x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the period ended March 31, 2015 | |
Or | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Page No. | ||
PART I. Financial Information | ||
Item 1 — Consolidated Financial Statements | ||
March 31, 2015 (unaudited) and December 31, 2014 | ||
For the three month periods ended March 31, 2015 and 2014 (unaudited) | ||
For the three month periods ended March 31, 2015 and 2014 (unaudited) | ||
For the three month periods ended March 31, 2015 and 2014 (unaudited) | ||
For the three month periods ended March 31, 2015 and 2014 (unaudited) | ||
ARCH CAPITAL GROUP LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (U.S. dollars in thousands, except share data) | |||||||
(Unaudited) | |||||||
March 31, 2015 | December 31, 2014 | ||||||
Assets | |||||||
Investments: | |||||||
Fixed maturities available for sale, at fair value (amortized cost: $10,343,330 and $10,701,557) | $ | 10,427,810 | $ | 10,750,770 | |||
Short-term investments available for sale, at fair value (amortized cost: $859,167 and $801,758) | 855,032 | 797,226 | |||||
Investment of funds received under securities lending, at fair value (amortized cost: $253,159 and $40,473) | 257,059 | 44,301 | |||||
Equity securities available for sale, at fair value (cost: $578,520 and $562,534) | 687,713 | 658,182 | |||||
Other investments available for sale, at fair value (cost: $292,287 and $264,747) | 329,677 | 296,224 | |||||
Investments accounted for using the fair value option | 2,441,986 | 2,435,532 | |||||
Investments accounted for using the equity method | 412,367 | 349,014 | |||||
Total investments | 15,411,644 | 15,331,249 | |||||
Cash | 471,012 | 485,702 | |||||
Accrued investment income | 73,282 | 74,316 | |||||
Investment in joint venture (cost: $100,000) | 90,724 | 90,426 | |||||
Fixed maturities and short-term investments pledged under securities lending, at fair value | 253,115 | 50,802 | |||||
Premiums receivable | 1,116,389 | 948,695 | |||||
Reinsurance recoverable on unpaid and paid losses and loss adjustment expenses | 1,788,619 | 1,812,845 | |||||
Contractholder receivables | 1,339,433 | 1,309,192 | |||||
Prepaid reinsurance premiums | 421,908 | 377,078 | |||||
Deferred acquisition costs, net | 442,775 | 414,525 | |||||
Receivable for securities sold | 400,113 | 78,170 | |||||
Goodwill and intangible assets | 106,745 | 109,539 | |||||
Other assets | 933,921 | 927,004 | |||||
Total assets | $ | 22,849,680 | $ | 22,009,543 | |||
Liabilities | |||||||
Reserve for losses and loss adjustment expenses | $ | 8,928,950 | $ | 9,036,448 | |||
Unearned premiums | 2,400,834 | 2,231,578 | |||||
Reinsurance balances payable | 200,444 | 219,312 | |||||
Contractholder payables | 1,339,433 | 1,309,192 | |||||
Deposit accounting liabilities | 284,828 | 327,384 | |||||
Senior notes | 800,000 | 800,000 | |||||
Revolving credit agreement borrowings | 100,000 | 100,000 | |||||
Securities lending payable | 263,216 | 50,529 | |||||
Payable for securities purchased | 554,625 | 128,413 | |||||
Other liabilities | 679,450 | 688,041 | |||||
Total liabilities | 15,551,780 | 14,890,897 | |||||
Commitments and Contingencies | |||||||
Redeemable noncontrolling interests | 219,604 | 219,512 | |||||
Shareholders' Equity | |||||||
Non-cumulative preferred shares | 325,000 | 325,000 | |||||
Common shares ($0.0033 par, shares issued: 171,832,868 and 171,672,408) | 573 | 572 | |||||
Additional paid-in capital | 399,757 | 383,073 | |||||
Retained earnings | 7,132,423 | 6,854,571 | |||||
Accumulated other comprehensive income, net of deferred income tax | 158,023 | 128,856 | |||||
Common shares held in treasury, at cost (shares: 47,072,027 and 44,304,474) | (1,727,074 | ) | (1,562,019 | ) | |||
Total shareholders' equity available to Arch | 6,288,702 | 6,130,053 | |||||
Non-redeemable noncontrolling interests | 789,594 | 769,081 | |||||
