As filed with the Securities and Exchange Commission on July 12, 2002

                                                     Registration No. 333-84696
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------

                          Amendment No. 1 to Form F-4

                                ----------------

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                ----------------

      Companhia Vale Do Rio Doce                        Vale Overseas Limited
             (Exact name of Registrant as specified in its charter)

      Valley of the Rio Doce Company
       (Translation of Registrant's name into English)

      Federative Republic of Brazil                         Cayman Islands
         (State or other jurisdiction of incorporation or organization)
                                      1011
            (Primary Standard Industrial Classification Code Number)
             None                                              None
                      (I.R.S. Employer Identification No.)

                                ----------------

     Avenida Graca Aranha, No. 26             P.O. Box 908 GT, Walker House
 20005-900 Rio de Janeiro, RJ, Brazil    Georgetown, Grand Cayman Cayman Islands
          (55-21) 3814-4540                           (345) 945-3727
    (Address, including zip code, and telephone number, including area code,
                 of Registrant's principal executive offices)

                             CT Corporation System
                               111 Eighth Avenue
                            New York, New York 10011
                                 (212) 664-1666
           (Name, address, including zip code, and telephone number,
                  including area code, of agent for service)

                                ----------------

                                   Copies to:
                                 Joseph A. Hall
                             Davis Polk & Wardwell
                              450 Lexington Avenue
                            New York, New York 10017
                                 (212) 450-4000

                                ----------------

     Approximate date of commencement of proposed sale to the public: As soon
as practicable after this Registration Statement becomes effective.

     If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_|

     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

     The registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, as amended or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.

===============================================================================




                             Vale Overseas Limited
                           Companhia Vale do Rio Doce
                        (Valley of the Rio Doce Company)

Offer to Exchange
Series B 8.625% Enhanced Guaranteed Notes Due 2007
for
Series A 8.625% Enhanced Guaranteed Notes Due 2007

     Vale Overseas Limited, a wholly owned subsidiary of Companhia Vale do Rio
Doce (CVRD), is offering to exchange up to US$300,000,000 of its Series B
8.625% Enhanced Guaranteed Notes due 2007, the new securities, for up to
US$300,000,000 of its existing Series A 8.625% Enhanced Guaranteed Notes due
2007, the old securities. The terms of the new securities are identical in all
material respects to the terms of the old securities, except that the new
securities have been registered under the Securities Act of 1933, and the
transfer restrictions and registration rights relating to the old securities do
not apply to the new securities. The new securities are unconditionally
guaranteed by CVRD.

     The exchange offer will expire at 5:00 p.m. New York City time on August
15, 2002 unless extended.

     To exchange your old securities for new securities:

     o    you are required to make the representations described on page 45 to
          Vale Overseas and CVRD

     o    you must complete and send the letter of transmittal that accompanies
          this prospectus to the exchange agent, JPMorgan Chase Bank, by 5:00
          p.m., New York time, on August 15, 2002

     o    you should read the section called "The Exchange Offer" for further
          information on how to exchange your old securities for new securities

     The old securities are listed, and application has been made to list the
new securities, on the Luxembourg Stock Exchange.


     See "Risk Factors" beginning on page 7 for a discussion of risk factors
that should be considered by you prior to tendering your old securities in the
exchange offer.

Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of the securities to be issued in the
exchange offer or passed upon the adequacy or accuracy of this prospectus. Any
representation to the contrary is a criminal offense.

July 17, 2002






                               TABLE OF CONTENTS



INCORPORATION OF CERTAIN INFORMATION      DESCRIPTION OF NOTES................25
   BY REFERENCE......................i    THE EXCHANGE OFFER..................39
WHERE YOU CAN FIND MORE                   MATERIAL TAX CONSEQUENCES OF THE
   INFORMATION......................ii       EXCHANGE OFFER...................45
CERTAIN TERMS AND CONVENTIONS.......ii    PLAN OF DISTRIBUTION................46
PRESENTATION OF FINANCIAL                 VALIDITY OF THE NEW SECURITIES......47
   INFORMATION.....................iii    EXPERTS.............................47
PROSPECTUS SUMMARY...................1    ENFORCEMENT OF CIVIL LIABILITIES
THE EXCHANGE OFFER...................2       AGAINST NON-U.S. PERSONS ........48
RISK FACTORS.........................7    INDEX TO FINANCIAL STATEMENTS
FORWARD-LOOKING STATEMENTS..........16       OF VALE OVERSEAS LIMITED........F-1
USE OF PROCEEDS.....................16    INDEX TO LIMITED REVIEW REPORTS
VALE OVERSEAS LIMITED...............17       FROM INDEPENDENT ACCOUNTANTS
EXCHANGE RATES......................18       REFERENCED IN CVRD'S INTERIM
CAPITALIZATION......................19       FINANCIAL STATEMENTS............B-1
RECENT DEVELOPMENTS.................20


                                ----------------


     When we use "CVRD Group," or personal pronouns such as "we" "us" or "our,"
we mean Companhia Vale do Rio Doce, its consolidated subsidiaries and its joint
ventures and other affiliated companies. References to "affiliated companies"
are to companies in which Companhia Vale do Rio Doce has a minority investment,
and exclude controlled affiliates that are consolidated for financial reporting
purposes.



               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE


     The Securities and Exchange Commission (the SEC) allows us to incorporate
by reference the information we file with them, which means that we can
disclose important information to you by referring you to those documents. The
information incorporated by reference is considered to be part of this
prospectus, and some later information that we file with the SEC will
automatically be deemed to update and supersede this information. We
incorporate by reference the following documents that have been filed with the
SEC:

     o    our Annual Report on Form 20-F for the fiscal year ended December 31,
          2001 (File No. 000-26030).

     o    our current report on Form 6-K filed on May 16, 2002.

     We also incorporate by reference into this prospectus any future filings
made with the SEC under Sections 13(a), 13(c), or 15(d) of the Securities
Exchange Act of 1934 and, to the extent designated therein, reports on Form 6-K
that we furnish to the SEC.


     Any statement contained in a document, all or a portion of which is
incorporated or deemed to be incorporated by reference herein, shall be deemed
to be modified or superseded for purposes of this prospectus to the extent that
a statement contained herein or in any other subsequently filed document which
also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute part of this
prospectus.

     We will provide without charge to each person to whom a copy of this
prospectus is delivered, upon the written or oral request of any such person, a
copy of any or all of the documents referred to above which have been or may be
incorporated herein by reference, other than exhibits to such documents (unless
such exhibits are specifically incorporated by reference in such documents). To
obtain timely delivery, investors must request this information no later than
five business days before the date they must make their investment decision.
Requests should be directed to the Investor Relations Department, Avenida Graca
Aranha, No. 26, 17th floor, 20005-900 Rio de Janeiro, RJ, Brazil (telephone no:
5521-3814-4557).


                                       i


                      WHERE YOU CAN FIND MORE INFORMATION


     We have filed with the Securities and Exchange Commission a registration
statement on Form F-4 under the Securities Act of 1933 with respect to the
notes. This prospectus, which is part of the registration statement, does not
contain all of the information set forth in the registration statement and the
exhibits and schedules to the registration statement. For further information
pertaining to us we refer you to the registration statement and the exhibits
and schedules filed as part of the registration statement. If a document has
been filed as an exhibit to the registration statement, we refer you to the
copy of the document that has been filed. Each statement in this prospectus
relating to a document filed as an exhibit is qualified in all respects by the
filed exhibit. The registration statement, including exhibits and schedules
thereto, may be inspected without charge at the SEC's public reference rooms
at:


     o    Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549;

     o    233 Broadway, New York, New York 10279; or

     o    Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
          Illinois 60661.


     Copies of all or any part of the registration statement may be obtained
from such office after payment of fees prescribed by the SEC. Please call the
SEC at 1-800-SEC-0330 for further information on the operation of the public
reference rooms. In addition, the SEC maintains an Internet web site at
www.sec.gov, from which you can electronically access the registration
statement and its exhibits. Copies of reports and other information may also be
inspected in the offices of the New York Exchange, 20 Broad Street, New York,
New York 10005.

     We are subject to the periodic reporting and other informational
requirements of the Securities Exchange Act of 1934, as amended, and in
accordance therewith file reports, including annual reports on Form 20-F, and
other information with the SEC. However, as a foreign private issuer, we are
exempt from the rules under the Securities Exchange Act of 1934 relating to the
furnishing and content of proxy statements and relating to short swing profits
reporting and liability. In addition, we are not required to file annual,
quarterly or current reports and financial statements as frequently or as
promptly as U.S. companies whose securities are registered under the Securities
Exchange Act of 1934. However, we will file, as long as we are required to do
so, within 180 days after the end of each fiscal year, an annual report on Form
20-F containing consolidated financial statements audited by an independent
public accounting firm. We also file quarterly reports on Form 6-K with the
SEC. Vale Overseas will not file separate financial statements with the SEC in
reliance on the SEC's rules for wholly owned finance subsidiaries, and because
we do not believe that those financial statements would be material to
noteholders. However, we have included a balance sheet at December 31, 2001 and
unaudited interim financial information at and for the three months ended March
31, 2002 for Vale Overseas. In the future, summarized financial information for
Vale Overseas will be provided in a footnote to CVRD's annual audited financial
statements filed with the SEC.

     You should rely only on the information contained or incorporated by
reference in this prospectus. We have not authorized any other person to
provide you with different information. If anyone provides you with different
or inconsistent information, you should not rely on it. We are not making an
offer to sell these securities in any jurisdiction where the offer or sale is
not permitted.


                                ----------------


                         CERTAIN TERMS AND CONVENTIONS

     As used in this prospectus,


     o    "notes" refer to both the old securities and the new securities.

     o    "real," "reais" or "R$" refer to Brazilian reais (plural) and to the
          Brazilian real (singular), the official currency of Brazil.

     o    "U.S. dollars," "dollars" or "US$" refer to United States dollars.

     o    units refer to units in the metric system, e.g., tons refer to metric
          tons.


                                      ii


                     PRESENTATION OF FINANCIAL INFORMATION


     We have prepared the consolidated financial statements and the unaudited
interim condensed consolidated financial information of CVRD incorporated by
reference in this prospectus and the balance sheet and unaudited interim
financial information of Vale Overseas included in this prospectus in
accordance with generally accepted accounting principles in the United States
(U.S. GAAP), which differ in certain respects from accounting principles in
Brazil (Brazilian GAAP). Brazilian GAAP is determined by the requirements of
Law No. 6,404, dated December 15, 1976, as amended (the Brazilian Corporation
Law), and the rules and regulations of the Comissao de Valores Mobiliarios, or
CVM, the Brazilian Securities Commission. CVRD publishes financial statements
in Brazil, known as the Brazilian Corporation Law financial statements, and
prepares them in accordance with Brazilian GAAP. CVRD uses its Brazilian
Corporation Law financial statements for:


     o    reports to Brazilian shareholders,

     o    filings with the CVM,

     o    determination of dividend payments, and

     o    determination of tax liability.


     CVRD's consolidated financial statements and the other financial
information relating to CVRD incorporated by reference and included in this
prospectus have been remeasured (translated) from Brazilian reais to U.S.
dollars on the basis explained in note 2(a) to CVRD's consolidated financial
statements at December 31, 2001 and 2000 and for the three years ended December
31, 2001, unless we indicate otherwise.


     Some of the figures included in this prospectus have been rounded.



                                      iii


                               PROSPECTUS SUMMARY


                             Vale Overseas Limited

     Vale Overseas is a finance company for the CVRD Group. It is wholly owned
by CVRD. Vale Overseas' business is to borrow money outside Brazil by issuing
securities to finance CVRD's activities outside Brazil or to on-lend it to
other CVRD Group companies. Vale Overseas is a Cayman Islands exempted company
incorporated with limited liability. The issuance of the notes was the first
borrowing by Vale Overseas. Vale Overseas' registered office is at Walker
House, PO Box 908 GT, Mary Street, Georgetown, Grand Cayman, Cayman Islands.
Vale Overseas' telephone number is (345) 945-3727.


