[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Maryland
|
98-0431245
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
ASSETS
|
||||||||
March
31,
|
||||||||
2007
|
September
30
|
|||||||
(unaudited)
|
2006
|
|||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ |
1,702,427
|
$ |
10,631,776
|
||||
Oil
and gas receivables
|
968,106
|
-
|
||||||
Oil
and gas receivables - related party
|
73,616
|
35,656
|
||||||
Other
receivables
|
558,401
|
22,290
|
||||||
Due
from related parties
|
-
|
921,344
|
||||||
Prepaid
expenses and other assets
|
7,382
|
30,960
|
||||||
Total
current assets
|
3,309,932
|
11,642,026
|
||||||
Property
and Equipment, at cost
|
||||||||
Oil
and gas properties under full cost, net
|
160,363,026
|
45,972,784
|
||||||
Deposit
on pending oil and gas property acquistion
|
2,243,777
|
-
|
||||||
Furniture
and equipment, net
|
746,559
|
550,213
|
||||||
163,353,362
|
46,522,997
|
|||||||
Other
Assets
|
||||||||
Due
from joint interest owner
|
10,618,987
|
-
|
||||||
Restricted
cash
|
1,101,793
|
1,076,793
|
||||||
Deferred
financing costs
|
162,016
|
-
|
||||||
Total
Assets
|
$ |
178,546,090
|
$ |
59,241,816
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ |
17,949,333
|
$ |
9,644,236
|
||||
Note
payable - related party - current portion
|
2,925,000
|
-
|
||||||
Accrued
interest payable
|
350,379
|
124,474
|
||||||
Accrued
interest payable - related party
|
178,814
|
-
|
||||||
Due
to shareholder and related parties
|
889,283
|
197,785
|
||||||
Contracts
payable - oil and gas properties
|
2,600,000
|
-
|
||||||
Convertible
notes payable - in default
|
350,000
|
-
|
||||||
Convertible
notes payable
|
50,000
|
400,000
|
||||||
Total
current liabilities
|
25,292,809
|
10,366,495
|
||||||
Non
Current Obligations
|
||||||||
Notes
payable - related party
|
10,125,000
|
-
|
||||||
Notes
payable - net
|
10,687,121
|
-
|
||||||
Asset
retirement obligation
|
326,103
|
522,054
|
||||||
21,138,224
|
522,054
|
|||||||
Total
Liabilities
|
46,431,033
|
10,888,549
|
||||||
Common
stock subscribed
|
3,067,500
|
-
|
||||||
Commitments
and Contingencies (Notes 4, 5, 8, 9, 10 and 13)
|
||||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $.001 par value
|
||||||||
Authorized
- 1,000,000 shares, issued, none
|
-
|
-
|
||||||
Common
stock, $.001 par value
|
||||||||
Authorized
- 500,000,000 shares
|
||||||||
Issued
and outstanding - 222,928,734 and 219,928,734 shares
|
222,929
|
219,929
|
||||||
Capital
in excess of par value
|
81,623,051
|
70,944,172
|
||||||
Common
stock issuable
|
81,732,450
|
-
|
||||||
Deficit
accumulated during the development stage
|
(34,530,873 | ) | (22,810,834 | ) | ||||
Total
Stockholders' Equity
|
129,047,557
|
48,353,267
|
||||||
Total
Liabilities and Stockholders' Equity
|
$ |
178,546,090
|
$ |
59,241,816
|
||||
PETROHUNTER
ENERGY CORPORATION
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||
Three
|
Three
|
|||||||||||
Months
Ended
|
Months
Ended
|
|||||||||||
March
31
|
March
31
|
|||||||||||
2007
|
2006
|
|||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Revenues
|
||||||||||||
Oil
and gas revenues
|
$ |
889,498
|
$ |
-
|
||||||||
Costs
and Expenses
|
||||||||||||
Lease
operating expenses
|
223,834
|
-
|
||||||||||
General
and administrative
|
4,331,209
|
1,157,998
|
||||||||||
Property development - related
|
-
|
820,000
|
||||||||||
Consulting fees - related party
|
75,000
|
|||||||||||
Depreciation, depletion, amortization and accretion
|
126,604
|
|||||||||||
Total
operating expenses
|
4,756,647
|
1,977,998
|
||||||||||
Other
Income (Expense)
|
||||||||||||
Interest
income
|
6,330
|
|||||||||||
Interest
expense
|
(2,004,412 | ) | (499,225 | ) | ||||||||