Total shareholders' equity | 7,078,296 | 6,899,134 | |||||
Total liabilities, noncontrolling interests and shareholders' equity | $ | 22,849,680 | $ | 22,009,543 |
ARCH CAPITAL GROUP LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (U.S. dollars in thousands, except share data) | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Revenues | |||||||
Net premiums written | $ | 1,066,995 | $ | 1,064,990 | |||
Change in unearned premiums | (156,731 | ) | (205,210 | ) | |||
Net premiums earned | 910,264 | 859,780 | |||||
Net investment income | 78,994 | 66,994 | |||||
Net realized gains (losses) | 83,348 | 19,697 | |||||
Other-than-temporary impairment losses | (7,247 | ) | (2,971 | ) | |||
Less investment impairments recognized in other comprehensive income, before taxes | 1,448 | — | |||||
Net impairment losses recognized in earnings | (5,799 | ) | (2,971 | ) | |||
Other underwriting income | 11,536 | 1,582 | |||||
Equity in net income of investment funds accounted for using the equity method | 5,889 | 3,253 | |||||
Other income (loss) | (1,888 | ) | (2,104 | ) | |||
Total revenues | 1,082,344 | 946,231 | |||||
Expenses | |||||||
Losses and loss adjustment expenses | 493,716 | 436,240 | |||||
Acquisition expenses | 163,076 | 160,342 | |||||
Other operating expenses | 157,882 | 145,799 | |||||
Interest expense | 12,736 | 14,404 | |||||
Net foreign exchange (gains) losses | (66,501 | ) | 6,563 | ||||
Total expenses | 760,909 | 763,348 | |||||
Income before income taxes | 321,435 | 182,883 | |||||
Income tax expense | (12,678 | ) | (3,738 | ) | |||
Net income | $ | 308,757 | $ | 179,145 | |||
Amounts attributable to noncontrolling interests | (25,421 | ) | 3,355 | ||||
Net income available to Arch | 283,336 | 182,500 | |||||
Preferred dividends | (5,484 | ) | (5,484 | ) | |||
Net income available to Arch common shareholders | $ | 277,852 | $ | 177,016 | |||
Net income per common share | |||||||
Basic | $ | 2.24 | $ | 1.34 | |||
Diluted | $ | 2.16 | $ | 1.30 | |||
Weighted average common shares and common share equivalents outstanding | |||||||
Basic | 124,209,276 | 131,857,910 | |||||
Diluted | 128,451,054 | 136,562,717 |
ARCH CAPITAL GROUP LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (U.S. dollars in thousands) | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Comprehensive Income | |||||||
Net income | $ | 308,757 | $ | 179,145 | |||
Other comprehensive income (loss), net of deferred income tax | |||||||
Unrealized appreciation (decline) in value of available-for-sale investments: | |||||||
Unrealized holding gains (losses) arising during period | 84,304 | 71,353 | |||||
Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of deferred income tax | (1,448 | ) | — | ||||
Reclassification of net realized (gains) losses, net of income taxes, included in net income | (30,932 | ) | (21,249 | ) | |||
Foreign currency translation adjustments | (22,757 | ) | (1,349 | ) | |||
Comprehensive income | 337,924 | 227,900 | |||||
Amounts attributable to noncontrolling interests | (25,421 | ) | 3,355 | ||||
Comprehensive income available to Arch | $ | 312,503 | $ | 231,255 |
ARCH CAPITAL GROUP LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (U.S. dollars in thousands) | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Non-cumulative preferred shares | |||||||
Balance at beginning and end of period | $ | 325,000 | $ | 325,000 | |||
Common shares | |||||||
Balance at beginning of year | 572 | 565 | |||||
Common shares issued, net | 1 | 2 | |||||
Balance at end of period | 573 | 567 | |||||
Additional paid-in capital | |||||||
Balance at beginning of year | 383,073 | 299,517 | |||||
Common shares issued, net | — | — | |||||
Exercise of stock options | 3,368 | 8,054 | |||||
Amortization of share-based compensation | 13,238 | 14,175 | |||||
Other | 78 | (1,243 | ) | ||||
Balance at end of period | 399,757 | 320,503 | |||||
