UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act File Number: 811-04875

Name of Fund: Royce Value Trust, Inc.
Fund Address:   745 Fifth Avenue
  New York, NY 10151

Name and address of agent for service:
John E. Denneen, Esq.
Royce & Associates, LLC
745 Fifth Avenue
New York, NY 10151

Registrant’s telephone number, including area code: (212) 508-4500

Date of fiscal year end: 12/31/2013

Date of reporting period: 9/30/2013



Item 1 – Schedule of Investments

SCHEDULE OF INVESTMENTS
ROYCE VALUE TRUST
SEPTEMBER 30, 2013 (UNAUDITED)

    SHARES   VALUE  
COMMON STOCKS – 102.1%            
             
Consumer Discretionary – 12.9%            
Auto Components - 0.4%            

China XD Plastics 1

  109,700   $ 504,620  

Drew Industries

  18,091     823,864  

Gentex Corporation 2

  83,100     2,126,529  

Lear Corporation

  14,000     1,001,980  

Minth Group

  356,100     711,658  
       
 
          5,168,651  
       
 
Automobiles - 0.9%            

Thor Industries 2,3

  111,400     6,465,656  

Winnebago Industries 1

  222,500     5,776,100  
       
 
          12,241,756  
       
 
Distributors - 1.2%            

Genuine Parts

  7,700     622,853  

LKQ Corporation 1

  368,000     11,724,480  

Weyco Group

  97,992     2,775,133  
       
 
          15,122,466  
       
 
Diversified Consumer Services - 1.3%            

Benesse Holdings

  50,000     1,815,962  

Career Education 1

  28,900     79,764  

MegaStudy

  52,150     3,687,999  

Regis Corporation 2

  233,800     3,432,184  

Sotheby’s 2

  124,900     6,136,337  

Strayer Education 1

  4,000     166,080  

Universal Technical Institute

  125,432     1,521,490  
       
 
          16,839,816  
       
 
Hotels, Restaurants & Leisure - 0.3%            

Ambassadors Group

  32,100     110,745  

Carrianna Group Holdings

  902,300     147,748  

CEC Entertainment

  64,100     2,939,626  

Lotto24 1

  39,416     213,829  

Wendy’s Company (The)

  103,200     875,136  
       
 
          4,287,084  
       
 
Household Durables - 2.3%            

Blyth

  29,600     409,368  

Desarrolladora Homex ADR 1

  14,100     29,892  

Ekornes

  140,000     2,374,756  

Ethan Allen Interiors

  320,800     8,940,696  

Forbo Holding

  4,500     3,418,477  

Hanssem

  49,100     1,960,025  

Harman International Industries 2

  91,800     6,079,914  

Mohawk Industries 1,2,3

  48,700     6,343,175  

NVR 1

  1,400     1,286,866  
       
 
          30,843,169  
       
 
Internet & Catalog Retail - 0.3%            

Manutan International

  42,500     2,338,368  

Takkt

  70,000     1,318,218  
       
 
          3,656,586  
       
 
Leisure Equipment & Products - 0.5%            

Arctic Cat

  5,000     285,250  

Beneteau 1

  175,000     2,829,149  

Nautilus 1

  115,300     832,466  

Shimano

  32,000     2,855,079  
       
 
          6,801,944  
       
 
Media - 1.4%            

Global Mediacom

  4,044,000     674,000  

Media Chinese International

  2,650,000     886,179  

Morningstar 2

  98,900     7,838,814  

Pico Far East Holdings

  8,485,000     2,778,775  

Television Broadcasts

  611,800     3,865,212  

Wiley (John) & Sons Cl. A

  58,300     2,780,327  
       
 
          18,823,307  
       
 
Multiline Retail - 0.5%            

Dollar Tree 1

  18,750     1,071,750  

New World Department Store China

  9,215,700     4,836,047  
       
 
          5,907,797  
       
 
Specialty Retail - 1.8%            

Advance Auto Parts

  9,300     768,924  

American Eagle Outfitters

  45,200     632,348  

Ascena Retail Group 1,2

  109,500     2,182,335  

Beter Bed Holding

  49,300     1,111,815  

Bonjour Holdings

  5,892,000     1,299,052  

Children’s Place Retail Stores 1

  9,300     538,098  

Genesco 1

  18,900     1,239,462  

Hour Glass (The)

  400,000     532,462  

Lewis Group

  400,000     2,602,724  

L’Occitane International

  400,000     1,041,788  

Luk Fook Holdings (International)

