through our joint venture with Inland Real Estate Exchange Corporation. Capital has been committed for periods longer than expected since development timelines are longer and syndication velocity is slower than anticipated.
48
We invest in marketable securities of other entities, including REITs. These investments in securities totaled $8,429 at December 31, 2008, consisting of preferred and common stock investments. During the year ended December 31, 2008, we recorded accumulated other comprehensive loss of $1,957 on these investment securities. Realized gains and losses from the sale of available-for-sale securities are specifically identified and determined. During the year ended December 31, 2008 and 2007, we realized gains on sale of $943 and $150, respectively. Additionally, during the years ended December 31, 2008 and 2007, we realized losses of $12,043 and $240, respectively, related to a decline in value of certain investment securities which were determined to be other than temporary. The overall stock market and REIT stocks have declined over the last few months and although these investment have generated both current income and gain on sale during the year ended December 31, 2008, there is no assurance that existing or future investments will generate any income or gains due to economic uncertainties that may occur in the future and they may generate a loss. Declines in the value of our investment securities may also impact our ability to borrow on margin in the future. As of December 31, 2008, our margin loan balance was $3,537.
As of December 31, 2008, we owned interests in 144 investment properties, including those owned through our unconsolidated joint ventures. In the aggregate, all of our 144 investment properties are currently generating sufficient cash flow to pay our operating expenses, debt service requirements and distributions equal to $0.98 per share on an annual basis.
The following table presents the principal amount of the debt maturing each year, including monthly annual amortization of principal, through December 31, 2013 and thereafter based on debt outstanding at December 31, 2008:
2009 (a) | $ | 49,084 |
2010 (b) |
| 335,938 |
2011 (c) |
| 317,176 |
2012 |
| 67,415 |
2013 |
| 3,973 |
Thereafter |
| 62,849 |
|
|
|
Total | $ | 836,435 |
(a)
We intend to retire these maturities with operating cash and draws on our line of credit facility. Subsequent to the end of the year, we have retired $41,085 of these maturities, using a $35,000 draw on our line of credit facility and operating cash.
(b)
Included in the debt maturing during 2010 is our term loan. The term loan requires compliance with certain covenants, such as debt service ratios, minimum net worth requirements, distribution limitations and investment restrictions. As of December 31, 2008, we were not in compliance with a debt covenant requiring us to reduce our outstanding secured indebtedness level. However, a temporary waiver was obtained from the lender for the applicable covenant. Prior to the date of this Annual Report, we had cured the non-compliance by retiring certain secured debt obligations.
(c)
Included in the debt maturing in 2011 is our convertible notes issued during 2006, which mature in 2026. They are included in 2011 because that is the earliest date these notes can be redeemed. It is not our intent to redeem these notes at this time, however, the note holders could require us to do so. Additionally, included in the debt maturing during 2011 is our line of credit facility. This line of credit facility requires compliance with certain covenants, such as debt service ratios, minimum net worth requirements, distribution limitations and investment restrictions. As of December 31, 2008, we were not in compliance with a debt covenant requiring us to reduce our outstanding secured indebtedness level. However, a temporary waiver was obtained from the lender for the applicable covenant. Prior to the date of this Annual Report, we had cured the non-compliance by retiring certain secured debt obligations.
The following table summarizes our consolidated statements of cash flows for the years ended December 31, 2008, 2007 and 2006:
|
| 2008 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
Net cash provided by operating activities | $ | 68,036 |
| 84,378 |
| 83,771 |
|
|
|
|
|
|
|
Net cash used in investing activities | $ | (111,724) |
| (150,752) |
| (115,936) |
|
|
|
|
|
|
|
Net cash provided by financing activities | $ | 30,490 |
| 57,183 |
| 32,930 |
49
Statements of Cash Flows
2008 Compared to 2007
Net cash provided by operating activities during the year ended December 31, 2008 decreased $16,342, as compared to the year ended December 31, 2007, which consists primarily of net income from property operations. This decrease was primarily the result of decreased cash received from our tenants and the payment of larger common area maintenance expenses on our investment properties during the year ended December 31, 2008, as compared to the year ended December 31, 2007. Additionally, we received less operating distributions from our unconsolidated joint ventures during the year ended December 31, 2008, as compared to the year ended December 31, 2007.
Net cash used in investing activities during the year ended December 31, 2008 decreased $39,028, as compared to the year ended December 31, 2007. During the year ended December 31, 2008, we acquired six investment properties, all of which were for our joint venture with IREX, at a cost of $180,580 and completed $17,289 in additions to our investment properties, as compared to ten investment properties purchased during the year ended December 31, 2007, of which nine were for our joint venture with IREX, at a cost of $156,690 and completed $16,066 in additions. Additionally, during the year ended December 31, 2008, we received more cash from the sale of joint venture interests related to the sales to TIC investors through our IREX joint venture and the sale of investment properties in our wholly-owned portfolio. During the year ended December 31, 2008, we also received payment upon the maturity of our mortgage receivable with Tri-Land Properties, Inc., spent less on the purchase of computers and software, invested less cash in, and received fewer distributions from our unconsolidated joint ventures.
Net cash provided by financing activities during the year ended December 31, 2008, decreased $26,693, as compared to the year ended December 31, 2007. This decrease is a result of using approximately $10,934 during the year ended December 31, 2008 to repurchase certain of our convertible notes. Additionally, we had net payments on our line of credit facility of approximately $48,000 during the year ended December 31, 2008, as compared to net proceeds of $72,000 received during the year ended December 31, 2007. Partially offsetting this decrease in cash provided by financing activities is cash received from our $140,000 term loan that we closed during the year ended December 31, 2008 and receiving approximately $1,227 additional proceeds from our DRP.
2007 Compared to 2006
Net cash provided by operating activities during the year ended December 31, 2007 increased $607, as compared to the year ended December 31, 2006. The increase in cash was from operations generated by properties acquired during 2007 and 2006, subsequent to their acquisitions. This increase is offset by the payment of larger common area maintenance expenses on our investment properties due primarily to increased snow removal costs incurred during the year ended December 31, 2007, as compared to the year ended December 31, 2006.
Net cash used in investing activities increased $34,816 as we acquired ten investment properties, of which nine were for our joint venture with IREX, during the year ended December 31, 2007 at a cost of $156,690 and completed $16,066 in additions to our investment properties, as compared to the acquisition of six investment properties during the year ended December 31, 2006 at a cost of $85,931 and the completion of $25,266 in additions to our investment properties. Additionally, we increased our investment in unconsolidated joint ventures by $34,090, primarily for the purchase of vacant land through our development joint ventures and paid approximately $2,080 for the purchase of computers and software. Certain payments for computers and software were made to affiliates of The Inland Group, Inc. for development and implementation support. Offsetting this increase in cash used is proceeds received during 2007 for the sale of our interest in one of our unconsolidated joint ventures, the sale of vacant land parcels through other unconsolidated joint ventures and additional distributions from our unconsolidated joint venture activities. Additionally, we received funds from the sale of tenant in common ("TIC") interests of properties owned through our joint venture with IREX.
50
Net cash provided by financing activities during the year ended December 31, 2007 increased $24,253, as compared to the year ended December 31, 2006. The increase in cash provided by financing activities is primarily due to net loan proceeds of $37,677 and net proceeds from our line of credit facility of $72,000, as compared to net loan proceeds of $24,245 and a repayment on our line of credit facility of $37,000 during the year ended December 31, 2006. Additionally, we received $4,761 more in proceeds from our DRP during the year ended December 31, 2007. This increase is offset by proceeds received in 2006 for the issuance of our convertible notes. A portion of these proceeds were used to repurchase shares of our common stock and to pay down our line of credit facility. Additionally, we used less cash in 2007 to repurchase minority interest units.
Contractual Obligations
The table below presents our obligations and commitments to make future payments under debt obligations and lease agreements as of the year ended December 31, 2008:
Contractual Obligations |
| Payments due by period |
|
| Total |
| Less than |
| 1-3 years |
| 3-5 years |
| More than 5 |
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt | $ | 479,935 |
| 49,084 |
| 364,029 |
| 56,741 |
| 10,081 |
Line of Credit Facility |
| 52,000 |
| - |
| 52,000 |
| - |
| - |
Convertible Notes (a) |
| 164,500 |
| - |
| 164,500 |
| - |
| - |
Term Loan |
| 140,000 |
| - |
| 140,000 |
| - |
| - |
Office Lease |
| 822 |
| 411 |
| 411 |
| - |
| - |
Interest Expense (b) |
| 80,122 |
| 29,115 |
| 43,211 |
| 6,009 |
| 1,787 |
(a)
Our convertible notes issued during 2006 mature in 2026. They are included in 2011 because that is the earliest date these notes can be redeemed.
(b)
Interest expense on the convertible notes was calculated through the first date at which we are able to call the notes.
Results of Operations
Net income available to common stockholders and net income available to common stockholders per weighted average common share for the years ended December 31, 2008, 2007 and 2006 are summarized below:
|
| 2008 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
Net income available to common stockholders | $ | 33,281 |
| 43,816 |
| 45,184 |
|
|
|
|
|
|
|
Net income available to common stockholders per weighted average | $ | 0.50 |
| 0.67 |
| 0.67 |
|
|
|
|
|
|
|
Weighted average number of common shares outstanding basic | $ | 66,043 |
| 65,281 |
| 67,154 |
|
|
|
|
|
|
|
Weighted average number of common shares outstanding diluted | $ | 66,102 |
| 65,346 |
| 67,223 |
|
|
|
|
|
|
|
51
Net income decreased $10,535 for the year ended December 31, 2008, as compared to the year ended December 31, 2007. The decrease is primarily the result of a non-cash charge of approximately $12,043 to record the other than temporary decline in value of certain investment securities, the $666 impairment recorded during the second quarter to adjust the book value of a consolidated property that was subsequently sold, an increase in depreciation and amortization expenses related to the 2008 acquisitions, and a decrease in earnings from our unconsolidated joint ventures. These decreases were partially offset by the deferred partnership gain recognized upon repayment of our mortgage receivable with Tri-Land Properties, Inc., an increase in gains on sale of certain investment securities, a decrease in interest expense and gains on the extinguishment of debt resulting from the repurchase of certain convertible notes.
Net income decreased $1,368 for the year ended December 31, 2007, as compared to the year ended December 31, 2006. Net income for the year ended December 31, 2006 was impacted by gains on sale of investment properties that exceeded gains during the year ended December 31, 2007. Additionally interest expense for the year ended December 31, 2007 increased compared to the year ended December 31, 2006 due primarily to interest on our convertible notes. The decreases in net income for the year ended December 31, 2007 are partially offset by increases in fee income, gain on sale of joint venture interests and vacant land from our unconsolidated joint ventures.
This section describes and compares our results of operations for the three years ended December 31, 2008, 2007 and 2006, respectively. At December 31, 2008, we had ownership interests in 32 single-user properties, 65 Neighborhood Centers, 19 Community Centers, 27 Power Centers and 1 Lifestyle Center. We generate almost all of our net operating income from property operations. In order to evaluate our overall portfolio, management analyzes the net operating income of properties that we have owned and operated for the same twelve month periods during each year. Property net operating income is a non-GAAP measure that allows management to monitor the operations of our existing properties for comparable periods to measure the performance of our current portfolio and we are able to determine the effects of our new acquisitions on net income. Net operating income is also meaningful as an indicator of the effectiveness of our management of properties because net operating income excludes certain items that are not reflective of management, such as depreciation and interest expense. A total of 119 of our investment properties satisfied these criteria during the periods presented and are referred to herein as "same store" properties. These properties comprise approximately 10.2 million square feet. A total of six investment properties, those that have been acquired during the years ended December 31, 2008, 2007 and 2006 are presented as "other investment properties" in the table below. The "same store" investment properties represent approximately 95% of the square footage under management at December 31, 2008.
52
The following table presents the operating results, broken out between "same store" and "other investment properties," prior to straight-line rental income, amortization of lease intangibles, interest, depreciation, amortization and bad debt expense for the years ended December 31, 2008, 2007 and 2006 along with reconciliation to income from continuing operations, calculated in accordance with U.S. GAAP.
|
| Year ended |
| Year ended |
| Year ended |
Rental income and tenant recoveries: |
|
|
|
|
|
|
"Same store" investment properties, 119 properties |
|
|
|
|
|
|
Rental income | $ | 119,718 |
| 119,319 |
| 118,550 |
Tenant recovery income |
| 49,918 |
| 48,160 |
| 44,535 |
Other property income |
| 3,229 |
| 2,897 |
| 1,090 |
"Other investment properties" |
|
|
|
|
|
|
Rental income |
| 11,134 |
| 8,908 |
| 6,090 |
Tenant recovery income |
| 2,056 |
| 2,139 |
| 1,395 |
Other property income |
| 249 |
| 70 |
| 2 |
Total rental income and tenant recoveries | $ | 186,304 |
| 181,493 |
| 171,662 |
|
|
|
|
|
|
|
Property operating expenses: |
|
|
|
|
|
|
"Same store" investment properties, 119 properties |
|
|
|
|
|
|
Property operating expenses | $ | 26,806 |
| 24,363 |
| 18,625 |
Real estate tax expense |
| 29,183 |
| 29,876 |
| 30,618 |
"Other investment properties" |
|
|
|
|
|
|
Property operating expenses |
| 850 |
| 491 |
| 701 |
Real estate tax expense |
| 1,383 |
| 1,207 |
| 860 |
Total property operating expenses | $ | 58,222 |
| 55,937 |
| 50,804 |
|
|
|
|
|
|
|
Property net operating income |
|
|
|
|
|
|
"Same store" investment properties | $ | 116,876 |
| 116,137 |
| 114,932 |
"Other investment properties" |
| 11,206 |
| 9,419 |
| 5,926 |
Total property net operating income | $ | 128,082 |
| 125,556 |
| 120,858 |
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
Straight-line income (expense) |
| (602) |
| 545 |
| 1,066 |
Amortization of lease intangibles |
| 159 |
| 457 |
| 653 |
Other income |
| 4,613 |
| 5,387 |
| 5,696 |
Impairment of investment securities |
| (12,043) |
| (240) |
| - |
Fee income from unconsolidated joint ventures |
| 5,631 |
| 4,336 |
| 2,475 |
Gain on sale of investment properties |
| - |
| - |
| 617 |
Gain on extinguishment of debt |
| 4,464 |
| 319 |
| - |
Gain on sale of joint venture interest |
| 5,043 |
| 3,100 |
| - |
|
|
|
|
|
|
|
Other expenses: |
|
|
|
|
|
|
Income tax expense of taxable REIT subsidiary |
| (198) |
| (633) |
| - |
Bad debt expense |
| (2,691) |
| (878) |
| (833) |
Depreciation and amortization |
| (44,598) |
| (41,781) |
| (40,164) |
Provision for asset impairment |
| - |
| - |
| - |
General and administrative expenses |
| (12,991) |
| (11,903) |
| (10,722) |
Interest expense |
| (45,132) |
| (47,421) |
| (43,870) |
Minority interest |
| (429) |
| (444) |
| (864) |
Equity in earnings of unconsolidated joint ventures |
| 3,633 |
| 4,831 |
| 2,873 |
|
|
|
|
|
|
|
Income from continuing operations | $ | 32,941 |
| 41,231 |
| 37,785 |
53
On a "same store" basis (comparing the results of operations of the investment properties owned during the year ended December 31, 2008, with the results of the same investment properties owned during the year ended December 31, 2007), property net operating income increased $739 with total rental and additional rental income increasing by $2,489 and total property operating expenses increasing $1,750. In comparing the results of operations from the "same store" properties during the year ended December 31, 2007 and 2006, property net operating income increased by $1,205 with total rental and additional rental income increasing $6,201 and total property operating expenses increasing $4,996.
Total rental and additional rental income for the years ended December 31, 2008, 2007 and 2006 was $186,304, $181,493 and $171,662, respectively. The primary reasons for the increase in rental and additional rental income for the year ended December 31, 2008, as compared to the years ended December 31, 2007 and 2006 was income generated by our "other investment properties" and positive leasing spreads on our "same store" properties. Additionally, tenant recovery income and other property income increased during 2008. Tenant recovery income increased as a result of higher property operating expenses during 2008. Other property income is comprised of lease termination fees, late fees and costs recovered on expenses directly related to specific tenants.
The following table presents our top ten tenants based on percentage of total square footage, along with their respective annual base rent, percentage of annual base rent and approximate receivable balance as of December 31, 2008:
Tenant Name (a) |
| Percentage |
| Annual |
| Percentage |
| Receivable |
|
|
|
|
|
|
|
|
|
Supervalue Inc. |
| 7.11% | $ | 10,723 |
| 6.14% | $ | 184 |
Dominick's Finer Foods |
| 4.60% |
| 7,846 |
| 4.49% |
| 168 |
Roundy's |
| 3.00% |
| 4,613 |
| 2.64% |
| 16 |
TJX Companies, Inc. (b) |
| 2.89% |
| 3,711 |
| 2.12% |
| (41) |
K-Mart |
| 2.57% |
| 1,434 |
| 0.82% |
| (8) |
PetsMart |
| 1.84% |
| 3,509 |
| 2.01% |
| 180 |
Kroger |
| 1.62% |
| 1,837 |
| 1.05% |
| 11 |
Office Depot |
| 1.37% |
| 2,246 |
| 1.29% |
| 165 |
Carmax |
| 1.29% |
| 4,021 |
| 2.30% |
| - |
Best Buy |
| 1.27% |
| 2,424 |
| 1.39% |
| 20 |
|
|
|
|
|
|
|
|
|
Total |
| 27.56% | $ | 42,364 |
| 24.25% | $ | 695 |
(a)
The table above includes properties owned through our unconsolidated joint ventures.
(b)
Includes TJ Maxx, Marshalls and A.J. Wright stores.
Total property operating expenses for the year ended December 31, 2008 and 2007 were $58,222 and $55,937, respectively. The increase in expenses is due primarily to an increase in common area maintenance expenses on our "same store" portfolio of properties. The increases are related to increased payroll and other related items, landscaping costs and snow removal costs. Offsetting these increases was a decrease in parking lot and roof repairs required during the year ended December 31, 2008, as compared to the year ended December 31, 2007.
Total property operating expenses for the year ended December 31, 2007 and 2006 were $55,937 and $50,804, respectively. The primary reason for the increase in these expenses is due to higher snow removal costs in both the first and fourth quarters of 2007, as compared to 2006. Additionally, payroll and other payroll related items as well as expenses recovered directly from specific tenants increasing during the year ended December, 31, 2007, as compared to the year ended December 31, 2006.
54
Other income decreased $774 for the year ended December 31, 2008, as compared to the year ended December 31, 2007. The primary reason for this decrease was less interest income from mortgages receivable during the year ended December 31, 2008, as compared to the year ended December 31, 2007 due to the repayment of our mortgage receivable with Tri-Land Properties, Inc. in June 2008. Offsetting this decrease in other income during the year ended December 31, 2008, as compared to the year ended December 31, 2007 is an increase in dividend income on our securities portfolio and gains on sale related to securities sold during the year ended December 31, 2008.
Other income decreased $309 for the year ended December 31, 2007, as compared to the year ended December 31, 2006. This is due to a decrease in dividend income and gains on sale of our investment securities.
Impairment of investment securities increased $11,803 due to recording a non-cash charge of approximately $12,043 during the year ended December 31, 2008, related to a decline in value of certain investment securities which were determined to be other than temporary, compared to only $240 during the year ended December, 31 2007. No such impairments were recorded during the year ended December 31, 2006.