Retained earnings | |||||||
Balance at beginning of year | 6,854,571 | 6,042,154 | |||||
Net income | 308,757 | 179,145 | |||||
Amounts attributable to noncontrolling interests | (25,421 | ) | 3,355 | ||||
Preferred share dividends | (5,484 | ) | (5,484 | ) | |||
Balance at end of period | 7,132,423 | 6,219,170 | |||||
Accumulated other comprehensive income | |||||||
Balance at beginning of year | 128,856 | 74,964 | |||||
Unrealized appreciation in value of available-for-sale investments, net of deferred income tax: | |||||||
Balance at beginning of year | 161,598 | 80,692 | |||||
Unrealized holding gains (losses) arising during period, net of reclassification adjustment | 53,372 | 50,104 | |||||
Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of deferred income tax | (1,448 | ) | — | ||||
Balance at end of period | 213,522 | 130,796 | |||||
Foreign currency translation adjustments: | |||||||
Balance at beginning of year | (32,742 | ) | (5,728 | ) | |||
Foreign currency translation adjustments | (22,757 | ) | (1,349 | ) | |||
Balance at end of period | (55,499 | ) | (7,077 | ) | |||
Balance at end of period | 158,023 | 123,719 | |||||
Common shares held in treasury, at cost | |||||||
Balance at beginning of year | (1,562,019 | ) | (1,094,704 | ) | |||
Shares repurchased for treasury | (165,055 | ) | (2,122 | ) | |||
Balance at end of period | (1,727,074 | ) | (1,096,826 | ) | |||
Total shareholders’ equity available to Arch | 6,288,702 | 5,892,133 | |||||
Non-redeemable noncontrolling interests | 789,594 | 793,496 | |||||
Total shareholders’ equity | $ | 7,078,296 | $ | 6,685,629 |
ARCH CAPITAL GROUP LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (U.S. dollars in thousands) | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Operating Activities | |||||||
Net income | $ | 308,757 | $ | 179,145 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Net realized gains | (87,907 | ) | (22,367 | ) | |||
Net impairment losses recognized in earnings | 5,799 | 2,971 | |||||
Equity in net income or loss of investment funds accounted for using the equity method and other income or loss | (1,970 | ) | 9,559 | ||||
Share-based compensation | 13,238 | 14,175 | |||||
Changes in: | |||||||
Reserve for losses and loss adjustment expenses, net of unpaid losses and loss adjustment expenses recoverable | 54,327 | 10,326 | |||||
Unearned premiums, net of prepaid reinsurance premiums | 156,731 | 205,210 | |||||
Premiums receivable | (192,247 | ) | (242,616 | ) | |||
Deferred acquisition costs, net | (36,304 | ) | (41,988 | ) | |||
Reinsurance balances payable | (16,022 | ) | 5,428 | ||||
Other liabilities | (48,856 | ) | 59,285 | ||||
Other items | (70,085 | ) | 19,041 | ||||
Net Cash Provided By Operating Activities | 85,461 | 198,169 | |||||
Investing Activities | |||||||
Purchases of fixed maturity investments | (7,030,731 | ) | (7,131,071 | ) | |||
Purchases of equity securities | (125,863 | ) | (89,227 | ) | |||
Purchases of other investments | (685,497 | ) | (304,454 | ) | |||
Proceeds from sales of fixed maturity investments | 6,857,459 | 7,014,281 | |||||
Proceeds from sales of equity securities | 125,906 | 49,614 | |||||
Proceeds from sales, redemptions and maturities of other investments | 605,263 | 331,176 | |||||
Proceeds from redemptions and maturities of fixed maturity investments | 272,657 | 168,484 | |||||
Net sales (purchases) of short-term investments | 66,283 | 156,262 | |||||
Change in cash collateral related to securities lending | (5,529 | ) | 4,669 | ||||
Purchase of business, net of cash acquired | (2,432 | ) | (235,578 | ) | |||
Purchases of furniture, equipment and other assets | (32,897 | ) | (5,382 | ) | |||
Net Cash Provided By (Used For) Investing Activities | 44,619 | (41,226 | ) | ||||
Financing Activities | |||||||
Purchases of common shares under share repurchase program | (162,898 | ) | — | ||||