  168,500     529,013  

OSIM International

  1,200,000     1,846,080  

Ross Stores

  8,530     620,984  

Sa Sa International Holdings

  886,000     999,562  

Stein Mart

  167,800     2,302,216  

Systemax

  194,000     1,798,380  

TravelCenters of America LLC 1

  19,000     149,150  

USS

  120,000     1,734,778  

West Marine 1

  131,100     1,599,420  

Wet Seal (The) Cl. A 1

  63,200     248,376  

Williams-Sonoma

  1,900     106,780  
       
 
          23,883,747  
       
 
Textiles, Apparel & Luxury Goods - 2.0%            

Anta Sports Products

  788,200     1,010,161  

Carter’s 2

  14,000     1,062,460  

Daphne International Holdings

  4,991,500     3,031,236  

Gildan Activewear

  15,000     696,600  

Grendene

  175,000     1,558,679  

J.G. Boswell Company 4

  2,292     2,005,500  

Makalot Industrial

  160,000     803,599  

Pacific Textiles Holdings

  3,920,500     4,852,667  

Stella International Holdings

  978,250     2,515,028  

Texwinca Holdings

  1,128,300     1,051,794  

Van de Velde

  50,000     2,333,667  

Wolverine World Wide 2

  99,200     5,776,416  
       
 
          26,697,807  
       
 
Total         170,274,130  
       
 
Consumer Staples – 1.6%            
Food & Staples Retailing - 0.2%            

FamilyMart

  76,000     3,282,161  
       
 
Food Products - 1.4%            

Alico

  27,000     1,111,590  

Amira Nature Foods 1

  111,461     1,442,305  

Cal-Maine Foods

  37,148     1,786,819  

First Resources

  1,165,900     1,775,034  

Seneca Foods Cl. A 1

  134,369     4,043,163  

Seneca Foods Cl. B 1

  13,651     430,007  

Super Group

  480,000     1,622,255  

Tootsie Roll Industries

  185,520     5,717,726  

Waterloo Investment Holdings 1,5

  598,676     87,227  
       
 
          18,016,126  
       
 
Total         21,298,287  
       
 
Diversified Investment Companies – 0.7%            
Closed-End Funds - 0.7%            

British Empire Securities and General Trust

  174,909     1,373,328  

Central Fund of Canada Cl. A 2

  399,800     5,877,060  

RIT Capital Partners

  64,658     1,292,735  

Royce Global Value Trust 1,5,6

  10,160     100,076  
       
 
Total         8,643,199  
       
 
Energy – 5.0%            
Energy Equipment & Services - 4.2%            

Atwood Oceanics 1

  12,100     665,984  

Cal Dive International 1

  456,250     935,313  

CARBO Ceramics 2,3

  13,000     1,288,430  

Era Group 1,2,3

  135,363     3,679,166  

Helmerich & Payne 2

  118,400     8,163,680  

ION Geophysical 1

  361,500     1,879,800  

Key Energy Services 1

  117,700     858,033  

Oil States International 1

  69,623     7,203,196  

Pason Systems

  115,500     2,546,483  

SEACOR Holdings 2

  105,775     9,566,291  

Steel Excel 1,4

  156,880     4,604,428  

Superior Energy Services 1,2

  83,100     2,080,824  

TGS-NOPEC Geophysical

  87,000     2,560,845  

Tidewater

  64,300     3,812,347  

Trican Well Service

  128,200     1,743,684  

Unit Corporation 1

  75,300     3,500,697  
       
 
          55,089,201  
       
 
Oil, Gas & Consumable Fuels - 0.8%            

Africa Oil 1

  74,800     594,014  

Bill Barrett 1,2

  50,000     1,255,500  

Cimarex Energy 2

  61,300     5,909,320  

Contango Oil & Gas

  12,300     452,025  

Green Plains Renewable Energy

  43,000     690,150  

Lundin Petroleum 1

  24,100     519,747  

Resolute Energy 1,2

  254,334     2,126,232  
       
 
          11,546,988  
       
 
Total         66,636,189  
       
 
Financials – 15.4%            
Capital Markets - 7.5%            

Affiliated Managers Group 1,2

  34,700     6,337,608  

Alaris Royalty

  3,100     107,742  

AllianceBernstein Holding L.P. 2,3

  324,600     6,446,556  

AP Alternative Assets L.P. 1

  71,000     2,022,790  

ASA Gold and Precious Metals

  238,501     3,160,138  

Ashmore Group

  746,000     4,713,654  

Aurelius

  11,000     356,408  

Cowen Group 1

  1,274,458     4,396,880  

Dubai Investments

  4,500,000     2,340,081  

Eaton Vance 2

  85,300     3,312,199  

FBR & Co. 1

  144,050     3,861,981  

Federated Investors Cl. B 2,3

  378,500     10,280,060  

GAMCO Investors Cl. A

  40,300     3,059,979  

Jupiter Fund Management

  75,000     445,602  

KKR & Co. L.P.