Total other income (expense)
|
(1,998,082 | ) | (499,225 | ) | ||||||||
Net
Loss
|
$ | (5,865,231 | ) | $ | (2,477,223 | ) | ||||||
Net
loss per common share -
|
||||||||||||
basic
and diluted
|
$ | (0.03 | ) | $ | (0.02 | ) | ||||||
Weighted
average number of common shares
|
||||||||||||
outstanding - basic and diluted
|
222,562,067
|
103,271,111
|
||||||||||
Cumulative
from
|
||||||||||||
Inception
|
||||||||||||
Six
|
Six
|
(June
20, 2005)
|
||||||||||
Months
Ended
|
Months
Ended
|
to
|
||||||||||
March
31
|
March
31
|
March
31
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
Revenues
|
||||||||||||
Oil
and gas revenues
|
$ |
1,338,374
|
$ |
-
|
$ |
1,374,030
|
||||||
Costs
and Expenses
|
||||||||||||
Lease
operating expenses
|
385,634
|
-
|
389,306
|
|||||||||
General
and administrative
|
8,002,207
|
1,869,252
|
22,875,799
|
|||||||||
Property development - related
|
1,815,000
|
1,520,000
|
7,205,000
|
|||||||||
Consulting fees - related party
|
75,000
|
-
|
75,000
|
|||||||||
Depreciation, depletion, amortization and accretion
|
763,531
|
-
|
836,668
|
|||||||||
Total
operating expenses
|
11,041,372
|
3,389,252
|
31,381,773
|
|||||||||
Other
Income (Expense)
|
||||||||||||
Interest
income
|
14,389
|
-
|
17,022
|
|||||||||
Interest
expense
|
(2,031,430 | ) | (686,660 | ) | (4,540,152 | ) | ||||||
Total other income (expense)
|
(2,017,041 | ) | (686,660 | ) | (4,523,130 | ) | ||||||
Net
Loss
|
$ | (11,720,039 | ) | $ | (4,075,912 | ) | $ | (34,530,873 | ) | |||
Net
loss per common share -
|
||||||||||||
basic
and diluted
|
$ | (0.05 | ) | $ | (0.04 | ) | ||||||
Weighted
average number of common shares
|
||||||||||||
outstanding - basic and diluted
|
221,245,401
|
101,635,556
|
||||||||||
Cumulative
from
|
||||||||||||
Inception
|
||||||||||||
Six
|
Six
|
(June
20, 2005)
|
||||||||||
Months
Ended
|
Months
Ended
|
to
|
||||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
Cash
flows used in operating activities
|
||||||||||||
Net
loss
|
$ | (11,720,039 | ) | $ | (4,075,911 | ) | $ | (34,530,873 | ) | |||
Adjustments
to reconcile net loss to
|
||||||||||||
net
cash (used) in operating activities
|
||||||||||||
Stock
for expenditures advanced
|
-
|
-
|
100,000
|
|||||||||
Stock
based compensation
|
3,616,724
|
411,356
|
13,628,768
|
|||||||||
Depreciation,
depletion, amotization, impairment and accretion
|
763,531
|
-
|
836,668
|
|||||||||
Stock
for financing costs
|
1,440,918
|
95,000
|
2,863,619
|
|||||||||
Amortization
of discount on notes payable and deferred
|
||||||||||||
financing
costs
|
148,122
|
4,822
|
148,122
|
|||||||||
Changes
in assets and liabilities
|
||||||||||||
Accounts
receivable
|
(1,468,562 | ) | (19,814 | ) | (1,526,508 | ) | ||||||
Due
from related party
|
921,344
|
(1,510,428 | ) |
-
|
||||||||
Prepaids
and other
|
23,578
|
7,699
|
14,627
|
|||||||||
Accounts
payable and accrued expenses
|
(855,451 | ) | (12,595 | ) |
524,336
|
|||||||
Due
to shareholder and related parties
|
617,883
|
568,105
|
815,668
|
|||||||||
Net
cash used in operating activities
|
(6,511,952 | ) | (4,531,766 | ) | (17,125,573 | ) | ||||||
Cash
flows used in investing activities
|
||||||||||||
Additions
to oil and gas properties
|
(4,008,194 | ) | (7,847,782 | ) | (36,789,535 | ) | ||||||
Due
from joint interest owner
|
(10,618,987 | ) |
-
|
(10,618,987 | ) | |||||||
Deposit
on oil and gas property acquisition
|
(2,243,777 | ) |
-
|
(2,243,777 | ) | |||||||
Property
and equipment
|
(94,641 | ) | (3,774 | ) | (647,852 | ) | ||||||
Restricted
cash
|
(525,000 | ) | (30,000 | ) | (1,601,793 | ) | ||||||
Net
cash used in investing activities
|
(17,490,599 | ) | (7,881,556 | ) | (51,901,944 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Proceeds
