Delaware
|
36-4007085
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
Page | |
PART I. Financial Information: | |
Hub Group, Inc. - Registrant | |
Condensed
Consolidated Balance Sheets – March 31, 2009 (unaudited) and
December 31,
2008
|
3 |
Unaudited
Condensed Consolidated Statements of Income - Three Months
Ended
March 31, 2009 and 2008
|
4 |
Unaudited
Condensed Consolidated Statement of Stockholders’ Equity -
Three
Months Ended March 31,
2009
|
5 |
Unaudited
Condensed Consolidated Statements of Cash Flows - Three
Months Ended March 31, 2009 and
2008
|
6 |
Notes to Unaudited Condensed Consolidated Financial Statements | 7 |
Management’s
Discussion and Analysis of Financial Condition and
Results of
Operations
|
9 |
Quantitative and Qualitative Disclosures about Market Risk | 13 |
Controls and Procedures | 13 |
PART II. Other Information | 14 |
HUB
GROUP, INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in
thousands, except share amounts)
|
||||||||
March
31,
2009
|
December
31,
2008
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 112,673 | $ | 85,799 | ||||
Accounts
receivable
|
||||||||
Trade,
net
|
132,751 | 145,362 | ||||||
Other
|
7,435 | 10,318 | ||||||
Prepaid
taxes
|
123 | 123 | ||||||
Deferred
taxes
|
4,213 | 5,430 | ||||||
Prepaid
expenses and other current assets
|
3,762 | 4,346 | ||||||
TOTAL
CURRENT ASSETS
|
260,957 | 251,378 | ||||||
Restricted
investments
|
6,573 | 6,118 | ||||||
Property
and equipment, net
|
31,486 | 32,713 | ||||||
Other
intangibles, net
|
6,499 | 6,610 | ||||||
Goodwill,
net
|
233,056 | 233,110 | ||||||
Other
assets
|
1,690 | 1,747 | ||||||
TOTAL
ASSETS
|
$ | 540,261 | $ | 531,676 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
||||||||
Trade
|
$ | 110,070 | $ | 105,064 | ||||
Other
|
7,401 | 6,107 | ||||||
Accrued
expenses
|
||||||||
Payroll
|
7,131 | 9,988 | ||||||
Other
|
24,282 | 26,388 | ||||||
TOTAL
CURRENT LIABILITIES
|
148,884 | 147,547 | ||||||
Non-current
liabilities
|
8,595 | 9,535 | ||||||
Deferred
taxes
|
61,227 | 59,410 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, $.01 par value; 2,000,000 shares
authorized; no shares issued or outstanding in 2009 and
2008
|
- | - | ||||||
Common
stock
|
||||||||
Class
A: $.01 par value; 97,337,700 shares authorized and
41,224,792 shares issued in 2009 and 2008; 37,163,730 shares
outstanding in 2009 and 36,970,347 shares outstanding in
2008
|
412 | 412 | ||||||
Class
B: $.01 par value; 662,300 shares authorized; 662,296 shares
issued and outstanding in 2009 and 2008
|
7 | 7 | ||||||
Additional
paid-in capital
|
169,572 | 174,355 | ||||||
Purchase
price in excess of predecessor basis, net of tax benefit of
$10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained
earnings
|
271,465 | 265,287 | ||||||
Treasury
stock; at cost, 4,061,062 shares in 2009 and 4,254,445 shares in
2008
|
(104,443 | ) | (109,419 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY
|
321,555 | 315,184 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 540,261 | $ | 531,676 | ||||
See
notes to unaudited condensed consolidated financial
statements.
|
HUB
GROUP, INC.