  415,000     8,540,700  

Lazard Cl. A

  160,500     5,781,210  

MVC Capital

  254,200     3,319,852  

Oppenheimer Holdings Cl. A

  75,000     1,332,750  

Paris Orleans

  271,496     6,335,813  

Partners Group Holding

  10,200     2,500,514  

Reinet Investments 1

  164,948     3,168,730  

Reinet Investments DR 1

  500,000     966,111  

SEI Investments

  231,500     7,155,665  

Sprott

  1,045,600     2,842,270  

Value Partners Group

  9,253,300     5,607,410  

Westwood Holdings Group

  23,460     1,127,253  
       
 
          99,519,956  
       
 
Commercial Banks - 1.6%            

Bank of N.T. Butterfield & Son

  1,784,161     2,479,984  

BCB Holdings 1

  309,426     81,401  

Farmers & Merchants Bank of Long Beach

  1,200     6,084,000  

Fauquier Bankshares

  160,800     2,051,808  

First Citizens BancShares Cl. A

  39,527     8,126,751  

Mechanics Bank

  200     2,650,000  
       
 
          21,473,944  
       
 
Diversified Financial Services - 1.4%            

Banca Finnat Euramerica

  1,060,000     408,266  

HF2 Financial Management Cl. A 1

  292,300     2,975,614  

Moody’s Corporation

  8,130     571,783  

Pargesa Holding

  4,300     322,613  

PICO Holdings 1

  67,500     1,462,050  

RHJ International 1

  622,500     3,267,540  

Sofina

  89,000     8,748,532  
       
 
          17,756,398  
       
 
Insurance - 2.7%            

Alleghany Corporation 1

  9,299     3,809,335  

Berkley (W.R.)