from the sale of common stock
|
-
|
35,442,500
|
||||||||||
Proceeds
from common stock subscribed
|
3,067,500
|
3,067,500
|
||||||||||
Proceeds
from the sale of notes payable
|
12,500,000
|
12,500,000
|
||||||||||
Payment
of notes payable - related party
|
(450,000 | ) | (450,000 | ) | ||||||||
Proceeds
from the exercise of warrants
|
-
|
1,000,000
|
||||||||||
Cash
received upon recapitalization and merger
|
-
|
20,949
|
||||||||||
Proceeds
from issuance of convertible notes
|
-
|
11,150,752
|
20,831,667
|
|||||||||
Offering
and financing costs
|
(44,298 | ) | (4,753 | ) | (1,682,672 | ) | ||||||
Net
cash provided by financing activities
|
15,073,202
|
11,145,999
|
70,729,944
|
|||||||||
Net
increase in cash and cash equivalents
|
(8,929,349 | ) | (1,267,323 | ) |
1,702,427
|
|||||||
Cash
and cash equivalents, beginning of period
|
10,631,776
|
1,250,242
|
-
|
|||||||||
Cash
and cash equivalents, end of period
|
$ |
1,702,427
|
$ | (17,081 | ) | $ |
1,702,427
|
|||||
Supplemental
schedule of cash flow information
|
||||||||||||
Cash
paid for interest
|
$ |
-
|
$ |
-
|
$ |
1,028,353
|
||||||
Cash
paid for income taxes
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Supplemental
disclosures of non-cash investing and financing
activities
|
||||||||||||
Stock
issued for expenditures advanced
|
$ |
-
|
$ |
-
|
$ |
100,000
|
||||||
Contracts
for oil and gas properties
|
$ |
-
|
$ |
-
|
$ |
11,773,960
|
||||||
Common
stock issued for debt conversion
|
$ |
-
|
$ |
-
|
$ |
22,031,667
|
||||||
Common
stock issued for commissions on offerings
|
$ |
200,000
|
$ |
-
|
$ |
3,100,201
|
||||||
Common
stock issued for property and finders fee on property
|
$ |
4,127,770
|
$ |
1,700,000
|
$ |
6,327,770
|
||||||
Debt
issued for property, related party
|
$ |
13,500,000
|
$ |
-
|
$ |
13,500,000
|
||||||
Interest
capitalized to oil and gas properties
|
$ |
394,803
|
$ |
-
|
$ |
394,803
|
||||||
Convertible
debt issued for property
|
$ |
-
|
$ |
-
|
$ |
1,200,000
|
||||||
Common
stock issuable for property and finders fee on property
|
$ |
81,275,200
|
$ |
-
|
$ |
81,275,200
|
||||||
Common
stock issuable
|
$ |
457,250
|
$ |
-
|
$ |
457,250
|
||||||
CONSOLIDATED
STATEMENT OF OPERATIONS - SIX MONTHS ENDED MARCH 31,
2007
|
||||||||||||
As
Reported
|
Adjustments
|
Restated
|
||||||||||
Revenue
|
$ |
3,808,474
|
$ | (2,470,100 | ) | $ |
1,338,374
|
|||||
Lease
operating expenses
|
806,628
|
(420,994 | ) |
385,634
|
||||||||
General
and Administrative
|
7,998,571
|
3,636
|
8,002,207
|
|||||||||
Depreciation,
depletion, amortization and accretion
|
1,190,097
|
(426,566 | ) |
763,531
|
||||||||
Interest
expense
|
(1,909,012 | ) |
122,418
|
(2,031,430 | ) | |||||||
Net
Income (Loss)
|
(9,971,445 | ) | (1,748,594 | ) | (11,720,039 | ) | ||||||
CONSOLIDATED
STATEMENT OF OPERATIONS - THREE MONTHS ENDED MARCH 31,
2007
|
||||||||||||
As
Reported
|
Adjustments
|
Restated
|
||||||||||
Revenue
|
$ |
3,359,598
|
$ | (2,470,100 | ) | $ |
889,498
|
|||||
Lease
operating expenses
|
644,828
|
(420,994 | ) |
223,834
|
||||||||
General
and Administrative
|
4,327,573
|
3,636
|
4,331,209
|
|||||||||
Depreciation,
depletion, amortization and accretion
|
553,170
|
(426,566 | ) |
126,604
|
||||||||
Interest
expense
|
(1,881,994 | ) |
122,418
|
(2,004,412 | ) | |||||||
Net
Income (Loss)
|
(4,116,637 | ) | (1,748,594 | ) | (5,865,231 | ) | ||||||
CONSOLIDATED
BALANCE SHEET AS OF MARCH 31, 2007
|
||||||||||||
As
Reported
|
Adjustments
|
Restated
|
||||||||||
Oil
and gas receivables
|
$ |
2,133,757
|
$ | (1,165,651 | ) | $ |
968,106
|
|||||
Other
receivables
|
19,719
|
538,682
|
558,401
|
|||||||||
Oil