Fee income from unconsolidated joint ventures for the years ended December 31, 2008, 2007 and 2006 was $5,631, $4,336 and $2,475, respectively. These increases are due to an increase in acquisition fees earned on the properties acquired by our joint venture with IREX and increased management fees earned on a larger portfolio of properties in our unconsolidated joint ventures.
Gain on extinguishment of debt for the years ended December 31, 2008 and 2007 was $4,464 and $319, respectively. We did not record any such gain during the year ended December 31, 2006. During the year ended December 31, 2008, the gain relates to the repurchase of certain of our convertible notes at a discount to the contract amount. During the year ended December 31, 2007, the gain relates to the sale of an investment property in which the buyer assumed the loan, prior to its maturity.
Gain on sale of joint venture interests for the years ended December 31, 2008 and 2007 was $5,043 and $3,100, respectively. We did not record any such gains during the year ended December 31, 2006. During the year ended December 31, 2008, we recorded gains of approximately $1,850 in connection with sales to TIC investors through our joint venture with IREX. Additionally, we recorded the gain previously deferred in conjunction with the repayment of our mortgage receivable with Tri-Land Properties, Inc. in the amount of approximately $3,193. During the year ended December 31, 2007, we recorded gains of approximately $872 in connection with sales to TIC investors through our IREX joint venture and a gain of $2,228 in connection with the sale of our interest in our joint venture with Crow Holdings Managers, LLC.
Bad debt expense for the years ended December 31, 2008, 2007 and 2006 was $2,691, $878 and $833, respectively. The increase in bad debt expense is due to increased tenant bankruptcies and the current economic challenges facing our tenants.
General and administrative expenses increased $1,088 for the year ended December 31, 2008, as compared to the year ended December 31, 2007. This increase is due in part to an increase in salaries and other payroll related items, an increase in marketing costs due to the redesign of our website and additional costs incurred on potential transactions that we are no longer pursuing.
General and administrative expenses increased $1,181 for the year ended December 31, 2007, as compared to the year ended December 31, 2006. This increase is due to an increase in salaries and other payroll related items, bonuses, data processing costs and costs incurred on potential transactions that we are no longer pursuing. Additionally, our conference expenses were higher during the year ended December 31, 2007, as compared to the year ended December 31, 2006 due to additional costs for the annual International Council of Shopping Centers convention (an industry trade show), which included more space to accommodate our new booth.
55
Interest expense decreased $2,289 due to a decrease in interest on our mortgages payable and line of credit facility due to lower outstanding balances maintained throughout the year and a decrease in the rates charged on our variable rate debt. This decrease is offset by an increase in interest due on the $140,000 term loan that we closed during the year ended December 31, 2008.
Interest expense increased $3,551 for the year ended December 31, 2007, as compared to the year ended December 31, 2006. This increase is due to interest due for the convertible notes issued in November 2006. We issued those convertible notes in order to take advantage of the low fixed interest rate. These notes are fixed at a rate of 4.625% per annum. Offsetting this increase in interest expense is a decrease in interest on our mortgages payable and line of credit facility due to lower balances outstanding during each year.
Equity in earnings of unconsolidated joint ventures decreased $1,198 for the year ended December 31, 2008, as compared to the year ended December 31, 2007. This decrease is due in part to a decrease in operations due to losses incurred during the year ended December 31, 2008 through our joint venture with NYSTRS. The losses result from increased vacancies, primarily the result of certain tenant bankruptcies. This decrease is offset by our share of a lease termination fee for a tenant at one of our NYSTRS joint venture properties in the amount of approximately $2,600 recorded during the year ended December 31, 2008. Additionally, we recorded higher land sale gains during the year ended December 31, 2008, as compared to the year ended December 31, 2007.
Equity in earnings of unconsolidated joint ventures increased $1,958 for the year ended December 31, 2007, as compared to the year ended December 31, 2006. This increase is due in most part to income generated from the properties acquired through our joint venture with IREX.
Captive Insurance
We are a member of a limited liability company formed as an insurance association captive (the "Captive"), which is owned in equal proportions with two other REITs sponsored by an affiliate of The Inland Group, Inc., Inland American Real Estate Trust, Inc. and Inland Western Retail Real Estate Trust, Inc., and us. The Captive is serviced by Inland Risk and Insurance Management, Inc., also an affiliate of The Inland Group, Inc. The Captive was formed to initially insure/reimburse the members' deductible obligations for the first $100 of property insurance and $100 of general liability insurance. We entered into the Captive to stabilize our insurance costs, manage our exposures and recoup expenses through the functions of the captive program. This entity is considered to be a variable interest entity ("VIE") as defined in FIN 46R and we are not considered the primary beneficiary. This investment is accounted for using the equity method of accounting. During the year ended December 31, 2008, we were not required to make additional capital contributions to this entity.
Joint Ventures
Consolidated joint ventures are those where we are either the primary beneficiary of a variable interest entity or have substantial influence over or control the entity. The primary beneficiary is the party that absorbs a majority of the entity's expected losses or residual returns. The third parties' interests in these consolidated entities are reflected as minority interest in the accompanying consolidated financial statements. All inter-company balances and transactions have been eliminated in consolidation.
56
Off Balance Sheet Arrangements
Unconsolidated Real Estate Joint Ventures
Unconsolidated joint ventures are those where we are not the primary beneficiary of a VIE or have substantial influence over but do not control the entity. We account for our interest in these ventures using the equity method of accounting. Our profit/loss allocation percentage and related investment in each joint venture is summarized in the following table.
Venture Partner |
| Company's Profit/Loss Allocation Percentage at December 31, 2008 (a) |
| Investment in and advances to unconsolidated joint ventures at December 31, 2008 |
| Investment in and advances to unconsolidated joint ventures at December 31, 2007 |
|
|
|
|
|
|
|
New York State Teachers' Retirement System |
| 50% | $ | 56,646 |
| 67,101 |
North American Real Estate, Inc. |
| 45% |
| 9,343 |
| 6,861 |
Oak Property and Casualty |
| 33% |
| 1,112 |
| 700 |
TMK Development |
| 40% |
| 9,220 |
| 5,580 |
Paradise Development Group, Inc. |
| 15% |
| 6,906 |
| 5,560 |
Pine Tree Institutional Realty, LLC |
| 85% |
| 11,970 |
| 9,684 |
Tucker Development Corporation |
| 48% |
| 7,420 |
| 7,028 |
Inland Real Estate Exchange Corporation |
| (b) |
| 47,937 |
| 1,438 |
|
|
|
|
|
|
|
Investment in and advances to joint ventures |
|
| $ | 150,554 |
| 103,952 |
(a)
The profit/loss allocation percentage is allocated after the calculation of our preferred return.
(b)
Our profit/loss allocation percentage varies based on the amount of interest we hold in the properties that are in the selling process to TIC investors.
Our proportionate share of the earnings or losses from these ventures is reflected as equity in earnings of unconsolidated joint ventures on the accompanying consolidated statements of operations and other comprehensive income. Additionally, we earn fees for providing property management, leasing and acquisition activities to these ventures. We recognize only our share of these fees in the accompanying consolidated statements of operations and other comprehensive income. During the year ended December 31, 2008, we earned $5,631 in fee income from our unconsolidated joint ventures, as compared to $4,336 and $2,475 for the years ended December 31, 2007 and 2006, respectively. This fee income increased due in most part to acquisition fees on the properties purchased for our joint venture with IREX as well as increased management fees on an increased number of properties in our unconsolidated joint ventures. These fees are reflected on the accompanying consolidated statements of operations and other comprehensive income as fee income from unconsolidated joint ventures.
The operations of properties contributed to the joint ventures by us are not recorded as discontinued operations because of our continuing involvement with these shopping centers. Differences between our investment in the joint ventures and the amount of the underlying equity in net assets of the joint ventures are due to basis differences resulting from our equity investment recorded at its historical basis versus the fair value of certain of our contributions to the joint venture. Such differences are amortized over depreciable lives of the joint venture's property assets. During the years ended December 31, 2008, 2007 and 2006 we recorded $1,436, $1,428 and $1,380, respectively, of amortization of this basis difference.
We have guaranteed approximately $42,600 of unconsolidated joint venture debt as of December 31, 2008. These guarantees are in effect for the entire term of each respective loan as set forth in the loan documents. We would be required to make payments related to these guarantees upon the default of any of the provisions in the loan documents. In accordance with FIN 45, we are required to estimate the fair value of these guarantees and record a corresponding liability. We have determined that the fair value of such guarantees are immaterial as of December 31, 2008 and have not recorded a liability related to these guarantees on the accompanying consolidated balance sheets.
57
Approximately $86,512 of total unconsolidated joint venture debt matures during 2009. We are engaged in discussions with the various lenders to extend or restructure this joint venture debt although there is no assurance that we, or our joint venture partners, will be able to restructure this debt on terms and conditions we find acceptable, if at all.
During the year ended December 31, 2008, our development joint ventures sold four land parcels to third parties for approximately $10,500. The joint ventures recorded gains on sale of approximately $1,629. Our pro rata share of these gains, including our preferred return, was $954, which is reflected in equity in earnings of unconsolidated joint ventures for the year ended December 31, 2008.
During the year ended December 31, 2008, our joint venture with IREX acquired five investment properties using capital we contributed. Additionally, we contributed one investment property to this joint venture. As of December 31, 2008, the joint venture had sold all of the properties acquired in 2007 to TIC investors. During the year ended December 31, 2008, we earned acquisition and management fees from this venture which are included in fee income from unconsolidated joint ventures on the accompanying consolidated statements of operations and other comprehensive income. Additionally, in conjunction with the sales to the TIC investors, we recorded gains of approximately $1,850 and $697, for the years ended December 31, 2008 and 2007, respectively, which are included in gain on sale of joint venture interests on the accompanying consolidated statements of operations and other comprehensive income.
Our joint ventures may enter into derivative financial instrument transactions in order to mitigate our interest rate risk on a related financial instrument. We may designate these derivative financial instruments as hedges and apply hedge accounting, as the instrument to be hedged will expose us to interest rate risk, and the derivative financial instrument is designed to reduce that exposure. Certain of our unconsolidated joint ventures entered into interest rate swap contracts to limit their exposure to variable interest rates. These derivative instruments were designated as cash flow hedges and therefore qualify for hedge accounting. The effective portion of the derivatives gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the transaction affects earnings. The ineffective portion of the gain or loss is reported in earnings immediately.
We recorded our pro rata share of unrealized losses of approximately $197 and $81 for the years ended December 31, 2008 and 2007, respectively, which is included as a component of other comprehensive income (expense) on the accompanying consolidated statements of operations and other comprehensive income and as a component of investments in and advances to joint ventures in the accompanying consolidated balance sheets. The following table presents pertinent information related to these interest rate swap contracts.
| Notional Amount |
| Maturity Date |
| Swap Rate |
| Company's pro rata share |
| Total unrealized loss at December 31, 2008 |
| Total unrealized loss at December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
$ | 20,329 |
| February 27, 2009 |
| 4.92% |
| 45% | $ | (72) |
| (46) |
| 10,000 |
| March 10, 2009 |
| 4.92% |
| 45% |
| (27) |
| (24) |
| 21,000 |
| March 01, 2010 |
| 4.92% |
| 48% |
| (487) |
| (104) |
|
|
|
|
|
|
|
|
|
|
|
|
$ | 51,329 |
|
|
|
|
|
| $ | (586) |
| (174) |
In connection with financing obtained for two of the properties acquired through our IREX joint venture, the joint venture entered into swap contracts. The joint venture did not designate these derivative financial instruments as hedges and therefore does not qualify for hedge accounting. Our pro rata share of the incurred losses was $300 from these contracts and are included in equity in earnings of unconsolidated joint ventures.
58
| Notional Amount |
| Maturity Date |
| Swap Rate |
| Company's pro rata share |
| Total realized loss |
|
|
|
|
|
|
|
|
|
|
$ | 13,275 |
| June 1, 2013 |
| 5.63% |
| - (a) |
| (1,114) |
|
|
|
|
|
|
|
|
|
|
$ | 13,275 |
|
|
|
|
|
| $ | (1,114) |
(a)
Our pro rata share varies and will decrease each time a sale is made to a TIC investor.
Fair Value Disclosures
Our valuation of marketable securities, which are considered to be available-for-sale, utilize unadjusted quoted prices determined by active markets for the specific securities we have invested in, and therefore fall into Level 1 of the fair value hierarchy. Our valuation of our derivative instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative and therefore fall into Level 2 of the fair value hierarchy. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including forward curves.
For assets and liabilities measured at fair value on a recurring basis, quantitative disclosure of the fair value for each major category of assets and liabilities is presented below:
Fair value measurements at December 31, 2008 using |
|
| Quoted Prices in Active Markets for Identical Assets (Level 1) |
| Significant Other Observable Inputs (Level 2) |
Description |
|
|
|
|
Available for sale securities | $ | 8,429 |
|
|
Total assets | $ | 8,429 |
|
|
|
|
|
|
|
Derivative interest rate instruments liabilities (a) |
|
| $ | 2,290 |
Total liabilities |
|
| $ | 2,290 |
(a)
The derivative interest rate instruments are held through certain of our unconsolidated joint ventures. The amount in the above table reflects the entire liability of the instruments. We may be required to make an additional capital contribution of $587, our pro rata share of this amount, to cover the joint venture's liability.
59
Non-GAAP Financial Measures
We consider FFO a widely accepted and appropriate measure of performance for a REIT. FFO provides a non-GAAP supplemental measure to compare our performance and operations to other REITs. Due to certain unique operating characteristics of real estate companies, NAREIT has promulgated a standard known as FFO, which it believes more accurately reflects the operating performance of a REIT such as ours. As defined by NAREIT, FFO means net income computed in accordance with U.S. GAAP, excluding gains (or losses) from sales of operating property, plus depreciation and amortization and after adjustments for unconsolidated partnership and joint ventures in which the REIT holds an interest. We have adopted the NAREIT definition for computing FFO. Management uses the calculation of FFO for several reasons. We use FFO to compare our performance to that of other REITs in our peer group. Additionally, FFO is used in certain employment agreements to determine incentives payable by us to certain executives, based on our performance. The calculation of FFO may vary from entity to entity since capitalization and expense policies tend to vary from entity to entity. Items that are capitalized do not impact FFO whereas items that are expensed reduce FFO. Consequently, our presentation of FFO may not be comparable to other similarly titled measures presented by other REITs. FFO does not represent cash flows from operations as defined by U.S. GAAP, it is not indicative of cash available to fund all cash flow needs and liquidity, including our ability to pay distributions and should not be considered as an alternative to net income, as determined in accordance with U.S. GAAP, for purposes of evaluating our operating performance. The following table reflects our FFO for the periods presented, reconciled to net income available to common stockholders for these periods:
|
| For the year ended |
| For the year ended |
| For the year ended |
|
|
|
|
|
|
|
Net income available to common stockholders | $ | 33,281 |
| 43,816 |
| 45,184 |
Gain on sale of investment properties, net of minority interest (a) |
| (1,332) |
| (2,506) |
| (6,242) |
Equity in depreciation and amortization of unconsolidated joint ventures |
| 11,540 |
| 10,129 |
| 9,398 |
Amortization on in-place lease intangibles |
| 3,494 |
| 3,180 |
| 2,925 |
Amortization on leasing commissions |
| 892 |
| 799 |
| 766 |
Depreciation, net of minority interest |
| 40,134 |
| 38,253 |
| 37,132 |
|
|
|
|
|
|
|
Funds From Operations |
| 88,009 |
| 93,671 |
| 89,163 |
|
|
|
|
|
|
|
Net income available to common stockholders per weighted | $ | 0.50 |
| 0.67 |
| 0.67 |
|
|
|
|
|
|
|
Funds From Operations, per weighted average common share - | $ | 1.33 |
| 1.43 |
| 1.33 |
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, basic |
| 66,043 |
| 65,281 |
| 67,154 |
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, diluted |
| 66,102 |
| 65,346 |
| 67,223 |
|
|
|
|
|
|
|
Distributions declared | $ | 64,782 |
| 63,824 |
| 64,491 |
Distributions per common share | $ | 0.98 |
| 0.98 |
| 0.96 |
Distributions / Funds From Operations Payout Ratio |
| 73.6% |
| 68.1% |
| 72.3% |
(a)
Gains on sale of non-operating property are excluded from this adjustment.
60
EBITDA is defined as earnings (losses) from operations excluding: (1) interest expense; (2) income tax benefit or expenses; (3) depreciation and amortization expense; and (4) gains (loss) on non-operating property. We believe EBITDA is useful to us and to an investor as a supplemental measure in evaluating our financial performance because it excludes expenses that we believe may not be indicative of our operating performance. By excluding interest expense, EBITDA measures our financial performance regardless of how we finance our operations and capital structure. By excluding depreciation and amortization expense, we believe we can more accurately assess the performance of our portfolio. Because EBITDA is calculated before recurring cash charges such as interest expense and taxes and is not adjusted for capital expenditures or other recurring cash requirements, it does not reflect the amount of capital needed to maintain our properties nor does it reflect trends in interest costs due to changes in interest rates or increases in borrowing. EBITDA should be considered only as a supplement to net earnings and may be calculated differently by other equity REITs.
We believe EBITDA is an important supplemental measure because we utilize EBITDA to calculate our interest expense coverage ratio, which equals EBITDA divided by total interest expense. We believe that including EBITDA and thereby excluding the effect of non-operating expenses and non-cash charges, all of which are based on historical cost and may be of limited significance in evaluating current performance, facilitates comparison of core operating profitability between periods and between REITs, particularly in light of the use of EBITDA by a seemingly large number of REITs in their reports on forms 10-Q and 10-K. We believe that investors should consider EBITDA in conjunction with net income and the other required U.S. GAAP measures of our performance to improve their understanding of our operating results.
|
| For the year ended |
| For the year ended |
| For the year ended |
|
|
|
|
|
|
|
Income from continuing operations | $ | 32,941 |
| 41,231 |
| 37,785 |
Gain on non-operating property |
| (953) |
| (174) |
| (617) |
Impairment of investment securities |
| 12,043 |
| 240 |
| - |
Income tax expense of taxable REIT subsidiary |
| 198 |
| 633 |
| - |
Income (loss) from discontinued operations |
| (992) |
| 79 |
| 1,382 |
Interest expense |
| 45,132 |
| 47,421 |
| 43,870 |
Interest expense associated with discontinued operations |
| 261 |
| 792 |
| 1,091 |
Interest expense associated with unconsolidated joint |
| 9,235 |
| 7,734 |
| 6,975 |
Depreciation and amortization |
| 44,598 |
| 41,781 |
| 40,164 |
Depreciation and amortization associated with discontinued |
| 263 |
| 781 |
| 1,231 |
Depreciation and amortization associated with |
| 11,540 |
| 10,129 |
| 9,399 |
|
|
|
|
|
|
|
EBITDA | $ | 154,266 |
| 150,647 |
| 141,280 |
|
|
|
|
|
|
|
Total interest expense | $ | 54,628 |
| 55,947 |
| 51,936 |
|
|
|
|
|
|
|
EBITDA: Interest expense coverage ratio |
| 2.8 x |
| 2.7 x |
| 2.7 x |
61
Impact of Recent Accounting Principles
In September 2006, the Financial Accounting Standard Board ("FASB") issued Statement of Financial Accounting Standard ("SFAS 157"), Fair Value Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. SFAS 157 applies to accounting pronouncements that require or permit fair value measurements, except for share-based payment transactions under SFAS 123R. We were required to apply the guidance of SFAS 157 beginning January 1, 2008. However, in November 2007 the effective date of SFAS 157 as it relates to fair value measurement requirements for nonfinancial assets and liabilities that are not remeasured at fair value on a recurring basis was deferred for one year. The adoption of SFAS 157 did not have a material effect on our consolidated financial statements.
