PAGE  1
000 B000000 12/31/2012
000 C000000 0001378701
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 THE GDL FUND
001 B000000 811-21969
001 C000000 9149215100
002 A000000 ONE CORPORATE CENTER
002 B000000 RYE
002 C000000 NY
002 D010000 10580
002 D020000 1422
003  000000 N
004  000000 N
005  000000 N
006  000000 N
007 A000000 N
007 B000000  0
007 C010100  1
008 A000001 GABELLI FUNDS, LLC
008 B000001 A
008 C000001 801-37706
008 D010001 RYE
008 D020001 NY
008 D030001 10580
008 D040001 1422
010 A000001 GABELLI FUNDS, LLC
010 B000001 801-37706
010 C010001 RYE
010 C020001 NY
010 C030001 10580
010 C040001 1422
010 A000002 BNY MELLON INVESTMENT SERVICING (US) INC.
010 B000002 84-01761
010 C010002 WILMINGTON
010 C020002 DE
010 C030002 19809
012 A000001 AMERICAN STOCK TRANSFER & TRUST COMPANY
012 B000001 84-00416
012 C010001 NEW YORK
012 C020001 NY
012 C030001 10038
013 A000001 ERNST & YOUNG LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10036
      PAGE  2
014 A000001 GABELLI & COMPANY, INC.
014 B000001 8-21373
014 A000002 G.DISTRIBUTORS, LLC
014 B000002 8-68697
015 A000001 THE BANK OF NEW YORK MELLON
015 B000001 C
015 C010001 EVERETT
015 C020001 MA
015 C030001 02149
015 E010001 X
018  000000 Y
019 A000000 Y
019 B000000   31
019 C000000 GABELLIGRP
020 A000001 GABELLI & COMPANY, INC.
020 B000001 13-2885006
020 C000001    269
020 A000002 BNY CONVERGEX EXECUTION SOLUTIONS LLC
020 B000002 13-3989198
020 C000002     63
020 A000003 GUGGENHEIM INVESTOR SERVICES, LLC
020 B000003 30-0003311
020 C000003     40
020 A000004 BMO NESBITT BURNS SECURITIES LTD.
020 B000004 10-3854261
020 C000004     26
020 A000005 GOLDMAN, SACHS & CO.
020 B000005 13-5108880
020 C000005     25
020 A000006 MKM PARTNERS LLC
020 B000006 13-4171600
020 C000006     21
020 A000007 GMP SECURITIES LP
020 C000007     17
020 A000008 ITG, INC.
020 B000008 95-4339369
020 C000008     15
020 A000009 RBC CAPITAL MARKETS CORP.
020 B000009 41-1228350
020 C000009     15
020 A000010 STIFEL, NICOLAUS & CO., INC.
020 B000010 43-0538770
020 C000010     14
021  000000      548
022 A000001 BARCLAYS CAPITAL, INC.
022 B000001 06-1031656
022 C000001    810685
022 D000001    628594
022 A000002 GOLDMAN, SACHS & CO.
022 B000002 13-5108880
022 C000002     33386
      PAGE  3
022 D000002     17088
022 A000003 DAIWA SECURITIES AMERICA, INC.
022 B000003 13-5680329
022 C000003     47964
022 D000003      1845
022 A000004 LINCARE HOLDINGS, INC.
022 B000004 51-0331330
022 C000004         0
022 D000004     28925
022 A000005 PHARMASSET, INC
022 B000005 98-0406340
022 C000005         0
022 D000005     23975
022 A000006 HUMAN GENOME SCIENCES INC.
022 B000006 22-3178468
022 C000006         0
022 D000006     23632
022 A000007 SUCCESSFACTORS, INC
022 B000007 94-3398453
022 C000007         0
022 D000007     23000
022 A000008 ZOLL MEDICAL CORP.
022 B000008 04-2711626
022 C000008         0
022 D000008     18600
022 A000009 SONOSITE INC.
022 B000009 911-405022
022 C000009         0
022 D000009     18171
022 A000010 STATOIL FUEL & RETAIL ASA/ADR
022 C000010         0
022 D000010     13057
023 C000000     892035
023 D000000     958102
024  000000 N
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027  000000 N
028 A010000         0
028 A020000         0
028 A030000         0
028 A040000         0
028 B010000         0
028 B020000         0
      PAGE  4
028 B030000         0
028 B040000         0
028 C010000         0
028 C020000         0
028 C030000         0
028 C040000         0
028 D010000         0
028 D020000         0
028 D030000         0
028 D040000         0
028 E010000         0
028 E020000         0
028 E030000         0
028 E040000         0
028 F010000         0
028 F020000         0
028 F030000         0
028 F040000         0
028 G010000         0
028 G020000         0
028 G030000         0
028 G040000         0
028 H000000         0
030 A000000      0
030 B000000  0.00
030 C000000  0.00
031 A000000      0
031 B000000      0
032  000000      0
033  000000      0
035  000000      0
036 B000000      0
038  000000      0
042 A000000   0