                           Companhia Vale do Rio Doce


     We are one of the world's largest producers and exporters of iron ore. We
are the largest diversified mining company in the Americas by market
capitalization and one of the largest companies in Brazil. We hold exploration
claims that cover 7.0 million hectares (17.3 million acres). We operate two
large railway systems that are integrated with our mining operations. Through
joint ventures, we have major investments in the production of aluminum.


     Our main lines of business are mining, logistics and energy and are
generally grouped according to the business segments below:

     o    ferrous minerals: comprised of iron ore, pellets as well as manganese
          and ferro alloys businesses,

     o    non-ferrous minerals: comprised of gold, kaolin, potash and copper
          businesses,

     o    logistics: comprised of railroads, ports and terminals and shipping
          businesses,

     o    energy: comprised of power generation businesses, and

     o    holdings: comprised of aluminum, steel, fertilizers and e-commerce
          businesses.

     The following table sets forth our ratio of earnings to fixed charges for
the periods indicated.



                                     At December 31,                 At March 31,
                        ---------------------------------------     --------------
                        1997    1998     1999     2000     2001     2001      2002
                        ----    ----     ----     ----     ----     ----      ----
                                      (in millions of US$)
                                                         
Ratio of earnings to
  fixed charges(1)..... 3.40x   4.28x    3.66x    3.43x    4.28x    4.82x     3.88x



-----------
(1)  To calculate the ratio of earnings to fixed charges, we calculate earnings
     by adding interest before income taxes, equity results and minority
     interests, fixed charges, amortization of capitalized interest and
     distributed income of equity investments less capitalized interest. Fixed
     charges represent the total of capitalized interest, financial expenses
     and the preferred stock guaranteed dividend.

                                ----------------

     CVRD's principal executive offices are located at Avenida Graca Aranha,
No. 26, 20005-900, Rio de Janeiro, RJ, Brazil, and our telephone number is
(011) 55-21-3814-4540. We maintain a website at www.cvrd.com.br. Information
contained in our website does not constitute a part of this prospectus.



                                       1



                               THE EXCHANGE OFFER


Securities Offered....................  Vale Overseas is offering up to
                                        $300,000,000 aggregate principal amount
                                        of its Series B 8.625% Enhanced
                                        Guaranteed Notes due 2007 (the new
                                        securities), which have been registered
                                        under the Securities Act of 1933.

The Exchange Offer....................  Vale Overseas is offering to issue the
                                        new securities in exchange for a like
                                        principal amount of your Series A
                                        8.625% Enhanced Guaranteed Notes due
                                        2007 (your old securities). Vale
                                        Overseas is offering to issue the new
                                        securities to satisfy its obligations
                                        contained in the registration rights
                                        agreement entered into when the old
                                        securities were sold in transactions
                                        permitted by Rule 144A and Regulation S
                                        under the Securities Act of 1933 and
                                        therefore not registered with the SEC.
                                        For procedures for tendering, see "The
                                        Exchange Offer."

Tenders, Expiration Date, Withdrawal..  The exchange offer will expire at 5:00
                                        p.m. New York City time on August 15,
                                        2002 unless it is extended. If you
                                        decide to exchange your old securities
                                        for new securities, you must
                                        acknowledge that you are not engaging
                                        in, and do not intend to engage in, a
                                        distribution of the new securities. If
                                        you decide to tender your old
                                        securities in the exchange offer, you
                                        may withdraw them at any time prior to
                                        August 15, 2002. If Vale Overseas
                                        decides for any reason not to accept
                                        any old securities for exchange, your
                                        old securities will be returned to you
                                        without expense to you promptly after
                                        the exchange offer expires.

Federal Income Tax Consequences.......  Your exchange of old securities for new
                                        securities in the exchange offer will
                                        not result in any income, gain or loss
                                        to you for Federal income tax purposes.
                                        See "Material United States Federal
                                        Income Tax Consequences of the Exchange
                                        Offer" on page 45 of this prospectus.


Use of Proceeds.......................  Vale Overseas will not receive any
                                        proceeds from the issuance of the new
                                        securities in the exchange offer.

Exchange Agent........................  JPMorgan Chase Bank is the exchange
                                        agent for the exchange offer.

Failure to Tender Your Old
  Securities..........................  If you fail to tender your old
                                        securities in the exchange offer, you
                                        will not have any further rights under
                                        the registration rights agreement,
                                        including any right to require Vale
                                        Overseas to register your old
                                        securities or to pay you additional
                                        interest.


                                       2


You will be able to resell the new securities without registering them with the
SEC if you meet the requirements described below


     Based on interpretations by the SEC's staff in no-action letters issued to
third parties, Vale Overseas believes that new securities issued in exchange
for old securities in the exchange offer may be offered for resale, resold or
otherwise transferred by you without registering the new securities under the
Securities Act of 1933 or delivering a prospectus, unless you are a
broker-dealer receiving securities for your own account, so long as:

     o    you are not one of Vale Overseas' or CVRD's "affiliates", which is
          defined in Rule 405 of the Securities Act of 1933;

     o    you acquire the new securities in the ordinary course of your
          business;

     o    you do not have any arrangement or understanding with any person to
          participate in the distribution of the new securities; and

     o    you are not engaged in, and do not intend to engage in, a
          distribution of the new securities.


     If you are an affiliate of Vale Overseas or CVRD, or you are engaged in,
intend to engage in or have any arrangement or understanding with respect to,
the distribution of new securities acquired in the exchange offer, you (1)
should not rely on Vale Overseas' interpretations of the position of the SEC's
staff and (2) must comply with the registration and prospectus delivery
requirements of the Securities Act of 1933 in connection with any resale
transaction.

     If you are a broker-dealer and receive new securities for your own account
in the exchange offer:


     o    you must represent that you do not have any arrangement with Vale
          Overseas, CVRD or any of their affiliates to distribute the new
          securities;

     o    you must acknowledge that you will deliver a prospectus in connection
          with any resale of the new securities you receive from Vale Overseas
          in the exchange offer; the letter of transmittal states that by so
          acknowledging and by delivering a prospectus, you will not be deemed
          to admit that you are an "underwriter" within the meaning of the
          Securities Act of 1933; and

     o    you may use this prospectus, as it may be amended or supplemented
          from time to time, in connection with the resale of new securities
          received in exchange for old securities acquired by you as a result
          of market-making or other trading activities.

     For a period of 180 days after the expiration of the exchange offer, we
will make this prospectus available to any broker-dealer for use in connection
with any resale described above.


                                       3



                                   The Notes


     The terms of the new securities and the old securities are identical in
all material respects, except that the new securities have been registered
under the Securities Act of 1933. The following summary contains basic
information about the new securities and the old securities. It is not intended
to be complete. It does not contain all the information that is important to
you. For a more complete understanding of the notes, please refer to the
section of this document entitled "Description of Notes."


Issuer................................  Vale Overseas Limited.

Guarantor.............................  Companhia Vale do Rio Doce.


Securities............................  U.S.$300,000,000 principal amount of
                                        Series B 8.625% Enhanced Guaranteed
                                        Notes due 2007.


Guaranty..............................  CVRD has irrevocably and
                                        unconditionally guaranteed the full and
                                        punctual payment of principal,
                                        interest, additional amounts and all
                                        other amounts that may become due and
                                        payable in respect of the notes. If
                                        Vale Overseas fails to punctually pay
                                        any such amount, CVRD will immediately
                                        pay the same, subject to the limitation
                                        on CVRD due to restrictions on the
                                        transfer, conversion, use or control of
                                        currency imposed by the government of
                                        Brazil.

Political Risk Coverage...............  Vale Overseas has deposited in a
                                        reserve account held by the trustee for
                                        the benefit of the holders of notes
                                        cash or U.S. Treasury obligations in an
                                        aggregate amount of U.S.$41,421,565 or
                                        arranged for the issue of one or more
                                        letters of credit in favor of the
                                        trustee in lieu of all or a portion of
                                        such deposit. The aggregate of the
                                        reserve account deposit and any letters
                                        of credit will be an amount equal to
                                        the sum of (i) 18 months interest on
                                        the principal of the notes, (ii) an
                                        amount equal to 0.50% per annum
                                        interest on the principal of the notes
                                        for 18 months, (iii) 30 days of
                                        interest on the amounts in (i) and (ii)
                                        above at the rate of 10.125% per annum
                                        and (iv) the trustee's fees and
                                        reasonable expenses in connection with
                                        the notes for 18 months. This political
                                        risk coverage is currently being
                                        provided in the form of a letter of
                                        credit issued by Banco Bilbao Vizcaya
                                        Argentaria.


                                        The amount described in (ii) above will
                                        be returned to Vale Overseas upon the
                                        completion of its obligations under the
                                        registration rights agreement (which
                                        will occur upon completion of this
                                        exchange offer). The entire amount in
                                        the reserve account will be returned to
                                        Vale Overseas, and any letter of credit
                                        in favor of the trustee returned to its
                                        issuer for cancellation, if CVRD
                                        obtains a foreign currency rating of
                                        Baa2 from Moody's without benefit of
                                        collateral or other credit support.
                                        Vale Overseas will grant a security
                                        interest



                                       4



                                        over the reserve account in favor of
                                        the trustee for the benefit of the
                                        holders of notes. The funds in the
                                        reserve account and the amounts
                                        available under the letters of credit
                                        will be used to pay interest on the
                                        notes in the event Vale Overseas or
                                        CVRD is unable to pay such interest due
                                        to restrictions on the transfer,
                                        conversion, use or control of currency
                                        imposed by the government of Brazil.


Maturity..............................  March 8, 2007. The maturity of the
                                        notes may be extended to no later than
                                        September 8, 2008 if the government of
                                        Brazil has in effect restrictions on
                                        the transfer, conversion, use or
                                        control of currency which have
                                        prevented Vale Overseas or CVRD from
                                        paying interest or principal on the
                                        notes and this restriction is
                                        continuing on March 8, 2007.

Interest rate.........................  The notes will bear interest at the
                                        rate of 8.625% per annum from March 8,
                                        2002, based upon a 360-day year
                                        consisting of twelve 30-day months.

Interest payment dates................  Interest on the notes will be payable
                                        semi-annually on March 8 and September
                                        8 of each year, commencing on September
                                        8, 2002.

Ranking...............................  Except for the security interest in the
                                        reserve account described above, the
                                        notes will rank equally in right of
                                        payment with all other unsecured and
                                        unsubordinated debt obligations of Vale
                                        Overseas. The guaranty will rank
                                        equally in right of payment with all of
                                        CVRD's other unsecured and
                                        unsubordinated debt obligations.

Issuer restrictions...................  Vale Overseas will not issue any
                                        further securities without the trustee
                                        first receiving written confirmation
                                        from Moody's that such issue will not
                                        reduce the rating then currently
                                        assigned to the notes by Moody's.

Payment of additional amounts.........  Vale Overseas and CVRD will pay
                                        additional amounts in respect of any
                                        payments of interest or principal so
                                        that the amount you receive after
                                        Brazilian or Cayman Islands withholding
                                        tax will equal the amount that you
                                        would have received if no withholding
                                        tax had been applicable, subject to
                                        some exceptions as described under
                                        "Description of Notes--Payments of
                                        Additional Amounts."

Tax redemption........................  If, due to changes in Brazilian or
                                        Cayman Islands laws relating to
                                        withholding taxes applicable to
                                        payments of interest, Vale Overseas is
                                        obligated to pay additional amounts on
                                        the notes in respect of Brazilian or
                                        Cayman Islands withholding taxes, Vale
                                        Overseas may redeem the outstanding
                                        notes in whole, but not in part, at any
                                        time, at a price equal to 100% of their
                                        principal


                                       5


                                        amount plus accrued interest to the
                                        redemption date.

Trustee, principal paying agent and
  registrar...........................  JPMorgan Chase Bank.

Governing law.........................  New York.