In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, ("SFAS 159"), The Fair Value Option for Financial Assets and Financial Liabilities. SFAS 159 allows entities to voluntarily choose, at specified election dates, to measure many financial assets and financial liabilities (as well as certain non-financial instruments that are similar to financial instruments) at fair value. The election is made on an instrument-by-instrument basis and is irrevocable. If the fair value option is elected for an instrument, SFAS 159 specifies that all subsequent changes in fair value for that instrument shall be reported in earnings. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We have elected not to adopt the fair value option for any such financial assets and liabilities.
The FASB has issued FASB Staff Position No. APB-14a, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (the FSP) that requires separate accounting for the debt and equity components of convertible instruments. The FSP requires that the value assigned to the debt component is the estimated fair value of a similar bond without the conversion feature, which results in the debt being recorded at a discount. The debt is subsequently accreted to its par value over its expected life with a rate of interest being reflected in earnings that reflects the market rate at issuance. The FSP is effective for fiscal periods beginning on or after December 15, 2008 and would be applied retrospectively to both new and existing convertible instruments, including the convertible notes that we issued in November 2006, and would result in us recognizing approximately $2,056 of additional interest expense per annum.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141R ("SFAS 141R"), Business Combinations, which requires most identifiable assets, liabilities, noncontrolling interests, and goodwill acquired in a business combination to be recorded at "full fair value." Under SFAS 141R, all business combinations will be accounted for by applying the acquisition method. SFAS 141R is effective for periods beginning on or after December 15, 2008. The adoption of SFAS 141R is not expected to have a material affect on our consolidated financial statements.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160 ("SFAS 160"), Noncontrolling Interests in Consolidated Financial Statements. SFAS 160 will require noncontrolling interests (previously referred to as minority interests) to be treated as a separate component of equity, not as a liability or other item outside of permanent equity. In addition, the statement applies to the accounting for noncontrolling interests and transactions with noncontrolling interest holders in consolidated financial statements. SFAS 160 is effective for periods beginning on or after December 15, 2008. The adoption of SFAS 160 is not expected to have a material affect on our consolidated financial statements.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161 (SFAS 161), Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133 (SFAS 133). SFAS 161 will require entities to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entitys financial position, financial performance and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early adoption encouraged. The adoption of SFAS 161 is not expected to have a material affect on our consolidated financial statements.
62
In May 2008, the FASB issued Statement of Financial Accounting Standards No. 162 (SFAS 162), The Hierarchy of Generally Accepted Accounting Principles. SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity U.S. GAAP (the GAAP hierarchy). Under SFAS 162, the FASB is responsible for identifying the sources of accounting principles and providing entities with a framework for selecting the principles used in the preparation of financial statements that are presented in conformity with U.S. GAAP. The FASB believes that the GAAP hierarchy should be directed to entities because it is the entity (not its auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with U.S. GAAP. Accordingly, the FASB concluded that the GAAP hierarchy should reside in the accounting literature established by the FASB and is issuing this Statement to achieve that result. The FASB does not expect that this Statement will result in a change in current practice. However, transition provisions have been provided in the unusual circumstance that the application of the provisions of this Statement results in a change in practice. This Statement shall be effective 60 days following the SECs approval of the Public Company Accounting Oversight FASB (PCAOB) amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.
Inflation
Our long term leases contain provisions to mitigate the adverse impact of inflation on our operating results. Such provisions include clauses entitling us to receive scheduled base rent increases and base rent increases based upon the consumer price index. In addition, the majority of our leases require tenants to pay operating expenses, including maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in cost and operating expenses resulting from inflation.
Subsequent Events
On January, 20, 2009, we paid a cash distribution of $0.08167 per share on the outstanding shares of our common stock to stockholders of record at the close of business on December 31, 2008.
On January 20, 2009, we announced that we had declared a cash distribution of $0.08167 per share on the outstanding shares of our common stock. This distribution was payable on February 17, 2009 to the stockholders of record at the close of business on February 2, 2009.
On January 21, 2009, we announced that Roland W. Burris, Esq., resigned as a member of our board of directors effective January 15, 2009. As a result of Mr. Burris resignation, the size of our board of directors has decreased from eight to seven members.
On January 30, 2009, we sold Wisner/Milwaukee Plaza, located in Chicago, Illinois for $3,900.
On February 10, 2009, we sold Western and Howard Plaza, located in Chicago, Illinois for $1,845.
On February, 19, 2009, we paid a cash distribution of $0.08167 per share on the outstanding shares of our common stock to stockholders of record at the close of business on February 2, 2009.
On February 19, 2009, we announced that we had declared a cash distribution of $0.08167 per share on the outstanding shares of our common stock. This distribution is payable on March 17, 2009 to the stockholders of record at the close of business on March 2, 2009.
63
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
As of December 31, 2008, 2007 and 2006 we had no material derivative instruments, on a consolidated basis. We may enter into derivative financial instrument transactions in order to mitigate our interest rate risk on a related financial instrument. We may designate these derivative financial instruments as hedges and apply hedge accounting, as the instrument to be hedged will expose us to interest rate risk, and the derivative financial instrument is designed to reduce that exposure. Gains or losses related to the derivative financial instrument would be deferred and amortized over the terms of the hedged instrument. If a derivative terminates or is sold, the gain or loss is recognized. We will generally only enter into derivative transactions that satisfy the aforementioned criteria.
Our exposure to market risk for changes in interest rates relates to the fact that some of our long-term debt consists of variable interest rate loans. We seek to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs by closely monitoring our variable rate debt and converting this debt to fixed rates when we deem such conversion advantageous.
Our interest rate risk is monitored using a variety of techniques, including periodically evaluating fixed interest rate quotes on all variable rate debt and the costs associated with converting the debt to fixed rate debt. Also, existing fixed and variable rate loans which are scheduled to mature in the next year or two are evaluated for possible early refinancing or extension based on our view of the current interest rate environment. The table below presents the principal amount of the debt maturing each year, including monthly annual amortization of principal, through December 31, 2013 and thereafter and weighted average interest rates for the debt maturing in each specified period.
|
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| Thereafter |
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate debt | $ | 25,784 |
| 167,596 |
| 265,176 |
| 67,415 |
| 3,973 |
| 56,649 |
| 586,593 |
Weighted average interest rate |
| 6.43% |
| 4.77% |
| 4.61% |
| 5.23% |
| 6.04% |
| 5.66% |
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable rate debt |
| 23,300 |
| 168,342 |
| 52,000 |
| - |
| - |
| 6,200 |
| 249,842 |
Weighted average interest rate |
| 1.96% |
| 3.16% |
| 2.72% |
| - |
| - |
| 1.48% |
| - |
The table above does not reflect indebtedness incurred after December 31, 2008. Our ultimate exposure to interest rate fluctuations depends on the amount of indebtedness that bears interest at variable rates, the time at which the interest rate is adjusted, the amount of the adjustment, our ability to prepay or refinance variable rate indebtedness, fixed rate debt that matures and needs to be refinanced and hedging strategies used to reduce the impact of any increases in rates.
The fair value of debt is the amount at which the instrument could be exchanged in a current transaction between willing parties. At December 31, 2008, the fair value of our debt is estimated to be $247,219 for debt which bears interest at variable rates and $577,329 for debt which bear interest at fixed rates. We estimate the fair value of our debt by discounting the future cash flows of each instrument at rates currently offered to us for similar debt instruments of comparable maturities by our lenders.
At December 31, 2008, approximately $249,842, or 30%, of our debt has variable interest rates averaging 2.91%. An increase in the variable interest rates charged on debt containing variable interest rate terms, constitutes a market risk. A 0.25% annualized increase in interest rates would have increased our interest expense by approximately $625 for the year ended December 31, 2008.
64
Item 8. Financial Statements and Supplementary Data
INLAND REAL ESTATE CORPORATION
(a Maryland corporation)
Schedules not filed:
All schedules other than those indicated in the index have been omitted as the required information is not applicable or the information is presented in the financial statements or related notes.
65
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Inland Real Estate Corporation:
We have audited the accompanying consolidated financial statements of Inland Real Estate Corporation (the "Company") as of December 31, 2008 and 2007, and the related consolidated statements of operations and other comprehensive income, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2008. In connection with our audits of the consolidated financial statements, we also have audited financial statement schedule as listed in the accompanying index. These consolidated financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Inland Real Estate Corporation as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 27, 2009 expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
KPMG LLP
Chicago, Illinois
February 27, 2009
66
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Inland Real Estate Corporation:
We have audited Inland Real Estate Corporations (the Company) internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2008 and 2007, and the related consolidated statements of operations and other comprehensive income, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2008, and our report dated February 27, 2009 expressed an unqualified opinion on those consolidated financial statements.
KPMG LLP
Chicago, Illinois
February 27, 2009
67
INLAND REAL ESTATE CORPORATION
Consolidated Balance Sheets
December 31, 2008 and 2007
(In thousands, except per share data)
|
| December 31, 2008 |
| December 31, 2007 |
Assets: |
|
|
|
|
Investment properties: |
|
|
|
|
Land | $ | 336,917 |
| 347,804 |
Construction in progress |
| 2,620 |
| 1,573 |
Building and improvements |
| 926,455 |
| 970,231 |
|
|
|
|
|
|
| 1,265,992 |
| 1,319,608 |
Less accumulated depreciation |
| 279,945 |
| 250,433 |
|
|
|
|
|
Net investment properties |
| 986,047 |
| 1,069,175 |
|
|
|
|
|
Cash and cash equivalents |
| 5,180 |
| 18,378 |
Investment in securities |
| 8,429 |
| 18,074 |
Accounts and mortgage receivable, net |
| 47,305 |
| 63,986 |
Investment in and advances to unconsolidated joint ventures |
| 150,554 |
| 103,952 |
Acquired lease intangibles, net |
| 18,055 |
| 27,409 |
Deferred costs, net |
| 9,692 |
| 9,592 |
Other assets |
| 11,649 |
| 10,753 |
|
|
|
|
|
Total assets | $ | 1,236,911 |
| 1,321,319 |
|
|
|
|
|
Liabilities: |
|
|
|
|
Accounts payable and accrued expenses | $ | 30,621 |
| 35,590 |
Acquired below market lease intangibles, net |
| 2,793 |
| 3,429 |
Distributions payable |
| 5,431 |
| 5,363 |
Mortgages payable |
| 479,935 |
| 606,680 |
Term loan |
| 140,000 |
| - |
Line of credit facility |
| 52,000 |
| 100,000 |
Convertible notes |
| 164,500 |
| 180,000 |
Other liabilities |
| 14,166 |
| 24,404 |
|
|
|
|
|
Total liabilities |
| 889,446 |
| 955,466 |
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
Minority interest |
| 2,146 |
| 2,494 |
|
|
|
|
|
Stockholders' Equity: |
|
|
|
|
Preferred stock, $0.01 par value, 6,000 Shares authorized; none issued and |
| - |
| - |
Common stock, $0.01 par value, 500,000 Shares authorized; 66,498 and 65,669 |
| 665 |
| 657 |
Additional paid-in capital (net of offering costs of $58,816) |
| 626,652 |
| 615,298 |
Accumulated distributions in excess of net income |
| (279,763) |
| (248,262) |
Accumulated other comprehensive loss |
| (2,235) |
| (4,334) |
|
|
|
|
|
Total stockholders' equity |
| 345,319 |
| 363,359 |
|
|
|
|
|
Total liabilities and stockholders' equity | $ | 1,236,911 |
| 1,321,319 |
The accompanying notes are an integral part of these financial statements.
68
INLAND REAL ESTATE CORPORATION
Consolidated Statements of Operations and Other Comprehensive Income
For the years ended December 31, 2008, 2007 and 2006
(In thousands except per share data)
The accompanying notes are an integral part of these financial statements.
69
INLAND REAL ESTATE CORPORATION
Consolidated Statements of Stockholders' Equity
For the years ended December 31, 2008, 2007 and 2006
(In thousands except per share data)
|
| 2008 |
| 2007 |
| 2006 |
Number of shares |
|
|
|
|
|
|
Balance at beginning of year |
| 65,669 |
| 65,059 |
| 67,502 |
Shares issued from DRP |
| 813 |
| 592 |
| 315 |
Restricted shares |
| - |
| 11 |
| 16 |
Cancelled restricted shares |
| (3) |
| - |
| - |
Exercise of stock options |
| - |
| 4 |
| 2 |
Issuance of shares |
| 19 |
| 3 |
| - |
Repurchase of shares |
| - |
| - |
| (2,776) |
Balance at end of year |
| 66,498 |
| 65,669 |
| 65,059 |
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
Balance at beginning of year | $ | 657 |
| 650 |
| 675 |
Proceeds from DRP |
| 8 |
| 7 |
| 3 |
Repurchase of shares |
| - |
| - |
| (28) |
Balance at end of year |
| 665 |
| 657 |
| 650 |
|
|
|
|
|
|
|
Additional Paid-in capital |
|
|
|
|
|
|
Balance at beginning of year |
| 615,298 |
| 605,133 |
| 649,797 |
Proceeds from DRP |
| 10,997 |
| 9,771 |
| 5,014 |
Amortization of stock compensation |
| 356 |
| 302 |
| 267 |
Exercise of stock options |
| - |
| 25 |
| 23 |
Issuance of shares |
| 1 |
| 67 |
| - |
Repurchase of shares |
| - |
| - |
| (49,968) |
Balance at end of year |
| 626,652 |
| 615,298 |
| 605,133 |
|
|
|
|
|
|
|
Accumulated distributions in excess of net income |
|
|
|
|
|
|
Balance at beginning of year |
| (248,262) |
| (228,254) |
| (208,947) |
Net income available to common stockholders |
| 33,281 |
| 43,816 |
| 45,184 |
Distributions declared |
| (64,782) |
| (63,824) |
| (64,491) |
Balance at end of year |
| (279,763) |
| (248,262) |
| (228,254) |
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
Balance at beginning of year |
| (4,334) |
| (546) |
| 293 |
Unrealized loss on investment securities |
| (9,747) |
| (3,947) |
| (839) |
Reversal of unrealized loss to realized loss on investment securities |
| 12,043 |
| 240 |
| - |
Unrealized loss on derivative instruments |
| (197) |
| (81) |
| - |
Balance at end of year |
| (2,235) |
| (4,334) |
| (546) |
|
|
|
|
|
|
|
Total stockholders' equity | $ | 345,319 |
| 363,359 |
| 376,983 |
The accompanying notes are an integral part of these financial statements
70
INLAND REAL ESTATE CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2008, 2007 and 2006
(In thousands)
|
| 2008 |
| 2007 |
| 2006 |
Cash flows from operating activities: |
|
|
|
|
|
|
Net income | $ | 33,281 |
| 43,816 |
| 45,184 |
Adjustments to reconcile net income to net cash provided |
|
|
|
|
|
|
Provision for asset impairment |
| 666 |
| 362 |
| - |
Depreciation and amortization |
| 44,859 |
| 42,561 |
| 41,407 |
Non real estate depreciation and amortization |
| 477 |
| 446 |
| 154 |
Amortization of deferred stock compensation |
| 356 |
| 302 |
| 267 |
Amortization on acquired above market leases |
| 507 |
| 652 |
| 729 |
Amortization on acquired below market leases |
| (669) |
| (1,109) |
| (1,383) |
Gain on sale of investment properties |
| (1,332) |
| (2,680) |
| (6,634) |
Gain on extinguishment of debt |
| (4,464) |
| (319) |
| - |
Realized gain on investment securities |
| (943) |
| (150) |
| (479) |
Realized loss on investment securities |
| 12,043 |
| 240 |
| - |
Minority interest |
| 429 |
| 444 |
| 864 |
Equity in earnings from unconsolidated ventures |
| (3,633) |
| (4,832) |
| (2,873) |
Gain on sale of joint venture interest |
| (5,043) |
| (2,925) |
| - |
Straight line rental income |
| 871 |
| (681) |
| (996) |
Provision for doubtful accounts |
| 1,471 |
| (1,312) |
| (758) |
Amortization of loan fees |
| 2,348 |
| 2,081 |
| 1,535 |
Distributions from unconsolidated joint ventures |
| 1,740 |
| 6,449 |
| 7,564 |
Changes in assets and liabilities: |
|
|
|
|
|
|
Restricted cash |
| 2,200 |
| (324) |
| (551) |
Mortgage receivable |
| (876) |
| (563) |
| (676) |
Accounts and rents receivable |
| (7,542) |
| (6,591) |
| (508) |
Deposits and other assets |
| (3,219) |
| (378) |
| (854) |
Accounts payable and accrued expenses |
| (4,161) |
| 4,906 |
| (844) |
Accrued interest payable |
| (347) |
| 202 |
| 1,257 |
Accrued real estate taxes |
| (603) |
| 375 |
| 1,479 |
Security and other deposits |
| (187) |
| 39 |
| 43 |
Prepaid rents and unearned income |
| (193) |
| 3,367 |
| (156) |
Net cash provided by operating activities |
| 68,036 |
| 84,378 |
| 83,771 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
71
INLAND REAL ESTATE CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2008, 2007 and 2006
(In thousands)
|
| 2008 |
| 2007 |
| 2006 |
Cash flows from investing activities: |
|
|
|
|
|
|
Restricted cash | $ | (200) |
| (630) |
| 556 |
Escrows held for others |
| - |
| (5) |
| (32) |
Proceeds from sale of interest in joint venture, net |
| 47,820 |
| 43,140 |
| - |
Purchase of investment securities |
| (3,419) |
| (9,484) |
| (1,456) |
Sale of investment securities |
| 4,261 |
| 4,390 |
| 3,549 |
Additions to investment properties, net of accounts payable |
| (17,289) |
| (16,066) |
| (25,266) |
Rental income under master lease agreements |
| (85) |
| 28 |
| (141) |
Purchase of investment properties |
| (180,580) |
| (156,690) |
| (85,931) |
Purchase of furniture, fixtures, equipment, and software |
| (432) |
| (2,080) |
| (70) |
Proceeds from sale of investment properties, net |
| 13,636 |
| 3,699 |
| 27,901 |
Distributions from unconsolidated joint ventures |
| 17,996 |
| 32,793 |
| 3,160 |
Investment in unconsolidated joint ventures |
| (14,935) |
| (55,172) |
| (21,082) |
Mortgages receivable |
| 22,872 |
| 6,415 |
| (15,766) |
Leasing fees |
| (1,369) |
| (1,090) |
| (1,358) |
Net cash used in investing activities |
| (111,724) |
| (150,752) |
| (115,936) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from the DRP |
| 11,005 |
| 9,778 |
| 5,017 |
Proceeds from exercise of options |
| - |
| 25 |
| 23 |
Issuance of shares |
| 1 |
| 66 |
| - |
Repurchase of shares |
| - |
| - |
| (49,996) |
Purchase of minority interest, net |
| (25) |
| (126) |
| (15,187) |
Loan proceeds |
| 130,085 |
| 93,303 |
| 41,394 |
Proceeds from term loan |
| 140,000 |
| - |
| - |
Proceeds from line of credit facility |
| 105,000 |
| 140,000 |
| - |
Repayments on line of credit facility |
| (153,000) |
| (68,000) |
| (37,000) |
Convertible notes |
| (10,934) |
| - |
| 180,000 |
Loan fees |
| (2,158) |
| (698) |
| (4,552) |
Other current liabilities |
| (6,510) |
| 3,653 |
| (2,848) |
Distributions paid |
| (64,713) |
| (63,666) |
| (66,047) |
Distributions to minority interest partners |
| (751) |
| (752) |
|
|
Payoff of debt |
| (116,917) |
| (55,626) |
| (17,149) |
Principal payments of debt |
| (593) |
| (774) |
| (725) |
Net cash provided by financing activities |
| 30,490 |
| 57,183 |
| 32,930 |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
| (13,198) |
| (9,191) |
| 765 |
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
| 18,378 |
| 27,569 |
| 26,804 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of year | $ | 5,180 |
| 18,378 |
| 27,569 |
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized interest | $ | 44,737 |
| 47,773 |
| 42,250 |
The accompanying notes are an integral part of these financial statements.