Proceeds from common shares issued, net | (412 | ) | 3,021 | ||||
Change in cash collateral related to securities lending | 5,529 | (4,669 | ) | ||||
Third party investment in non-redeemable noncontrolling interests | — | 796,903 | |||||
Third party investment in redeemable noncontrolling interests | — | 186,893 | |||||
Dividends paid to redeemable noncontrolling interests | (4,816 | ) | — | ||||
Other | 29,779 | 1,700 | |||||
Preferred dividends paid | (5,484 | ) | (5,484 | ) | |||
Net Cash Provided By (Used For) Financing Activities | (138,302 | ) | 978,364 | ||||
Effects of exchange rate changes on foreign currency cash | (6,468 | ) | 241 | ||||
Increase (decrease) in cash | (14,690 | ) | 1,135,548 | ||||
Cash beginning of year | 485,702 | 434,057 | |||||
Cash end of period | $ | 471,012 | $ | 1,569,605 | |||
Income taxes paid | $ | 3,569 | $ | 1,600 | |||
Interest paid | $ | 511 | $ | 404 |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Balance, beginning of period | $ | 769,081 | $ | — | |||
Sale of shares to noncontrolling interests | — | 796,903 | |||||
Amounts attributable to noncontrolling interests | 20,513 | (3,407 | ) | ||||
Balance, end of period | $ | 789,594 | $ | 793,496 |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Numerator: | |||||||
Net income | $ | 308,757 | $ | 179,145 | |||
Amounts attributable to noncontrolling interests | (25,421 | ) | 3,355 | ||||
Net income available to Arch | 283,336 | 182,500 | |||||
Preferred dividends | (5,484 | ) | (5,484 | ) | |||
Net income available to Arch common shareholders | $ | 277,852 | $ | 177,016 | |||
Denominator: | |||||||
Weighted average common shares outstanding — basic | 124,209,276 | 131,857,910 | |||||
Effect of dilutive common share equivalents: | |||||||
Nonvested restricted shares | 1,416,801 | 1,346,401 | |||||
Stock options (1) | 2,824,977 | 3,358,406 | |||||
Weighted average common shares and common share equivalents outstanding — diluted | 128,451,054 | 136,562,717 | |||||
Earnings per common share: | |||||||
Basic | $ | 2.24 | $ | 1.34 | |||
Diluted | $ | 2.16 | $ | 1.30 |
(1) | Certain stock options were not included in the computation of diluted earnings per share where the exercise price of the stock options exceeded the average market price and would have been anti-dilutive or where, when applying the treasury stock method to in-the-money options, the sum of the proceeds, including unrecognized compensation, exceeded the average market price and would have been anti-dilutive. For the 2015 first quarter and 2014 first quarter, the number of stock options excluded were 703,853 and 759,172, respectively. |
Three Months Ended | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Insurance | Reinsurance | Mortgage | Sub-Total | Other | Total | ||||||||||||||||||
Gross premiums written (1) | $ | 766,153 | $ | 485,112 | $ | 60,541 | $ | 1,311,678 | $ | 128,633 | $ | 1,342,022 | |||||||||||
Premiums ceded | (224,150 | ) | (136,569 | ) | (8,670 | ) | (369,261 | ) | (4,055 | ) | (275,027 | ) | |||||||||||
Net premiums written | 542,003 | 348,543 | 51,871 | 942,417 | 124,578 | 1,066,995 | |||||||||||||||||
Change in unearned premiums | (34,089 | ) | (68,826 | ) | (1,504 | ) | (104,419 | ) | (52,312 | ) | (156,731 | ) | |||||||||||
Net premiums earned | 507,914 | 279,717 | 50,367 | 837,998 | 72,266 | 910,264 | |||||||||||||||||
Other underwriting income | 427 | 1,429 | 7,718 | 9,574 | 1,962 | 11,536 | |||||||||||||||||
Losses and loss adjustment expenses | (317,896 | ) | (112,532 | ) | (13,809 | ) | (444,237 | ) | (49,479 | ) | (493,716 | ) | |||||||||||
Acquisition expenses, net | (75,078 | ) | (56,604 | ) | (10,418 | ) | (142,100 | ) | (20,976 | ) | (163,076 | ) | |||||||||||
Other operating expenses | (88,119 | ) | (38,044 | ) | (20,369 | ) | (146,532 | ) | (2,005 | ) | (148,537 | ) | |||||||||||