Risk factors..........................  Prospective purchasers of the notes
                                        should consider carefully all of the
                                        information set forth in this
                                        prospectus and, in particular, the
                                        information set forth under "Risk
                                        Factors" before making an investment in
                                        the notes.


Luxembourg listing....................  The notes will be listed on the
                                        Luxembourg Stock Exchange in accordance
                                        with the rules and regulations of the
                                        Luxembourg Stock Exchange.

                           Timetable for the Offering


          Commencement of the exchange offer........    July 18, 2002
          Expiration of the exchange offer..........  August 15, 2002


     Vale Overseas may, at its sole discretion, extend the period of time for
which the exchange offer is open.


                                       6



                                  RISK FACTORS

     You should carefully consider the risks described below, as well as the
other information contained in this prospectus, in evaluating an investment in
the notes. The risks described below are not the only ones facing our company.
Additional risks may impair our business operations. Our business, results of
operations or financial condition could be harmed if any of these risks
materializes and, as a result, the trading price of the notes could decline and
you could lose a substantial portion of your investment.

     We have included information in these risk factors concerning Brazil to
the extent that information is publicly available to us. We believe this
information is reliable, but we cannot guarantee that it is accurate.

Risks Relating to Brazil

   The Brazilian government has exercised, and continues to exercise,
   significant influence over the Brazilian economy. Brazilian political and
   economic conditions have a direct impact on our business and the market
   price of our securities.

     The Brazilian government frequently intervenes in the Brazilian economy
and occasionally makes drastic changes in policy. The Brazilian government's
actions to control inflation and effect other policies have often involved wage
and price controls, currency devaluations, capital controls and limits on
imports, among other things. Our business, financial condition and results of
operations may be adversely affected by changes in policy involving tariffs,
exchange controls and other matters, as well as other factors outside of our
control such as:

     o    currency fluctuations,

     o    inflation,

     o    monetary policy and interest rates,

     o    fiscal policy,

     o    energy shortages, and

     o    other political, social and economic developments in or affecting
          Brazil.

   Inflation and certain government measures to curb inflation may contribute
   significantly to economic uncertainty in Brazil and to heightened volatility
   in the Brazilian securities markets and, consequently, may adversely affect
   the market value of our securities.


     Brazil has historically experienced extremely high rates of inflation.
Since the introduction of the real in July 1994 under the Real Plan, Brazil's
inflation rate has been substantially lower than in previous periods.
Inflation, as measured by the Indice Geral de Precos--Mercado, the general
market price index in Brazil, or IGP-M, fell to 1.8% in 1998 before increasing
to 20.1% in 1999 as a result of the devaluation of the real in January 1999,
and decreased again to 9.9% in 2000, 10.4% in 2001 and 3.5% in the first six
months of 2002. There can be no assurance that recent lower levels of inflation
will continue. Future governmental actions, including actions to adjust the
value of the real, may trigger increases in inflation. If Brazil experiences
substantial inflation again in the future, our operating expenses and borrowing
costs may increase, our operating and net margins may decrease and, if investor
confidence decreases, the price of our securities may fall.


     Inflation itself and governmental measures to combat inflation have had
significant negative effects on the Brazilian economy. Since 1999, governmental
actions to curb inflation have included interest rate increases and
intervention in the foreign exchange market through the sale of U.S. dollars
and government bonds linked to the U.S. dollar. These actions may adversely
affect the market value of our securities.


                                       7


   Fluctuations in the value of the real against the value of the U.S. dollar
   may result in uncertainty in the Brazilian economy and the Brazilian
   securities market and could lower the market value of our securities.


     The Brazilian currency has historically suffered frequent devaluation and
depreciation. In the past, the Brazilian government has implemented various
economic plans and utilized a number of exchange rate policies, including
sudden devaluations, periodic mini-devaluations during which the frequency of
adjustments has ranged from daily to monthly, floating exchange rate systems,
exchange controls and dual exchange rate markets. Although over long periods
depreciation of the Brazilian currency generally has correlated with the rate
of inflation in Brazil, depreciation over shorter periods has resulted in
significant fluctuations in the exchange rate between the Brazilian currency
and the U.S. dollar and other currencies.

     In 1999, the real depreciated 48% against the U.S. dollar, and in 2000 it
devalued 9%. During 2001, the real experienced a period of significant
depreciation, in part due to the economic uncertainties in Argentina, the
global economic slowdown and the energy crisis in Brazil. The real depreciated
18.7% against the U.S. dollar during 2001. There are no guarantees that the
exchange rate between the real and the U.S. dollar will stabilize at current
levels or that the real will appreciate against the U.S. dollar.

     Depreciation of the real relative to the U.S. dollar may reduce the market
value of our securities. Depreciation also creates additional inflationary
pressures in Brazil by generally increasing the price of imported products and
requiring recessionary government policies to curb aggregate demand. On the
other hand, appreciation of the real against the U.S. dollar may lead to a
deterioration of the current account and the balance of payments, as well as
dampen export-driven growth. For a more detailed discussion about the floating
exchange rate and Brazilian government measures aimed at stabilizing the real,
see "Exchange Rates".


   Developments in other emerging market countries may affect the Brazilian
   securities markets.


     International investors generally consider Brazil to be an emerging
market. As a result, economic and market conditions in other emerging market
countries, especially those in Latin America, influence the market for
securities issued by Brazilian companies. Since the fourth quarter of 1997, the
international financial markets have experienced significant volatility, and a
large number of market indices, including those in Brazil, have declined
significantly. For example, the Brazilian financial markets were adversely
affected by the Asian financial crisis at the end of 1997 and the Russian
financial crisis in 1998. In 2001, after prolonged periods of recession,
followed by political instability, Argentina announced it would not service its
public debt. In order to address the worsening economic and social crisis, the
Argentine government abandoned its decade-old fixed dollar-peso exchange rate,
allowing the currency to float. The Argentine peso experienced a 260%
devaluation against the U.S. dollar from January 1 to May 31, 2002.

     The continuation of the Argentine recession and the recent devaluation of
the Argentine peso could adversely affect the Brazilian economy, as Argentina
is one of Brazil's principal trading partners, accounting for 8.6% of Brazil's
exports in 2001. The Argentine crisis may also affect the perception of risk in
Brazil by foreign investors. Although the expectation of many that a similar
problem would follow in Brazil has not materialized, the volatility in market
prices for Brazilian securities increased in early 2001. Nonetheless, if events
in Argentina continue to deteriorate, they may adversely affect our ability to
borrow funds at an acceptable interest rate, to raise equity capital when and
if there should be a need, or to finance capital expenditures. Approximately
63.9% of our long-term debt at December 31, 2001 is scheduled to mature in 2003
and 2004. Accordingly, adverse developments in Argentina or in other emerging
market countries could cause us to delay our capital expenditure plans and lead
to a reduction in the demand for, and market price of, our securities.


   The Brazilian government's energy rationing program could adversely affect
   us.


     We are a significant consumer of Brazil's electricity production, and
accounted for 4.5% of total consumption in Brazil in 2001. Brazil faced a
shortage of energy during the second half of 2001 as a result of increased
demand due to economic growth, inadequate expansion of electric generation in
past years and unfavorable hydrological conditions. In response, the Brazilian
government imposed an energy rationing program to alleviate the energy
shortage, which aimed to decrease energy consumption by at least 20%. This
program had a negative impact upon the country's economic performance and
inflation levels. As a result of this program, we had a temporary reduction



                                       8



of our aluminum and ferro-alloy production. By the end of 2001, climate
conditions improved, reducing the immediate risk of energy shortages and, as a
result, the Brazilian government eliminated the restrictions on the use of
energy. However, there currently remain forecasted shortfalls in generation
capacity. We are unable to assess the impact that the government's response to
future energy shortages may have on our operations.

   Our business could be affected by political instability in Brazil.

     The next presidential elections in Brazil are to occur in October 2002 and
Brazilian law does not allow President Fernando Henrique Cardoso, now serving a
second term, to serve a third term. Changes in the composition of the governing
coalition, in the identity of ruling local parties, in the cabinet or in the
presidency may potentially undermine investor confidence or produce policy
changes that may adversely affect our operations and/or the price of our
securities.


   You may not be able to effect service of process upon, or to enforce
   judgments against, us, our directors and executive officers.

     We are organized under the laws of Brazil and substantially all of our
assets are located outside of the United States. The majority of our directors
and executive officers reside outside of the United States. As a result, it may
be difficult for you to effect service of process upon us or those persons in
the United States or to enforce against us or those persons judgments obtained
in U.S. courts, including those based on the civil liability provisions of the
federal securities laws of the United States.

Risks Relating to Our Businesses

   Due to our dependence on the global steel industry, any fluctuations in the
   demand for steel could adversely affect our business.


     Sales prices and volumes in the worldwide iron ore mining industry depend
on the prevailing and expected level of demand for iron ore in the world steel
industry. The world steel industry is cyclical. A number of factors, the most
significant of these being the prevailing level of worldwide demand for steel
products, influence the world steel industry. During periods of sluggish or
declining regional or world economic growth, demand for steel products
generally decreases and leads to corresponding reductions in demand for iron
ore. Global steel output in 2001 decreased by 0.08% to 846,900 tons from
847,600 tons produced during 2000. This may lead to decreases in the level of
demand in the iron ore market and have an adverse effect on world contract
prices and sales volumes for iron ore. Prolonged reductions or declines in
world contract prices or sales volumes for iron ore would have a material
adverse effect on our revenues. In addition, poor conditions in the global
steel industry could result in the bankruptcy of some of our customers, which
would increase our bad debt expenses.

   The mining industry is an intensely competitive industry, and we cannot
   assure our ability to continue to effectively compete with other mining
   companies in the future.


     Intense competition characterizes the worldwide iron ore industry. We
compete with a number of large mining companies, including international mining
companies. Some of these competitors possess substantial iron ore mineral
deposits at locations closer to our principal Asian and European customers and
it is possible that competition from foreign or Brazilian iron ore producers in
the future will result in our losing market share and revenues. Our gold,
aluminum, manganese and other activities are also subject to intense
competition.

   Competition in the energy generation business tends to intensify.

     As a result of the Brazilian government's privatization and restructuring
of the regulatory framework for the power industry, we expect an increase in
competition in the generation of electricity, which could result in declining
energy prices. Beginning on January 1, 2003, the provision of electricity
services will be subject to further deregulation and competition may increase
even further with the entry of new competitors. A sustained decrease in energy
prices would lower the returns that we are expecting from our investments in
the energy business.


                                       9


   We are subject to cyclicality and price volatility for iron ore, aluminum
   and other minerals.

     Cyclical and other uncontrollable changes in world market prices affect
our iron ore, aluminum, gold and other mining activities. In particular,
aluminum and gold are sold in an active world market and traded on exchanges,
such as the London Metals Exchange and the Commodity Exchange, Inc. Therefore,
the prices for these metals are more volatile than iron and pellet prices, as
they respond to daily changes in supply and demand. Prolonged declines in world
market prices, in nominal and real terms, for our products would have a
material adverse effect on our revenues.

   Our mining activities depend on authorizations of regulatory agencies.
   Changes in regulations could have an adverse effect on our business.


     Our mining activities in Brazil depend on authorizations and concessions
by regulatory agencies of the Brazilian government. Our exploration, mining and
mineral processing activities are also subject to Brazilian laws and
regulations which change from time to time. If these laws and regulations
change in the future, modifications to our technologies and operations could be
required, and we may be required to make unbudgeted capital expenditures which
could lead to an increase in our borrowing costs.


   Our energy business is subject to extensive governmental regulation.


     The Brazilian power generation business depends on concessions granted by
the government and is regulated and supervised by the Brazilian electricity
regulatory governmental agency, ANEEL. Given that Brazil may face future energy
shortages like the one experienced in the second half of 2001, the Brazilian
government has announced its intention to issue further regulations applicable
to the power system. Changes in the laws, regulations or governmental policies
regarding the power generation industry, the marketing of energy in the
wholesale market or concession requirements could lower the returns we are
expecting from our investments in this business.