72
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
(1)
Organization and Basis of Accounting
Inland Real Estate Corporation (the "Company") was formed on May 12, 1994. The Company, collectively with its consolidated entities, is a publicly held real estate investment trust ("REIT") that owns, operates and develops (directly or through its unconsolidated entities) retail shopping centers.
The Company has qualified as a REIT under the Internal Revenue Code of 1986, as amended (the "Code") for federal income tax purposes commencing with the tax year ending December 31, 1995. So long as the Company qualifies for treatment as a REIT, it generally will not be subject to federal income tax to the extent it meets the requirements of the tests imposed by the Code. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income tax on its taxable income at regular corporate tax rates. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and federal income and excise taxes on its undistributed income.
The Company engages in certain activities through Inland Venture Corporation (IVC), a wholly-owned taxable REIT subsidiary (TRS). As such, the Company is subject to federal and state income and franchise taxes from these activities.
The Company had no unrecognized tax benefits as defined by FASB Interpretation No. 48 Accounting for Uncertainty in Income Taxes-An Interpretation of FASB Statement No. 109 as of December 31, 2008. The Company expects no significant increases or decreases in unrecognized tax benefits due to changes in tax positions within one year of December 31, 2008. The Company has no interest or penalties relating to income taxes recognized in the consolidated statements of operations and other comprehensive income for the years ended December 31, 2008, 2007 and 2006 or in the consolidated balance sheets as of December 31, 2008. As of December 31, 2008, returns for the calendar years 2004 through 2007 remain subject to examination by U.S. and various state and local tax jurisdictions.
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principals (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Certain reclassifications were made to the 2007 and 2006 financial statements to conform to the 2008 presentation but have not changed the results of prior years.
The accompanying consolidated financial statements of the Company include the accounts of its wholly-owned subsidiaries and consolidated joint ventures. These entities are consolidated because the Company is either the primary beneficiary of a variable interest entity or has substantial influence and controls the entity. The primary beneficiary is the party that absorbs a majority of the entity's expected losses or residual returns. The third parties' interests in these consolidated entities are reflected as minority interest in the accompanying consolidated financial statements. All inter-company balances and transactions have been eliminated in consolidation.
73
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions periodically exceed the Federal Depository Insurance Corporation ("FDIC") insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposits in excess of FDIC insurance coverage. However, the Company does not believe the risk is significant based on its review of the rating of the institutions where its cash is deposited.
Depreciation expense is computed using the straight-line method. Buildings and improvements are depreciated based upon estimated useful lives of 30 years for buildings and improvements and 15 years for site improvements. The Company accounts for tenant allowances as tenant improvements. Tenant improvements are depreciated over the life of the related lease.
Acquired above and below market leases are amortized on a straight-line basis over the life of the related leases as an adjustment to rental income. Acquired in-place leases and customer relationship values are amortized over the average lease term as a component of amortization expense.
The Company allocates the purchase price of each acquired investment property between land, building and improvements, other intangibles (including acquired above market leases, acquired below market leases, customer relationships and acquired in-place leases) and any assumed financing that is determined to be above or below market terms. In some circumstances, the Company engages independent real estate appraisal firms to provide market information and evaluations that are relevant to its purchase price allocations; however, the Company is ultimately responsible for the purchase price allocations. The aggregate value of other intangibles is measured based on the difference between the purchase price and the property valued as if vacant. The Company does not have any amounts allocated to customer relationships as of December 31, 2008 and 2007.
The Company capitalizes interest costs related to construction in progress and considers both interest paid on debt obtained to fund the project and the interest cost incurred during the period that could have been avoided. The Company has recorded approximately $1,271, $1,636 and $93 of capitalized interest related to certain of its development joint ventures for the years ended December 31, 2008, 2007 and 2006, respectively.
Amortization pertaining to the above market lease intangibles of $507, $652 and $729 was recorded as a reduction to rental income for the years ended December 31, 2008, 2007 and 2006, respectively. Amortization pertaining to the below market lease intangibles of $669, $1,109 and $1,383 was recorded as an increase to rental income for the years ended December 31, 2008, 2007 and 2006, respectively. The Company incurred amortization expense pertaining to acquired in-place lease intangibles of $2,834, $2,787 and $3,002 for the years ended December 31, 2008, 2007 and 2006, respectively. In the accompanying consolidated balance sheets, acquired lease intangibles is presented net of accumulated amortization of $14,034 and $11,702 for the years ended December 31, 2008 and 2007, respectively and acquired below market lease intangibles are net of accumulated amortization of $3,041 and $3,300 for the years ended December 31, 2008 and 2007, respectively. The table below presents the amounts to be recorded for the amortization of intangibles over the next five years:
74
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
Year |
| Amortization of Above Market Lease Intangibles |
| Amortization of Below market Lease Intangibles |
| Amortization of In Place Lease Intangibles |
| Total |
|
|
|
|
|
|
|
|
|
2009 |
| 406 |
| (474) |
| 2,727 |
| 2,659 |
2010 |
| 388 |
| (296) |
| 2,720 |
| 2,812 |
2011 |
| 326 |
| (289) |
| 2,706 |
| 2,743 |
2012 |
| 263 |
| (283) |
| 2,678 |
| 2,658 |
2013 |
| 213 |
| (262) |
| 2,282 |
| 2,233 |
Thereafter |
| 393 |
| (1,189) |
| 2,953 |
| 2,157 |
|
|
|
|
|
|
|
|
|
Total |
| 1,989 |
| (2,793) |
| 16,066 |
| 15,262 |
On a quarterly basis, in accordance with Statement of Financial Accounting Standards No. 144, the Company reviews impairment indicators and if necessary conducts an impairment analysis to ensure that the carrying value of each property does not exceed its estimated fair value. The Company evaluates its investment properties to assess whether any impairment indicators are present, including recurring operating losses, significant decreases in occupancy and significant adverse changes in legal factors or business climate. If an investment property is considered impaired, a loss is recorded to reduce the carrying value of the property to its estimated fair value. During the year ended December 31, 2008, the Company recorded an impairment loss of $666 related to an 86,004 square foot neighborhood retail center located in Madison, Wisconsin. During the year ended December 31, 2007, the Company recorded an impairment loss of $362 related to a 13,500 square foot single-user retail center located in Decatur, Illinois. These impairment losses are included in discontinued operations on the accompanying consolidated statements of operations and comprehensive income since the properties have been sold. No such losses were required or recorded in the accompanying financial statements as of and for the year ended December 31, 2006.
Leasing fees are amortized on a straight-line basis over the life of the related lease. Loan fees are amortized on a straight-line basis over the life of the related loan. Leasing fees and loan fees are presented in the accompanying consolidated balance sheets as deferred costs. Deferred costs are presented net of accumulated amortization of $7,107 and $7,092 for the years ended December 31, 2008 and 2007, respectively.
The Company's joint venture with Inland Real Estate Exchange Corporation ("IREX") has offered tenant-in-common ("TIC") interest in properties that it holds together with its joint venture partner, to investors in a private placement exempt from registration under the Securities Act of 1933. These TIC interests may have served as replacement properties for investors seeking to complete like-kind exchange transactions under Section 1031 of the Code. The Company consolidates properties owned by the joint venture when it owns 100% of the equity interests. Upon the first sale of equity interests through the private placement offerings, the Company accounts for its interest under the equity method of accounting, as major decisions require unanimous consent by the co-owners that share an undivided interest in the properties. The Company structures its TIC program with acquisition fees, which are due to the Company from the proceeds of the sales. As the Company sells its interest in properties through TIC sales, it recognizes its proportionate share of acquisition fees and gain on sale as each individual transaction is completed.
The fair value of debt is the amount at which the instrument could be exchanged in a current transaction between willing parties. The fair value of the Company's debt is estimated to be $247,219 for debt which bears interest at variable rates and $577,329 for debt which bears interest at fixed rates. The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturities by the Company's lenders.
75
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
Offering costs are offset against the Stockholders' equity accounts. Offering costs consist principally of printing, selling and registration costs.
Tenants required to pay a security deposit under their lease with the Company have paid either in cash or by posting letters of credit. The letters of credit are not recorded in the accompanying consolidated financial statements. As of December 31, 2008 and 2007, the Company held letters of credit for tenant security deposits totaling approximately $639 and $1,120, respectively.
Rental income is recognized on a straight-line basis over the term of each lease. The difference between rental income earned on a straight-line basis and the cash rent due under provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of accounts and rents receivable in the accompanying consolidated balance sheets.
The Company, from time to time, receives payments under master lease agreements covering spaces vacant at the time of acquisition. The payments range from one to two years from the date of acquisition of the property or until the space is leased and tenants begin paying rent. U.S. GAAP requires the Company to treat these payments as a reduction to the purchase price of the investment properties upon receipt of the payment, rather than as rental income. As of December 31, 2008, the Company had no investment properties subject to a master lease agreement.
The Company accrues lease termination income if there is a signed termination agreement, all of the conditions of the agreement have been met and the tenant is no longer occupying the property. Upon early lease termination, the Company provides for losses related to unrecovered intangibles and other assets.
On December 2, 1999, the Securities and Exchange Commission issued Staff Accounting Bulletin 101 "Revenue Recognition in Financial Statements." The staff determined that a lessor should defer recognition of contingent rental income, such as percentage/excess rent until the specified target that triggers the contingent rental income is achieved. The Company has recorded percentage rental revenue in accordance with the SAB for all years presented.
The Company may enter into derivative financial instrument transactions in order to mitigate our interest rate risk on a related financial instrument. We may designate these derivative financial instruments as hedges and apply hedge accounting, as the instrument to be hedged will expose us to interest rate risk, and the derivative financial instrument is designed to reduce that exposure. Certain of our unconsolidated joint ventures entered into interest rate swap contracts to limit their exposure to variable interest rates. These derivative instruments were designated as cash flow hedges and therefore qualify for hedge accounting. The effective portion of the derivatives gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the transaction affects earnings. The ineffective portion of the gain or loss is reported in earnings immediately.
A mortgage receivable is considered impaired in accordance with SFAS No. 114: Accounting by Creditors for Impairment of a Loan. Pursuant to SFAS No. 114, a mortgage receivable is impaired if it is probable that the Company will not collect all principal and interest contractually due. The impairment is measured based on the present value of expected future cash flows discounted at the note's effective interest rate. The Company does not accrue interest when a note is considered impaired. When ultimate collectability of the principal balance of the impaired note is in doubt, all cash receipts on the impaired note are applied to reduce the principal amount of the note until the principal has been recovered and are recognized as interest income thereafter. The Company had no outstanding mortgages receivable at December 31, 2008 and based upon the Company's judgment, no mortgages receivable were impaired as of December 31, 2007.
76
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
Recent Accounting Principles
In September 2006, the Financial Accounting Standard Board ("FASB") issued Statement of Financial Accounting Standard ("SFAS 157"), Fair Value Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. SFAS 157 applies to accounting pronouncements that require or permit fair value measurements, except for share-based payment transactions under SFAS 123R. The Company was required to apply the guidance of SFAS 157 beginning January 1, 2008. However, in November 2007 the effective date of SFAS 157 as it relates to fair value measurement requirements for nonfinancial assets and liabilities that are not remeasured at fair value on a recurring basis was deferred for one year. The adoption of SFAS 157 did not have a material effect on the Company's consolidated financial statements.
In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, ("SFAS 159"), The Fair Value Option for Financial Assets and Financial Liabilities. SFAS 159 allows entities to voluntarily choose, at specified election dates, to measure many financial assets and financial liabilities (as well as certain non-financial instruments that are similar to financial instruments) at fair value. The election is made on an instrument-by-instrument basis and is irrevocable. If the fair value option is elected for an instrument, SFAS 159 specifies that all subsequent changes in fair value for that instrument shall be reported in earnings. SFAS 159 is effective for fiscal years beginning after November 15, 2007. The Company has elected not to adopt the fair value option for any such financial assets and liabilities.
The FASB has issued FASB Staff Position No. APB-14a, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (the FSP) that requires separate accounting for the debt and equity components of convertible instruments. The FSP requires that the value assigned to the debt component is the estimated fair value of a similar bond without the conversion feature, which results in the debt being recorded at a discount. The debt is subsequently accreted to its par value over its expected life with a rate of interest being reflected in earnings that reflects the market rate at issuance. The FSP is effective for fiscal periods beginning on or after December 15, 2008 and would be applied retrospectively to both new and existing convertible instruments, including the convertible notes that the Company issued in November 2006, and would result in the Company recognizing approximately $2,056 of additional interest expense per annum.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141R ("SFAS 141R"), Business Combinations, which requires most identifiable assets, liabilities, noncontrolling interests, and goodwill acquired in a business combination to be recorded at "full fair value." Under SFAS 141R, all business combinations will be accounted for by applying the acquisition method. SFAS 141R is effective for periods beginning on or after December 15, 2008. The adoption of SFAS 141R is not expected to have a material affect on our consolidated financial statements.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160 ("SFAS 160"), Noncontrolling Interests in Consolidated Financial Statements. SFAS 160 will require noncontrolling interests (previously referred to as minority interests) to be treated as a separate component of equity, not as a liability or other item outside of permanent equity. In addition, the statement applies to the accounting for noncontrolling interests and transactions with noncontrolling interest holders in consolidated financial statements. SFAS 160 is effective for periods beginning on or after December 15, 2008. The adoption of SFAS 160 is not expected to have a material affect on our consolidated financial statements.
77
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161 (SFAS 161), Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133 (SFAS 133). SFAS 161 will require entities to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entitys financial position, financial performance and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early adoption encouraged. The adoption of SFAS 161 is not expected to have a material affect on our consolidated financial statements.
In May 2008, the FASB issued Statement of Financial Accounting Standards No. 162 (SFAS 162), The Hierarchy of Generally Accepted Accounting Principles. SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity U.S. GAAP (the GAAP hierarchy). Under SFAS 162, the FASB is responsible for identifying the sources of accounting principles and providing entities with a framework for selecting the principles used in the preparation of financial statements that are presented in conformity with U.S. GAAP. The FASB believes that the GAAP hierarchy should be directed to entities because it is the entity (not its auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with U.S. GAAP. Accordingly, the FASB concluded that the GAAP hierarchy should reside in the accounting literature established by the FASB and is issuing this Statement to achieve that result. The FASB does not expect that this Statement will result in a change in current practice. However, transition provisions have been provided in the unusual circumstance that the application of the provisions of this Statement results in a change in practice. This Statement shall be effective 60 days following the SECs approval of the Public Company Accounting Oversight FASB (PCAOB) amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.
(2)
Investment Securities
Investment in securities at December 31, 2008 and 2007 consist of perpetual preferred securities and common securities classified as available-for-sale securities, which are recorded at fair value. The overall stock market and REIT stocks have declined over the last few months and although some of these investments have generated both current income and gain on sale during the year ended December 31, 2008, there is no assurance that existing or future investments will generate any income or gains due to economic uncertainties that may occur in the future. Declines in the value of our investment securities may also impact our ability to borrow on margin in the future. The Company acquires stock on margin and the margin loan is subject to separate terms and conditions. At December 31, 2008 and December 31, 2007 the loan balances were $3,537 and $10,047, respectively, and are included in other liabilities in the accompanying consolidated balance sheets.
Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of other comprehensive income until realized. The Company has recorded a net unrealized loss of $1,957 and $4,253 on the accompanying consolidated balances sheets as of December 31, 2008 and 2007, respectively. Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis. Sales of investment securities available-for-sale during the years ended December 31, 2008, 2007 and 2006 resulted in gains on sale of $943, $150 and $479, respectively, which are included in other income in the accompanying consolidated statements of operations and other comprehensive income. Dividend income is recognized when received.
78
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
During the years ended December 31, 2008 and 2007, the Company recognized an impairment charge of $12,043 and $240, respectively, with respect to our investment in perpetual preferred and common securities. Due to various factors, including the extent and duration during which the market price had been below cost, the Company concluded the decline in value was other than temporary as defined by SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," as amended. On October 14, 2008, the staff in the Office of the Chief Accountant of the Securities and Exchange Commission noted in a letter to the FASB, that after consulting with the FASB, the staff would not object to the application of an impairment model for perpetual preferred securities similar to a debt security since SFAS No. 115 does not specifically address the impact of the debt-like characteristics on the assessment of other-than-temporary impairment. Such an evaluation should be based on the Company's ability and intent to hold the security to maturity and the underlying credit of the issuers. The letter noted that the views of the staff were an intermediate step in the process of addressing the impairment of perpetual preferred securities and asked the FASB to expeditiously address the issues. There is no assurance that the FASB or the staff will formalize the views of the staff noted in the October 14, 2008 letter.
The Company evaluates its investments for impairment quarterly. If the Company concludes that an investment is other than temporary, it will recognize an impairment charge at that time. However, without recovery in the near term such that liquidity returns to the markets and spreads return to levels that reflect underlying credit characteristics, additional other than temporary losses may occur in future periods.
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2008 were as follows:
|
|
|
| Less than 12 months |
| 12 months or longer |
| Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Description of Securities |
| Fair Value |
| Unrealized |
| Fair Value |
| Unrealized |
| Fair Value |
| Unrealized | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
REIT Stock | $ | 2,105 |
| (1,203) |
| 109 |
| (20) |
| 2,214 |
| (1,223) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Non REIT Stock | $ | 1,051 |
| (741) |
| - |
| - |
| 1,051 |
| (741) |
79
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
(3)
Unconsolidated Joint Ventures
Unconsolidated joint ventures are those where the Company is not the primary beneficiary of a variable interest entity or has substantial influence over but does not control the entity. The Company accounts for its interest in these ventures using the equity method of accounting. The Company's ownership percentage and related investment in each joint venture is summarized in the following table.
Venture Partner |
| Company's Profit/Loss Allocation Percentage at December 31, 2008 (a) |
| Investment in and advances to unconsolidated joint ventures at December 31, 2008 |
| Investment in and advances to unconsolidated joint ventures at December 31, 2007 |
|
|
|
|
|
|
|
New York State Teachers' Retirement System |
| 50% |
| 56,646 |
| 67,101 |
North American Real Estate, Inc. |
| 45% |
| 9,343 |
| 6,861 |
Oak Property and Casualty |
| 33% |
| 1,112 |
| 700 |
TMK Development |
| 40% |
| 9,220 |
| 5,580 |
Paradise Development Group, Inc. |
| 15% |
| 6,906 |
| 5,560 |
Pine Tree Institutional Realty, LLC |
| 85% |
| 11,970 |
| 9,684 |
Tucker Development Corporation |
| 48% |
| 7,420 |
| 7,028 |
Inland Real Estate Exchange Corporation |
| (b) |
| 47,937 |
| 1,438 |
|
|
|
|
|
|
|
Investment in and advances to joint ventures |
|
| $ | 150,554 |
| 103,952 |
(a)
The profit/loss allocation percentage is allocated after the calculation of the Company's preferred return.
(b)
The Company's profit/loss allocation percentage varies based on the amount of interest it holds in the properties that are in the selling process to TIC investors.