  2,400     102,864  

eHealth 1

  35,650     1,150,069  

E-L Financial

  18,000     11,376,147  

Erie Indemnity Cl. A 2

  50,000     3,623,500  

Independence Holding Company

  349,423     4,989,761  

Platinum Underwriters Holdings

  91,900     5,489,187  

Primerica

  125,000     5,042,500  
       
 
          35,583,363  
       
 
Real Estate Management & Development - 1.9%            

Consolidated-Tomoka Land

  60,564     2,331,108  

E-House China Holdings ADR

  177,461     1,627,317  

Forestar Group 1,2,3

  102,000     2,196,060  

Kennedy-Wilson Holdings

  80,200     1,488,512  

Midland Holdings

  8,332,600     3,427,197  

St. Joe Company (The) 1,2,3

  167,000     3,276,540  

Tejon Ranch 1

  342,600     10,565,784  
       
 
          24,912,518  
       
 
Thrifts & Mortgage Finance - 0.3%            

Timberland Bancorp 6

  444,200     3,997,800  

Vestin Realty Mortgage II 1

  214,230     359,906  
       
 
          4,357,706  
       
 
Total         203,603,885  
       
 
Health Care – 6.0%            
Biotechnology - 0.4%            

Genomic Health 1

  33,000     1,009,140  

Green Cross

  14,000     1,791,239  

Myriad Genetics 1,2,3

  114,650     2,694,275  

ZIOPHARM Oncology 1,2,3

  128,000     505,600  
       
 
          6,000,254  
       
 
Health Care Equipment & Supplies - 2.0%            

Allied Healthcare Products 1

  140,225     316,909  

Analogic Corporation 2

  44,035     3,639,052  

AngioDynamics 1,2

  92,123     1,216,024  

Atrion Corporation

  17,225     4,457,486  

BioMerieux

  17,000     1,646,690  

Carl Zeiss Meditec

  50,000     1,492,871  

CONMED Corporation

  81,500     2,770,185  

DiaSorin

  50,000     2,154,414  

IDEXX Laboratories 1,2

  42,211     4,206,326  

Kossan Rubber Industries

  305,203     636,717  

Nihon Kohden

  20,100     821,013  

Straumann Holding

  9,000     1,635,097  

Top Glove

  475,000     916,628  

Urologix 1,4

  142,648     41,382  
       
 
          25,950,794  
       
 
Health Care Providers & Services - 0.5%            

Bangkok Chain Hospital

  1,250,000     265,745  

Landauer 2

  75,500     3,869,375  

MWI Veterinary Supply 1,2

  10,000     1,493,600  

Schein (Henry) 1

  4,820     499,834  

VCA Antech 1,2

  26,800     735,928  
       
 
          6,864,482  
       
 
Life Sciences Tools & Services - 1.3%            

Bio-Rad Laboratories Cl. A 1

  21,588     2,537,885  

EPS Corporation

  1,224     1,194,177  

PAREXEL International 1

  185,800     9,332,734  

PerkinElmer 2,3

  39,000     1,472,250  

Techne Corporation

  31,771     2,543,586  
       
 
          17,080,632  
       
 
Pharmaceuticals - 1.8%            

Adcock Ingram Holdings

  389,000     2,655,905  

Boiron

  47,500     3,109,561  

Kalbe Farma

  4,000,000     407,599  

Medicines Company (The) 1

  58,500     1,960,920  

Recordati

  275,000     3,303,661  

Santen Pharmaceutical

  56,000     2,714,685  

Stallergenes

  50,600     3,945,018  

Vetoquinol

  91,100     3,407,715  

Virbac

  10,000     2,029,276  
       
 
          23,534,340  
       
 
Total         79,430,502  
       
 
Industrials – 27.5%            
Aerospace & Defense - 2.3%            

AeroVironment 1

  13,200     304,920  

Alliant Techsystems 2

  1,800     175,608  

Cubic Corporation

  45,054     2,418,499  

Curtiss-Wright

  22,300     1,047,208  

Ducommun 1

  117,200     3,361,296  

HEICO Corporation 2

  210,351     14,249,177  

HEICO Corporation Cl. A

  64,647     3,241,400  

Hexcel Corporation 1

  47,500     1,843,000  

Moog Cl. A 1

  25,000     1,466,750  

Teledyne Technologies 1

  26,200     2,225,166  
       
 
          30,333,024  
       
 
Air Freight & Logistics - 1.9%            

Expeditors International of Washington

  177,700     7,829,462  

Forward Air

  209,750     8,463,413  

Hub Group Cl. A 1,2,3

  149,400     5,860,962  

UTi Worldwide

  175,000     2,644,250  
       
 
          24,798,087  
       
 
Building Products - 1.1%            

American Woodmark 1

  123,335     4,273,558  

Burnham Holdings Cl. B 4

  36,000     658,800  

Simpson Manufacturing

  275,300     8,966,521  
       
 
          13,898,879  
       
 
Commercial Services & Supplies - 2.2%            

Brink’s Company (The)

  206,320     5,838,856  

CompX International Cl. A

  211,100     2,740,078  

Copart 1

  169,460     5,387,133  

Kaba Holding

  8,000     3,538,453  

Kimball International Cl. B

  286,180     3,173,736  

Moshi Moshi Hotline

  35,600     415,053  

Ritchie Bros. Auctioneers 2

  297,800     6,009,604  

Tetra Tech 1

  77,200     1,998,708  
       
 
          29,101,621  
       
 
Construction & Engineering - 1.7%            

EMCOR Group

  149,400     5,846,022  

Foster Wheeler 1

  35,000     921,900  

Integrated Electrical Services 1

  351,960     1,428,958  

Jacobs Engineering Group 1,2,3

  96,920     5,638,806  

KBR

  218,393     7,128,347  

Northwest Pipe 1

  10,200     335,376  

Raubex Group

  375,300     876,550  
       
 
          22,175,959  
       
 
Electrical Equipment - 2.7%            

Franklin Electric

  209,200     8,242,480  

Global Power Equipment Group

  105,482     2,121,243  

GrafTech International 1

  583,287     4,928,775  

Graphite India

  285,000     343,475  

Hubbell Cl. B 2

  7,000     733,180  

Powell Industries 1

  92,400     5,663,196  

Preformed Line Products

  91,600     6,588,788  

Regal-Beloit

  100,000     6,793,000  

Vicor 1

  54,950     449,491  
       
 
          35,863,628  
       
 
Industrial Conglomerates - 0.5%            

Carlisle Companies 2

  10,400     731,016  

Raven Industries 2

  192,400     6,293,404  
       
 
          7,024,420  
       
 
Machinery - 8.4%            

Armstrong Industrial

  1,514,500     476,846  

Astec Industries

  21,600     776,736  

Burckhardt Compression Holding

  12,400     4,888,152  

CB Industrial Product Holding

  189,000     159,457  

Chen Hsong Holdings

  1,159,000     363,126  

CLARCOR 2,3

  92,500     5,136,525  

Columbus McKinnon 1

  86,800     2,085,804  

Donaldson Company 2

  194,300     7,408,659  

EVA Precision Industrial Holdings

  3,476,000     470,584  

FAG Bearings India

  34,500     705,347  

Graco

  116,376     8,618,807  

Haitian International Holdings

  530,000     1,216,364  

IDEX Corporation

  67,400     4,397,850  

Kennametal 2

  188,700     8,604,720  

Lincoln Electric Holdings

  61,985     4,129,441  

Middleby Corporation 1

  19,500     4,073,745  

NN

  197,100     3,066,876  

Nordson Corporation

  24,296     1,788,914  

Pfeiffer Vacuum Technology

  10,000     1,224,330  

PMFG 1

  388,352     2,873,805  

Rational

  2,000     596,607  

RBC Bearings 1

  47,000     3,096,830  

Rotork

  30,000     1,324,423  

Sarin Technologies

  1,018,600     1,278,781  

Semperit AG Holding

  70,000     3,219,784  

Spirax-Sarco Engineering

  38,518     1,880,058  

Sun Hydraulics

  5,200     188,500  

Timken Company (The)