|
||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(in
thousands, except per share amounts)
|
||||||||
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 351,695 | $ | 424,995 | ||||
Transportation
costs
|
306,526 | 367,493 | ||||||
Gross
margin
|
45,169 | 57,502 | ||||||
Costs
and expenses:
|
||||||||
Salaries
and benefits
|
23,214 | 25,363 | ||||||
General
and administrative
|
10,123 | 10,150 | ||||||
Depreciation
and amortization
|
1,156 | 1,001 | ||||||
Total
costs and expenses
|
34,493 | 36,514 | ||||||
Operating
income
|
10,676 | 20,988 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(25 | ) | (26 | ) | ||||
Interest
and dividend income
|
55 | 338 | ||||||
Other,
net
|
10 | 95 | ||||||
Total
other income
|
40 | 407 | ||||||
Income
before provision for income taxes
|
10,716 | 21,395 | ||||||
Provision
for income taxes
|
4,538 | 8,260 | ||||||
Net
income
|
$ | 6,178 | $ | 13,135 | ||||
Basic
earnings per common share
|
$ | 0.17 | $ | 0.35 | ||||
Diluted
earnings per common share
|
$ | 0.17 | $ | 0.35 | ||||
Basic
weighted average number of shares outstanding
|
37,321 | 37,101 | ||||||
Diluted
weighted average number of shares outstanding
|
37,412 | 37,405 |
HUB
GROUP, INC
|
||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
||||
(in
thousands, except shares)
|
||||
Three
Months
|
||||
Ended
|
||||
March
31,
|
||||
2009
|
||||
Class
A & B Common Stock Shares Outstanding
|
||||
Beginning
of year
|
37,632,643 | |||
Purchase
of treasury shares
|
(40,604 | ) | ||
Treasury
shares issued for restricted stock and stock options
exercised
|
233,987 | |||
Ending
balance
|
37,826,026 | |||
Class
A & B Common Stock Amount
|
||||
Beginning
of year
|
$ | 419 | ||
Ending
balance
|
419 | |||
Additional
Paid-in Capital
|
||||
Beginning
of year
|
174,355 | |||
Exercise
of non-qualified stock options
|
(727 | ) | ||
Share-based
compensation expense
|
1,078 | |||
Tax
benefit of share-based compensation plans
|
117 | |||
Issuance
of restricted stock awards, net of forfeitures
|
(5,251 | ) | ||
Ending
balance
|
169,572 | |||
Purchase
Price in Excess of Predecessor Basis, Net of Tax
|
||||
Beginning
of year
|
(15,458 | ) | ||
Ending
balance
|
(15,458 | ) | ||
Retained
Earnings
|
||||
Beginning
of year
|
265,287 | |||
Net
income
|
6,178 | |||
Ending
balance
|
271,465 | |||
Treasury
Stock
|
||||
Beginning
of year
|
(109,419 | ) | ||
Purchase
of treasury shares
|
(1,042 | ) | ||
Issuance
of restricted stock and exercise of stock options
|
6,018 | |||
Ending
balance
|
(104,443 | ) | ||
Total
stockholders’ equity
|
$ | 321,555 | ||
See
notes to unaudited condensed consolidated financial
statements.
|
HUB
GROUP, INC.
|
||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in
thousands)
|
||||||||
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 6,178 | $ | 13,135 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
2,184 | 1,706 | ||||||
Deferred
taxes
|
3,088 | 3,232 | ||||||
Compensation
expense related to share-based compensation plans
|
1,078 | 1,171 | ||||||
(Gain)
loss on sale of assets
|
(27 | ) | 29 | |||||
Changes
in operating assets and liabilities:
|
||||||||
Restricted
investments
|
(455 | ) | (2,246 | ) | ||||
Accounts
receivable, net
|
15,494 | (723 | ) | |||||
Prepaid
expenses and other current assets
|
584 | 578 | ||||||
Other
assets
|
57 | 136 | ||||||
Accounts
payable
|
6,300 | 2,499 | ||||||
Accrued
expenses
|
(4,401 | ) | (14,085 | ) | ||||
Non-current
liabilities
|
(940 | ) | (196 | ) | ||||
Net
cash provided by operating activities
|
29,140 | 5,236 | ||||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sale of equipment
|
48 | 29 | ||||||
Purchases
of property and equipment
|
(1,429 | ) | (849 | ) | ||||
Cash
used in acquisition of Comtrak, Inc.
|
- | (5,000 | ) | |||||
Net
cash used in investing activities
|
(1,381 | ) | (5,820 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from stock options exercised
|
40 | 315 | ||||||
Purchase
of treasury stock
|
(1,042 | ) | (672 | ) | ||||
Excess
tax benefits from share-based compensation
|
117 | 1,817 | ||||||
Net
cash (used in) provided by financing activities
|
(885 | ) | 1,460 | |||||
Net
increase in cash and cash equivalents
|
26,874 | 876 | ||||||
Cash
and cash equivalents beginning of period
|
85,799 | 38,002 | ||||||
Cash
and cash equivalents end of period
|
$ | 112,673 | $ | 38,878 | ||||
Supplemental
disclosures of cash paid for:
|
||||||||
Interest
|
$ | 25 | $ | 26 | ||||
Income
taxes
|
1,821 | 4,018 | ||||||
See
notes to unaudited condensed consolidated financial
statements.