and gas properties under full cost, net
|
164,873,003
|
(4,509,977 | ) |
160,363,026
|
||||||||
Total
Assets
|
183,683,036
|
(5,136,946 | ) |
178,546,090
|
||||||||
Accounts
payable and accrued expenses
|
21,337,685
|
(3,388,352 | ) |
17,949,333
|
||||||||
Deficit
accumulated during the development stage
|
(32,782,278 | ) | (1,748,595 | ) | (34,530,873 | ) | ||||||
Total
Liabilities and Stockholders' Equity
|
183,683,037
|
(5,136,947 | ) |
178,546,090
|
|
The
accompanying financial statements have been prepared on the basis
of
accounting principles applicable to a going concern, which contemplates
the realization of assets and extinguishment of liabilities in
the normal
course of business. As shown in the accompanying balance sheet
the Company has incurred a cumulative net loss of $34,530,873 for
the
period from inception (June 20, 2005) to March 31, 2007, has a
working
capital deficit of $21,982,877 at March 31, 2007 and has significant
capital expenditure commitments. As of March 31, 2007, the
Company has received oil and gas revenue from its initial wells,
and will
require significant additional funding to sustain its operations
and
satisfy its contractual obligations for its planned oil and gas
exploration and development operations. These factors, among
others, may indicate that the Company may be unable to continue
in
existence. The Company’s financial statements do not include
any adjustments related to the realization of the carrying value
of assets
or the amounts and classification of liabilities that might be
necessary
should the Company be unable to continue in existence. The
Company’s ability to establish itself as a going concern is dependent upon
its ability to obtain additional financing, in order to fund its
planned
operations and ultimately, to achieve profitable
operations. Management believes that they can be successful in
obtaining equity and/or debt financing which will enable the Company
to
continue in existence and establish itself as a going
concern. The Company has sold approximately $72.5 million of
notes, convertible notes and common stock through March 31,
2007. Subsequent to March 31, 2007 the Company has received an
additional $2,500,000 under a mezzanine financing arrangement,
and
$1,500,000 from a private investor pursuant to a loan
commitment. (See Notes 10 and 14.) Management
believes that the Company will be successful in raising additional
funding
to have sufficient capital to meet its obligations for its planned
operations.
|
·
|
The
Company’s working interest in all its oil and gas properties doubled (from
50% undivided interest in the properties to
100%);
|
·
|
The
Company’s prior obligation to carry MAB for its 50% portion of the first
$700 million in capital costs was
eliminated;
|
·
|
The
Company’s aggregate monthly payments to MAB related to the existing
properties were reduced from $600,000 to (i) $25,000 for consulting,
plus
(ii) $225,000 for payments under a $13.5 million promissory note
as
partial consideration for MAB’s assignment of its previous undivided 50%
working interest in the properties;
|
·
|
MAB’s
3% overriding royalty was increased to 5% (the “Override”), but the
Override does not apply to the Company’s Piceance II properties, and does
not apply to the extent that the Override would cause the Company’s net
revenue interest under an oil and gas lease to be less than
75%;
|
·
|
MAB
will receive 7% of the issued and outstanding shares of PetroHunter
Australia, as of the date that the Company receives PetroHunter Australia
shares in consideration for the Company’s assignment of its rights and
obligations in the Northern Territory (Australia) permits to PetroHunter
Australia.