The Company's proportionate share of the earnings or losses related to these ventures is reflected as equity in earnings of unconsolidated joint ventures on the accompanying consolidated statements of operations and other comprehensive income. Additionally, the Company earns fees for providing property management, leasing and acquisition activities to these ventures. The Company recognizes only its share of these fees in the accompanying consolidated statements of operations and other comprehensive income. During the year ended December 31, 2008, the Company earned $5,631 in fee income from its unconsolidated joint ventures, as compared to $4,336 and $2,475 for the years ended December 31, 2007 and 2006, respectively. This fee income increased due in most part to acquisition fees on the properties purchased for the Company's joint venture with IREX as well as increased management fees on an increased number of properties in unconsolidated joint ventures. These fees are reflected on the accompanying consolidated statements of operations and other comprehensive income as fee income from unconsolidated joint ventures.
The operations of properties contributed to the joint ventures by the Company are not recorded as discontinued operations because of the Company's continuing involvement with these shopping centers. Differences between the Company's investment in the joint ventures and the amount of the underlying equity in net assets of the joint ventures are due to basis differences resulting from the Company's equity investment recorded at its historical basis versus the fair value of certain of the Company's contributions to the joint venture. Such differences are amortized over depreciable lives of the joint venture's property assets. During the years ended December 31, 2008, 2007 and 2006, the Company recorded $1,436, $1,428 and $1,380, respectively, of amortization of this basis difference.
80
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
The Company has guaranteed approximately $42,600 of unconsolidated joint venture debt as of December 31, 2008. These guarantees are in effect for the entire term of each respective loan as set forth in the loan documents. The Company would be required to make payments related to these guarantees upon the default of any of the provisions in the loan documents. In accordance with FIN 45, the Company is required to estimate the fair value of these guarantees and record a corresponding liability. The Company has determined that the fair value of such guarantees are immaterial as of December 31, 2008 and have not recorded a liability related to these guarantees on the accompanying consolidated balance sheets.
Approximately $86,512 of total unconsolidated joint venture debt matures during 2009. The Company is engaged in discussions with the various lenders to extend or restructure this joint venture debt although there is no assurance that the Company, or its joint venture partners, will be able to restructure this debt on terms and conditions it finds acceptable, if at all.
During the year ended December 31, 2008, the Company's development joint ventures sold four land parcels to third parties for approximately $10,500. The joint ventures recorded gains on sale of approximately $1,629. The Company's pro rata share of these gains, including its preferred return, was $954, which is reflected in equity in earnings of unconsolidated joint ventures for the year ended December 31, 2008.
During the year ended December 31, 2008, the Company's joint venture with IREX acquired five investment properties using capital contributed by the Company. Additionally, the Company contributed one investment property to this joint venture. As of December 31, 2008, the joint venture had sold all of the properties acquired in 2007 to TIC investors. During the year ended December 31, 2008, the Company earned acquisition and management fees from this venture which are included in fee income from unconsolidated joint ventures on the accompanying consolidated statements of operations and other comprehensive income. Additionally, in conjunction with the sales to the TIC investors, the Company recorded gains of approximately $1,850 and $697, for the years ended December 31, 2008 and 2007, respectively, which are included in gain on sale of joint venture interests on the accompanying consolidated statements of operations and other comprehensive income.
The Company's joint ventures may enter into derivative financial instrument transactions in order to mitigate its interest rate risk on a related financial instrument. The Company may designate these derivative financial instruments as hedges and apply hedge accounting, as the instrument to be hedged will expose it to interest rate risk, and the derivative financial instrument will reduce that exposure. Certain of the Company's unconsolidated joint ventures entered into interest rate swap contracts to limit their exposure to variable interest rates. These derivative instruments were designated as cash flow hedges and therefore qualify for hedge accounting. The effective portion of the derivatives gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the transaction affects earnings. The ineffective portion of the gain or loss is reported in earnings immediately.
The Company recorded its pro rata share of unrealized losses of approximately $197 and $81 for the years ended December 31, 2008 and 2007, respectively, which is included as a component of other comprehensive income (expense) on the accompanying consolidated statements of operations and other comprehensive income and as a component of investments in and advances to joint ventures in the accompanying consolidated balance sheets. The following table presents pertinent information related to these interest rate swap contracts.
81
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
| Notional Amount |
| Maturity Date |
| Swap Rate |
| Company's pro rata share |
| Total unrealized loss at December 31, 2008 |
| Total unrealized loss at December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
$ | 20,329 |
| February 27, 2009 |
| 4.92% |
| 45% | $ | (72) |
| (46) |
| 10,000 |
| March 10, 2009 |
| 4.92% |
| 45% |
| (27) |
| (24) |
| 21,000 |
| March 1, 2010 |
| 4.92% |
| 48% |
| (487) |
| (104) |
|
|
|
|
|
|
|
|
|
|
|
|
$ | 51,329 |
|
|
|
|
|
| $ | (586) |
| (174) |
In connection with financing obtained for two of the properties acquired through our IREX joint venture, the joint venture entered into swap contracts. The joint venture did not designate these derivative financial instruments as hedges and therefore does not qualify for hedge accounting. Our pro rata share of the incurred losses was $300 from these contracts and are included in equity in earnings of unconsolidated joint ventures.
| Notional Amount |
| Maturity Date |
| Swap Rate |
| Company's pro rata share |
| Total realized loss at December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
$ | 13,275 |
| June 1, 2013 |
| 5.63% |
| - (a) | $ | (1,114) |
|
|
|
|
|
|
|
|
|
|
$ | 13,275 |
|
|
|
|
|
| $ | (1,114) |
(a)
The Company's pro rata share varies and will decrease each time a sale is made to a TIC investor.
Summarized financial information for the unconsolidated joint ventures is as follows:
|
| December 31, 2008 |
| December 31, 2007 |
Balance Sheet: |
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
Investment in real estate, net | $ | 786,979 |
| 689,307 |
Other assets |
| 65,376 |
| 52,993 |
|
|
|
|
|
Total assets | $ | 852,355 |
| 742,300 |
|
|
|
|
|
Liabilities: |
|
|
|
|
Mortgage payable | $ | 487,221 |
| 401,668 |
Other liabilities |
| 47,861 |
| 46,282 |
|
|
|
|
|
Total liabilities |
| 535,082 |
| 447,950 |
|
|
|
|
|
Total equity |
| 317,273 |
| 294,350 |
|
|
|
|
|
Total liabilities and equity | $ | 852,355 |
| 742,300 |
|
|
|
|
|
Investment in and advances to unconsolidated joint ventures | $ | 150,554 |
| 103,952 |
82
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
|
| December |
| December |
| December |
Statement of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues | $ | 75,044 |
| 69,138 |
| 55,790 |
Total expenses |
| (69,841) |
| (60,819) |
| (52,682) |
|
|
|
|
|
|
|
Income from continuing operations | $ | 5,203 |
| 8,319 |
| 3,108 |
|
|
|
|
|
|
|
Inland's pro rata share of income from continuing operations (a) | $ | 3,633 |
| 4,831 |
| 2,873 |
(a)
Included are certain basis differences that are being amortized.
(4)
Fair Value Disclosures
The Company's valuation of marketable securities, which are considered to be available-for-sale, utilize unadjusted quoted prices determined by active markets for the specific securities the Company has invested in, and therefore fall into Level 1 of the fair value hierarchy. The Company's valuation of its derivative instruments are determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative and therefore fall into Level 2 of the fair value hierarchy. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including forward curves.
For assets and liabilities measured at fair value on a recurring basis, quantitative disclosure of the fair value for each major category of assets and liabilities is presented below:
Fair value measurements at December 31, 2008 using |
|
| Quoted Prices in Active Markets for Identical Assets (Level 1) |
| Significant Other Observable Inputs (Level 2) |
Description |
|
|
|
|
Available for sale securities | $ | 8,429 |
|
|
Total assets | $ | 8,429 |
|
|
|
|
|
|
|
Derivative interest rate instruments liabilities (a) |
|
| $ | 2,290 |
Total liabilities |
|
| $ | 2,290 |
(a)
The derivative interest rate instruments are held through certain of the Company's unconsolidated joint ventures. The amount in the above table reflects the entire liability of the instruments. The Company may be required to make an additional capital contribution of $587, its pro rata share of this amount, to cover the joint venture's liability.
83
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
(5) Mortgages Receivable
On June 30, 2005, the Company entered into a buy-out and restructuring agreement, which amended the previous LLC agreement with a wholly owned subsidiary of Tri-Land Properties, Inc., dated February 1, 2001. The Company continued to be a lender to the wholly owned subsidiary of Tri-Land Properties, Inc. for this redevelopment project. The Company agreed to lend Tri-Land Properties, Inc. up to $21,500, plus accrued interest. Draws on the loan bear interest at a rate of 8.5% per annum, with 5.5% to be paid currently and the remaining 3% to be accrued, with no additional interest, and paid upon maturity. The loan matured on June 30, 2008. The loan was secured by the investment property and Tri-Land Properties, Inc. had guaranteed $1,000 of this mortgage receivable. The Company received the entire balance of the mortgage receivable and accrued interest upon maturity. The Company recorded a gain of $3,193 upon repayment of the outstanding balance. This gain was the result of the sale of the Companys equity investment related to the previous joint venture agreement and had been deferred as the Company did not qualify for gain recognition due to the lack of initial investment and continuing involvement. The gain is included in gain on sale of joint venture interest on the accompanying consolidated statement of operations and other comprehensive income. Additionally, the Company recorded $887 and $1,597 of interest income for the years ended December 31, 2008 and 2007, respectively.
In conjunction with the April 2006 sale of Sears Plaza in Montgomery, Illinois, the Company gave a purchase money mortgage to the buyer in the amount of $1,000. The buyer is required to pay interest only on a monthly basis at a rate of 9.0% per annum. In October 2006, the buyer paid the mortgage and related interest due under the agreement. The Company recorded $45 of interest income for the year ended December 31, 2006.
On October 26, 2006, the Company purchased a 25%, or $10,369, participation interest in a note receivable from Inland American Real Estate Trust, Inc. ("IARETI"), an entity formed and sponsored by an affiliate of The Inland Group, Inc. The loan bore interest at a rate of 9.25% per annum and matured on September 30, 2007. The loan was secured by land owned by the borrower and the borrower had personally guaranteed the balance of the loan. In October 2007, IARETI paid the note and related interest due under the agreement. The Company recorded $726 of interest income for the year ended December 31, 2007.
(6)
Transactions with Related Parties
During the years ended December 31, 2008, 2007 and 2006, the Company purchased various administrative services, such as payroll preparation and management, data processing, insurance consultation and placement, property tax reduction services and mail processing from, or through, affiliates of The Inland Group, Inc. The Company pays for these services on an hourly basis. The hourly rate is based on the salary of the individual rendering the services, plus a pro rata allocation of overhead including, but not limited to, employee benefits, rent, materials, fees, taxes and operating expenses incurred by each entity in operating their respective businesses. Computer services were purchased at a contract rate of $70 per hour and $80 per hour for consulting fees. The Company continues to purchase these services from The Inland Group, Inc. and its affiliates and for the years ended December 31, 2008, 2007 and 2006, these expenses, totaling $1,862, $1,415, and $833, respectively are included in general and administrative expenses and property operating expenses. The payments to Inland affiliates increased during the year ended December 31, 2007, as compared to the year ended December 31, 2006 due to capital costs paid to Inland Computer Services, Inc. for programming and development in relation to our computer system conversion. Additionally, the Company leases its corporate office space from an affiliate of The Inland Group, Inc. Payments under this lease for the years ended December 31, 2008, 2007 and 2006 were $410, $340 and $340, respectively, and are also included in general and administrative expenses. The Inland Group, Inc., through affiliates, beneficially owns approximately 14.6% of the Company's outstanding common stock. For accounting purposes however, the Company is not directly affiliated with The Inland Group, Inc., or its affiliates.
84
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
On August 12, 2003, the Company entered into an agreement with Inland Investment Advisors, Inc., an affiliate of The Inland Group, Inc. to manage its investment in securities. The Company pays a fee of up to one percent per annum on the net asset value under management. The Company paid approximately $171, $171 and $166 for these services during the years ended December 31, 2008, 2007 and 2006, respectively.
In May 2005, the Company acquired a 1% interest in The Inland Real Estate Group of Companies, Inc. for a purchase price of $1. The Inland Real Estate Group of Companies, Inc. provides assistance in the marketing of the Company's investment properties and provides representation at various trade shows and conventions.
On September 5, 2006, IVC, a TRS previously formed by the Company, entered into a limited liability company agreement with IREX, a wholly-owned subsidiary of The Inland Group, Inc. The resulting joint venture was formed to facilitate IVC's participation in tax-deferred exchange transactions pursuant to Section 1031 of the Internal Revenue Code using properties made available to the joint venture by IVC. The Company executed a joinder to the joint venture agreement, agreeing to perform certain expense reimbursement and indemnification obligations thereunder. IVC coordinated the joint venture's acquisition, property management and leasing functions, and earned fees for services provided to the joint venture, including management and leasing fees, as well as acquisition fees, which were split equally between IVC and IREX. This joint venture agreement expired during 2008 and the Company is currently in the process of negotiating a new agreement.
The Company is a member of a limited liability company formed as an insurance association captive (the "Captive"), which is owned in equal proportions by the Company and two other related REITs sponsored by an affiliate of The Inland Group, Inc., Inland American Real Estate Trust, Inc. and Inland Western Retail Real Estate Trust, Inc. The Captive is serviced by Inland Risk and Insurance Management, Inc., also an affiliate of The Inland Group, Inc. The Captive was formed to initially insure/reimburse the members' deductible obligations for the first $100 of property insurance and $100 of general liability insurance. The Company entered into the Captive to stabilize its insurance costs, manage its exposures and recoup expenses through the functions of the captive program. This entity is considered to be a VIE as defined in FIN 46R and the Company is not considered the primary beneficiary. This investment is accounted for using the equity method of accounting.
(7)
Stock Option Plan
The Company adopted the Independent Director Stock Option Plan ("Plan") with the commencement of our first offering in 1994. A total of 50 shares were authorized and reserved for issuance under this Plan. Only independent directors were eligible to participate in the Plan. The Plan granted each Independent Director an option to acquire 3 shares of common stock as of the date they become a director and an additional 1 share on the date of each annual stockholders' meeting. The options for the initial 3 shares granted are exercisable as follows: 1 share on the date of grant and 1 share on each of the first and second anniversaries of the date of grant. The succeeding options are exercisable on the second anniversary of the date of grant. As of December 31, 2008, options to purchase all 50 authorized shares were issued, of which 29 have been exercised. The remaining options have exercise prices ranging from $10.45 to $15.62 per share.
In 2005, the Company adopted the 2005 Equity Award Plan ("2005 Plan"). The 2005 Plan governs grants of equity based awards to our officers, employees and directors. A total of 24 options have been issue to board members as of December 31, 2008, of which none have been exercised.
85
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
(8)
Discontinued Operations
During the years ended December 31, 2008, 2007 and 2006, the Company sold a total of ten investment properties. For federal and state income tax purposes, certain of our sales operated as tax deferred exchanges and, as a result, the tax gains are deferred until the replacement properties are disposed of in subsequent taxable transactions. The proceeds from these sales were deposited with a qualified tax deferred exchange agent with the intent of using these proceeds for future acquisitions and would be included in other assets on the accompanying consolidated balance sheets. The following table summarizes the properties sold, date of sale, approximate sales proceeds, net of closing costs, gain on sale and whether the sale qualified as part of a tax deferred exchange.
Property Name |
| Date of Sale |
| Indebtedness repaid at closing |
| Sales Proceeds (net of closing costs) |
| Gain (loss) on Sale |
| Tax Deferred Exchange |
|
|
|
|
|
|
|
|
|
|
|
Crestwood Plaza |
| February 22, 2006 |
| 904 |
| 1,341 |
| (195) |
| No |
Sears |
| April 27, 2006 |
| 1,645 |
| 2,664 |
| 6 |
| No |
Baker Shoes |
| June 14, 2006 |
| - |
| 3,240 |
| 2,323 |
| Yes |
Regency Point |
| September 12, 2006 |
| - |
| 8,078 |
| 3,883 |
| Yes |
Springhill Fashion Center |
| May 10,2007 |
| 7,900 |
| 1,060 |
| 1,134 |
| Yes |
Maple Plaza |
| December 27, 2007 |
| 1,582 |
| 2,300 |
| 1,283 |
| No |
Walgreens Decatur |
| February 13, 2008 |
| - |
| 282 |
| (46) |
| No |
Terramere Plaza |
| February 28, 2008 |
| 2,202 |
| 2,510 |
| 876 |
| No |
Wilson Plaza |
| April 17, 2008 |
| - |
| 1,596 |
| 606 |
| No |
High Point Center |
| September 3, 2008 |
| - |
| 6,474 |
| (16) |
| No |
If the Company determines that an investment property meets the criteria to be classified as held for sale, it suspends depreciation on the assets held for sale, including depreciation for tenant improvements and additions, as well as on the amortization of acquired in-place leases and customer relationship values. The assets and liabilities associated with those assets would be classified separately on the consolidated balance sheets for the most recent reporting period. For the year ended December 31, 2008, there were no properties classified as held for sale.
On the accompanying consolidated balance sheets at December 31, 2008 and December 31, 2007, the Company has recorded $266 and $429, respectively of assets related to discontinued operations and $135 and $304, respectively of liabilities related to discontinued operations. These amounts are reflected as a component of other assets and other liabilities on the accompanying consolidated balance sheets. Additionally, for the years ended December 31, 2008, 2007 and 2006, the Company has recorded income from discontinued operations of $340, $2,585 and $7,399, respectively, including gains on sale of $1,332, $2,506 and $6,017 respectively.
86
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
(9)
Operating Leases
Minimum lease payments under operating leases to be received in the future, excluding rental income under master lease agreements and assuming no expiring leases are renewed are as follows:
2009 | $ | 120,639 |
2010 |
| 109,085 |
2011 |
| 96,222 |
2012 |
| 82,778 |
2013 |
| 67,903 |
Thereafter |
| 277,579 |
|
|
|
Total | $ | 754,206 |
Pursuant to the lease agreements, tenants of the property are required to reimburse the Company for some or all of the particular tenant's pro rata share of the real estate taxes and operating expenses of the property. Such amounts are not included in the future minimum lease payments above, but are included in tenant recoveries on the accompanying consolidated statements of operations and other comprehensive income.
Certain tenant leases contain provisions providing for "stepped" rent increases. U.S. GAAP requires the Company to record rental income for the period of occupancy using the effective monthly rent, which is the average monthly rent for the entire period of occupancy during the term of the lease. The accompanying consolidated financial statements include a decrease of $871 and increases of $681 and $996 for the years ended December 31, 2008, 2007 and 2006, respectively, of rental income for the period of occupancy for which stepped rent increases apply and $17,417 and $18,288 in related accounts and mortgage receivable as of December 31, 2008 and 2007, respectively. The Company anticipates collecting these amounts over the terms of the leases as scheduled rent payments are made.
(10)
Income Taxes
The Company is qualified and has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended ("the Code"), for federal income tax purposes commencing with the tax year ending December 31, 1995. Since the Company qualifies for taxation as a REIT, the Company generally will not be subject to federal income tax on taxable income that is distributed to stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distributes at least 90% of its taxable income to stockholders, subject to certain adjustments. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and federal income and excise taxes on its undistributed income.
To maintain our qualification as a REIT, we engage in certain activities through IVC, a wholly-owned taxable REIT subsidiary. As such, we are subject to federal and state income and franchise taxes from these activities.
Income taxes have been provided for on the asset and liability method as required by Statement of Financial Accounting Standards No. 109 ("SFAS 109"), Accounting for Income Taxes. Under the asset and liability method, deferred income taxes are recognized for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities.