042 B000000   0
042 C000000   0
042 D000000   0
042 E000000   0
042 F000000   0
042 G000000   0
042 H000000   0
043  000000      0
044  000000      0
045  000000 Y
046  000000 N
047  000000 Y
048  000000  0.500
048 A010000        0
048 A020000 0.000
048 B010000        0
048 B020000 0.000
      PAGE  5
048 C010000        0
048 C020000 0.000
048 D010000        0
048 D020000 0.000
048 E010000        0
048 E020000 0.000
048 F010000        0
048 F020000 0.000
048 G010000        0
048 G020000 0.000
048 H010000        0
048 H020000 0.000
048 I010000        0
048 I020000 0.000
048 J010000        0
048 J020000 0.000
048 K010000        0
048 K020000 0.000
049  000000 N
050  000000 N
051  000000 Y
052  000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056  000000 Y
057  000000 N
058 A000000 N
059  000000 Y
060 A000000 N
060 B000000 N
061  000000        0
062 A000000 N
062 B000000   0.0
062 C000000   0.0
062 D000000   0.0
      PAGE  6
062 E000000   0.0
062 F000000   0.0
062 G000000   0.0
062 H000000   0.0
062 I000000   0.0
062 J000000   0.0
062 K000000   0.0
062 L000000   0.0
062 M000000   0.0
062 N000000   0.0
062 O000000   0.0
062 P000000   0.0
062 Q000000   0.0
062 R000000   0.0
063 A000000   0
063 B000000  0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 Y
067  000000 N
068 A000000 N
068 B000000 N
069  000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 Y
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
      PAGE  7
070 M010000 Y
070 M020000 Y
070 N010000 Y
070 N020000 N
070 O010000 N
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 Y
071 A000000    917372
071 B000000   1023499
071 C000000    273642
071 D000000  335
072 A000000 12
072 B000000      349
072 C000000     3500
072 D000000        0
072 E000000        0
072 F000000     6811
072 G000000        0
072 H000000      147
072 I000000       21
072 J000000       54
072 K000000        0
072 L000000      145
072 M000000      152
072 N000000        0
072 O000000        0
072 P000000     5692
072 Q000000       45
072 R000000       22
072 S000000        0
072 T000000        0
072 U000000        0
072 V000000        0
072 W000000      427
072 X000000    13516
072 Y000000        0
072 Z000000    -9667
072AA000000    11944
072BB000000        0
072CC010000    10273
072CC020000        0
072DD010000     1730
072DD020000        0
072EE000000        0
073 A010000   0.0800
073 A020000   0.0000
      PAGE  8
073 B000000   0.0000
073 C000000   1.2000
074 A000000     9200
074 B000000        0
074 C000000   235500
074 D000000     4586
074 E000000        0
074 F000000   168283
074 G000000        0
074 H000000        0
074 I000000      330
074 J000000    16256
074 K000000        0
074 L000000      276
074 M000000      549
074 N000000   434980
074 O000000     2245
074 P000000     4879
074 Q000000        0
074 R010000        0
074 R020000     4722
074 R030000        0
074 R040000   144166
074 S000000        0
074 T000000   278968
074 U010000    21046
074 U020000        0
074 V010000    13.26
074 V020000     0.00
074 W000000   0.0000
074 X000000    12853
074 Y000000    38781
075 A000000        0
075 B000000   433263
076  000000    11.42
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
      PAGE  9
077 Q010000 N
077 Q020000 N
077 Q030000 N
078  000000 N
080 A000000 TRAVELERS-ST.PAUL FIRE AND MARINE INSURANCE
080 B000000 GREAT AMERICAN INSURANCE CO.
080 C000000    27800
081 A000000 Y
081 B000000  36
082 A000000 N
082 B000000        0
083 A000000 N
083 B000000        0
084 A000000 N
084 B000000        0
085 A000000 Y
085 B000000 N
086 A010000      0
086 A020000      0
086 B010000     33
086 B020000    404
086 C010000      0
086 C020000      0
086 D010000      0
086 D020000      0
086 E010000      0
086 E020000      0
086 F010000      0
086 F020000      0
087 A010000 COMMON STOCK
087 A020000 361570104
087 A030000 GDL
087 B010000 SERIES B CUMULATIVE PREFERRED SHARES
087 B020000 361570302
087 B030000 GDL PR B
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 Y
SIGNATURE   SCOTT R. FUCHS
TITLE       ASSISTANT TREASURER