Underwriting income (loss) | $ | 27,248 | $ | 73,966 | $ | 13,489 | 114,703 | 1,768 | 116,471 | ||||||||||||||
Net investment income | 70,288 | 8,706 | 78,994 | ||||||||||||||||||||
Net realized gains (losses) | 65,509 | 17,839 | 83,348 | ||||||||||||||||||||
Net impairment losses recognized in earnings | (5,799 | ) | — | (5,799 | ) | ||||||||||||||||||
Equity in net income of investment funds accounted for using the equity method | 5,889 | — | 5,889 | ||||||||||||||||||||
Other income (loss) | (1,888 | ) | — | (1,888 | ) | ||||||||||||||||||
Other expenses | (9,345 | ) | — | (9,345 | ) | ||||||||||||||||||
Interest expense | (12,736 | ) | — | (12,736 | ) | ||||||||||||||||||
Net foreign exchange gains (losses) | 66,853 | (352 | ) | 66,501 | |||||||||||||||||||
Income before income taxes | 293,474 | 27,961 | 321,435 | ||||||||||||||||||||
Income tax expense | (12,678 | ) | — | (12,678 | ) | ||||||||||||||||||
Net income | 280,796 | 27,961 | 308,757 | ||||||||||||||||||||
Dividends attributable to redeemable noncontrolling interests | — | (4,908 | ) | (4,908 | ) | ||||||||||||||||||
Amounts attributable to noncontrolling interests | — | (20,513 | ) | (20,513 | ) | ||||||||||||||||||
Net income available to Arch | 280,796 | 2,540 | 283,336 | ||||||||||||||||||||
Preferred dividends | (5,484 | ) | — | (5,484 | ) | ||||||||||||||||||
Net income available to Arch common shareholders | $ | 275,312 | $ | 2,540 | $ | 277,852 | |||||||||||||||||
Underwriting Ratios | |||||||||||||||||||||||
Loss ratio | 62.6 | % | 40.2 | % | 27.4 | % | 53.0 | % | 68.5 | % | 54.2 | % | |||||||||||
Acquisition expense ratio | 14.8 | % | 20.2 | % | 20.7 | % | 17.0 | % | 29.0 | % | 17.9 | % | |||||||||||
Other operating expense ratio | 17.3 | % | 13.6 | % | 40.4 | % | 17.5 | % | 2.8 | % | 16.3 | % | |||||||||||
Combined ratio | 94.7 | % | 74.0 | % | 88.5 | % | 87.5 | % | 100.3 | % | 88.4 | % | |||||||||||
Goodwill and intangible assets | $ | 30,526 | $ | 2,687 | $ | 73,532 | $ | 106,745 | $ | — | $ | 106,745 | |||||||||||
Total investable assets | $ | 14,456,612 | $ | 1,267,588 | $ | 15,724,200 | |||||||||||||||||
Total assets | 21,227,143 | 1,622,537 | 22,849,680 | ||||||||||||||||||||
Total liabilities | 15,036,245 | 515,535 | 15,551,780 |
(1) | Certain amounts included in the gross premiums written of each segment are related to intersegment transactions. Accordingly, the sum of gross premiums written for each segment does not agree to the total gross premiums written as shown in the table above due to the elimination of intersegment transactions in the total. |
Three Months Ended | |||||||||||||||||||||||
March 31, 2014 | |||||||||||||||||||||||
Insurance | Reinsurance | Mortgage | Sub-Total | Other | Total | ||||||||||||||||||
Gross premiums written (1) | $ | 730,646 | $ | 517,053 | $ | 47,907 | $ | 1,295,136 | $ | 32,194 | $ | 1,295,136 | |||||||||||
Premiums ceded | (185,044 | ) | (73,127 | ) | (4,639 | ) | (262,340 | ) | — | (230,146 | ) | ||||||||||||
Net premiums written | 545,602 | 443,926 | 43,268 | 1,032,796 | 32,194 | 1,064,990 | |||||||||||||||||
Change in unearned premiums | (68,101 | ) | (102,578 | ) | (4,503 | ) | (175,182 | ) | (30,028 | ) | (205,210 | ) | |||||||||||
Net premiums earned | 477,501 | 341,348 | 38,765 | 857,614 | 2,166 | 859,780 | |||||||||||||||||
Other underwriting income | 500 | 316 | 766 | 1,582 | — | 1,582 | |||||||||||||||||
Losses and loss adjustment expenses | (286,770 | ) | (139,636 | ) | (8,478 | ) | (434,884 | ) | (1,356 | ) | (436,240 | ) | |||||||||||
Acquisition expenses, net | (76,932 | ) | (73,433 | ) | (9,154 | ) | (159,519 | ) | (823 | ) | (160,342 | ) | |||||||||||
Other operating expenses | (81,144 | ) | (36,195 | ) | (13,876 | ) | (131,215 | ) | (1,109 | ) | (132,324 | ) | |||||||||||
Underwriting income | $ | 33,155 | $ | 92,400 | $ | 8,023 | 133,578 | (1,122 | ) | 132,456 | |||||||||||||
Net investment income | 66,993 | 1 | 66,994 | ||||||||||||||||||||