   Our operations are also regulated by Brazilian environmental laws. Changes
   to these laws in the future may adversely affect our mining and energy
   businesses.


     Our operations often involve using, handling, disposing and discharging
hazardous materials into the environment or the use of natural resources, and
are therefore subject to the environmental laws and regulations of Brazil.
Environmental regulation in Brazil has become stricter in recent years, and it
is possible that more regulation or more aggressive enforcement of existing
regulations will adversely affect us through imposing restrictions on our
activities, creating new requirements for the issuance or renewal of
environmental licenses, raising our costs, or requiring us to engage in
expensive reclamation efforts. We are currently a defendant in an action
brought by the municipality of Itabira, in the state of Minas Gerais, on the
basis of environmental laws. If we do not prevail in this lawsuit, we could
incur a substantial expense.


   Our reserve estimates may be materially different from mineral quantities
   that we may actually recover and market price fluctuations and changes in
   operating and capital costs may render certain ore reserves or mineral
   deposits uneconomical to mine.

     Our reported ore reserves and mineral deposits are estimated quantities of
ore and minerals that under present and anticipated conditions have the
potential to be economically mined and processed by the extraction of their
mineral content. There are numerous uncertainties inherent in estimating
quantities of reserves and in projecting potential future rates of mineral
production, including many factors beyond our control. In addition, reserve
engineering is a subjective process of estimating underground deposits of
minerals that cannot be measured in an exact manner and the accuracy of any
reserve estimate is a function of the quality of available data and engineering
and geological interpretation and judgment. Estimates of different engineers
may vary and results of our mining and production subsequent to the date of an
estimate may justify revision of estimates. Reserve estimates may require
revision based on actual production experience and other factors. For example,
fluctuations in the market price of metals, reduced recovery rates or increased
production costs due to inflation or other factors may render proven and
probable reserves containing relatively lower grades of mineralization
uneconomic to exploit and may ultimately result in a restatement of reserves.


                                      10


   We face a number of risks which could lead to economically harmful
   consequences to us.

     Our businesses are generally subject to a number of risks and hazards,
including:

     o    industrial accidents,

     o    labor disputes,

     o    unexpected geological conditions,

     o    slope failures,

     o    environmental hazards,

     o    electricity stoppages,

     o    equipment or vessel failures, and

     o    weather and other natural phenomena.


     These occurrences could result in damage to, or destruction of, mineral
properties, production facilities, transportation facilities, equipment or
vessels. They could also result in personal injury or death, environmental
damage, waste of resources or intermediate products, delays or interruption in
mining, production or transportation activities, monetary losses and possible
legal liability. The insurance we maintain against risks that are typical in
our business may not provide adequate coverage. Insurance against some risks
(including liabilities for environmental pollution or certain hazards or
interruption of certain business activities) may not be available at a
reasonable cost or at all. Therefore, accidents or other negative developments
involving our mining, production or transportation facilities could have a
material adverse effect on our operations.


   Our mineral exploration efforts may not lead to a replenishment of our gold
   reserves, which could adversely affect our mining prospects.

     We engage in mineral exploration principally related to copper and gold.
Mineral exploration is highly speculative in nature, involves many risks and
frequently is nonproductive. With respect to our gold operations, it is
possible that our exploration programs will not result in the expansion or
replacement of reserves depleted by current production. If we do not develop
new reserves, we may not be able to sustain our current level of production
beyond the remaining life of existing mines.

   Even if we discover minerals, we remain subject to drilling and production
   risks, which could adversely affect the mining process.

     Once we discover mineralization, it may take us a number of years from the
initial phases of drilling until production is possible, during which the
economic feasibility of production may change. It takes substantial time and
expenditures to:

     o    establish ore reserves through drilling,

     o    determine appropriate metallurgical processes for optimizing the
          recovery of metal contained in ore,

     o    obtain the ore or extract the metals from the ore, and

     o    construct mining and processing facilities for greenfield properties.

     It is possible that a project will prove uneconomical by the time we are
able to exploit it, in which case we may incur substantial write-offs.


                                      11


   We face rising extraction costs as our deposits decrease.

     Ore reserves gradually decrease in the ordinary course of a given mining
operation. As reserves decrease, it becomes necessary for mining companies to
use more expensive processes to extract remaining ore. As a result, mining
companies, over time, usually experience rising unit extraction costs with
respect to a particular mine. Several of our mines have operated for long
periods, and we will likely experience rising extraction costs per unit in the
future at these operations.

Risks Relating to the CVRD Group

   Some of our operations depend on joint ventures and could be adversely
   affected if our joint venture partners do not observe their commitments.


     We currently operate important parts of our pelletizing, copper
exploration, logistics, energy, and aluminum businesses through joint ventures
with other companies. Our forecasts and plans for these joint ventures assume
that our joint venture partners will observe their obligations to contribute
capital, purchase products and, in some cases, provide managerial talent. If
any of our joint venture partners does not observe its commitments, it is
possible that the affected joint venture would not be able to operate in
accordance with its business plans or that we would have to increase the level
of our investment to give effect to these plans.


   Our Albras joint venture is subject to substantial electricity cost
   increases.


     Electricity costs are a significant component of the cost of producing
aluminum. Our aluminum plant, Albras -- Aluminio Brasileiro S.A., or Albras,
obtains electric power at discounted rates from Eletronorte, a state-owned
electric power utility. The contract through which Albras purchases electricity
from this utility expires in 2004. It is not likely that Albras will continue
to benefit from below-market electricity costs following expiration of the
contract. Albras is currently trying to negotiate a new contract and is
examining other alternatives. We cannot predict the impact that this will have
on Albras's cost structure.


   An electricity stoppage that affects our aluminum operations could cause
   substantial damage.

     A single 300-kilometer power line supplies electricity to Albras. Any
interruption in the supply of electrical power to Albras lasting longer than
six hours can cause substantial damage to cells at the Albras facility. Cells
are equipment used in the process of transforming alumina into aluminum. Cells
will cool off if they are deprived of energy for six consecutive hours, and may
experience serious damage as a result of the cooling off process. Albras
experienced an outage of four hours and several outages of less than one hour
in 1996 because of a faulty Tucurui substation, which has since been repaired.
Interruptions in the supply of electricity to Albras lasting more than six
hours may occur in the future.

   We are vulnerable to adverse developments affecting other economies.


     In 2001, 7.3% of our consolidated gross operating revenues were
attributable to sales to Japanese customers, 12.3% were attributable to sales
to other Asian customers and 29.7% were attributable to sales to European
customers. In 2001, 1.7% of our sales were made to Argentine customers. As
noted above, Argentina continues to experience economic difficulties.


     A number of important Asian economies, including Japan and South Korea,
have experienced difficulties in recent periods. Continuing economic
difficulties in the Asian market could reduce local demand for iron ore and
pellets, which, in turn, could have a material adverse effect on us. Asian
economies could be harmed by a weak U.S. economy, and a slow U.S. economy could
have an adverse effect on the European economy. A weakened economy in Asia or
Europe could reduce demand for our products in our primary markets.

   Our principal shareholder and the Brazilian government could have a great
   deal of influence on our company.


     Valepar, our principal shareholder, currently owns 42% of our outstanding
common stock and 27% of our total outstanding capital. Litel Participacoes S.A.
holds 42% of Valepar's stock and directly owns 10% of our outstanding common
shares. As a result of their stock ownership, Valepar and Litel have
significant influence in determining the



                                      12



outcome of any action requiring shareholder approval, such as the election of
our directors. BNDESPAR, a wholly-owned subsidiary of BNDES, the Brazilian
development bank, has a golden share in Valepar, giving the Brazilian
government special voting rights over certain actions of Valepar. Further, the
Brazilian government, in addition to its ownership stake in us, owns a golden
share in us, which gives it veto powers over certain actions that we could
propose to take.

   We are subject to ongoing antitrust investigations.

     Conselho Administrativo de Defesa Economica, or CADE, the Brazilian
antitrust regulator, has initiated inquiries into our principal lines of
business to determine whether undue concentration exists in our industries. We
cannot predict the outcome of these inquiries. If CADE were to determine that
undue concentration exists in one or more of our industries, CADE could impose
measures to safeguard competition in that industry. These measures could
include requiring us to divest certain operations or imposing price
restrictions.


   Our risk management strategy may not be effective.


     We are exposed to fluctuations in interest rates, foreign currency
exchange rates, and commodity prices relating to our iron ore, aluminum and
gold production. In order to partially protect ourselves against unusual market
volatility, we periodically enter into hedging transactions to manage these
risks. We do not hedge risks relating to iron ore price fluctuations. However,
our hedging strategy may not be successful in minimizing our exposure to these
fluctuations. In addition, to the extent we hedge our commodity price exposure,
we forego the benefits we would otherwise experience if commodity prices were
to increase.


Risks Relating to the Notes

   CVRD's subsidiaries, affiliated companies and joint ventures are not
   obligated under the notes or the guaranty, and these companies' obligations
   to their own creditors will effectively rank ahead of CVRD's obligations
   under the guaranty.

     Vale Overseas is the obligor under the notes, and only the parent company
CVRD is obligated under the guaranty of the notes.

     Vale Overseas has no operations or assets. In the future it may hold
unsecured obligations from other CVRD subsidiaries to repay loans. These other
subsidiaries will not be liable under the notes or the guaranty, and they may
not have the ability to repay their loans from Vale Overseas.


     CVRD conducts a significant amount of business through subsidiaries,
affiliated companies and joint ventures, none of which are obligated under the
notes or the guaranty. In 2001 these companies were responsible for
approximately 32% of CVRD's consolidated U.S. GAAP revenues from operations and
approximately 7% of CVRD's consolidated U.S. GAAP net cash flows provided by
operating activities. The claims of any creditor of a subsidiary, affiliated
company or joint venture of CVRD would rank ahead of CVRD's ability to receive
dividends and other cash flows from these companies. As a result, claims of
these creditors would rank ahead of CVRD's ability to access cash from these
companies in order to satisfy its obligations under the guaranty. In addition,
these subsidiaries, affiliated companies and joint ventures may be restricted
by their own loan agreements, governing instruments and other contracts from
distributing cash to CVRD to enable CVRD to perform under its guaranty. At
December 31, 2001, 29% of CVRD's consolidated U.S. GAAP liabilities were owed
by subsidiaries of CVRD, which is the only obligor under the guaranty, meaning
that the creditors under these liabilities would rank ahead of investors in the
notes in the event of CVRD's insolvency.

     The indenture governing the notes contains restrictions on the conduct of
business by Vale Overseas and CVRD, including limits on their ability to grant
liens over their assets for the benefit of other creditors. These restrictions
do not apply to CVRD's other subsidiaries, affiliated companies and joint
ventures, and these companies are not limited by the indenture in their ability
to pledge their assets to other creditors. At December 31, 2001, approximately
2% of CVRD's consolidated U.S. GAAP assets were owned by entities other than
the parent company, which is the only obligor under the guaranty.


      There may not be a liquid trading market for the notes.


                                      13


     The notes are new securities with no established trading markets. There
can be no assurance that a liquid trading market for the notes will develop or,
if one develops, that it will be maintained. The initial purchasers are not
obligated to make a market in the notes, and if they begin to do so they may
stop at any time without notice. If an active market for the notes does not
develop, the price of the notes and the ability of a holder of notes to find a
ready buyer will be adversely affected.

   We may not be able to make payments in U.S. dollars.

     In the past, the Brazilian economy has experienced balance of payment
deficits and shortages in foreign exchange reserves, and the government has
responded by restricting the ability of Brazilian or foreign persons or
entities to convert reais into foreign currencies generally, and U.S. dollars
in particular. The government may institute a restrictive exchange control
policy in the future. Any restrictive exchange control policy could prevent or
restrict our access to U.S. dollars to meet our U.S. dollar obligations and
could also have a material adverse effect on our business, financial condition
and results of operations. We cannot predict the impact of any such measures on
the Brazilian economy.

   We would be required to pay bankruptcy judgments only in reais.