|
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||
March
31, 2009
|
March
31, 2008
|
|||||||||||||||||||||||
Income
|
Shares
|
Per
Share Amount
|
Income
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Net
income
|
$ | 6,178 | 37,321 | $ | 0.17 | $ | 13,135 | 37,101 | $ | 0.35 | ||||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Stock
options & restricted stock
|
- | 91 | - | - | 304 | - | ||||||||||||||||||
Diluted
EPS
|
$ | 6,178 | 37,412 | $ | 0.17 | $ | 13,135 | 37,405 | $ | 0.35 |
Balance
at December 31, 2008
|
$ | - | ||
Restructuring
expenses-severance
|
872 | |||
Cash
payments made
|
(403 | ) | ||
Balance
at March 31, 2009
|
$ | 469 | ||
|
Item
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
|
·
|
the
degree and rate of market growth in the domestic intermodal, truck
brokerage and logistics markets served by
us;
|
·
|
deterioration
in our relationships with existing railroads or adverse changes to the
railroads’ operating rules;
|
·
|
changes
in rail service conditions or adverse weather
conditions;
|
·
|
further
consolidation of railroads;
|
·
|
the
impact of competitive pressures in the marketplace, including entry of new
competitors, direct marketing efforts by the railroads or marketing
efforts of asset-based carriers;
|
·
|
changes
in rail, drayage and trucking company
capacity;
|
·
|
railroads
moving away from ownership of intermodal
assets;
|
·
|
equipment
shortages or equipment surplus;
|
·
|
changes
in the cost of services from rail, drayage, truck or other
vendors;
|
·
|
increases
in costs for independent contractors due to regulatory, judicial and legal
changes;
|
·
|
labor
unrest in the rail, drayage or trucking company
communities;
|
·
|
general
economic and business conditions;
|
·
|
significant
deterioration in our customer’s financial condition, particularly in the
retail and durable goods sectors;
|
·
|
fuel
shortages or fluctuations in fuel
prices;
|
·
|
increases
in interest rates;
|
·
|
changes
in homeland security or terrorist
activity;
|
·
|
difficulties
in maintaining or enhancing our information technology
systems;
|
·
|
changes
to or new governmental regulation;
|
·
|
loss
of several of our largest
customers;
|
·
|
inability
to recruit and retain key
personnel;
|
·
|
inability
to recruit and retain drivers and owner
operators;
|
·
|
changes
in insurance costs and claims
expense;
|
·
|
changes
to current laws which will aid union organizing efforts;
and
|
·
|
inability
to close and successfully integrate any future business
combinations.
|
Three
Months Ended
|
||||||||||||
March
31,
|
||||||||||||
%
|
||||||||||||
2009
|
2008
|
Change
|
||||||||||
Revenue
|
||||||||||||
Intermodal
|
$ | 245,569 | $ | 302,771 | (18.9 | %) | ||||||
Truck
brokerage
|
68,040 | 89,908 | (24.3 | ) | ||||||||
Logistics
|
38,086 | 32,316 | 17.9 | |||||||||
Total
revenue
|
$ | 351,695 | $ | 424,995 | (17.2 | %) |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
100.0 | % | 100.0 | % | ||||
Transportation
costs
|
87.2 | 86.5 | ||||||
Gross
margin
|
12.8 | 13.5 | ||||||
Costs
and expenses:
|
||||||||
Salaries
and benefits
|
6.6 | 6.0 | ||||||
General
and administrative
|
2.9 | 2.4 | ||||||
Depreciation
and amortization
|
0.3 | 0.2 | ||||||
Total
costs and expenses
|
9.8 | 8.6 | ||||||
Operating
income
|
3.0 | 4.9 | ||||||
Other
income:
|
||||||||
Interest
and dividend income
|
0.0 | 0.1 | ||||||
Total
other income
|
0.0 | 0.1 | ||||||
Income
before provision for income taxes
|
3.0 | 5.0 | ||||||
Provision
for income taxes
|
1.2 | 1.9 | ||||||
Net
income
|
1.8 | % | 3.1 | % |
2009
|
$ | 16,022 | ||
2010
|
18,995 | |||
2011
|
17,331 | |||
2012
|
14,355 | |||
2013
|
4,747 | |||
2014
and thereafter
|
2,480 | |||
$ | 73,930 |
2010
|
$ | 1,596 | ||
2011
|
479 | |||
2012
|
606 | |||
2013
|
507 | |||
2014
and thereafter
|
5,453 | |||
$ | 8,641 |
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased
as
Part of Publicly Announced Plan
|
Maximum
Value of Shares that May
Yet
Be Purchased
Under
the Plan
(in
000’s)
|
|||||||||||||
January
1 to
March
31
|
- | $ | - | - | $ | 73,598 | ||||||||||
Total
|
- | $ | - | -00 | $ | 73,598 |
HUB GROUP, INC. | |||
Date:
April 24, 2009
|
By:
|
/s/ Terri A. Pizzuto | |
Name: Terri A. Pizzuto | |||
Title: Executive Vice President, Chief Financial | |||
Officer and Treasurer | |||
(Principal Financial Officer) |
31.1
|
Certification
of David P. Yeager, Chairman and Chief Executive Officer, Pursuant to Rule
13a-14(a) under the Securities Exchange Act of
1934.
|
31.2
|
Certification
of Terri A. Pizzuto, Executive Vice President, Chief Financial Officer and
Treasurer, Pursuant to Rule 13a-14(a) under the Securities Exchange Act of
1934.
|
32.1
|
Certification
of David P. Yeager and Terri A. Pizzuto, Chief Executive Officer and Chief
Financial Officer, respectively, Pursuant to 18 U.S.C. Section
1350.
|