87
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
IVC's expense (benefit) provision for income taxes for the years ended December 31, 2008 and 2007 is summarized as follows:
|
| 2008 |
| 2007 |
Current: |
|
|
|
|
|
|
|
|
|
Federal | $ | 1,100 |
| 509 |
State |
| 182 |
| 124 |
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
Federal |
| (887) |
| - |
State |
| (197) |
| - |
|
|
|
|
|
Total income tax expense | $ | 198 |
| 633 |
The actual income tax expense of IVC for the years ended December 31, 2008 and 2007 differs from the "expected" income tax expense (computed by applying the appropriate U.S. Federal income tax rate to earnings before income taxes) as a result of the following:
|
| 2008 |
| 2007 |
|
|
|
|
|
Computed "expected" income tax expense (34%) |
| 387 |
| 287 |
State income taxes, net Federal income tax effect |
| 52 |
| 37 |
Prior period deferred adjustment |
| (241) |
| - |
Other |
| - |
| 309 |
|
|
|
|
|
|
| 198 |
| 633 |
88
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
The components of the deferred tax assets and deferred tax liabilities relating to IVC at December 31, 2008 were as follows:
Deferred Tax Assets |
|
|
Building and improvements, principally due to differences | $ | 395 |
Prepaid income |
| 231 |
Deferred interest expense |
| 402 |
Amortization of organization costs |
| 11 |
Unrealized loss on debt instrument |
| 116 |
|
|
|
Total deferred tax assets | $ | 1,155 |
|
|
|
Deferred Tax Liabilities |
|
|
Straight-line rent |
| 44 |
Investment in joint ventures |
| 27 |
|
|
|
Total deferred tax liabilities | $ | 71 |
|
|
|
Net deferred tax assets | $ | 1,084 |
The Company estimated its income tax expense relating to IVC using a combined federal and state rate of approximately 38% for the tax years ended December 31, 2008 and 2007.
Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including future reversal of existing taxable temporary difference, future projected taxable income and tax planning strategies. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company has considered various factors, including future reversals of existing taxable temporary differences, projected future taxable income and tax-planning strategies in making this assessment. No valuation allowances have been recorded against deferred tax assets as the Company believes they are fully realizable, based upon projected taxable income.
The balance of deferred tax assets and deferred tax liabilities are included in other assets and other liabilities, respectively, on the accompanying consolidated balance sheets.
(11)
Distributions
For federal income tax purposes, distributions may consist of ordinary income distributions, non-taxable return of capital, capital gains or a combination thereof. Distributions to the extent of the Company's current and accumulated earnings and profits for federal income tax purposes are taxable to the recipient as ordinary dividend income. Distributions in excess of these earnings and profits will constitute a non-taxable return of capital rather than a dividend and will reduce the recipient's basis in the shares to the extent thereof, and thereafter as taxable gain. Distributions in excess of earnings and profits have the effect of deferring taxation of the amount of the distribution until the sale of the stockholder's shares.
89
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
In order to maintain the Company's status as a REIT, the Company must distribute at least 90% of its taxable income, subject to certain adjustments, to its stockholders. For the years ended December 31, 2008 and 2007, the Company's taxable income was $57,613 and $63,034, respectively. The Company declared distributions to stockholders totaling $64,782 and $63,824 or $0.98 on an annual basis per share for the years ended December 31, 2008 and 2007, respectively. Future distributions are determined by the Company's board of directors. The Company expects to continue paying distributions to maintain its status as a REIT. The Company annually notifies its stockholders of the taxability of distributions paid during the proceeding year. The following table sets forth the taxability of distributions, on a per share basis, paid in 2008 and 2007:
|
| 2008 (a) |
| 2007 (b) |
|
|
|
|
|
Ordinary income | $ | 0.852 |
| 0.917 |
Non-taxable return of capital |
| 0.114 |
| 0.008 |
Unrecaptured Section 1250 gains |
| - |
| 0.019 |
Long-term capital gains |
| 0.014 |
| 0.050 |
Qualified Dividends |
| 0.039 |
| 0.038 |
(a) The December distribution declared on December 17, 2008, with a record date of December 31, 2008 and payment date of January 20, 2009, is reportable for tax purposes in 2009 and is not reflected in the 2008 allocation. |
(b) The December distribution declared on December 17, 2007, with a record date of December 31, 2007 and payment date of January 17, 2008, is reportable for tax purposes in 2008 and is not reflected in the 2007 allocation. |
(12)
Mortgages Payable
Mortgage loans outstanding as of December 31, 2008 were $479,935 and had a weighted average interest rate of 4.70%. Of this amount, $422,093 had fixed rates ranging from 3.99% to 9.25% and a weighted average fixed rate of 5.04% as of December 31, 2008. The remaining $57,842 of mortgage debt represented variable rate loans with a weighted average interest rate of 2.27% as of December 31, 2008. As of December 31, 2008, scheduled maturities for the Company's outstanding mortgage indebtedness had various due dates through January 2018. The majority of the Company's mortgage loans require monthly payments of interest only, although some loans require principal and interest payments, as well as reserves for taxes, insurance and certain other costs.
The table below presents the principal amount of the debt maturing each year, including monthly annual amortization of principal, through December 31, 2013 and thereafter, based on debt outstanding at December 31, 2008 and weighted average interest rates for the debt maturing in each specified period.
|
| 2009 (a) |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| Thereafter |
| Total |
Maturing debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate debt | $ | 25,784 | $ | 167,596 | $ | 100,676 | $ | 67,415 | $ | 3,973 | $ | 56,649 | $ | 422,093 |
Variable rate debt |
| 23,300 |
| 28,342 |
| - |
| - |
| - |
| 6,200 |
| 57,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate debt |
| 6.43% |
| 4.77% |
| 4.59% |
| 5.23% |
| 6.04% |
| 5.66% |
| 5.04% |
Variable rate debt |
| 1.96% |
| 2.69% |
| - |
| - |
| - |
| 1.48% |
| 2.27% |
(a)
Approximately $49,084 of the Company's mortgages payable mature during 2009, including required monthly principal amortization payments. The Company intends to retire these maturities with operating cash and proceeds drawn on its unsecured line of credit facility. Subsequent to the end of the year, the Company has retired $41,085 of these maturities, using a $35,000 draw on its line of credit facility and operating cash.
90
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
(13)
Line of Credit Facility
On April 22, 2008, the Company completed a third amendment to its line of credit facility. The aggregate commitment of the Company's line is $300,000, which includes a $145,000 accordion feature, and matures on April 22, 2011. The Company pays interest only on draws under the line at the rate equal to 120 165 basis points over LIBOR. The Company is also required to pay, on a quarterly basis, an amount less than 1% per annum on the average daily funds remaining under this line. In conjunction with this amendment, the Company paid approximately $1,000 in fees and costs. The outstanding balance on the line of credit facility was $52,000 and $100,000 as of December 31, 2008 and December 31, 2007, respectively.
The line of credit facility requires compliance with certain covenants, such as debt service ratios, minimum net worth requirements, distribution limitations and investment restrictions. As of December 31, 2008, the Company was not in compliance with a debt covenant requiring it to reduce its outstanding secured indebtedness level. However, a temporary waiver was obtained from the lender for the applicable covenant. Prior to the date of this Annual Report, the Company had cured the non-compliance by retiring certain secured debt obligations.
(14)
Term Loan
On September 2, 2008, the Company entered into a $140,000 two year unsecured term loan agreement with a lending group comprised of five banks. The Company has the right to increase the term loan amount to $200,000, provided certain circumstances are met. The Company pays interest only, on a monthly basis during the term of the term loan, with all outstanding principal and unpaid interest due upon termination of the loan. Borrowings under the term loan bear interest at a variable rate equal to either 50 basis points over the Prime rate or 200 basis points over LIBOR, in effect at the time of borrowing. The term loan matures September 2, 2010.
The term loan requires compliance with certain covenants, such as debt service ratios, minimum net worth requirements, distribution limitations and investment restrictions. As of December 31, 2008, the Company was not in compliance with a debt covenant requiring it to reduce its outstanding secured indebtedness level. However, a temporary waiver was obtained from the lender for the applicable covenant. Prior to the date of this Annual Report, the Company had cured the non-compliance by retiring certain secured debt obligations.
(15)
Convertible Notes
On November 13, 2006, the Company issued $180,000 aggregate principal amount of 4.625% convertible senior notes due 2026, which included the exercise by the initial purchasers of their option to purchase an additional $10,000 to cover over-allotments. On December 8, 2008, the Company repurchased, at a discount, $15,500 in principal of its convertible senior notes using available funds on hand. In conjunction with the repurchase, the Company recorded approximately $4,464 in gains on the extinguishment of debt. Subsequent to the debt repurchase, approximately $164,500 in principal remains outstanding at December 31, 2008.
91
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
Interest on the notes is payable on May 15 and November 15 of each year beginning May 15, 2007. The notes mature on November 15, 2026 unless repurchased, redeemed or converted in accordance with their terms prior to that date. The earliest date these notes can be redeemed by holders is November 15, 2011. Prior to November 21, 2011, the Company may not redeem the notes prior to the date on which they mature except to the extent necessary to preserve its status as a REIT. However, on or after November 21, 2011, the Company may redeem the notes, in whole or in part, subject to the redemption terms in the note. Following the occurrence of certain change in control transactions, the Company may be required to repurchase the notes in whole or in part for cash at 100% of the principal amount of the notes to be repurchased plus accrued and unpaid interest. At December 31, 2008, the Company has recorded $972 of accrued interest related to the convertible notes. This amount is included in accounts payable and accrued expenses on the Company's consolidated balance sheets at December 31, 2008.
Holders may convert their notes into cash or a combination of cash and common stock, at the Company's option, at any time on or after October 15, 2026, but prior to the close of business on the second business day immediately preceding November 15, 2026, and also following the occurrence of certain events. Subject to certain exceptions, upon a conversion of notes the Company will deliver cash and shares of our common stock, if any, based on a daily conversion value calculated on a proportionate basis for each trading day of the relevant 30 day trading period. The conversion rate as of December 31, 2008, for each $1 principal amount of notes was 48.2824 shares of our common stock, subject to adjustment under certain circumstances. This is equivalent to a conversion price of approximately $20.71 per share of common stock.
(16)
Earnings per Share
Basic earnings per share ("EPS") is computed by dividing net income by the basic weighted average number of common shares outstanding for the period (the "common shares"). Diluted EPS is computed by dividing net income by the common shares plus shares issuable upon exercise of existing options or other contracts.
As of December 31, 2008, 82 shares of common stock issued pursuant to employment agreements were outstanding, of which 47 have vested. Additionally, the Company issued 46 shares pursuant to employment incentives of which 22 have vested and 4 have been cancelled. The unvested shares are excluded from the computation of basic EPS but reflected in diluted EPS by application of the treasury stock method. As of December 31, 2008 and 2007, options to purchase 45 and 37 shares of common stock, respectively, at exercise prices ranging from $9.05 to $19.96 per share were outstanding. During the year ended December 31, 2007, options to purchase 6 shares were exercised by certain independent directors. No options were exercised during the year ended December 31, 2008. These options were not included in the computation of basic or diluted EPS as the effect would be immaterial. Convertible notes are included in the computation of diluted EPS using the if-converted method, to the extent the impact of conversion is dilutive.
The basic weighted average number of common shares outstanding were 66,043, 65,281 and 67,154 for the years ended December 31, 2008, 2007 and 2006, respectively. The diluted weighted average number of common shares outstanding were 66,102, 65,346 and 67,223 for the years ended December 31, 2008, 2007 and 2006, respectively.
(17)
Deferred Stock Compensation
The Company has agreed to issue common stock to certain officers of the Company pursuant to employment agreements entered into with these officers and employment incentives. As of December 31, 2008, the Company has issued the following shares:
92
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
Fiscal year shares issued |
| Shares issued pursuant to employment agreements |
| Shares issued pursuant to employment incentives |
| Average share price on the date of issuance |
| Aggregate value of shares issued pursuant to employment agreements |
| Aggregate value of shares issued pursuant to employment incentives |
| Deferred stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to 2004 |
| 5 |
| - | $ | 11.00 | $ | 60 | $ | - | $ | - |
2004 |
| 32 |
| 15 |
| 12.93 |
| 411 |
| 193 |
| 57 |
2005 |
| 19 |
| 11 |
| 15.18 |
| 290 |
| 167 |
| 124 |
2006 |
| 8 |
| 8 |
| 16.01 |
| 129 |
| 130 |
| 118 |
2007 |
| 5 |
| 6 |
| 17.36 |
| 92 |
| 95 |
| 113 |
2008 |
| 13 |
| 6 |
| 14.45 |
| 186 |
| 89 |
| 184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 82 |
| 46 |
|
| $ | 1,168 | $ | 674 | $ | 596 |
The share price of the issued shares is determined by averaging the high and low selling price on the date of issue, as reported by the New York Stock Exchange. Prior to 2004, the share value was determined to be equal to the last price at which the Company sold shares, prior to its listing on the New York Stock Exchange. Each officer vests an equal portion of shares over a five-year vesting period, beginning one year from the date of issuance of the award. The officers may receive additional restricted shares of the Company's common stock, which are also subject to a five-year vesting period. The number of these shares is to be determined based upon the future performance of the Company. Salary expense of $314, $436 and $267 were recorded in connection with the vesting of these shares, for the years ended December 31, 2008, 2007 and 2006, respectively.
(18)
Segment Reporting
The Company owns and acquires well located open air retail centers. The Company currently owns investment properties located in the States of Florida, Illinois, Indiana, Maryland, Michigan, Minnesota, Missouri, Nebraska, Nevada, New Mexico, Ohio, Pennsylvania, Tennessee, and Wisconsin. These properties are typically anchored by grocery and drug stores, complemented with additional stores providing a wide range of other goods and services.
The Company assesses and measures operating results on an individual property basis for each of its investment properties based on property net operating income. Management internally evaluates the operating performance of the properties as a whole and does not differentiate properties by geography, size or type. In accordance with the provisions of SFAS No. 131: Disclosure about Segments of an Enterprise and Related Information, each of the Company's investment properties is considered a separate operating segment. However, under the aggregation criteria of SFAS No. 131 and as clarified in EITF Issue No. 14-10: Determining Whether to Aggregate Operating Segments that Do Not Meet the Quantitative Thresholds, the Company's properties are considered one reportable segment.
(19)
Commitments and Contingencies
The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of these matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the financial statements of the Company.
93
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2008
(In thousands, except per share data and square footage amounts)
(20)
Subsequent Events
On January, 20, 2009, the Company paid a cash distribution of $0.08167 per share on the outstanding shares of its common stock to stockholders of record at the close of business on December 31, 2008.
On January 20, 2009, the Company announced that it had declared a cash distribution of $0.08167 per share on the outstanding shares of its common stock. This distribution was payable on February 17, 2009 to the stockholders of record at the close of business on February 2, 2009.
On January 21, 2009, the Company announced that Roland W. Burris, Esq., resigned as a member of its board of directors effective January 15, 2009. As a result of Mr. Burris resignation, the size of the Company's board of directors has decreased from eight to seven members.
On January 30, 2009, the Company sold Wisner/Milwaukee Plaza, located in Chicago, Illinois for $3,900.
On February 10, 2009, the Company sold Western and Howard Plaza, located in Chicago, Illinois for $1,845.
On February, 17, 2009, the Company paid a cash distribution of $0.08167 per share on the outstanding shares of its common stock to stockholders of record at the close of business on February 2, 2009.
On February 17, 2009, the Company announced that it had declared a cash distribution of $0.08167 per share on the outstanding shares of its common stock. This distribution is payable on March 17, 2009 to the stockholders of record at the close of business on March 2, 2009.