|
2007
|
2006
|
|||||||
Asset
retirement obligations, beginning of period
|
$ |
522,054
|
$ |
-
|
||||
Liabilities
incurred
|
15,755
|
-
|
||||||
Revisions
to estimates
|
(213,825 | ) | ||||||
Liabilities
settled
|
-
|
-
|
||||||
Accretion
expense
|
2,119
|
-
|
||||||
Asset
retirement obligations, end of period
|
$ |
326,103
|
$ |
-
|
|
Effective
January 1, 2007, in conjunction with the MAB Consulting Agreement,
the
Company issued a $13.5 million promissory note (the “MAB Note”) as partial
consideration for MAB’s assignment of its undivided 50% working interest
in the oil and gas properties (Note 4). The MAB Note bears
interest at a rate equal to LIBOR and requires monthly principal
payments
of $225,000 plus interest commencing January 31, 2007. As of
March 31, 2007, the outstanding balance of the MAB Note was $13,050,000
of
which $2,925,000 was currently due.
|
·
|
50,000,000
shares in connection with the MAB Consulting Agreement (see Note
4) as
partial consideration for the acquisition, valued at
$81,000,000;
|
·
|
424,528
shares related to the cash investment of $300,000 from an unrelated
third
party, valued at $450,000;
|
·
|
256,000
shares to a unrelated consultant as partial consideration for finders
fees
and consulting services related to the Maralex Agreement (see Note
5),
valued at $382,450; and
|
·
|
121,250
shares to an unrelated individual, for commissions on the sale of
the
Company’s convertible debt offering in 2006, valued at
$200,000. This amount represents the settlement of a previous
dispute regarding the amount of commission on the debt
offering. Accordingly, the $200,000 has been recorded as
finance costs and charged to operations as interest expense in the
three
months ended March 31, 2007.
|
Number
of Shares
|
Exercise
Price
|
Expiry
Date
|
34,442,500
(1)
|
$1.00
|
2011
|
3,500,000
(2)
|
$1.30-$2.10
|
2012
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
i.
|
GSL
was deemed to be the purchaser and parent company for financial reporting
purposes. Accordingly, its net assets were included in the
consolidated balance sheet at their historical book value;
and
|
ii.
|
Control
of the net assets and business of the Company was acquired effective
May
12, 2006 for no consideration.
|
·
|
Our
working interest in all our oil and gas properties doubled (from
50%
undivided interest in the properties to
100%);
|
·
|
Our
prior obligation to carry MAB for its 50% portion of the first $700
million in capital costs was
eliminated;
|
·
|
Our
aggregate monthly payments to MAB related to the existing properties
were
reduced from $600,000 to (i) $25,000 for consulting, plus (ii) $225,000
for payments under a $13.5 million promissory note as partial
consideration for MAB’s assignment of its previous undivided 50% working
interest in the properties;
|
·
|
MAB’s
3% overriding royalty was increased to 5% (the “Override”), but the
Override does not apply to our Piceance II properties, and does not
apply
to the extent that the Override would cause our net revenue interest
under
an oil and gas lease to be less than
75%;
|
·
|
MAB
will receive 7% of the issued and outstanding shares of PetroHunter
Australia, as of the date that we receive PetroHunter Australia shares
in
consideration for our assignment of our rights and obligations in
the
Northern Territory (Australia) permits to PetroHunter
Australia.