Net realized gains | 19,697 | — | 19,697 | ||||||||||||||||||||
Net impairment losses recognized in earnings | (2,971 | ) | — | (2,971 | ) | ||||||||||||||||||
Equity in net income of investment funds accounted for using the equity method | 3,253 | — | 3,253 | ||||||||||||||||||||
Other income (loss) | (2,104 | ) | — | (2,104 | ) | ||||||||||||||||||
Other expenses | (10,799 | ) | (2,676 | ) | (13,475 | ) | |||||||||||||||||
Interest expense | (14,404 | ) | — | (14,404 | ) | ||||||||||||||||||
Net foreign exchange losses | (6,656 | ) | 93 | (6,563 | ) | ||||||||||||||||||
Income before income taxes | 186,587 | (3,704 | ) | 182,883 | |||||||||||||||||||
Income tax expense | (3,738 | ) | — | (3,738 | ) | ||||||||||||||||||
Net income | 182,849 | (3,704 | ) | 179,145 | |||||||||||||||||||
Dividends attributable to redeemable noncontrolling interests | — | (52 | ) | (52 | ) | ||||||||||||||||||
Amounts attributable to noncontrolling interests | — | 3,407 | 3,407 | ||||||||||||||||||||
Net income available to Arch | 182,849 | (349 | ) | 182,500 | |||||||||||||||||||
Preferred dividends | (5,484 | ) | — | (5,484 | ) | ||||||||||||||||||
Net income available to Arch common shareholders | $ | 177,365 | $ | (349 | ) | $ | 177,016 | ||||||||||||||||
Underwriting Ratios | |||||||||||||||||||||||
Loss ratio | 60.1 | % | 40.9 | % | 21.9 | % | 50.7 | % | 62.6 | % | 50.7 | % | |||||||||||
Acquisition expense ratio | 16.1 | % | 21.5 | % | 23.6 | % | 18.6 | % | 38.0 | % | 18.6 | % | |||||||||||
Other operating expense ratio | 17.0 | % | 10.6 | % | 35.8 | % | 15.3 | % | 51.2 | % | 15.4 | % | |||||||||||
Combined ratio | 93.2 | % | 73.0 | % | 81.3 | % | 84.6 | % | 151.8 | % | 84.7 | % | |||||||||||
Goodwill and intangible assets | $ | 20,184 | $ | 5,803 | $ | 94,888 | $ | 120,875 | $ | — | $ | 120,875 | |||||||||||
Total investable assets | $ | 14,261,106 | $ | 1,083,280 | $ | 15,344,386 | |||||||||||||||||
Total assets | 20,653,897 | 1,146,461 | 21,800,358 | ||||||||||||||||||||
Total liabilities | 14,860,124 | 35,371 | 14,895,495 |
(1) | Certain amounts included in the gross premiums written of each segment are related to intersegment transactions. Accordingly, the sum of gross premiums written for each segment does not agree to the total gross premiums written as shown in the table above due to the elimination of intersegment transactions in the total. |
Estimated Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | Cost or Amortized Cost | OTTI Unrealized Losses (2) | |||||||||||||||
March 31, 2015 | |||||||||||||||||||
Fixed maturities and fixed maturities pledged under securities lending agreements (1): | |||||||||||||||||||
Corporate bonds | $ | 3,119,437 | $ | 62,922 | $ | (46,982 | ) | $ | 3,103,497 | $ | (1,143 | ) | |||||||
Mortgage backed securities | 821,611 | 20,996 | (2,065 | ) | 802,680 | (3,557 | ) | ||||||||||||
Municipal bonds | 1,626,580 | 33,377 | (2,013 | ) | 1,595,216 | — | |||||||||||||
Commercial mortgage backed securities | 1,106,332 | 23,083 | (2,497 | ) | 1,085,746 | — | |||||||||||||
U.S. government and government agencies | 1,517,834 | 16,821 | (776 | ) | 1,501,789 | — | |||||||||||||
Non-U.S. government securities | 831,200 | 23,118 | (52,685 | ) | 860,767 | — | |||||||||||||
Asset backed securities | 1,657,931 | 14,080 | (3,563 | ) | 1,647,414 | (22 | ) | ||||||||||||
Total | 10,680,925 | 194,397 | (110,581 | ) | 10,597,109 | (4,722 | ) | ||||||||||||
Equity securities | 687,713 | 121,660 | (12,467 | ) | 578,520 | — | |||||||||||||
Other investments | 329,677 | 37,964 | (574 | ) | 292,287 | (165 | ) | ||||||||||||
Short-term investments | 855,032 | 16 | (4,151 | ) | 859,167 | — | |||||||||||||
Total | $ | 12,553,347 | $ | 354,037 | $ | (127,773 | ) | $ | 12,327,083 | $ | (4,887 | ) | |||||||
December 31, 2014 | |||||||||||||||||||