(21)
Quarterly Operating Results (unaudited)
The following represents results of operations for the quarters during the years 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
| December 31, 2008 |
| September 30, 2008 |
| June 30, 2008 |
| March 31, 2008 |
|
|
|
|
|
|
|
|
|
Total revenue | $ | 45,059 |
| 48,583 |
| 47,713 |
| 50,137 |
Income from continuing operations |
| 3,931 |
| 9,817 |
| 9,672 |
| 9,521 |
Net income |
| 3,225 |
| 9,653 |
| 9,975 |
| 10,428 |
Income from continuing operations |
| 0.05 |
| 0.15 |
| 0.15 |
| 0.15 |
Net income per common share, basic |
| 0.04 |
| 0.15 |
| 0.15 |
| 0.16 |
|
|
|
|
|
|
|
|
|
|
| December 31, 2007 |
| September 30, 2007 |
| June 30, 2007 |
| March 31, 2007 |
|
|
|
|
|
|
|
|
|
Total revenue | $ | 46,563 |
| 46,871 |
| 45,604 |
| 47,793 |
Income from continuing operations |
| 10,304 |
| 10,039 |
| 9,299 |
| 11,589 |
Net income |
| 11,386 |
| 10,032 |
| 10,705 |
| 11,693 |
Income from continuing operations per |
| 0.16 |
| 0.15 |
| 0.14 |
| 0.18 |
Net income per common share, basic |
| 0.18 |
| 0.15 |
| 0.16 |
| 0.18 |
94
INLAND REAL ESTATE CORPORATION
Schedule III
Real Estate and Accumulated Depreciation
December 31, 2008
Initial Cost
Gross amount at which carried
(A)
at end of period (B)
95
INLAND REAL ESTATE CORPORATION
Schedule III
Real Estate and Accumulated Depreciation
December 31, 2008
Initial Cost
Gross amount at which carried
(A)
at end of period (B)
|
| Encumbrance |
| Land |
| Buildings and improvements |
| Adjustments To Basis (C) |
| Land and Improvements |
| Buildings and improvements (D) |
| Total (D,E) |
| Accumulated Depreciation (D,F) |
| Date Con-struct-ed |
| Date Acq |
Single-user Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart Gurnee, IL | $ | - |
| 915 |
| 2,389 |
| - |
| 915 |
| 2,389 |
| 3,304 |
| 610 |
| 1997 |
| 04/01 |
Riverdale Commons Outlot Coon Rapids, MN |
| - |
| 545 |
| 603 |
| 3 |
| 545 |
| 606 |
| 1,151 |
| 247 |
| 1999 |
| 03/00 |
Roundy's Waupaca Waupaca, WI |
| - |
| 1,196 |
| 6,942 |
| (922) |
| 1,196 |
| 6,020 |
| 7,216 |
| 577 |
| 2002 |
| 03/06 |
Springbrook Market West Chicago, IL |
| - |
| 1,980 |
| 4,325 |
| 294 |
| 1,980 |
| 4,619 |
| 6,599 |
| 1,850 |
| 1990 |
| 01/98 |
Staples Freeport, IL |
| 1,730 |
| 725 |
| 1,970 |
| - |
| 725 |
| 1,970 |
| 2,695 |
| 787 |
| 1998 |
| 04/98 |
The University of Phoenix Merrillville, IN |
| 3,210 |
| 1,575 |
| 4,038 |
| (449) |
| 1,575 |
| 3,589 |
| 5,164 |
| 84 |
| 2006 |
| 05/08 |
Tweeter Schaumburg, IL |
| - |
| 1,215 |
| 1,273 |
| - |
| 1,215 |
| 1,273 |
| 2,488 |
| 458 |
| 1998 |
| 09/99 |
Verizon Wireless Joliet, IL |
| - |
| 170 |
| 883 |
| 3 |
| 170 |
| 886 |
| 1,056 |
| 345 |
| 1995 |
| 05/97 |
Walgreens Jennings, MO |
| - |
| 666 |
| 1,748 |
| 298 |
| 666 |
| 2,046 |
| 2,712 |
| 420 |
| 1996 |
| 10/02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neighborhood Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22nd Street Plaza Oak Brook, IL |
| - |
| 750 |
| 1,230 |
| 795 |
| 750 |
| 2,025 |
| 2,775 |
| 802 |
| 1985 |
| 11/97 |
Aurora Commons Aurora, IL |
| 8,000 |
| 3,220 |
| 8,284 |
| 654 |
| 3,220 |
| 8,938 |
| 12,158 |
| 3,915 |
| 1988 |
| 01/97 |
Berwyn Plaza Berwyn, IL |
| - |
| 769 |
| 1,078 |
| 35 |
| 769 |
| 1,113 |
| 1,882 |
| 401 |
| 1983 |
| 05/98 |
Big Lake Town Square Big Lake, MN |
| 6,250 |
| 1,978 |
| 8,028 |
| (332) |
| 2,136 |
| 7,538 |
| 9,674 |
| 818 |
| 2005 |
| 01/06 |
Brunswick Market Center Brunswick, OH |
| 7,130 |
| 1,516 |
| 11,193 |
| 2,847 |
| 1,552 |
| 14,004 |
| 15,556 |
| 2,856 |
| 1997/ 1998 |
| 12/02 |
Byerly's Burnsville Burnsville, MN |
| 2,916 |
| 1,707 |
| 4,145 |
| 2,286 |
| 1,707 |
| 6,431 |
| 8,138 |
| 2,217 |
| 1988 |
| 09/99 |
Caton Crossing Plainfield, IL |
| 7,425 |
| 2,412 |
| 11,026 |
| (2,172) |
| 2,412 |
| 8,854 |
| 11,266 |
| 1,850 |
| 1998 |
| 06/03 |
Cliff Lake Center Eagan, MN |
| - |
| 2,517 |
| 3,057 |
| 636 |
| 2,517 |
| 3,693 |
| 6,210 |
| 1,516 |
| 1988 |
| 09/99 |
96
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2008
Initial Cost
Gross amount at which carried
(A)
at end of period (B)
|
| Encumbrance |
| Land |
| Buildings and improvements |
| Adjustments to Basis (C) |
| Land and improvements |
| Buildings and improvements (D) |
| Total (D,E) |
| Accumulated Depreciation (D,F) |
| Date Con-struct-ed |
| Date Acq | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Downers Grove Market Downers Grove, IL | $ | 12,500 |
| 6,224 |
| 11,617 |
| 431 |
| 6,224 |
| 12,048 |
| 18,272 |
| 4,753 |
| 1998 |
| 03/98 | ||||||||||||||||||
Eagle Crest Naperville, IL |
| - |
| 1,879 |
| 2,938 |
| 698 |
| 1,879 |
| 3,636 |
| 5,515 |
| 1,533 |
| 1991 |
| 03/95 | ||||||||||||||||||
Eastgate Shopping Center Lombard, IL |
| 3,610 |
| 4,252 |
| 2,570 |
| 2,309 |
| 4,252 |
| 4,879 |
| 9,131 |
| 2,033 |
| 1959 |
| 07/98 | ||||||||||||||||||
Edinburgh Festival Brooklyn Park, MN |
| - |
| 2,214 |
| 6,366 |
| 176 |
| 2,225 |
| 6,531 |
| 8,756 |
| 2,370 |
| 1997 |
| 10/98 | ||||||||||||||||||
Elmhurst City Center Elmhurst, IL |
| - |
| 2,050 |
| 2,739 |
| 836 |
| 2,050 |
| 3,575 |
| 5,625 |
| 1,598 |
| 1994 |
| 02/98 | ||||||||||||||||||
Gateway Square Hinsdale, IL |
| 5,265 |
| 3,046 |
| 3,899 |
| 778 |
| 3,046 |
| 4,677 |
| 7,723 |
| 1,697 |
| 1985 |
| 03/99 | ||||||||||||||||||
Grand and Hunt Club Gurnee, IL |
| 2,428 |
| 970 |
| 2,623 |
| 161 |
| 970 |
| 2,784 |
| 3,754 |
| 1,091 |
| 1996 |
| 12/96 | ||||||||||||||||||
Hartford Plaza Naperville, IL |
| - |
| 990 |
| 3,424 |
| 237 |
| 990 |
| 3,661 |
| 4,651 |
| 1,654 |
| 1995 |
| 09/95 | ||||||||||||||||||
Hawthorn Village Vernon Hills, IL |
| 6,262 |
| 2,619 |
| 5,888 |
| 1,215 |
| 2,635 |
| 7,087 |
| 9,722 |
| 2,735 |
| 1979 |
| 08/96 | ||||||||||||||||||
Hickory Creek Marketplace Frankfort, IL |
| 5,750 |
| 1,797 |
| 7,253 |
| 103 |
| 1,797 |
| 7,356 |
| 9,153 |
| 2,513 |
| 1999 |
| 08/99 | ||||||||||||||||||
Iroquois Center Naperville, IL |
| 8,750 |
| 3,668 |
| 8,274 |
| 1,443 |
| 3,668 |
| 9,717 |
| 13,385 |
| 3,766 |
| 1983 |
| 12/97 | ||||||||||||||||||
Mallard Crossing Elk Grove Village, IL |
| - |
| 1,779 |
| 6,332 |
| 194 |
| 1,796 |
| 6,509 |
| 8,305 |
| 2,657 |
| 1993 |
| 05/97 | ||||||||||||||||||
Maple Grove Retail Maple Grove, MN |
| 4,050 |
| 2,173 |
| 5,758 |
| 1,102 |
| 2,085 |
| 6,948 |
| 9,033 |
| 2,468 |
| 1998 |
| 09/99 | ||||||||||||||||||
Medina Marketplace Medina, OH |
| 5,250 |
| 2,769 |
| 6,846 |
| 633 |
| 2,769 |
| 7,479 |
| 10,248 |
| 1,387 |
| 56/99 |
| 12/02 | ||||||||||||||||||
Montgomery Plaza f/k/a Goodyear Montgomery, IL |
| - |
| 315 |
| 843 |
| 29 |
| 315 |
| 872 |
| 1,187 |
| 378 |
| 1991 |
| 09/95 | ||||||||||||||||||
Mundelein Plaza Mundelein, IL |
| - |
| 596 |
| 3,966 |
| (2,533) |
| 596 |
| 1,433 |
| 2,029 |
| 575 |
| 1990 |
| 03/96 | ||||||||||||||||||
Nantucket Square Schaumburg, IL |
| 3,876 |
| 1,908 |
| 2,376 |
| 409 |
| 1,908 |
| 2,785 |
| 4,693 |
| 1,117 |
| 1980 |
| 09/95 |
97
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2008
Initial Cost
Gross amount at which carried
(A)
at end of period (B)
|
| Encumbrance |
| Land |
| Buildings and improvements |
| Adjustments to Basis (C) |
| Land and improvements |
| Buildings and improvements (D) |
| Total (D,E) |
| Accumulated Depreciation (D,F) |
| Date Con-struct-ed |
| Date Acq | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Neighborhood Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Niles Shopping Center Niles, IL | $ | - |
| 850 |
| 2,408 |
| 449 |
| 850 |
| 2,857 |
| 3,707 |
| 1,024 |
| 1982 |
| 04/97 | |||||||||||||||||||||
Northgate Shopping Sheboygan, WI |
| 6,185 |
| 666 |
| 9,051 |
| (1,032) |
| 666 |
| 8,019 |
| 8,685 |
| 1,073 |
| 2003 |
| 04/05 | |||||||||||||||||||||
Oak Forest Commons Oak Forest, IL |
| - |
| 2,796 |
| 9,030 |
| 693 |
| 2,796 |
| 9,723 |
| 12,519 |
| 3,702 |
| 1998 |
| 03/98 | |||||||||||||||||||||
Oak Forest Commons Ph III Oak Forest, IL |
| - |
| 205 |
| 907 |
| (25) |
| 205 |
| 882 |
| 1,087 |
| 324 |
| 1999 |
| 06/99 | |||||||||||||||||||||
Oak Lawn Town Center Oak Lawn, IL |
| - |
| 1,384 |
| 1,034 |
| - |
| 1,384 |
| 1,034 |
| 2,418 |
| 331 |
| 1999 |
| 06/99 | |||||||||||||||||||||
Orland Greens Orland Park, IL |
| 3,550 |
| 1,246 |
| 3,876 |
| 1,113 |
| 1,246 |
| 4,989 |
| 6,235 |
| 1,861 |
| 1984 |
| 09/98 | |||||||||||||||||||||
Orland Park Retail Orland Park, IL |
| - |
| 461 |
| 796 |
| (23) |
| 461 |
| 773 |
| 1,234 |
| 318 |
| 1997 |
| 02/98 | |||||||||||||||||||||
Park Square Brooklyn Park, MN |
| 10,000 |
| 4,483 |
| 5,159 |
| 5,805 |
| 4,483 |
| 10,964 |
| 15,447 |
| 1,975 |
| 1986/ |
| 08/02 | |||||||||||||||||||||
Park St. Claire Schaumburg, IL |
| - |
| 320 |
| 987 |
| 8 |
| 320 |
| 995 |
| 1,315 |
| 398 |
| 1994 |
| 12/96 | |||||||||||||||||||||
Plymouth Collection Plymouth, MN |
| 5,180 |
| 1,459 |
| 5,175 |
| 547 |
| 1,459 |
| 5,722 |
| 7,181 |
| 1,953 |
| 1999 |
| 01/99 | |||||||||||||||||||||
Quarry Outlot Hodgkins, IL |
| - |
| 522 |
| 1,278 |
| 230 |
| 522 |
| 1,508 |
| 2,030 |
| 566 |
| 1996 |
| 12/96 | |||||||||||||||||||||
River Square Shopping Ctr Naperville, IL |
| 6,425 |
| 2,853 |
| 3,125 |
| 623 |
| 2,853 |
| 3,748 |
| 6,601 |
| 1,483 |
| 1988 |
| 06/97 | |||||||||||||||||||||
Riverplace Center Noblesville, IN |
| 3,290 |
| 1,592 |
| 4,487 |
| 333 |
| 1,592 |
| 4,820 |
| 6,412 |
| 1,616 |
| 1992 |
| 11/98 | |||||||||||||||||||||
Rose Plaza Elmwood Park, IL |
| 2,670 |
| 1,530 |
| 1,853 |
| 813 |
| 1,530 |
| 2,666 |
| 4,196 |
| 1,147 |
| 1997 |
| 11/98 | |||||||||||||||||||||
Rose Plaza East Naperville, IL |
| 1,086 |
| 825 |
| 1,365 |
| 55 |
| 825 |
| 1,420 |
| 2,245 |
| 522 |
| 1999 |
| 01/00 | |||||||||||||||||||||
Rose Plaza West Naperville, IL |
| 1,382 |
| 989 |
| 1,790 |
| 246 |
| 989 |
| 2,036 |
| 3,025 |
| 652 |
| 1997 |
| 09/99 | |||||||||||||||||||||
Schaumburg Plaza Schaumburg, IL |
| 3,785 |
| 2,446 |
| 4,566 |
| 466 |
| 2,470 |
| 5,008 |
| 7,478 |
| 1,837 |
| 1994 |
| 06/98 | |||||||||||||||||||||
Shannon Square Shoppes Arden Hills, MN |
| - |
| 1,253 |
| 5,687 |
| (934) |
| 1,253 |
| 4,753 |
| 6,006 |
| 758 |
| 2003 |
| 06/04 |
98
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2008
Initial Cost
Gross amount at which carried
(A)
at end of period (B)
|
| Encumbrance |
| Land |
| Buildings and improvements |
| Adjustments to Basis (C) |
| Land and improvements |
| Buildings and improvements (D) |
| Total (D,E) |
| Accumulated Depreciation (D,F) |
| Date Con-struct-ed |
| Date Acq |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shingle Creek Brooklyn Center, MN | $ | 1,735 |
| 1,228 |
| 2,262 |
| 476 |
| 1,228 |
| 2,738 |
| 3,966 |
| 1,061 |
| 1986 |
| 09/99 |
Shops at Coopers Grove Country Club Hills, IL |
| - |
| 1,401 |
| 4,418 |
| 92 |
| 1,398 |
| 4,513 |
| 5,911 |
| 1,742 |
| 1991 |
| 01/98 |
Six Corners Chicago, IL |
| 6,389 |
| 1,440 |
| 4,533 |
| 1,753 |
| 1,440 |
| 6,286 |
| 7,726 |
| 2,302 |
| 1966 |
| 10/96 |
St. James Crossing Westmont, IL |
| - |
| 2,611 |
| 4,887 |
| 391 |
| 2,611 |
| 5,278 |
| 7,889 |
| 2,013 |
| 1990 |
| 03/98 |
Stuart's Crossing St. Charles, IL |
| 7,000 |
| 4,234 |
| 7,503 |
| 1,604 |
| 4,234 |
| 9,107 |
| 13,341 |
| 3,415 |
| 1999 |
| 08/98 |
Townes Crossing Oswego, IL |
| 6,000 |
| 3,059 |
| 7,904 |
| 1,476 |
| 2,872 |
| 9,567 |
| 12,439 |
| 2,237 |
| 1988 |
| 08/02 |
V. Richard's Plaza Brookfield, WI |
| 8,000 |
| 4,798 |
| 8,759 |
| 1,305 |
| 4,658 |
| 10,204 |
| 14,862 |
| 3,515 |
| 1985 |
| 02/99 |
Wauconda Crossing Wauconda, IL |
| - |
| 3,587 |
| 10,364 |
| (1,570) |
| 3,587 |
| 8,794 |
| 12,381 |
| 755 |
| 1997 |
| 08/06 |
Wauconda Shopping Center Wauconda, IL |
| - |
| 455 |
| 2,068 |
| 1,463 |
| 455 |
| 3,531 |
| 3,986 |
| 983 |
| 1988 |
| 05/98 |
West River Crossing Joliet, IL |
| 3,500 |
| 2,317 |
| 3,320 |
| (107) |
| 2,317 |
| 3,213 |
| 5,530 |
| 1,166 |
| 1999 |
| 08/99 |
Western & Howard Chicago, IL |
| - |
| 440 |
| 1,523 |
| 229 |
| 440 |
| 1,752 |
| 2,192 |
| 598 |
| 1985 |
| 04/98 |
Winnetka Commons New Hope, MN |
| - |
| 1,597 |
| 2,859 |
| 317 |
| 1,597 |
| 3,176 |
| 4,773 |
| 1,364 |
| 1990 |
| 07/98 |
Wisner/Milwaukee Plaza Chicago, IL |
| - |
| 529 |
| 1,383 |
| 433 |
| 529 |
| 1,816 |
| 2,345 |
| 586 |
| 1994 |
| 02/98 |
Woodland Heights Streamwood, IL |
| - |
| 2,976 |
| 6,652 |
| 694 |
| 2,976 |
| 7,346 |
| 10,322 |
| 2,759 |
| 1956 |
| 06/98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apache Shoppes Rochester, MN |
| - |
| 1,791 |
| 9,518 |
| (16) |
| 1,947 |
| 9,346 |
| 11,293 |
| 649 |
| 2005 |
| 12/06 |
Bergen Plaza Oakdale, MN |
| - |
| 5,347 |
| 11,700 |
| 1,339 |
| 5,347 |
| 13,039 |
| 18,386 |
| 4,761 |
| 1978 |
| 04/98 |
99
INLAND REAL ESTATE CORPORATION
(Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2008
Initial Cost
Gross amount at which carried
(A)
at end of period (B)
|
| Encumbrance |
| Land |
| Buildings and improvements |
| Adjustments to Basis (C) |
| Land and improvements |
| Buildings and improvements (D) |
| Total (D,E) |
| Accumulated Depreciation (D,F) |
| Date Con-struct-ed |
| Date Acq |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bohl Farm Marketplace Crystal Lake, IL | $ | 7,833 |
| 5,800 |
| 9,889 |
| 37 |
| 5,800 |
| 9,926 |
| 15,726 |
| 2,832 |
| 2000 |
| 12/00 |
Burnsville Crossing Burnsville, MN |
| 2,858 |
| 2,061 |
| 4,667 |
| 2,133 |
| 2,061 |
| 6,800 |
| 8,861 |
| 2,107 |
| 1989 |
| 09/99 |
Chestnut Court Darien, IL |
| - |
| 5,720 |
| 10,275 |
| 1,402 |
| 5,720 |
| 11,677 |
| 17,397 |
| 4,504 |
| 1987 |
| 03/98 |
Fashion Square Skokie, IL |
| 6,200 |
| 2,394 |
| 6,822 |
| 2,091 |
| 2,394 |
| 8,913 |
| 11,307 |
| 2,980 |
| 1984 |
| 12/97 |
Fashion Square II Skokie, IL |
| - |
| 878 |
| 2,757 |
| (327) |
| 878 |
| 2,430 |
| 3,308 |
| 336 |
| 1984 |
| 11/04 |
Four Flaggs Niles, IL |
| 11,678 |
| 5,890 |
| 12,515 |
| 10,029 |
| 8,488 |
| 19,946 |
| 28,434 |
| 3,898 |
| 73/98 |
| 11/02 |
Four Flaggs Annex Niles, IL |
| - |
| 1,122 |
| 2,333 |
| (160) |
| 1,122 |
| 2,173 |
| 3,295 |
| 453 |
| 1973 |
| 11/02 |
Lake Park Plaza Michigan City, IN |
| - |
| 3,253 |
| 8,878 |
| 1,459 |
| 3,253 |
| 10,337 |
| 13,590 |
| 3,895 |
| 1990 |
| 02/98 |
Park Center Plaza Tinley Park, IL |
| 14,090 |
| 5,363 |
| 9,610 |
| 358 |
| 5,514 |
| 9,817 |
| 15,331 |
| 3,650 |
| 1988 |
| 12/98 |
Quarry Retail Minneapolis, MN |
| 15,800 |
| 7,762 |
| 23,603 |
| 1,380 |
| 7,762 |
| 24,983 |
| 32,745 |
| 8,725 |
| 1997 |
| 09/99 |
Springboro Plaza Springboro, OH |
| 5,510 |
| 1,079 |
| 8,229 |
| 581 |
| 1,079 |
| 8,810 |
| 9,889 |
| 2,909 |
| 1992 |
| 11/98 |
Two Rivers Plaza Bolingbrook, IL |
| 4,620 |
| 1,820 |
| 4,990 |
| 596 |
| 1,820 |
| 5,586 |
| 7,406 |
| 2,258 |
| 1994 |
| 10/98 |
Village Ten Coon Rapids, MN |
| 8,500 |
| 4,490 |
| 11,618 |
| (815) |
| 4,490 |
| 10,803 |
| 15,293 |
| 2,041 |
| 2002 |
| 08/03 |
Woodland Commons Buffalo Grove, IL |
| - |
| 5,338 |
| 15,410 |
| 1,872 |
| 5,338 |
| 17,282 |
| 22,620 |
| 6,098 |
| 1991 |
| 02/99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baytowne Square/Shoppes Champaign, IL |
| 8,720 |
| 3,821 |
| 8,853 |
| 171 |
| 3,821 |
| 9,024 |
| 12,845 |
| 3,399 |
| 1993 |
| 02/99 |
Crystal Point Shopping Crystal Lake, IL |
| 20,100 |
| 7,290 |
| 29,463 |
| (6,356) |
| 7,290 |
| 23,107 |
| 30,397 |
| 3,637 |
| 76/98 |
| 07/04 |
Deer Trace Kohler, WI |
| 7,400 |
| 1,622 |
| 11,921 |
| (178) |
| 1,622 |
| 11,743 |
| 13,365 |
| 2,560 |
| 2000 |
| 07/02 |
100
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2008
Initial Cost
Gross amount at which carried
(A)
at end of period (B)
|
| Encumbrance |
| Land |
| Buildings and improvements |
| Adjustments to Basis (C) |
| Land and improvements |
| Buildings and improvements (D) |
| Total (D,E) |
| Accumulated Depreciation (D,F) |
| Date Con-struct-ed |
| Date Acq |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deer Trace II Kohler, WI | $ | - |
| 925 |
| 3,683 |
| (366) |
| 925 |
| 3,317 |
| 4,242 |
| 656 |
| 03/04 |
| 08/04 |
Joliet Commons Joliet, IL |
| - |
| 4,089 |
| 15,684 |
| 728 |
| 4,089 |
| 16,412 |
| 20,501 |
| 6,697 |
| 1995 |
| 10/98 |
Joliet Commons Ph II Joliet, IL |
| 2,400 |
| 811 |
| 3,990 |
| 319 |
| 811 |
| 4,309 |
| 5,120 |
| 1,363 |
| 1999 |
| 02/00 |
Lansing Square Lansing, IL |
| 11,125 |
| 4,075 |
| 12,179 |
| 786 |
| 4,049 |
| 12,991 |
| 17,040 |
| 5,279 |
| 1991 |
| 12/96 |
Mankato Heights Mankato, MN |
| 8,910 |
| 2,332 |
| 14,082 |
| 1,158 |
| 2,332 |
| 15,240 |
| 17,572 |
| 3,519 |
| 2002 |
| 04/03 |
Maple Park Place Bolingbrook, IL |
| 12,500 |
| 3,666 |
| 11,669 |
| 5,410 |
| 3,666 |
| 17,079 |
| 20,745 |
| 7,603 |
| 1992 |
| 01/97 |
Naper West (includes Ph II) Naperville, IL |
| - |
| 6,451 |
| 11,584 |
| 2,564 |
| 6,451 |
| 14,148 |
| 20,599 |
| 5,238 |
| 1985 |
| 12/97 |
Park Avenue Center Highland Park, IL |
| - |
| 3,200 |
| 6,607 |
| 10,077 |
| 3,200 |
| 16,684 |
| 19,884 |
| 2,565 |
| 1996 |
| 05/06 |
Park Place Plaza St. Louis Park, MN |
| 6,500 |
| 4,256 |
| 8,575 |
| 59 |
| 4,256 |
| 8,634 |
| 12,890 |
| 3,148 |
| 1997 |
| 09/99 |
Pine Tree Plaza Janesville, WI |
| 11,000 |
| 2,889 |
| 15,653 |
| (312) |
| 2,889 |
| 15,341 |
| 18,230 |
| 5,314 |
| 1998 |
| 10/99 |
Riverdale Commons Coon Rapids, MN |
| 9,850 |
| 4,324 |
| 15,132 |
| 2,546 |
| 4,324 |
| 17,678 |
| 22,002 |
| 5,543 |
| 1998 |
| 09/99 |
Rivertree Court Vernon Hills, IL |
| - |
| 8,652 |
| 22,902 |
| 2,603 |
| 8,652 |
| 25,505 |
| 34,157 |
| 10,270 |
| 1988 |
| 07/97 |
Rochester Marketplace Rochester, MN |
| 5,885 |
| 2,043 |
| 8,859 |
| (240) |
| 2,043 |
| 8,619 |
| 10,662 |
| 1,901 |
| 2001 / 2003 |
| 09/03 |
Salem Square Countryside, IL |
| 4,345 |
| 1,735 |
| 4,449 |
| 1,747 |
| 1,735 |
| 6,196 |
| 7,931 |
| 2,375 |
| 1973 |
| 08/96 |
Schaumburg Promenade Schaumburg, IL |
| 11,640 |
| 6,562 |
| 12,742 |
| 519 |
| 6,562 |
| 13,261 |
| 19,823 |
| 4,311 |
| 1999 |
| 12/99 |
Shakopee Outlot Shakopee, MN |
| - |
| 865 |
| 1,939 |
| 424 |
| 865 |
| 2,363 |
| 3,228 |
| 133 |
| 2007 |
| 03/06 |
Shakopee Valley Shakopee, MN |
| 7,500 |
| 2,964 |
| 12,022 |
| (247) |
| 2,964 |
| 11,775 |
| 14,739 |
| 2,391 |
| 00/01 |
| 12/02 |
Shoppes at Grayhawk Omaha, NE |
| 17,677 |
| 10,581 |
| 16,525 |
| (736) |
| 10,754 |
| 15,616 |
| 26,370 |
| 1,701 |
| 01/02 |
| 02/06 |
101
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2008
Initial Cost
Gross amount at which carried
(A)
at end of period (B)
|
| Encumbrance |
| Land |
| Buildings and improvements |
| Adjustments to Basis (C) |
| Land and improvements |
| Buildings and improvements (D) |
| Total (D,E) |
| Accumulated Depreciation (D,F) |
| Date Con-struct-ed |
| Date Acq |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shops at Orchard Place Skokie, IL | $ | 22,500 |
| 16,301 |
| 28,626 |
| (1,985) |
| 16,301 |
| 26,641 |
| 42,942 |
| 5,577 |
| 2000 |
| 12/02 |
University Crossing Mishawaka, IN |
| 8,800 |
| 4,392 |
| 11,634 |
| (1,182) |
| 4,392 |
| 10,452 |
| 14,844 |
| 1,837 |
| 2003 |
| 10/03 |
Woodfield Plaza Schaumburg, IL |
| 12,050 |
| 4,610 |
| 15,142 |
| (441) |
| 4,610 |
| 14,701 |
| 19,311 |
| 5,787 |
| 1992 |
| 01/98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | $ | 474,252 |
| 324,051 |
| 860,667 |
| 67,917 |
| 326,947 |
| 925,688 |
| 1,252,635 |
| 279,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2008, 2007 and 2006
Notes:
(A)
The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
(B)
The aggregate cost of real estate owned at December 31, 2008 and 2007 for federal income tax purposes was approximately $1,294,399 and $1,375,219, (unaudited,) respectively.