|
For
the quarter ended March 31, 2007
|
For
the quarter ended December 31, 2006
|
For
the fiscal year ended
September
30, 2006
|
|
Production
Data:
|
|||
Natural
gas (Mcf)
|
226,795
|
142,229
|
5,822
|
Oil
(Bbls)
|
55
|
584
|
-0-
|
Average
Prices:
|
|||
Natural
gas (per Mcf)
|
$5.59
|
$5.17
|
$6.12
|
Oil
(per Bbl)
|
$54.13
|
$58.29
|
--
|
Gross
|
Net
|
|||||
Location
|
Oil
|
Gas
|
Total
|
Oil
|
Gas
|
Total
|
Colorado
|
--
|
16
|
16
|
--
|
4.2
|
4.2
|
Utah
|
--
|
--
|
--
|
--
|
--
|
--
|
Montana
|
2
|
--
|
2
|
2.0
|
--
|
2.0
|
Australia
|
--
|
--
|
--
|
--
|
--
|
--
|
TOTAL
|
2
|
16
|
18
|
2.0
|
4.2
|
6.2
|
Developed
|
Undeveloped
|
|||
Location
|
Gross
Acres
|
Net
Acres
|
Gross
Acres
|
Net
Acres
|
Colorado
|
480.0
|
102.2
|
25,759.0
|
19,736.8
|
Utah
|
0
|
0
|
173,738.0
|
173,738.0
|
Montana
|
80.0
|
80.0
|
93,515.0
|
72,734.0
|
Australia
|
0
|
0
|
7,000,000.0
|
7,000,000.0
|
TOTAL
|
560.0
|
182.2
|
7,293,012.0
|
7,266,208.8
|
·
|
$5,000,000
to $7,000,000 to add land in Montana in areas where we have already
completed acquisitions;
|
·
|
$7,000,000
to $14,000,000 in connection with the Fiddler Creek project, to include
drilling, completion and production facilities;
and
|
·
|
$15,000,000
to $21,000,000 in connection with the Great Salt Lake project, to
include
project design, project equipment procurement, site infrastructure
development and initial drilling.
|
Three
months ended March 31,
|
||||||||
2007
|
2006
|
|||||||
Consulting
fees
|
$ |
367,539
|
$ |
222,688
|
||||
Insurance
|
76,613
|
3,040
|
||||||
Investor
relations
|
151,464
|
273,555
|
||||||
Legal
|
431,680
|
278,675
|
||||||
Salaries
|
597,954
|
-
|
||||||
Stock
based compensation
|
2,055,591
|
300,678
|
||||||
Travel
and entertainment
|
313,160
|
59,151
|
||||||
Director
fees
|
22,500
|
-
|
||||||
Office
lease and expenses
|
155,649
|
12,708
|
||||||
Audit
and accounting
|
114,601
|
5,912
|
||||||
Other
expenses
|
44,458
|
1,591
|
||||||
$ |
4,331,209
|
$ |
1,157,998
|
·
|
Consulting
fees increased in 2007 due the significant growth of the business
after
successful completion of fund raising activities and the
increased use of consultants for fundraising activities, shareholder
relations, and corporate
activities.
|
·
|
Insurance
increased due to medical insurance benefits provided for employees,
cost
of insurance to cover office furnishings and equipment, and directors
and
officers insurance.
|
·
|
Investor
relations decreased in 2007 compared to 2006 when we were in the
process
of becoming a public company through the Stock Exchange in May
2006.
|
·
|
Legal
expenses increased in 2007 due to growth of the business, particularly
with regard to new financings, the renegotiation of the MAB Acquisition
and Consulting Agreement, and the costs of public company reporting
and
compliance.
|
·
|
Increased
salary expense in 2007 reflects the fact we had no employees at March
31,
2006 compared to 16 employees as of March 31,
2007.
|
·
|
Increased
stock based compensation expense in 2007 reflects significantly more
options granted and vested as of March 31, 2007 as compared to March
31,
2006.
|
·
|
Increased
travel and entertainment expenses reflect the growth of the business,
the
level of operational activity both domestically and in Australia,
and the
increases in staff.
|
·
|
Increased
director fees reflect compensation paid to three outside directors
in 2007
versus none in 2006.
|
·
|
Increased
office expenses reflects costs of our existing offices in Denver
and Salt
Lake City in 2007. In 2006, the Company had no office
facilities.
|
·
|
Increased
accounting and audit fees reflect the growth of the business, complexity
of the transactions entered into and the resultant audit
and review requirements subsequent to becoming a public
reporting entity effective May
2006.