     If proceedings are brought in Brazil seeking to enforce in Brazil our
obligations in respect of the notes, we would be required to discharge our
obligations only in Brazilian reais. Under the Brazilian exchange control
limitations, an obligation to pay amounts denominated in a currency other than
reais, which is payable in Brazil, may be satisfied in reais at the rate of
exchange, as determined by the Central Bank, in effect on the date of payment.

   Developments in other countries may affect prices for the notes.


     The market value of securities of Brazilian companies is, to varying
degrees, affected by economic and market conditions in other countries.
Although economic conditions in such countries may differ significantly from
economic conditions in Brazil, investors' reactions to developments in any of
these other countries may have an adverse effect on the market value of
securities of Brazilian issuers. For example, in October 1997, prices of both
Brazilian debt securities and Brazilian equity securities dropped
substantially, precipitated by a sharp drop in the value of Asian markets. The
market value of the notes could be adversely affected by events elsewhere,
especially in emerging market countries. For example, continuing or worsening
economic problems in Argentina could adversely affect the trading prices of
Brazilian securities.


   Vale Overseas' ability to meet its obligations under the notes depends on
   its receipt of moneys from on-lending activities within the CVRD Group.

     Vale Overseas will on-lend the note proceeds to entities within the CVRD
Group. Vale Overseas' ability to meet its obligations to pay principal of, and
interest on, the notes without recourse to the guaranty of CVRD will be
dependent on its receipt of moneys due under those loans. To the extent any
such entity fails to make payments in respect of Vale Overseas' loan to it,
Vale Overseas will have insufficient funds available to pay interest on the
notes. In these circumstances, you would have recourse to CVRD under the
guaranty, unless a Political Risk Event had occurred, in which case you would
have recourse to the reserve account.

     A Political Risk Event exists if one of the following events occurs and is
continuing:

     o    Vale Overseas or CVRD cannot convert Brazillian currency into U.S.
          dollars and/or remit U.S. dollars outside Brazil as a result of any
          measures taken by the government of Brazil; or

     o    the government of Brazil (or entities authorized under the laws of
          Brazil to operate in the foreign exchange markets) fails to effect
          the conversion of Brazilian currency into U.S. dollars and/or the
          remittance of U.S. dollars outside Brazil by Vale Overseas or CVRD;
          or

     o    the government of Brazil expropriates, confiscates or takes other
          measures which have the effect of depriving Vale Overseas or CVRD of
          the use or control of Brazillian currency or U.S. dollars.


                                      14


     In determining whether a Political Risk Event exists on any interest
payment date, the fact that Vale Overseas or CVRD may be able to make an
interest payment under the notes in U.S. dollars from offshore sources outside
of Brazil will be ignored. Vale Overseas and CVRD have agreed to notify the
trustee whenever a Political Risk Event occurs.

   The maturity date of the notes may be extended if a Political Risk Event
   exists on the originally scheduled maturity date.

     The original maturity date of the notes is March 8, 2007. That maturity
date may be extended if a Political Risk Event is in existence on that date and
Vale Overseas and CVRD are unable to repay principal of the notes. This
extension may last up to 18 months, to September 8, 2008. If a Political Risk
Event is still in existence on September 8, 2008, Vale Overseas and CVRD have
been unable to fund themselves alternatively and CVRD has been unable to pay
under its guaranty, Vale Overseas will be unable to repay the notes. In these
circumstances, you may be repaid on a date later than the original maturity
date, and you may not be repaid what you are owed.

   The protection provided in the notes against the consequences of a Political
   Risk Event lasts for 18 months.

     The notes have the benefit of a reserve account or letters of credit which
can be used by the trustee to pay up to three installments of interest on the
notes if, at the time of payment of that interest, Vale Overseas does not
otherwise have the funds to make that payment and CVRD cannot pay under its
guaranty as a result of the existence of a Political Risk Event. Once the
reserve account or letters of credit are depleted, they will not be
replenished, so if Vale Overseas has been unable to fund itself alternatively
and CVRD has been unable to pay under its guaranty, Vale Overseas may be unable
to pay interest on the notes. In these circumstances, you will be able to call
an event of default and accelerate repayment of principal on the notes, but if
you do so you may not be repaid what you are owed.

   The trustee will depend on receipt of notice from Vale Overseas or CVRD that
   a Political Risk Event has occurred.

     Under the indenture, the trustee is authorized to use the reserve account
or letters of credit to pay interest on the notes if a Political Risk Event is
in existence on the date for payment of interest on the notes and Vale Overseas
has not been able to fund the interest payment from other sources. The trustee
is entitled to assume that no Political Risk Event has occurred until it has
received written notice of it from Vale Overseas or CVRD. The trustee will not
be liable to you for any loss suffered by you as a result of any failure on the
part of Vale Overseas or CVRD to provide the trustee with notice, although that
failure will be a breach of covenant by Vale Overseas and CVRD which may give
rise to an event of default.



                                      15



                           FORWARD-LOOKING STATEMENTS


     We have made statements under the captions "Prospectus Summary," "Risk
Factors," "Recent Developments," and in other sections of this prospectus and
in the documents that are incorporated by reference herein that are
forward-looking statements. Many of the forward looking statements contained in
this prospectus and in the documents that are incorporated by reference herein
are identified by the use of forward-looking words such as "anticipate,"
"believe," "could," "expect," "should," "plan," "estimate," and "potential,"
among others. These statements appear in a number of places in this prospectus
and in the documents incorporated by reference herein and include statements
regarding our intent, belief or current expectations with respect to:


     o    our direction and future operations,

     o    the implementation of our principal operating strategies, including
          our potential participation in privatization, acquisition or joint
          venture transactions or other investment opportunities,

     o    our divestiture plans,

     o    the implementation of our financing strategy and capital expenditure
          plans,

     o    the exploration of mineral reserves and development of mining
          facilities,

     o    depletion and exhaustion of mines and mineral reserves,

     o    the declaration or payment of dividends,

     o    other factors or trends affecting our financial condition or results
          of operations, and


     o    the factors discussed under "Risk Factors" beginning on page 7.

     We caution that any such forward-looking statements are not guarantees of
future performance and involve risks and uncertainties. These risks and
uncertainties include factors: relating to the Brazilian economy and securities
markets, which exhibit volatility and can be adversely affected by developments
in other countries; relating to the iron ore business and its dependence on the
global steel industry, which is cyclical in nature; and relating to the highly
competitive industries in which we operate. Therefore, actual results may
differ materially from those in the forward looking statements. The information
in and incorporated by reference in this prospectus identifies important
factors that could cause these differences.



                                USE OF PROCEEDS

     Vale Overseas will not receive any cash proceeds from the issuance of the
new securities. The new securities will be exchanged for old securities as
described in this prospectus upon our receipt of old securities. Vale Overseas
will cancel all of the old securities surrendered in exchange for the new
securities.

     Our net proceeds from the sale of the old securities were approximately
$298,500,000, after deduction of the initial purchasers' discounts and
commissions and other expenses of the offering. We used those net proceeds for
the CVRD Group's general corporate purposes.



                                      16



                             VALE OVERSEAS LIMITED

General

     Vale Overseas was registered and incorporated as a Cayman Islands exempted
company with limited liability on April 3, 2001, registration number 113637.
Vale Overseas has been incorporated for an indefinite period. Its registered
office is at Walker House, PO Box 908 GT, Mary Street, Georgetown, Grand
Cayman, Cayman Islands.

     Vale Overseas' authorized share capital is U.S.$50,000 divided into 50,000
ordinary shares of U.S.$1.00 each, 1,000 of which have been issued. All of the
issued shares are fully-paid and are held by CVRD.

Business


     Vale Overseas is a finance company for the CVRD Group. Its business is to
borrow money outside Brazil by issuing securities under the indenture referred
to under "Description of Notes" to finance CVRD's activities outside Brazil or
to on-lend it to other CVRD Group companies. The issuance of the notes was its
first borrowing. The issuer is not permitted to issue further securities under
the indenture unless Moody's has confirmed that the issue of further securities
will not result in the reduction of the then current rating of the notes.


Directors


     Vale Overseas' directors are as follows:

                Name                 Principal Occupation         Age
                ----                 --------------------         ---
     Francisco Rohan de Lima.....   General Counsel, CVRD          47
     Gabriel Stoliar.............   Executive Officer, CVRD        47
     Tito Botelho Martins........   Finance Director, CVRD         40


     Mr. Stoliar also serves as Vale Overseas' principal executive officer and
Mr. Martins also serves as Vale Overseas' principal financial and accounting
officer.


     The business address of the directors is Avenida Graca Aranha, 26, 17th
floor, 20005-900 Rio de Janeiro, RJ, Brazil.



                                      17



                                 EXCHANGE RATES

     There are two principal foreign exchange markets in Brazil:

     o    the commercial rate exchange market, and

     o    the floating rate exchange market.

     Most trade and financial foreign-exchange transactions are carried out on
the commercial rate exchange market. These transactions include the purchase or
sale of shares or the payment of dividends or interest with respect to shares.
Foreign currencies may only be purchased through a Brazilian bank authorized to
operate in these markets. In both markets, rates are freely negotiated but may
be strongly influenced by Central Bank intervention. In 1999, the Central Bank
unified the exchange positions of the Brazilian banks in the floating rate
exchange market and commercial exchange market, which led to a convergence in
the pricing and liquidity of both markets. Since February 1, 1999, the floating
market rate has been the same as the commercial market rate. However, there is
no guarantee that the rates will continue to be the same in the future. Despite
the convergence in the pricing and liquidity of both markets, each market
continues to be regulated differently.

     From its introduction on July 1, 1994 through March 1995, the real
appreciated against the U.S. dollar. In 1995, the Central Bank announced that
it would intervene in the market and buy or sell U.S. dollars, establishing a
band in which the exchange rate between the real and the U.S. dollar could
fluctuate. This policy resulted in a gradual devaluation of the real relative
to the U.S. dollar. On January 13, 1999, the band was set between R$1.20 and
R$1.32 per US$1.00. Two days later, on January 15, 1999, due to market
pressures, the Central Bank abolished the band system and allowed the real/U.S.
dollar exchange rate to float freely. As a result, the exchange rate dropped to
R$2.1647 per US$1.00 on March 3, 1999. Since then, the real/U.S. dollar
exchange rate has been established by the interbank market, and has fluctuated
considerably. In the past, the Central Bank has intervened occasionally to
control unstable movements in the foreign exchange rate. It is not possible to
predict whether the Central Bank will continue to let the real float freely or
whether the real will remain at its present level. Accordingly, it is not
possible to predict what impact the Brazilian government's exchange rate
policies may have on us. The Brazilian government could impose a band system in
the future or the real could devalue or appreciate substantially. For more
information on these risks, see "Risk Factors -- Risks Relating to Brazil."

     The following table sets forth the commercial selling rate, expressed in
reais per U.S. dollar (R$/ US$) for the periods indicated.


                                                Average for
                                  Period-end       Period        Low      High
                                  ----------    -----------      ---      ----
Year Ended
December 31, 1997............       1.116         1.088(1)      1.040    1.116
December 31, 1998............       1.209         1.168(1)      1.117    1.209
December 31, 1999............       1.789         1.851(1)      1.208    2.165
December 31, 2000............       1.955         1.835(1)      1.723    1.985
December 31, 2001............       2.320         2.353(1)      1.936    2.801
Month ended
January 31, 2002.............       2.418         2.366(2)      2.293    2.438
February 28, 2002............       2.348         2.408(2)      2.348    2.469
March 31, 2002...............       2.324         2.345(2)      2.324    2.366
April 30, 2002...............       2.362         2.320(2)      2.271    2.369
May 31, 2002.................       2.522         2.453(2)      2.377    2.530
June 30, 2002................       2.844         2.700(2)      2.541    2.859


------------
(1)  Average of the rates on the last day of each month in the period.

(2)  Average of the high and low exchange rates for each month.

Source: Central Bank.


     On July 11, 2002, the commercial selling rate was R$2.823 per US $1.00.