(C)
Adjustments to basis include additions to investment properties net of payments received under master lease agreements. The Company, from time to time, receives payments under master lease agreements covering spaces vacant at the time of acquisition. The payments range from one to two years from the date of acquisition of the property or until the space is leased and the tenants begin paying rent. U.S. GAAP requires the Company to treat these payments as a reduction to the purchase price of the investment properties upon receipt of the payment, rather than as rental income. As of December 31, 2008, the Company had no investment properties subject to a master lease agreement.
(D)
Not included in the encumbrance, land and improvements, building and improvements, and accumulated depreciation totals is Orland Park Place Outlots, which consists of ground leases only. As of December 31, 2008, these amounts are $5,683, $9,970, $767, and $68, respectively.
(E)
Reconciliation of real estate owned:
|
| 2008 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
Balance at beginning of year | $ | 1,319,608 |
| 1,263,646 |
| 1,196,827 |
Butterfield/Kirk |
| - |
| (6,073) |
| - |
Purchases of investment properties |
| 5,164 |
| 64,052 |
| 94,190 |
Additions to investment properties, including amounts payable |
| 11,049 |
| 10,542 |
| 28,248 |
Sale of investment properties |
| (17,559) |
| (13,299) |
| (17,973) |
Contribution of investment properties to |
| - |
| - |
| (37,174) |
Deconsolidation of joint venture properties |
| (53,315) |
| - |
| - |
Building impairment |
| - |
| (362) |
| - |
Construction in progress |
| 224 |
| (401) |
| (387) |
Interest on avoided cost |
| 823 |
| 1,540 |
| - |
Payments received under master leases |
| (2) |
| (37) |
| (85) |
Balance at end of year | $ | 1,265,992 |
| 1,319,608 |
| 1,263,646 |
(F)
Reconciliation of accumulated depreciation:
|
| 2008 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
Balance at beginning of year | $ | 250,433 |
| 218,808 |
| 188,483 |
Depreciation expense |
| 31,662 |
| 36,741 |
| 34,374 |
Accumulated depreciation on sale of investment property |
| (1,965) |
| (5,116) |
| (3,135) |
Deconsolidation of joint venture properties |
| (185) |
| - |
| - |
Accumulated depreciation associated with |
| - |
| - |
| (914) |
|
|
|
|
|
|
|
Balance at end of year | $ | 279,945 |
| 250,433 |
| 218,808 |
103
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
There were no disagreements on accounting principles or practices, financial statement disclosure or auditing scope of procedure during 2008 or 2007.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures to ensure that material information relating to the Company, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to the members of senior management and the Board of Directors.
Based on management's evaluation as of December 31, 2008, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) were effective as of the date of evaluation to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
Management's Annual Report on Internal Control Over Financial Reporting
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act. Under the supervision and with the participation of its management, including its chief executive officer and chief financial officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in Internal Control Integrated Framework, the Company's management concluded that its internal control over financial reporting was effective as of December 31, 2008.
The Company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the financial statements.
All internal control systems have inherent limitations and may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The effectiveness of our internal control over financial reporting as of December 31, 2008 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report which is included herein.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) during the fourth quarter ended December 31, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
104
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this Item 10 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2009.
Item 11. Executive Compensation
The information required by this Item 11 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2009.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this Item 12 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2009.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this Item 13 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2009.
Item 14. Principal Accountant Fees and Services
The information required by this Item 14 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2009.
105
Part IV
Item 15. Exhibits, Financial Statement Schedules
The representations, warranties and covenants made by us in any agreement filed as an exhibit to Annual Report on Form 10-K are made solely for the benefit of the parties to the agreement, including, in some cases, for the purpose of allocating risk among the parties to the agreement, and should not be deemed to be representations, warranties or covenants to, or with, you. Moreover, these representations, warranties and covenants should not be relied upon as accurately describing or reflecting the current state of our affairs.
(a)(1)
Financial Statements:
Report of Independent Registered Public Accounting Firm
Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting
Consolidated Balance Sheets December 31, 2008 and 2007
Consolidated Statements of Operations and Other Comprehensive Income for the years ended December 31, 2008, 2007 and 2006
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2008, 2007 and 2006
Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007 and 2006
Notes to Consolidated Financial Statements
(a)(2)
Financial Statement Schedules:
Real Estate and Accumulated Depreciation (Schedule III)
All financial statements schedules other than those filed herewith have been omitted as the required information is not applicable or the information is presented in the financial statements or related notes.
(a)(3)
Exhibits:
The exhibits filed herewith are set forth on the Exhibit Index included with this Annual Report on Form
10-K.
106
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INLAND REAL ESTATE CORPORATION
/s/ MARK E. ZALATORIS |
By: Mark E. Zalatoris |
Title: President and Chief Executive Officer |
(principal executive officer) |
Date: February 26, 2009 |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
/s/ THOMAS D'ARCY |
| /s/ DANIEL L. GOODWIN |
By: Thomas D'Arcy |
| By: Daniel L. Goodwin |
Title: Chairman of the Board |
| Title: Director |
Date: February 26, 2009 |
| Date: February 26, 2009 |
|
|
|
/s/ JOEL G. HERTER |
| /s/ HEIDI N. LAWTON |
By: Joel G. Herter |
| By: Heidi N. Lawton |
Title: Director |
| Title: Director |
Date: February 26, 2009 |
| Date: February 26, 2009 |
|
|
|
/s/ THOMAS H. MCAULEY |
| /s/ THOMAS MCWILLIAMS |
By: Thomas H. McAuley |
| By: Thomas McWilliams |
Title: Director |
| Title: Director |
Date: February 26, 2009 |
| Date: February 26, 2009 |
|
|
|
|
|
|
/s/ JOEL D. SIMMONS |
| /s/ MARK E. ZALATORIS |
By: Joel D. Simmons |
| By: Mark E. Zalatoris |
Title: Director |
| Title: President and Chief Executive Officer |
Date: February 26, 2009 |
|
(principal executive officer) |
|
| Date: February 26, 2009 |
/s/ BRETT A. BROWN |
|
|
By: Brett A. Brown |
|
|
Title: Chief Financial Officer (principal |
|
|
financial and accounting officer) |
|
|
Date: February 26, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107
INLAND REAL ESTATE CORPORATION
Annual Report on Form 10-K
for the fiscal year ended December 31, 2008
EXHIBIT INDEX
The following exhibits are filed as part of this Annual Report on Form 10-K or incorporated by reference herein:
Item No.
Description
3.1
Fourth Articles of Amendment and Restatement of the Registrant (1)
3.2
Amended and Restated Bylaws of the Registrant (2)
4.1
Specimen Stock Certificate (3)
4.2
Amended and Restated Dividend Reinvestment Plan of the Registrant (4)
4.3
Inland Real Estate Corporation 4.625% Convertible Senior Notes Due 2026 Indenture dated as of November 13, 2006, LaSalle Bank National Association as Trustee (5)
4.4
Registration Rights Agreement dated as of November 13, 2006 between Inland Real Estate Corporation and several initial purchasers, for whom Wachovia Capital Markets LLC is acting as representative (6)
10.1
Third Amended and Restated Credit Agreement, dated as of April 22, 2008, amount Inland Real Estate Corporation, as borrower and KeyBank National Association as administrative agent, KeyBanc Capital Markets as co-lead arranger, Wachovia Bank National Association as syndication agent, Wachovia Capital Markets LLC as co-lead arranger and the several lenders from time to time parties hereto as lenders (7)
10.2
2005 Equity Award Plan (8)
10.3
Lock-Up Agreement, dated as of August 4, 2004, by and between Inland Real Estate Corporation, The Inland Group, Inc., Inland Mortgage Investment Corporation, Inland Real Estate Investment Corporation, Partnership Ownership Corporation, Daniel L. Goodwin, G. Joseph Cosenza and Robert D. Parks (9)
10.4
Operating Agreement, dated as of October 8, 2004, among Inland Real Estate Corporation, The New York State Teachers' Retirement System, by and through its designated advisor, Morgan Stanley Real Estate Advisor, Inc., and IN Retail Manager, L.L.C. (10)
10.5
Contribution Agreement, dated as of October 8, 2004, by and between IN Retail Fund, L.L.C., Inland Real Estate Corporation and The New York State Teachers' Retirement System (11)
10.6
Property Acquisition Agreement, dated as of November 1, 2004, by and between Inland Real Estate Acquisitions, Inc. and Inland Real Estate Corporation (12)
10.7
Employment Agreement between Inland Real Estate Corporation and Mark Zalatoris, effective as of April 21, 2008 (13)
10.8
Employment Agreement between Inland Real Estate Corporation and Brett A. Brown, effective as of January 1, 2008 (14)
108
10.9
Employment Agreement between Inland Real Estate Corporation and D. Scott Carr, effective as of January 1, 2008 (15)
10.10
Employment Agreement between Inland Real Estate Corporation and Beth Sprecher Brooks, effective as of January 1, 2008 (16)
10.11
Employment Agreement between Inland Real Estate Corporation and William W. Anderson, effective as of January 1, 2008 (17)
10.12
Employment Agreement between Inland Real Estate Corporation and Kristi A. Rankin, effective as of January 1, 2008 (18)
10.13
Software and Consulting Shared Services Agreement, dated February 13, 2006, among Inland Computer Services, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland Real Estate Corporation, Inland American Real Estate Trust, Inc., Inland Holdco Management LLC and Inland American Holdco Management LLC (19)
10.14
Operating Agreement of Oak Property and Casualty LLC, dated as of October 1, 2006, among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc. and Inland Risk and Insurance Management Services, Inc. (20)
10.15
Oak Property and Casualty LLC Membership Participation Agreement, dated as of October 1, 2006, among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc. and Inland Risk and Insurance Management Services, Inc. (21)
10.16
Articles of Association of Oak Real Estate Association, dated as of October 1, 2006, among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc. and Inland Risk and Insurance Management Services, Inc. (22)
10.17
Agreement for the Contribution of Limited Liability Company Interests, dated as of October 10, 2006, among Inland Real Estate Corporation, Inland Venture Corporation and IRC-IREX Venture LLC (23)
10.18
Term Loan Agreement dated September 2, 2008 among Inland Real Estate Corporation as borrower, KeyBank National Association as administrative agent, KeyBanc Capital Markets as co-lead arranger, Banc of America as co-lead arranger, Bank of America National Association as syndication agent and the several lenders from time to time parties hereto as lenders (24)
14.1
Code of Ethics (25)
21.1
Subsidiaries of the Registrant (*)
23.1
Consent of KPMG LLP, dated February 27, 2009 (*)
31.1
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
109
31.2
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*)
32.1
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
32.2
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*)
99.1
Lock-Up Agreement between Inland Real Estate Corporation and Daniel L. Goodwin, Inland Real Estate Investment Corporation, The Inland Group, Inc. and Inland Investment Stock Holding Company, dated May 9, 2007 (26)
(1)
Incorporated by reference to Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2005, as filed by the Registrant with the Securities and Exchange Commission on August 9, 2005 (file number 000-28382).
(2)
Incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K dated April 25, 2008, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2008 (file number 001-32185).
(3)
Incorporated by reference to Exhibit 4.2 to the Registrant's Post-Effective Amendment No. 1 to Form S-3 Registration Statement, as filed by the Registrant with the Securities and Exchange Commission on July 30, 2004 (file number 333-107077).
(4)
Incorporated by reference to the Registrant's Post-Effective Amendment No. 1 to Form S-3 Registration Statement, as filed by the Registrant with the Securities and Exchange Commission on July 30, 2004 (file number 333-107077).
(5)
Incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K dated November 13, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 16, 2006 (file number 001-32185).
(6)
Incorporated by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K dated November 13, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 16, 2006 (file number 001-32185).
(7)
Incorporated by reference to Exhibit 10.7 to the Registrant's Current Report on Form 8-K dated April 25, 2008, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2008 (file number 001-32185).
(8)
Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K dated June 23, 2005, as filed by the Registrant with the Securities and Exchange Commission on June 28, 2005 (file number 001-32185).
(9)
Incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2004, as filed by the Registrant with the Securities and Exchange Commission on August 5, 2004 (file number 001-32185).
(10)
Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K/A dated October 8, 2004, as filed by the Registrant with the Securities and Exchange Commission on October 25, 2004 (file number 001-32185).
110
(11)
Incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K/A dated October 8, 2004, as filed by the Registrant with the Securities and Exchange Commission on October 22, 2004 (file number 001-32185).
(12)
Incorporated by reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, as filed by the Registrant with the Securities and Exchange Commission on November 9, 2004 (file number 001-32185).
(13)
Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K dated April 25, 2008, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2008 (file number 001-32185).
(14)
Incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K dated April 25, 2008, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2008 (file number 001-32185).
(15)
Incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K dated April 25, 2008, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2008 (file number 001-32185).
(16)
Incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K dated April 25, 2008, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2008 (file number 001-32185).
(17)
Incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K dated April 25, 2008, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2008 (file number 001-32185).
(18)
Incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K dated April 25, 2008, as filed by the Registrant with the Securities and Exchange Commission on April 25, 2008 (file number 001-32185).
(19)
Incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185).
(20)
Incorporated by reference to Exhibit 10.4 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185).
(21)
Incorporated by reference to Exhibit 10.5 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185).
(22)
Incorporated by reference to Exhibit 10.6 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185).
111
(23)
Incorporated by reference to Exhibit 10.7 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185).
(24)
Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K dated September 2, 2008, as filed by the Registrant with the Securities and Exchange Commission on September 8, 2008 (file number 001-32185)
(25)
Incorporated by reference to Exhibit 14.1 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, as filed by the Registrant with the Securities and Exchange Commission on March 15, 2004 (file number 000-28382).
(26)
Incorporated by reference to Exhibit 99.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter period ended March 31, 2007, as filed by the Registrant with the Securities and Exchange Commission on May 10, 2007 (file number 001-32185).
(*)
Filed as part of this Annual Report on Form 10-K.
112