|
Six
months ended March 31,
|
||||||||
2007
|
2006
|
|||||||
Consulting
fees
|
$ |
603,313
|
$ |
505,579
|
||||
Insurance
|
145,737
|
11,367
|
||||||
Investor
relations
|
431,911
|
307,420
|
||||||
Legal
|
620,812
|
349,826
|
||||||
Salaries
|
1,152,096
|
-
|
||||||
Stock
based compensation
|
3,616,724
|
506,356
|
||||||
Travel
and entertainment
|
779,253
|
120,510
|
||||||
Director
fees
|
33,000
|
-
|
||||||
Office
lease and expenses
|
327,731
|
28,196
|
||||||
Audit
and accounting
|
177,221
|
35,912
|
||||||
Other
expenses
|
114,409
|
4,086
|
||||||
$ |
8,002,207
|
$ |
1,869,252
|
·
|
Consulting
fees increased in 2007 due the significant growth of the business
and the
increased use of consultants for fundraising activities and shareholder
relations.
|
·
|
Insurance
increased due to medical insurance benefits provided for employees
and
cost of insurance to cover office furnishings and equipment, and
directors
and offices insurance coverage.
|
·
|
Investor
relations increased in 2007 compared to 2006, particularly in the
first
fiscal quarter of 2007 during which time we employed several investor
relations consultants to present our business plans to potential
investors
as part of fundraising efforts.
|
·
|
Legal
expenses increased in 2007 due to growth of the business, particularly
with regard to new financings, the renegotiation of the MAB Acquisition
and Consulting Agreement, and the incremental costs of public company
reporting and compliance.
|
·
|
Increased
salary expense in 2007 reflects the fact we had no employees at March
31,
2006 compared to 16 employees as of March 31,
2007.
|
·
|
Increased
stock based compensation expense in 2007 reflects significantly more
options granted and vested as of March 31, 2007 as compared to March
31,
2006.
|
·
|
Increased
travel and entertainment expenses reflect the growth of the business,
the
level of operational activity both domestically and in Australia,
and the
increases in professional staff. Additional travel of staff was
required during the fundraising activities discussed
above.
|
·
|
Increase
in director fees reflects compensation paid to three outside directors
in
2007 versus none in 2006.
|
·
|
Increased
office expenses reflect costs of our existing offices in Denver and
Salt
Lake City in 2007 In 2006, the Company had no office
facilities
|
·
|
Increased
accounting and audit fees reflect the growth of the business, complexity
of the transactions entered into and the resultant audit review
requirements.
|
Contractual
obligations (1)
|
Payments
due by period
|
||||
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|
Convertible
Notes Payable
Principal
Interest
Notes
Payable Principal & Interest
Related
Party (2)
Other
|
$ 400,000
48,000
14,919,778
17,063,082
|
$ 400,000
48,000
3,738,110
2,174,383
|
$ -
-
6,220,660
14,888,699
|
$ -
-
4,961,008
-
|
$ -
-
-
-
|
Office,
Equipment Leases & Other
|
830,388
|
185,907
|
389,129
|
255,352
|
-
|
TOTAL
|
$33,261,248
|
$6,546,400
|
$21,498,488
|
$5,216,360
|
$ -
|
(1)
|
We
have excluded asset retirement obligations because we are not able
to
precisely predict the timing for these
amounts.
|
(2)
|
Interest
payments were calculated using actual interest rates charged through
March
31, 2007 and 5.44% thereafter.
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
Regulation
S-K Number
|
Exhibit
|
2.1
|
Stock
Exchange Agreement dated February 10, 2006 by and among Digital Ecosystems
Corp., GSL Energy Corporation, MABio Materials Corporation and MAB
Resources LLC (incorporated by reference to Exhibit 10.8 to the Company’s
quarterly report on Form 10-QSB for the quarter ended December 31,
2005,
filed February 16, 2006)
|
2.2
|
Amendment
No. 1 to Stock Exchange Agreement dated March 31, 2006 (incorporated
by
reference from Exhibit 10.1 to the Company’s current report on Form 8-K
dated March 31, 2006, filed April 7, 2006)
|
Regulation
S-K Number
|
Exhibit
|
2.3
|
Amendment
No. 5 to Stock Exchange Agreement dated May 12, 2006 (incorporated
by
reference from Exhibit 10.1 to the Company’s current report on Form 8-K
dated May 12, 2006, filed May 15, 2006)
|
2.4
|
Purchase
and Sale Agreement dated December 29, 2006 between Dolphin Energy