  39,100     2,361,640  

Valmont Industries

  49,550     6,882,990  

WABCO Holdings 1

  103,800     8,746,188  

Wabtec Corporation

  163,350     10,269,815  

Woodward 2

  208,400     8,508,972  
       
 
          110,820,676  
       
 
Marine - 0.5%            

Clarkson

  42,900     1,562,644  

Kirby Corporation 1,2,3

  50,100     4,336,155  
       
 
          5,898,799  
       
 
Professional Services - 4.2%            

Acacia Research

  55,341     1,276,164  

Advisory Board (The) 1,2,3

  165,700     9,855,836  

CRA International 1

  59,087     1,100,200  

Heidrick & Struggles International

  328,731     6,265,613  

JobStreet Corporation

  1,446,800     1,016,466  

ManpowerGroup

  87,400     6,357,476  

Michael Page International

  275,000     2,191,709  

Nihon M&A Center

  42,100     3,220,835  

On Assignment 1

  375,400     12,388,200  

Robert Half International

  65,872     2,570,984  

Towers Watson & Company Cl. A

  85,200     9,112,992  

TrueBlue 1

  26,200     629,062  
       
 
          55,985,537  
       
 
Road & Rail - 1.1%            

Landstar System 2,3

  99,400     5,564,412  

Patriot Transportation Holding 1

  212,958     7,204,369  

Universal Truckload Services

  68,916     1,837,301  
       
 
          14,606,082  
       
 
Trading Companies & Distributors - 0.7%            

AerCap Holdings 1,2

  45,000     875,700  

Lawson Products 1

  161,431     1,664,354  

MISUMI Group

  81,600     2,361,788  

MSC Industrial Direct Cl. A 2,3

  59,248     4,819,825  
       
 
          9,721,667  
       
 
Transportation Infrastructure - 0.2%            

Wesco Aircraft Holdings 1

  113,400     2,373,462  
       
 
Total         362,601,841  
       
 
Information Technology – 20.5%            
Communications Equipment - 1.4%            

AAC Technologies Holdings

  177,600     807,179  

ADTRAN 2

  293,200     7,810,848  

Bel Fuse Cl. A

  36,672     635,159  

Bel Fuse Cl. B

  14,063     245,259  

Comba Telecom Systems Holdings 1

  450,000     149,112  

Comtech Telecommunications 2

  30,000     729,600  

Emulex Corporation 1

  50,000     388,000  

EVS Broadcast Equipment

  35,000     2,258,111  

Globecomm Systems 1

  183,700     2,577,311  

Plantronics

  20,722     954,248  

Sonus Networks 1

  474,000     1,602,120  

VTech Holdings

  47,050     607,848  
       
 
          18,764,795  
       
 
Computers & Peripherals - 1.1%            

Asustek Computer

  65,000     517,723  

Catcher Technology

  84,600     447,793  

Diebold

  271,600     7,974,176  

Intevac 1

  20,000     117,200  

Western Digital 2

  94,230     5,974,182  
       
 
          15,031,074  
       
 
Electronic Equipment, Instruments & Components - 8.7%            

Agilysys 1

  175,125     2,087,490  

Anixter International 1,2,3

  62,595     5,487,078  

Avnet

  16,400     684,044  

Belden

  57,800     3,702,090  

Benchmark Electronics 1,2

  165,200     3,781,428  

Broadway Industrial Group 1

  832,400     152,606  

Chroma ATE

  219,982     495,512  

Cognex Corporation

  139,600     4,377,856  

Coherent

  164,340     10,098,693  

Dolby Laboratories Cl. A 2,3

  191,200     6,598,312  

Domino Printing Sciences

  185,000     1,916,779  

DTS 1

  207,000     4,347,000  

FEI Company 2

  88,900     7,805,420  

FLIR Systems

  328,440     10,313,016  

Hollysys Automation Technologies 1

  32,782     490,091  

IPG Photonics 2,3

  68,220     3,841,468  

Littelfuse

  6,600     516,252  

Maxwell Technologies 1

  102,977     935,031  

Methode Electronics

  29,500     826,000  

National Instruments

  251,850     7,789,720  

Newport Corporation 1

  523,500     8,182,305  

Perceptron

  357,700     3,820,236  

Plexus Corporation 1

  176,100     6,550,920  

Richardson Electronics

  467,332     5,313,565  

Rofin-Sinar Technologies 1

  270,700     6,553,647  

Tech Data 1,2

  67,800     3,383,898  

TTM Technologies 1,2

  211,400     2,061,150  

Vaisala Cl.A

  90,320     2,358,256  
       
 
          114,469,863  
       
 
Internet Software & Services - 1.5%            

comScore 1

  121,000     3,505,370  

QuinStreet 1

  81,628     771,385  

RealNetworks 1

  185,350     1,586,596  

Support.com 1

  178,100     970,645  

ValueClick 1

  145,000     3,023,250  

Vistaprint 1,2,3

  167,000     9,438,840  
       
 
          19,296,086  
       
 
IT Services - 2.8%            

Computer Task Group

  3,400     54,944  

Convergys Corporation

  121,000     2,268,750  

CSE Global

  889,400     638,045  

DST Systems

  2,600     196,066  

eClerx Services

  60,900     812,259  

Fiserv 1

  4,540     458,767  

Hackett Group