                                      18



                                 CAPITALIZATION

CVRD


     The table below sets forth CVRD's current liabilities and capitalization
at March 31, 2002. You should read the table together with CVRD's unaudited
interim condensed consolidated financial information and the notes thereto
incorporated by reference in this prospectus.

                                                             At March 31, 2002
                                                            --------------------
                                                            (in millions of US$)

Current liabilities:
   Current portion of long-term debt.......................   US$        306
   Short-term debt.........................................              931
   Loans from related parties..............................              147
   Other...................................................              980
                                                             ---------------
          Total current liabilities........................            2,364
                                                             ---------------
Long-term liabilities:
   Long-term debt:
     Secured...............................................              304
     Unsecured.............................................            2,245
                                                             ---------------
          Total long-term debt.............................            2,549
Loans from related parties.................................                2
Other......................................................              783
                                                             ---------------
          Total long-term liabilities......................            3,334
                                                             ---------------
Minority interest..........................................               11
                                                             ---------------
Shareholders' equity:
   Preferred shares -- 600,000,000 shares authorized and                 820
    138,575,913 issued.....................................
   Common shares -- 300,000,000 shares authorized and                  1,479
    249,983,143 issued.....................................
   Treasury shares -- 4,249,970 common and 91 preferred                  (88)
    shares.................................................
Additional paid-in capital.................................              498
Retained earnings:
   Appropriated............................................            3,207
   Unappropriated..........................................            2,328
Other cumulative comprehensive income......................           (3,467)
                                                             ---------------
         Total shareholders' equity........................            4,777
                                                             ---------------
         Total capitalization (total shareholders' equity +
         total long-term debt).............................   US$      7,326
                                                             ===============

Vale Overseas

     The table below sets forth Vale Overseas' capitalization at March 31,
2002. You should read the table together with Vale Overseas' unaudited interim
financial information and the notes thereto appearing elsewhere in this
prospectus.

                                         At March 31, 2002
                                         -----------------
                                         (in thousands of
                                               U.S.$)
             Long-term debt........        U.S.$300,000
             Shareholders equity...                  (1)
                                           ------------
              Total................        U.S.$299,999
                                           ------------



                                      19




                              RECENT DEVELOPMENTS

     The tables below present selected consolidated financial and operating
data at and for the three months ended March 31, 2001 and 2002. This data has
been derived from CVRD's unaudited interim condensed consolidated financial
information incorporated by reference in this prospectus, which, in the opinion
of management, reflects all adjustments which are of normal recurring nature
necessary for a fair presentation of the results for such periods. The results
of operations for the three months ended March 31, 2002 are not necessarily
indicative of the operating results to be expected for the entire year ending
December 31, 2002. You should read the information below in conjunction with
CVRD's unaudited interim condensed consolidated financial information and notes
thereto incorporated by reference in this prospectus.


                                                                      For the Three Months Ended March 31,
                                                                  --------------------------------------------
                                                                         2002                      2001
                                                                  ----------------------  --------------------
                                                                  (in millions of US$, except number of shares
                                                                             and per-share amounts)
Statement of Operations Data                                                      (unaudited)
----------------------------
                                                                                            
Net operating revenues........................................              953                       975
Operating costs and expenses..................................             (537)                     (602)
Selling, general and administrative expenses..................             (660)                     (684)
Operating income..............................................              293                       291
Non-operating income (expenses)...............................              (32)                       42
Income before income taxes, equity results and minority
   interests..................................................              261                       333
Income taxes..................................................              (19)                       22
Equity in results of affiliates and joint ventures............               29                         7
Change in provision for losses on equity investments..........                5                        (9)
Minority interests............................................               (1)                        1
                                                                     ----------                ----------
Net income....................................................              275                       354
                                                                     ==========                ==========
Per Share Data
--------------
Basic earnings per Common and Preferred Class A Share.........             0.72                      0.92
Weighted average number of shares outstanding (thousands of
   shares)
   Common shares..............................................          245,268                   249,983
   Preferred Class A shares...................................          138,575                   134,917



                                                                    At March 31, 2002     At December 31, 2001
                                                                  ----------------------  --------------------
                                                                               (in millions of US$)
Balance Sheet Data                                                                  (unaudited)
------------------
                                                                                              
Current assets................................................            3,566                     2,638
Property, plant and equipment, net............................            3,857                     3,813
Investments in affiliated companies and joint ventures and
   other investments..........................................            1,245                     1,227
Provision for losses on equity investments....................               (2)                       (9)
Goodwill on acquisition of consolidated subsidiaries..........              539                       540
Other assets..................................................            1,281                     1,313
                                                                     ----------                ----------
         Total assets.........................................           10,486                     9,522
                                                                     ==========                ==========

Current liabilities...........................................            2,364                     1,921
Long-term liabilities.........................................            3,334                     2,956
Minority interests............................................               11                         5
                                                                     ----------                ----------
         Total liabilities....................................            5,709                     4,882
                                                                     ----------                ----------
         Total stockholders' equity...........................            4,777                     4,640
                                                                     ----------                ----------





                                      20




                                                                    At March 31, 2002     At December 31, 2001
                                                                  ----------------------  --------------------
                                                                               (in millions of US$)
Balance Sheet Data                                                                  (unaudited)
------------------
                                                                                              
         Total Liabilities and stockholders' equity...........           10,486                     9,522
                                                                     ==========                ==========


   Results of Operations for the Three Months Ended March 31, 2002 Compared to
   the Three Months Ended March 31, 2001

     Revenues

     Gross operating revenues decreased 1.8% to US$987 million in the three
months ended March 31, 2002 from US$1,005 million in the three months ended
March 31, 2001, reflecting a decrease in revenues from transportation services
and in revenues from aluminum products which was partially offset by an
increase in our revenues from iron ore and pellets.

     Revenues from iron ore and pellets increased 14.8% to US$666 million in
the three months ended March 31, 2002 from US$580 million in the three months
ended March 31, 2001, representing a 6.7% increase in volume sold to 36.7
million tons in 2002 from 34.4 million tons in 2001 and a 4.1% increase in
sales of higher-margin products, which were partially offset by a 0.3% decrease
in average selling prices. Our acquisition of Ferteco in April 2001 increased
our iron ore and pellets volumes sold in the three months ended March 31, 2002
by 3.2 million tons, and increased our revenues by US$57 million.

     Revenues from gold sales increased 21.4% to US$34 million in the three
months ended March 31, 2002 from US$28 million in the three months ended March
31, 2001, representing a 6.7% increase in volume sold and a 10.6% increase in
average selling prices.

     Revenues from other mining products increased 6.4% to US$100 million in
the three months ended March 31, 2002 from US$94 million in the three months
ended March 31, 2001. This increase was mainly due to price increases,
partially offset by a US$11 million reduction in sales of our ferro-alloys
subsidiary, Sibra, due to a decrease in average prices. Potash and kaolin sales
also decreased as a result of a reduction in demand.

     Revenues from transportation services decreased 41.9% to US$111 million in
the three months ended March 31, 2002 from US$191 million in the three months
ended March 31, 2001. The reduction was principally due to a US$66 million
reduction in revenues from the dry-bulk shipping business, resulting from our
divestments in this area which began in the second semester of 2001.

     Revenues from aluminum products (bauxite, alumina and aluminum) decreased
18.1% to US$68 million in the three months ended March 31, 2002 from US$83
million in the three months ended March 31, 2001. This decrease of US$15
million was principally due to a US$9 million or 13.5% reduction in aluminum
sales as a result of lower production due to the energy rationing program, and
to a US$2 million reduction in our resales of alumina provided by our alumina
affiliate, Alunorte, as a result of increased alumina sales by Alunorte to its
other shareholders.



                                      21



     Revenues from other products and services decreased 72.4% to US$8 million
in the three months ended March 31, 2002 from US$29 million in the same period
of 2001, primarily representing decreases in pulp and paper product revenues
following our sale of Cenibra.

     Operating costs and expenses

     Operating costs and expenses decreased 10.8% to US$537 million in the
three months ended March 31, 2002 from US$602 million in the same period of
2001. Our operating costs and expenses, as expressed in U.S. dollars, were
favorably affected by the depreciation of the real against the U.S. dollar in
the first quarter of 2002 (the average exchange rate was R$2.380 to US$1.00 in
the three months ended March 31, 2002 and R$2.015 to US$1.00 in the three
months ended March 31, 2001, or a depreciation of 18.1%), because the majority
of these costs and expenses are denominated in reais. This decrease was
partially offset by an increase of US$22 million, or 4.1% in 2002 relating to
our acquisition of Ferteco. Were the Ferteco acquisition not taken into
account, our costs would have been reduced by US$25 million.

     Cost of ores and metal sold increased 12.4% (or US$45 million) to US$407
million in the three months ended March 31, 2002 from US$362 million in the
three months ended March 31, 2001, principally due to an increase of US$22
million in costs due to the Ferteco acquisition.

     Cost of transportation services decreased 54.3% to US$59 million in the
three months ended March 31, 2002 from US$129 million in the three months ended
March 31, 2001, due to the loss of costs from providing services to Ferteco and
Samitri following our acquisition of these companies in May 2000 and in April
2001, respectively, and to improved cost management related to our ships.

     Cost of aluminum products decreased 17.7% to US$65 million in the three
months ended March 31, 2002 from US$79 million in the same period of 2001 as a
result of lower levels of activity. The favorable effect of exchange rate
movements on the cost of aluminum products is small, since related costs are
primarily determined by international market prices.

     Cost of other products and services decreased 81.3% to US$6 million in the
three months ended March 31, 2002 from US$32 million in the same period of
2001, reflecting principally the decreases in volumes of pulp and paper
purchases as a result of our divestments in this line of business.

     Selling, general and administrative expenses increased 47.5% to US$59
million in the three months ended March 31, 2002 from US$40 million in the same
period of 2001, due principally to the acquisition of Ferteco which increased
these expenses by US$5 million and to expenses of US$21 million incurred in
connection with technical and consulting services and marketing activities,
partially offset by the effects of exchange rate movements.

     Research and development, employee profit sharing and other costs and
expenses increased 52.4% to US$64 million in the three months ended March 31,
2002 from US$42 million in 2001. This increase was mainly attributable to asset
impairment provisions recorded in 2002, including expected losses related to
the sale of ships.

     Non-Operating Income (Expenses)

     Net non-operating expenses were US$32 million in the three months ended
March 31, 2002 compared to net non-operating income of US$42 million in the
same period of 2001. Although the real was more stable in the three months
ended March 31, 2002 than in the same period of 2001, thereby reducing our net
foreign exchange loss (related principally to our foreign currency debt) by
US$196 million, this positive impact was more than offset due to the
recognition of non-operating income in the three months ended March 31, 2002 of
US$277 million, resulting from the sale of our interests in Bahia Sul and CSN.

     Income Taxes

     In the three months ended March 31, 2002 we recorded a tax expense of
US$19 million. However, our Federal income tax and social contribution expense
at statutory rates was US$89 million. The difference was principally due



                                      22



to the tax benefit we derived from making distributions to our shareholders in
the form of interest on shareholders' equity in the amount of US$46 million and
to tax exempt foreign income in the amount of US$17 million.

     Affiliates and Joint Ventures

     Our equity in the results of affiliates and joint ventures net of
provision for gain on equity investments in aggregate totaled a gain of US$29
million in the three months ended March 31, 2002 compared to a gain of US$7
million in the same period of 2001.

     In the three months ended March 31, 2002 our affiliates in the aluminum
sector recorded gains due to the effects of the depreciation of the real on
their foreign currency denominated debt. Albras reported a gain for the three
months ended March 31, 2002, of which we recognized our portion of US$9 on
equity investments, and Alunorte reported a gain, of which we recognized our
portion of US$5 million through equity accounting. In the same period of 2001,
our portion of losses reported by Alunorte was US$10 million, and Albras broke
even.