Corporation and Galaxy Energy Corporation and PetroHunter Operating
Company and PetroHunter Energy Corporation (incorporated by reference
to
Exhibit 2.1 to the Company’s current report on Form 8-K dated December 29,
2006, filed January 4, 2007)
|
2.5
|
Second
Amendment to Purchase and Sale Agreement dated February 28, 2007
(incorporated by reference to Exhibit 2.2 to the Company’s amended current
report on Form 8-K dated December 29, 2006, filed March 2,
2007)
|
2.6
|
Partial
Assignment of Contract and Guarantee between PetroHunter Energy
Corporation, PetroHunter Operating Company and MAB Resources LLC,
dated
March 21, 2007 (incorporated by reference to Exhibit 2.1 to the Company’s
current report on Form 8-K dated March 21, 2007, filed March 22,
2007)
|
2.7
|
Third
Amendment to Purchase and Sale Agreement dated March 30, 2007
(incorporated by reference to Exhibit 2.3 to the Company’s amended current
report on Form 8-K dated December 29, 2006, filed April 2,
2007)
|
2.8
|
Fourth
Amendment to Purchase and Sale Agreement dated April 30, 2007
(incorporated by reference to Exhibit 2.4 to the Company’s amended current
report on Form 8-K dated December 29, 2006, filed May 1,
2007)
|
3.1
|
Articles
of Incorporation (incorporated by reference to Exhibit A to the
Information Statement filed July 17, 2006)
|
3.2
|
Bylaws
(incorporated by reference to Exhibit B to the Information Statement
filed
July 17, 2006)
|
10.1
|
Business
Consultant Agreement dated October 1, 2005 (incorporated by reference
to
Exhibit 10.1 to the Company’s current report on Form 8-K dated October 1,
2005, filed October 28, 2005)
|
10.2
|
Marketing
Management Contract dated October 15, 2005 (incorporated by reference
to
Exhibit 10.1 to the Company’s current report on Form 8-K dated October 1,
2005, filed October 28, 2005)
|
10.3
|
Loan
Agreement with Carnavon Trust Reg. Dated for reference October 11,
2005
(incorporated by reference to Exhibit 10.3 to the Company’s quarterly
report on Form 10-QSB for the quarter ended September 30, 2005, filed
November 21, 2005)
|
10.4
|
Loan
Agreement with Carnavon Trust Reg. Dated for reference December 5,
2005
(incorporated by reference to Exhibit 10.6 to the Company’s quarterly
report on Form 10-QSB for the quarter ended December 31, 2005, filed
February 16, 2006)
|
Regulation
S-K Number
|
Exhibit
|
10.5
|
Loan
Agreement with Carnavon Trust Reg. Dated for reference February
2, 2006
(incorporated by reference to Exhibit 10.7 to the Company’s quarterly
report on Form 10-QSB for the quarter ended December 31, 2005,
filed
February 16, 2006)
|
10.6
|
2005
Stock Option Plan (incorporated by reference from Exhibit 4.1 to
the
Company’s annual report Form 10-KSB for the fiscal year ending March 31,
2006, filed on July 14, 2006)
|
10.7
|
Management
and Development Agreement Between MAB Resources LLC and GSL Energy
Corporation (Amended and Restated) Effective July 1, 2005
(incorporated by reference from Exhibit 10.4 to the Company’s annual
report Form 10-KSB for the fiscal year ending March 31, 2006, filed
on
July 14, 2006)
|
10.8
|
Acquisition
and Consulting Agreement between MAB Resources LLC and PetroHunter
Energy
Corporation Effective January 1, 2007 (incorporated by reference
to
Exhibit 10.1 to the Company’s amended current report on Form 8-K dated
January 9, 2007, filed May 4, 2007)
|
10.9
|
Credit
and Security Agreement dated as of January 9, 2007 between PetroHunter
Energy Corporation and PetroHunter Operating Company and Global
Project
Finance AG (incorporated by reference to Exhibit 10.2 to the Company’s
current report on Form 8-K dated January 9, 2007, filed January
11,
2007)
|
31.1
|
Rule
13a-14(a) Certification of Charles B. Crowell
|
31.2
|
Rule
13a-14(a) Certification of Carmen J. Lotito
|
32.1
|
Certification
of Charles B. Crowell Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act Of
2002
|
32.2
|
Certification
of Carmen J. Lotito Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act Of
2002
|
PETROHUNTER
ENERGY CORPORATION
(Registrant)
|
|
Date: September
6, 2007
|
By: /s/
Carmen J. Lotito
|
Carmen
J. Lotito
Chief
Financial Officer and Treasurer (Principal Financial Officer and
Principal
Accounting Officer)
|
|