  655,000     4,670,150  

Innodata 1

  120,040     310,904  

ManTech International Cl. A

  35,400     1,018,104  

MAXIMUS

  188,400     8,485,536  

MoneyGram International 1,2

  157,462     3,083,106  

NeuStar Cl. A 1

  29,287     1,449,121  

Sapient Corporation 1

  553,102     8,611,798  

Sykes Enterprises 1

  106,924     1,915,009  

Unisys Corporation 1

  94,000     2,367,860  
       
 
          36,340,419  
       
 
Office Electronics - 0.1%            

Zebra Technologies Cl. A 1,2

  23,058     1,049,831  
       
 
Semiconductors & Semiconductor Equipment - 3.8%            

Aixtron ADR 1

  106,258     1,802,136  

Analog Devices 2

  7,200     338,760  

ASM Pacific Technology

  15,000     151,820  

ATMI 1

  81,045     2,149,313  

Cabot Microelectronics 1

  21,909     843,935  

Diodes 1

  264,750     6,486,375  

Entegris 1

  141,500     1,436,225  

Entropic Communications 1

  102,000     446,760  

Exar Corporation 1

  157,576     2,113,094  

Integrated Silicon Solution 1

  190,700     2,076,723  

International Rectifier 1

  330,000     8,174,100  

Miraial

  26,170     424,385  

MKS Instruments

  120,000     3,190,800  

Nanometrics 1,2

  138,000     2,224,560  

Power Integrations 2

  49,000     2,653,350  

RDA Microelectronics ADR

  64,100     980,089  

Teradyne 1,2,3

  251,900     4,161,388  

Tessera Technologies

  32,400     626,940  

TriQuint Semiconductor 1

  779,967     6,341,132  

Veeco Instruments 1,2

  98,600     3,670,878  
       
 
          50,292,763  
       
 
Software - 1.1%            

Accelrys 1

  20,000     197,200  

ANSYS 1,2,3

  105,600     9,136,512  

Aspen Technology 1

  42,100     1,454,555  

Blackbaud 2

  31,400     1,225,856  

MICROS Systems 1

  15,900     794,046  

SimCorp

  50,000     1,682,357  

TeleNav 1

  43,597     254,606  
       
 
          14,745,132  
       
 
Total         269,989,963  
       
 
Materials – 6.7%            
Chemicals - 1.3%            

Cabot Corporation 2

  58,000     2,477,180  

Fufeng Group

  300,000     112,173  

Hawkins

  86,178     3,252,358  

Huchems Fine Chemical

  83,856     1,751,755  

Intrepid Potash 2,3

  30,000     470,400  

LSB Industries 1

  22,210     744,701  

Minerals Technologies 2

  67,060     3,310,752  

OM Group 1

  33,500     1,131,630  

Tronox Cl. A

  37,800     924,966  

Valspar Corporation (The)

  1,200     76,116  

Victrex

  60,000     1,551,231  

W.R. Grace & Co. 1,2

  17,500     1,529,500  
       
 
          17,332,762  
       
 
Construction Materials - 0.9%            

Ash Grove Cement Cl. B 4

  50,518     9,547,902  

Eternit

  120,000     515,454  

Mardin Cimento Sanayii

  600,000     1,265,315  
       
 
          11,328,671  
       
 
Containers & Packaging - 1.1%            

Greif Cl. A 2

  160,844     7,886,181  

Mayr-Melnhof Karton

  60,000     6,477,448  
       
 
          14,363,629  
       
 
Metals & Mining - 3.3%            

AuRico Gold

  132,000     502,920  

Central Steel & Wire 4

  5,562     4,115,880  

Endeavour Mining 1

  300,000     198,049  

Fresnillo

  22,500     354,418  

Gabriel Resources 1

  550,000     459,201  

Globe Specialty Metals

  44,500     685,745  

Hecla Mining

  440,000     1,381,600  

IAMGOLD Corporation

  510,000     2,422,500  

Kinross Gold

  24,600     124,230  

Kirkland Lake Gold 1

  90,000     303,189  

Maharashtra Seamless

  711,300     2,065,559  

Major Drilling Group International

  343,900     2,473,957  

Pan American Silver

  240,430     2,536,537  

Pretium Resources 1

  211,000     1,456,444  

Reliance Steel & Aluminum 2,3

  169,520     12,420,730  

Saracen Mineral Holdings 1

  200,600     43,042  

Schnitzer Steel Industries Cl. A 2

  100,000     2,754,000  

Sims Metal Management ADR

  103,975     913,940  

Synalloy Corporation

  178,800     2,928,744  

Village Main Reef 1

  986,600     43,236  

Worthington Industries

  157,500     5,422,725  
       
 
          43,606,646  
       
 
Paper & Forest Products - 0.1%            

Qunxing Paper Holdings 5

  3,296,000     42,497  

Schweitzer-Mauduit International

  22,300     1,349,819  
       
 
          1,392,316  
       
 
Total         88,024,024  
       
 
Telecommunication Services – 0.8%            
Wireless Telecommunication Services - 0.8%            

Telephone and Data Systems

  338,270     9,995,878  
       
 
Total         9,995,878  
       
 
Miscellaneous 7 – 5.0%            
Total         65,360,600  
       
 
TOTAL COMMON STOCKS            

(Cost $952,972,270)

        1,345,858,498  
       
 
PREFERRED STOCK – 0.1%            

Seneca Foods Conv. 1,5

           