     In addition to exchange rate effects, the operating results of our major
aluminum sector affiliates and joint ventures in the three months ended March
31, 2002 compared to the same period of 2001, were influenced by the following
factors:

Albras -      The average aluminum sales price decreased by 13.9% (US$1,319.81
              per ton at March 31, 2002, compared with US$1,533.55 per ton at
              March 31, 2001) and sales volume decreased by 2.2% (88 thousand
              tons in 2002 compared to 90 thousand tons in 2001).

Alunorte -    The average alumina sales price decreased by 18.7% (US$161.55
              per ton at March 31, 2002, compared to US$198.83 per ton at March
              31, 2001) and sales volume increased by 16.4% (439 thousand tons
              in 2002 versus 377 tons in 2001).

MRN -         Bauxite sales volume decreased by 18.5% (1,781 thousands tons in
              2002 compared with 2,185 thousands in 2001).

     Our steel sector affiliates were affected mainly by a decrease in the
price of slabs sold (US$154.2 per ton in 2002 compared to US$174.3 per ton in
2001) and the cost of sales increased by 6% to US$187.7 million in the three
months ended March 31, 2002, from US$177.4 million in the three months ended
March 31, 2001, principally due to the increase in the coal and coke purchase
prices in our affiliate CST.

     Our railroad affiliate, Centro-Atlantica, continued to perform very poorly
in the three months ended March 31, 2002 and we recorded an equity loss of US$3
million compared to a loss of US$10 million in the same period of 2001. We and
the other shareholders of Centro-Atlantica are currently reviewing alternatives
to restructure this business.

     In the three months ended March 31, 2002, the results of our other equity
investments were higher than those in the same period of 2001 due to the
effects of the devaluation of the real.


   Liquidity and Capital Resources

     Liquidity


     Our principal sources of liquidity consist of cash generated from
operations and short-term and long-term secured and unsecured borrowings. We
believe these sources will continue to be adequate to meet our currently
anticipated uses of funds, which include working capital, investment capital,
capital expenditures, debt repayment and dividend payments.

     From time to time, we review acquisition and investment opportunities and
will, if a suitable opportunity arises, make an investment. We can make future
investments either directly or through subsidiaries, joint ventures or
affiliated companies, and we may fund these investments through internally
generated funds, the issuance of debt or equity or a combination of these
methods.



                                      23



     As a result of our acquisitions, in the three months ended March 31, 2002,
we generated a net increase in cash and cash equivalents of US$891 million
compared to a net decrease of US$35 million in the three months ended March 31,
2001. At March 31, 2002, we had cash and cash equivalents of US$2,008 million.

     Sources of funds

     Operating activities provided net cash flows of US$315 million in the
three months ended March 31, 2002 compared to US$535 million in the three
months ended March 31, 2001.

     Financing activities (before distribution to shareholders), which include
short-term and long-term secured and unsecured borrowings and debt repayments,
provided net cash flows of US$750 million in the three months ended March 31,
2002 compared to net cash flows outflows of US$275 million in the three months
ended March 31, 2001. In the three months ended March 31, 2002, our principal
source of borrowed funds was a US$300 million of our enhanced guaranteed notes
due 2007.

     At March 31, 2002, our aggregate outstanding debt was US$3,935 million,
consisting of short-term debt of US$1,384 million, including US$147 million in
loans from joint ventures and affiliated companies in connection with the CVRD
Group's cash management system, long-term debt (excluding current portion) of
US$2,549 million, and loans from related parties of US$2 million. Our
short-term debt consists primarily of U.S. dollar-denominated trade financing,
documented mainly in the form of export prepayments and export sales advances
with Brazilian and foreign financial institutions.

     Uses of funds

     Investing activities, primarily including acquisitions, other capital
expenditures and investments in and loans to joint ventures and affiliated
companies, consumed net cash flows of US$175 in the three months ended March
31, 2002 compared to US$145 million in the three months ended March 31, 2001.

     Other significant uses of cash included:

     o    repayment of debt, which consumed US$76 million in the three months
          ended March 31, 2002, and US$87 million in the three months ended
          March 31, 2001, and

     o    payment of dividends and interest on shareholders' equity, which
          consumed US$639 million in the three months ended March 31, 2001.




                                      24



                              DESCRIPTION OF NOTES

     In this section, references to Vale Overseas mean Vale Overseas Limited
only and do not include any of its affiliated companies. References to CVRD
mean Companhia Vale do Rio Doce only and do not include Vale Overseas or any of
CVRD's other subsidiaries or affiliated companies. References to the notes
include both the notes and the guaranty of the notes, except where the context
indicates otherwise. References to holders mean those who have notes registered
in their own names, on the books that Vale Overseas or the trustee maintains
for this purpose, and not those who own beneficial interests in notes issued in
book-entry form through The Depository Trust Company or in notes registered in
a street name. Owners of beneficial interests in the notes should read "Form of
notes, clearing and settlement." References to the indenture include the
indenture referred to below as amended or supplemented.

General

     The Notes are Issued under the Indenture

     The notes are governed by an indenture, dated as of March 8, 2002, as
supplemented by the first supplemental indenture, dated as of March 8, 2002.
The indenture is a contract between Vale Overseas, CVRD and JPMorgan Chase
Bank, which acts as trustee. The trustee has three main roles:

     o    First, the trustee can enforce your rights against Vale Overseas and
          CVRD if Vale Overseas or CVRD defaults. There are some limitations on
          the extent to which the trustee acts on your behalf, described below
          under "-- Default, remedies and waiver of default."

     o    Second, the trustee performs administrative duties, such as sending
          you interest and principal payments and notices.

     o    Third, the trustee holds a security interest over the reserve account
          and is the beneficiary of any letters of credit issued in connection
          with the notes, all in trust for you. See "-- Reserve account and
          letters of credit".

     Principal and Interest

     The notes have been issued in an aggregate principal amount of
U.S.$300,000,000. The notes will mature on March 8, 2007, unless their maturity
is extended. Their maturity can be extended to no later than September 8, 2008,
if on March 8, 2007 one of the following events has occurred and is continuing:

     o    Vale Overseas or CVRD cannot convert Brazilian currency into U.S.
          dollars and/or remit U.S. dollars outside Brazil as a result of any
          measures taken by the government of Brazil; or

     o    the government of Brazil (or entities authorized under the laws of
          Brazil to operate in the foreign exchange markets) fails to effect
          the conversion of Brazilian currency into U.S. dollars and/or the
          remittance of U.S. dollars outside Brazil by Vale Overseas or CVRD;
          or

     o    the government of Brazil expropriates, confiscates or takes other
          measures which have the effect of depriving Vale Overseas or CVRD of
          the use or control of Brazilian currency or U.S. dollars.

     These events are called Political Risk Events. In determining whether a
Political Risk Event exists on any payment date, the fact that Vale Overseas or
CVRD may be able to make an interest payment under the notes in U.S. dollars
from offshore sources outside of Brazil will be ignored. Vale Overseas and CVRD
have agreed to notify the trustee and the Luxembourg Stock Exchange whenever a
Political Risk Event occurs. Notification that a Political Risk Event has
occurred will also be published in a newspaper with general circulation in
Luxembourg, which is expected to be the Luxembourg Wort.

     The exact length of any extension of maturity (up to September 8, 2008)
depends upon two factors: (i) the length of the existence of the Political Risk
Event which exists on March 8, 2007 and (ii) the amount of money in the reserve
account or available under the letters of credit, as described below under "--
Reserve Account and


                                      25


Letters of Credit". The extended maturity date on which principal becomes
payable will be the earlier of (x) five business days after the Political Risk
Event ceases, (y) the payment date after the money in the reserve account or
available under the letters of credit has been fully depleted and (z) September
8, 2008.

     The notes will bear interest at 8.625% per annum from March 8, 2002.
Interest on the notes will be payable semi-annually on March 8 and September 8
of each year, commencing September 8, 2002, to the holders in whose name the
notes are registered at the close of business on the February 21 or August 24
immediately preceding the related interest payment date.

     Vale Overseas will pay interest on the notes on the interest payment dates
stated above, and at maturity. If the maturity is extended, interest will
continue to accrue and be paid on the interest payment dates stated above. Each
payment of interest due on an interest payment date or at maturity will include
interest accrued from and including the last date to which interest has been
paid or made available for payment, or from the issue date, if none has been
paid or made available for payment, to but excluding the relevant payment date.
Vale Overseas will compute interest on the notes on the basis of a 360-day year
of twelve 30-day months. To the extent interest due is not paid on an interest
payment date, interest will accrue on any unpaid interest due until it is paid
at the rate of interest otherwise payable on the principal of the notes plus 1%
per annum.

     Reserve Account and Letters of Credit


     The notes are enhanced by a reserve account and/or letters of credit. Vale
Overseas has delivered funds to the reserve account and/or letters of credit
with an aggregate value equal to the political risk coverage. The political
risk coverage is an amount of $41,421,565, which is equal to the sum of (i) 18
months interest on principal of the notes, (ii) an amount equal to 0.50% per
annum interest on the principal of the notes for 18 months, (iii) 30 days
default rate of interest on the amounts described in (i) and (ii) above and
(iv) the estimated fees and reasonable expenses of the trustee in connection
with the notes for 18 months; provided, however, that this amount shall be
reduced by the amount equal to (ii) above upon the earlier of (x) the
completion of the exchange offer (regardless of how many notes are exchanged
therein), (y) the effectiveness of the shelf registration statement or (z) the
notes being freely tradable under the Securities Act of 1933. Political risk
coverage shall be reduced to zero at such time as CVRD has obtained a long-term
foreign currency rating (without the benefit of pledging collateral or any
other credit support) from Moody's of Baa2 or better, or when none of the notes
remain outstanding and all obligations under the indenture have been satisfied,
provided that no reduction in the political risk coverage will occur unless
Moody's has confirmed to the trustee in writing that any such reduction will
not reduce the rating then currently assigned to the notes.


     Security over the reserve account and all moneys in it or derived from it
is granted in favor of the trustee for the benefit of the holders of notes. The
trustee is authorized to apply money in the reserve account or draw funds from
any letters of credit to make an interest payment if, on the interest payment
date, a Political Risk Event exists. This ensures that for a maximum period of
18 months (three semi-annual periods) Vale Overseas and CVRD will be able to
continue to make timely payments of interest on the notes notwithstanding the
existence of a Political Risk Event that might otherwise prevent them from
doing so. During a Political Risk Event, the political risk coverage amount may
also be used to pay the fees and reasonable expenses of the trustee if not
otherwise provided for by Vale Overseas or CVRD. Before the money in the
reserve account is applied in this way, the trustee is authorized to invest the
money in permitted investments, such as U.S. Government issued bonds, bills and
notes, and other highly rated U.S. dollar debt instruments. Any investment made
with the funds in the reserve account must come due one business day prior to
the next interest payment date. Neither Vale Overseas nor CVRD is obligated to
top up the reserve account or issue more amounts under letters of credit for
any money applied by the trustee in making an interest payment on their behalf.
If at the maturity of the notes there is money left in the reserve account or
available under the letters of credit, the trustee will pay such funds back to
Vale Overseas and return any letters of credit to their issuer for
cancellation. If at any interest payment date the aggregate of the funds in the
reserve account and the funds available under the letters of credit exceeds the
applicable political risk coverage, the trustee will pay funds back to Vale
Overseas or accept a reduction in the letters of credit equal, in the
aggregate, to such excess. The security interest in the reserve account will be
released, the funds therein returned to Vale Overseas and any letters of credit
returned to their issuer for cancellation if during the term of the notes CVRD
has obtained a long-term foreign currency rating (without the benefit of
pledging collateral or any other credit support) from Moody's of Baa2 or
better.


                                      26


     Guaranty

     CVRD has irrevocably and unconditionally guaranteed the full and punctual
payment of principal, interest, additional amounts and all other amounts that
may become due and payable in respect of the notes. Subject as provided in the
next sentence below, if Vale Overseas fails to punctually pay any such amount,
CVRD will immediately pay the amount required to be, but not, paid. In the
event (i) the payment of principal and other amounts due under the notes is
automatically accelerated due to a voluntary or involuntary bankruptcy or
insolvency event on the part of Vale Overseas, (ii) CVRD is not the subject of
a voluntary or involuntary bankruptcy or insolvency event and (iii) at that
time there exists a Political Risk Event, then CVRD's obligation to make
payment of principal under the guaranty will be suspended until the earlier of
(x) five business days after the Political Risk Event terminates, (y) the date
on which the funds in the reserve account or available under the letters of
credit have been fully depleted and (z) 18 months after the date of
acceleration.