Fixed maturities and fixed maturities pledged under securities lending agreements (1): | |||||||||||||||||||
Corporate bonds | $ | 3,108,513 | $ | 37,928 | $ | (38,974 | ) | $ | 3,109,559 | $ | (317 | ) | |||||||
Mortgage backed securities | 943,343 | 18,843 | (3,842 | ) | 928,342 | (3,307 | ) | ||||||||||||
Municipal bonds | 1,494,122 | 31,227 | (1,044 | ) | 1,463,939 | — | |||||||||||||
Commercial mortgage backed securities | 1,114,528 | 14,594 | (3,822 | ) | 1,103,756 | — | |||||||||||||
U.S. government and government agencies | 1,447,972 | 8,345 | (1,760 | ) | 1,441,387 | — | |||||||||||||
Non-U.S. government securities | 1,015,153 | 21,311 | (37,203 | ) | 1,031,045 | — | |||||||||||||
Asset backed securities | 1,677,941 | 8,425 | (6,089 | ) | 1,675,605 | (22 | ) | ||||||||||||
Total | 10,801,572 | 140,673 | (92,734 | ) | 10,753,633 | (3,646 | ) | ||||||||||||
Equity securities | 658,182 | 109,012 | (13,364 | ) | 562,534 | — | |||||||||||||
Other investments | 296,224 | 31,839 | (362 | ) | 264,747 | — | |||||||||||||
Short-term investments | 797,226 | 738 | (5,270 | ) | 801,758 | — | |||||||||||||
Total | $ | 12,553,204 | $ | 282,262 | $ | (111,730 | ) | $ | 12,382,672 | $ | (3,646 | ) |
(1) | In securities lending transactions, the Company receives collateral in excess of the fair value of the fixed maturities and short-term investments pledged. For purposes of this table, the Company has excluded the collateral received and reinvested and included the fixed maturities and short-term investments pledged. See “—Securities Lending Agreements.” |
(2) | Represents the total other-than-temporary impairments (“OTTI”) recognized in accumulated other comprehensive income (“AOCI”). It does not include the change in fair value subsequent to the impairment measurement date. At March 31, 2015, the net unrealized loss related to securities for which a non-credit OTTI was recognized in AOCI was $0.3 million, compared to a net unrealized gain of $0.9 million at December 31, 2014. |
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | ||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Fixed maturities and fixed maturities pledged under securities lending agreements (1): | |||||||||||||||||||||||
Corporate bonds | $ | 810,064 | $ | (40,337 | ) | $ | 60,249 | $ | (6,645 | ) | $ | 870,313 | $ | (46,982 | ) | ||||||||
Mortgage backed securities | 142,833 | (1,333 | ) | 29,939 | (732 | ) | 172,772 | (2,065 | ) | ||||||||||||||
Municipal bonds | 241,211 | (1,494 | ) | 13,573 | (519 | ) | 254,784 | (2,013 | ) | ||||||||||||||
Commercial mortgage backed securities | 194,085 | (2,375 | ) | 30,774 | (122 | ) | 224,859 | (2,497 | ) | ||||||||||||||
U.S. government and government agencies | 148,004 | (776 | ) | — | — | 148,004 | (776 | ) | |||||||||||||||
Non-U.S. government securities | 376,737 | (43,321 | ) | 38,091 | (9,364 | ) | 414,828 | (52,685 | ) | ||||||||||||||
Asset backed securities | 331,543 | (2,072 | ) | 157,748 | (1,491 | ) | 489,291 | (3,563 | ) | ||||||||||||||
Total | 2,244,477 | (91,708 | ) | 330,374 | (18,873 | ) | 2,574,851 | (110,581 | ) | ||||||||||||||
Equity securities | 226,711 | (12,467 | ) | — | — | 226,711 | (12,467 | ) | |||||||||||||||
Other investments | 128,867 | (574 | ) | — | — | 128,867 | (574 | ) | |||||||||||||||
Short-term investments | 55,615 | (4,151 | ) | — | — | 55,615 | (4,151 | ) | |||||||||||||||
Total | $ | 2,655,670 | $ | (108,900 | ) | $ | 330,374 | $ | (18,873 | ) | $ | 2,986,044 | $ | (127,773 | ) | ||||||||
December 31, 2014 | |||||||||||||||||||||||
Fixed maturities and fixed maturities pledged under securities lending agreements (1): | |||||||||||||||||||||||
Corporate bonds | $ | 1,309,637 | $ | (32,903 | ) | $ | 148,963 | $ | (6,071 | ) | $ | 1,458,600 | $ | (38,974 | ) | ||||||||
Mortgage backed securities | 293,624 | (1,476 | ) | 59,107 | (2,366 | ) | 352,731 | (3,842 | ) | ||||||||||||||