(Cost $796,469)

  55,000     1,489,455  
       
 
REPURCHASE AGREEMENT – 6.1%            
Fixed Income Clearing Corporation,            

0.00% dated 9/30/13, due 10/1/13,

           

maturity value $80,906,000 (collateralized

           

by obligations of various U.S. Government

           

Agencies, 0.17% due 8/1/14, valued at $82,525,000)

           

(Cost $80,906,000)

        80,906,000  
       
 
TOTAL INVESTMENTS – 108.3%            

(Cost $1,034,674,739)

        1,428,253,953  
             
LIABILITIES LESS CASH AND OTHER ASSETS – (8.3)%         (109,467,095 )
       
 
NET ASSETS – 100.0%       $ 1,318,786,858  
       
 

1 Non-income producing.
2
All or a portion of these securities were pledged as collateral in connection with the revolving credit agreement at September 30, 2013. Total market value of pledged securities at September 30, 2013, was $312,461,129.
3
At September 30, 2013, a portion of these securities were rehypothecated in connection with the Fund’s revolving credit agreement in the aggregate amount of $105,100,873.
4
These securities are defined as Level 2 securities due to fair value being based on quoted prices for similar securities.
5
Securities for which market quotations are not readily available represent 0.1% of net assets. These securities have been valued at their fair value under procedures approved by the Fund’s Board of Directors. These securities are defined as Level 3 securities due to the use of significant unobservable inputs in the determination of fair value.
6
At September 30, 2013, the Fund owned 5% or more of the Company’s outstanding voting securities thereby making the Company an Affiliated Company as that term is defined in the Investment Company Act of 1940.
7
Includes securities first acquired in 2013 and less than 1% of net assets.

TAX INFORMATION:  The cost of total investments for Federal income tax purposes was $1,036,514,036. At September 30, 2013, net unrealized appreciation for all securities was $391,739,917, consisting of aggregate gross unrealized appreciation of $459,205,823 and aggregate gross unrealized depreciation of $67,465,906. The primary difference between book and tax basis cost is the timing of the recognition of losses on securities sold.

Valuation of Investments:
Investment transactions are accounted for on the trade date. Securities are valued as of the close of trading on the New York Stock Exchange (NYSE) (generally 4:00 p.m. Eastern time) on the valuation date. Securities that trade on an exchange, and securities traded on Nasdaq’s Electronic Bulletin Board, are valued at their last reported sales price or Nasdaq official closing price taken from the primary market in which each security trades or, if no sale is reported for such day, at their bid price. Other over-the-counter securities for which market quotations are readily available are valued at their highest bid price, except in the case of some bonds and other fixed income securities which may be valued by reference to other securities with comparable ratings, interest rates and maturities, using established independent pricing services. The Fund values its non-U.S. dollar denominated securities in U.S. dollars daily at the prevailing foreign currency exchange rates as quoted by a major bank. Securities for which market quotations are not readily available are valued at their fair value in accordance with the provisions of the 1940 Act, under procedures approved by the Fund’s Board of Directors, and are reported as Level 3 securities. As a general principle, the fair value of a security is the amount which the Fund might reasonably expect to receive for the security upon its current sale. However, in light of the judgment involved in fair valuations, there can be no assurance that a fair value assigned to a particular security will be the amount which the Fund might be able to receive upon its current sale. In addition, if, between the time trading ends on a particular security and the close of the customary trading session on the NYSE, events occur that are significant and may make the closing price unreliable, the Fund may fair value the security. The Fund uses an independent pricing service to provide fair value estimates for relevant non-U.S. equity securities on days when the U.S. market volatility exceeds a certain threshold. This pricing service uses proprietary correlations it has developed between the movement of prices of non-U.S. equity securities and indices of U.S.-traded securities, futures contracts and other indications to estimate the fair value of relevant non-U.S. securities. When fair value pricing is employed, the prices of securities used by the Fund may differ from quoted or published prices for the same security. Investments in money market funds are valued at net asset value per share.

Various inputs are used in determining the value of the Fund’s investments, as noted above. These inputs are summarized in the three broad levels below:
  Level 1 quoted prices in active markets for identical securities.
  Level 2
other significant observable inputs (including quoted prices for similar securities, foreign securities that may be fair valued and repurchase agreements). The table below includes all Level 2 securities. Level 2 securities with values based on quoted prices for similar securities are noted in the Schedule of Investments.
  Level 3
significant unobservable inputs (including last trade price before trading was suspended, or at a discount thereto for lack of marketability or otherwise, market price information regarding other securities, information received from the company and/or published documents, including SEC filings and financial statements, or other publicly available information).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the inputs used to value the Fund’s investments as of September 30, 2013. For a detailed breakout of common stocks by sector classification, please refer to the Schedule of Investments.