Municipal bonds | 210,614 | (588 | ) | 13,643 | (456 | ) | 224,257 | (1,044 | ) | ||||||||||||||
Commercial mortgage backed securities | 232,147 | (770 | ) | 125,894 | (3,052 | ) | 358,041 | (3,822 | ) | ||||||||||||||
U.S. government and government agencies | 618,381 | (1,626 | ) | 3,438 | (134 | ) | 621,819 | (1,760 | ) | ||||||||||||||
Non-U.S. government securities | 510,766 | (31,172 | ) | 46,910 | (6,031 | ) | 557,676 | (37,203 | ) | ||||||||||||||
Asset backed securities | 612,950 | (2,486 | ) | 243,452 | (3,603 | ) | 856,402 | (6,089 | ) | ||||||||||||||
Total | 3,788,119 | (71,021 | ) | 641,407 | (21,713 | ) | 4,429,526 | (92,734 | ) | ||||||||||||||
Equity securities | 181,002 | (13,364 | ) | — | — | 181,002 | (13,364 | ) | |||||||||||||||
Other investments | 59,638 | (362 | ) | — | — | 59,638 | (362 | ) | |||||||||||||||
Short-term investments | 79,271 | (5,270 | ) | — | — | 79,271 | (5,270 | ) | |||||||||||||||
Total | $ | 4,108,030 | $ | (90,017 | ) | $ | 641,407 | $ | (21,713 | ) | $ | 4,749,437 | $ | (111,730 | ) |
(1) | In securities lending transactions, the Company receives collateral in excess of the fair value of the fixed maturities and short-term investments pledged. For purposes of this table, the Company has excluded the collateral received and reinvested and included the fixed maturities and short-term investments pledged. See “—Securities Lending Agreements.” |
March 31, 2015 | December 31, 2014 | |||||||||||||||
Maturity | Estimated Fair Value | Amortized Cost | Estimated Fair Value | Amortized Cost | ||||||||||||
Due in one year or less | $ | 267,975 | $ | 268,219 | $ | 235,930 | $ | 233,794 | ||||||||
Due after one year through five years | 3,824,832 | 3,819,036 | 4,074,562 | 4,077,408 | ||||||||||||
Due after five years through 10 years | 2,651,327 | 2,630,130 | 2,475,726 | 2,461,356 | ||||||||||||
Due after 10 years | 350,917 | 343,884 | 279,542 | 273,372 | ||||||||||||
7,095,051 | 7,061,269 | 7,065,760 | 7,045,930 | |||||||||||||
Mortgage backed securities | 821,611 | 802,680 | 943,343 | 928,342 | ||||||||||||
Commercial mortgage backed securities | 1,106,332 | 1,085,746 | 1,114,528 | 1,103,756 | ||||||||||||
Asset backed securities | 1,657,931 | 1,647,414 | 1,677,941 | 1,675,605 | ||||||||||||
Total | $ | 10,680,925 | $ | 10,597,109 | $ | 10,801,572 | $ | 10,753,633 |
March 31, 2015 | December 31, 2014 | ||||||
Available for sale: | |||||||
Asian and emerging markets | $ | 270,087 | $ | 236,586 | |||
Investment grade fixed income | 59,590 | 59,638 | |||||
Total available for sale | 329,677 | 296,224 | |||||
Fair value option: | |||||||
Term loan investments (par value: $1,055,264 and $1,094,337) | 1,044,762 | 1,073,649 | |||||
Mezzanine debt funds | 121,570 | 121,341 | |||||
Credit related funds | 138,576 | 114,436 | |||||
Investment grade fixed income | 63,162 | 69,108 | |||||
Asian and emerging markets | 26,846 | 25,800 | |||||
Other (1) | 162,908 | 147,573 | |||||
Total fair value option | 1,557,824 | 1,551,907 | |||||
Total | $ | 1,887,501 | $ | 1,848,131 |
(1) | Includes fund investments with strategies in mortgage servicing rights, transportation and infrastructure assets and other. |
March 31, 2015 | December 31, 2014 | ||||||
Fixed maturities | $ | 757,467 | $ | 632,024 | |||
Other investments | 1,557,824 | 1,551,907 | |||||
Short-term investments | 125,788 | 251,601 | |||||
Equity securities | 907 | — | |||||
Investments accounted for using the fair value option | $ | 2,441,986 | $ | 2,435,532 |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Fixed maturities | $ | 68,596 | $ | 62,449 | |||
Term loan investments | 14,744 | 5,669 | |||||
Equity securities (dividends) | 2,679 | 2,921 | |||||
Short-term investments | 196 | 405 | |||||
Other (1) | 12,747 | 4,719 | |||||
Gross investment income | 98,962 | 76,163 | |||||
Investment expenses | (19,968 | ) | (9,169 | ) | |||
Net investment income | $ | 78,994 |