    Level 1   Level 2   Level 3   Total
Common Stocks   $ 1,324,654,806   $ 20,973,892   $ 229,800   $ 1,345,858,498  
Preferred Stocks             1,489,455     1,489,455  
Cash Equivalents         80,906,000         80,906,000  

For the nine months ended September 30, 2013, certain securities have transferred in and out of Level 1 and Level 2 measurements as a result of the fair value pricing procedures for international equities. The Fund recognizes transfers between levels as of the end of the reporting period. At September 30, 2013, securities valued at $41,382 were transferred from Level 1 to Level 2 and securities valued at $202,210,028 were transferred from Level 2 to Level 1 within the fair value hierarchy.

Level 3 Reconciliation:

                    Realized and Unrealized        
    Balance as of 12/31/12   Purchases   Gain (Loss)   Balance as of 9/30/13
Common Stocks   $ 263,067     $ 100,076     $ (133,343 )   $ 229,800  
Preferred Stocks     1,504,800             (15,345 )     1,489,455  

Repurchase Agreements:
The Fund may enter into repurchase agreements with institutions that the Fund’s investment adviser has determined are creditworthy. The Fund restricts repurchase agreements to maturities of no more than seven days. Securities pledged as collateral for repurchase agreements, which are held until maturity of the repurchase agreements, are marked-to-market daily and maintained at a value at least equal to the principal amount of the repurchase agreement (including accrued interest). Repurchase agreements could involve certain risks in the event of default or insolvency of the counter-party, including possible delays or restrictions upon the ability of the Fund to dispose of its underlying securities.

Borrowings:
The Fund has entered into a $110,000,000 revolving credit agreement (the credit agreement) with BNP Paribas Prime Brokerage Inc. (BNPP). The Fund pays a commitment fee of 0.50% per annum on the unused portion of the credit agreement. The credit agreement has a 360-day rolling term that resets daily; however, if the Fund exceeds certain net asset value triggers, the credit agreement may convert to a 60-day rolling term that resets daily. The Fund is required to pledge portfolio securities as collateral in an amount up to two times the loan balance outstanding and has granted a security interest in the securities pledged to, and in favor of, BNPP as security for the loan balance outstanding. If the Fund fails to meet certain requirements, or maintain other financial covenants required under the credit agreement, the Fund may be required to repay immediately, in part or in full, the loan balance outstanding under the credit agreement necessitating the sale of portfolio securities at potentially inopportune times. The credit agreement also permits, subject to certain conditions, BNPP to rehypothecate portfolio securities pledged by the Fund up to the amount of the loan balance outstanding. The Fund continues to receive payments in lieu of dividends and interest on rehypothecated securities. The Fund also has the right under the credit agreement to recall the rehypothecated securities from BNPP on demand. If BNPP fails to deliver the recalled security in a timely manner, the Fund will be compensated by BNPP for any fees or losses related to the failed delivery or, in the event a recalled security will not be returned by BNPP, the Fund, upon notice to BNPP, may reduce the loan balance outstanding by the amount of the recalled security failed to be returned. The Fund will receive a portion of the fees earned by BNPP in connection with the rehypothecation of portfolio securities.

Transactions in Affiliated Companies:
An “Affiliated Company” as defined in the Investment Company Act of 1940, is a company in which a fund owns 5% or more of the company’s outstanding voting securities at any time during the period. The Fund effected the following transactions in shares of such companies for the nine months ended September 30, 2013:

Affiliated   Shares   Market Value   Cost of   Cost of   Realized   Dividend   Shares   Market Value
Company   12/31/12   12/31/12   Purchases   Sales   Gain (Loss)   Income   9/30/13   9/30/13
Royce Global Value Trust                   $ 100,076         $       10,160     $ 100,076  
Timberland Bancorp     444,200     $ 3,082,748                 39,978       444,200       3,997,800  
            $ 3,082,748                     $ 39,978             $ 4,097,876  

Other information regarding the Fund is available in the Fund’s most recent Report to Stockholders. This information is available through The Royce Funds (www.roycefunds.com) and on the Securities and Exchange Commission’s website (www.sec.gov).



Item 2 - Controls and Procedures
(a) The Registrant’s principal executive and principal financial officers have concluded, based on their evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of the filing date of this report (as required by Rule 30a-3(b) under the Investment Company Act of 1940 (the “Act”)), that the Registrant’s disclosure controls and procedures (as defined by Rule 30a-3(c) under the Act) are reasonably designed to ensure that information required to be disclosed by the Registrant on Form N-Q is recorded, processed, summarized and reported within the required time periods and that information required to be disclosed by the Registrant in the reports that it files or submits on Form N-Q is accumulated and communicated to the Registrant’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) during the Registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

Item 3 – Exhibits
Certifications pursuant to Rule 30a-2(a) under the Act are attached hereto.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Royce Value Trust, Inc.
By:

/s/ Charles M. Royce
Charles M. Royce
President, Royce Value Trust, Inc.
Date: November 19, 2013



Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By:

/s/ Charles M. Royce
Charles M. Royce
President, Royce Value Trust, Inc.
Date: November 19, 2013

By:

/s/ John D. Diederich
John D. Diederich
Treasurer, Royce Value Trust, Inc.
Date: November 19, 2013