     Further Issues

     Vale Overseas reserves the right, from time to time without your consent
as a holder of the notes, to issue additional notes on terms and conditions
identical to those of the notes, which additional notes shall increase the
aggregate principal amount of, and shall be consolidated and form a single
series with, the notes. To the extent Vale Overseas issues any such additional
notes, it will establish an additional reserve account and/or cause to be
issued letters of credit on the same terms and conditions as the reserve
account established and/or letters of credit issued for purposes of the notes.
Vale Overseas may also issue other securities under the indenture which have
different terms from the notes. Likewise, CVRD has the right, without your
consent, to guarantee any such additional notes, to guarantee debt of its other
subsidiaries and to issue its own debt. In connection with any such further
issues of debt by Vale Overseas guaranteed by CVRD, Vale Overseas is required
to confirm with Moody's that such issue or guarantee will not affect the then
current rating of the notes.

     How the Notes and the Guaranty Rank Against Other Debt

     The notes have the benefit of security over the reserve account as
described under "-- Reserve account and letters of credit." The notes will not
be secured by any of Vale Overseas' other property or assets. Thus, by owning
these notes, except to the extent of funds in the reserve account or available
under letters of credit, you are one of Vale Overseas' unsecured creditors.
These notes will not be subordinated or senior to any of Vale Overseas' other
unsecured debt obligations. This means that, in a bankruptcy or liquidation
proceeding against Vale Overseas, the payment obligations of Vale Overseas
under these notes (to the extent not secured by the reserve account or any
letters of credit) would rank equally in right of payment with all Vale
Overseas' other unsecured and unsubordinated debt.

     CVRD's guaranty of the notes will not be secured by any of its property or
assets or any of the property or assets of any of its subsidiaries. Therefore,
in the event that CVRD is required to perform under its guaranty, you would be
an unsecured creditor of CVRD. The guaranty will not be subordinated to any of
CVRD's other unsecured debt obligations. This means that, in a bankruptcy or
liquidation proceeding against CVRD, the guaranty would rank equally in right
of payment with all CVRD's other unsecured and unsubordinated debt.

     Stated Maturity and Maturity

     The day on which the principal amount of the notes is scheduled to become
due is called the stated maturity of the principal. The principal may also
become due sooner, by reason of redemption or acceleration after a default. The
principal may become due later, by reason of extension of maturity as described
above. The day on which the principal actually becomes due, whether at the
stated maturity, earlier or later, is called the maturity of the principal. The
terms "stated maturity" and "maturity" also refer to the dates when interest
payments become due. For example, a regular interest payment date when an
installment of interest is scheduled to become due is referred to as the
"stated maturity" of that installment. When we refer to the "stated maturity"
or the "maturity" of the notes without specifying a particular payment, we mean
the stated maturity or maturity, as the case may be, of the principal.


                                      27


     This Description is Only a Summary


     The indenture and its associated documents, including the notes, contain
the full legal text of the matters described in this section. Upon request, the
trustee will provide you with a copy of the indenture. In addition, we have
filed a copy of the indenture with the SEC as an exhibit to the registration
statement of which this prospectus forms a part. See "Where You Can find More
Information" for information on how to obtain copies.


     This section summarizes all the material terms of the notes and the
indenture. It does not, however, describe every aspect of the notes and the
indenture. For example, in this section, we use terms that have been given
special meaning in the indenture, but we describe the meaning for only the more
important of these terms.

Definitions

     "Subsidiary" means, at any time, any entity of which CVRD or Vale Overseas
directly or indirectly owns more than 51% (fifty-one percent) of the
outstanding voting shares, and Vale Overseas or CVRD has the ability to elect a
majority of the members of the board of directors or other governing bodies.

     "Significant Subsidiary" means, at any time, a Subsidiary which meets any
of the following conditions:

         (1)  CVRD's and its other Subsidiaries' investments in and advances to
              the Subsidiary exceed 10% of the total assets of the consolidated
              group as of the end of the most recently completed fiscal year;

         (2)  CVRD's and its other Subsidiaries' proportionate share of the
              total assets (after intercompany eliminations) of the Subsidiary
              exceeds 10% of the total assets of the consolidated group as of
              the end of the most recently completed fiscal year; or

         (3)  CVRD's and its other Subsidiaries' equity in the income from
              continuing operations before income taxes, extraordinary items
              and cumulative effect of a change in accounting principle of the
              Subsidiary exceeds 10% of such income of the consolidated group
              for the most recently completed fiscal year.

     "Indebtedness" means any amount payable (whether as a direct obligation or
indirectly through a guarantee) by such person pursuant to an agreement
involving or evidencing money borrowed or received, a conditional sale or a
transfer with recourse or with an obligation to repurchase or pursuant to a
lease with substantially the same economic effect as any such agreement or
instrument and which, under U.S. generally accepted accounting principles,
would constitute a capitalized lease obligation; provided, however, as used in
the second bullet point under "Default, Remedies and Waiver of Default",
"Indebtedness" shall not include any payment made by CVRD on behalf of its
affiliate, upon any Indebtedness of such affiliate becoming immediately due and
payable as a result of a default by such affiliate, pursuant to a guarantee or
similar instrument provided by CVRD in connection with such Indebtedness,
provided that such payment make by CVRD is made within five business days of
notice being provided to CVRD that payment is due under such guarantee or
similar instrument.

Payment of Additional Amounts

     All payments by Vale Overseas or CVRD in respect of the notes will be made
without withholding or deduction for or on account of any present or future
taxes, duties, assessments, or other governmental charges of whatsoever nature
imposed or levied by or on behalf of Brazil, the Cayman Islands, a successor
jurisdiction (as defined in "Mergers and Similar Transactions") or any
political subdivision or authority thereof or therein having power to tax,
unless Vale Overseas or CVRD is compelled by law to deduct or withhold such
taxes, duties, assessments, or governmental charges. In such event, Vale
Overseas or CVRD will make such withholding, make payment of the amount so
withheld to the appropriate governmental authority and pay such additional
amounts as may be necessary to ensure that the net amounts receivable by
holders of notes after such withholding or deduction shall equal the respective
amounts of principal and interest which would have been receivable in respect
of the notes in the absence of such withholding or deduction. No such
additional amounts shall be payable:


                                      28


     o    to, or to a third party on behalf of, a holder who is liable for such
          taxes, duties, assessments or governmental charges in respect of such
          note by reason of his having some connection with Brazil or the
          Cayman Islands other than the mere holding of the note;

     o    in respect of notes surrendered (if surrender is required) more than
          30 days after the Relevant Date except to the extent that the holder
          of such note would have been entitled to such additional amounts on
          surrender of such note for payment on the last day of such period of
          30 days;

     o    where such additional amount is imposed on a payment to an individual
          and is required to be made pursuant to any European Union Directive
          on the taxation of savings implementing the conclusions of the ECOFIN
          Council meeting of November 26-27, 2000 or any law implementing or
          complying with, or introduced in order to conform to, such directive;

     o    to, or to a third party on behalf of, a holder who is liable for or
          subject to such deduction or withholding by reason of such holder's
          failure to comply with any certification, identification or other
          reporting requirement concerning the nationality, residence, identity
          or connection with Brazil, the Cayman Islands, or a successor
          jurisdiction or applicable political subdivision or authority thereof
          or therein having power to tax, of such holder, if compliance is
          required by such jurisdiction, or any political subdivision or
          authority thereof or therein having power to tax, as a precondition
          to exemption from, or reduction in the rate of, such deduction or
          withholding;

     o    in respect of any estate, inheritance, gift, sales, transfer,
          personal property or similar tax, assessment or governmental charge;

     o    in respect of any tax, assessment or other governmental charge which
          is payable other than by deduction or withholding from payments of
          principal of or interest on the note or by direct payment by Vale
          Overseas or CVRD in respect of claims made against Vale Overseas or
          CVRD; or

     o    in respect of any combination of the above.

     "Relevant Date" means whichever is the later of (i) the date on which such
payment first becomes due and (ii) if the full amount payable has not been
received by the trustee on or prior to such due date, the date immediately
following the date on which the full amount is so received by the trustee. The
notes are subject in all cases to any tax, fiscal or other law or regulation or
administrative or judicial interpretation. Except as specifically provided
above, neither Vale Overseas nor CVRD shall be required to make a payment with
respect to any tax, assessment or governmental charge imposed by any government
or a political subdivision or taxing authority thereof or therein.


     Any reference in this prospectus, the indenture or the notes to principal,
interest or any other amount payable in respect of the notes by Vale Overseas
or the guaranty by CVRD will be deemed also to refer to any additional amount
that may be payable with respect to that amount under the obligations referred
to in this subsection.


Optional Redemption

     Vale Overseas will not be permitted to redeem the notes before their
stated maturity, except as described below. The notes will not be entitled to
the benefit of any sinking fund -- that is, neither Vale Overseas nor CVRD will
deposit money on a regular basis into any separate custodial account to repay
your notes. In addition, you will not be entitled to require Vale Overseas or
CVRD to buy your notes from you before the stated maturity.

     If as a result of any change in or amendment to the laws (or any
regulations or rulings promulgated thereunder) of Brazil, the Cayman Islands, a
successor jurisdiction or of any political subdivision or taxing authority
thereof or therein affecting taxation, or any change in official position
regarding application or interpretation of such laws, regulations or rulings
(including a holding by a court of competent jurisdiction), which change or
amendment becomes effective on or after the issue date of the notes, Vale
Overseas or CVRD has or will become obliged to pay additional amounts as
described above under "-- Payment of Additional Amounts" in excess of the
additional amounts Vale Overseas or CVRD would be obliged to pay if payments
were subject to withholding or deduction at a rate of 15% as a result of the
taxes, duties, assessments and other governmental charges described above (the
"Minimum Withholding Level"), Vale Overseas may, at its sole discretion, redeem
all, but not less than all, of the


                                      29


notes, at a redemption price equal to 100% of their principal amount, together
with interest accrued to the date fixed for redemption, upon publication of
irrevocable notice not less than 30 days nor more than 90 days prior to the
date fixed for redemption. Vale Overseas shall not have the right to so redeem
the notes in the event it becomes obliged to pay additional amounts which are
less than the additional amounts payable at the Minimum Withholding Level.
Notwithstanding the foregoing, Vale Overseas shall not have the right to so
redeem the notes unless it has taken reasonable measures to avoid the
obligation to pay additional amounts. In the event that Vale Overseas elects to
redeem the notes, it will deliver to the trustee a certificate, signed by an
authorized officer, stating that Vale Overseas is entitled to redeem the notes
pursuant to their terms and an opinion of independent counsel of recognized
standing to the effect that Vale Overseas has or will become obliged to pay
additional amounts in excess of the additional amounts payable at the Minimum
Withholding Level.

     CVRD and any of its subsidiaries and affiliates may at any time purchase
notes in the open market or otherwise at any price. Any purchase by tender
shall be made available to all holders alike.

Mergers and Similar Transactions

     Without the consent of the holders of notes, neither Vale Overseas nor
CVRD will consolidate with or merge into any other corporation or convey or
transfer all or substantially all of the properties or assets, or, in the case
of CVRD, it shall not transfer all or substantially all of its mining
properties or assets, to any other person unless:

     o    the corporation formed by such consolidation or into which Vale
          Overseas or CVRD is merged or the person which acquires by conveyance
          or transfer all or substantially all of the properties and assets of
          Vale Overseas or all or substantially all of the mining properties or
          assets of CVRD (the "Successor Corporation") shall expressly assume
          the due and punctual payment of the principal of and interest on all
          the notes and all other obligations of Vale Overseas or CVRD under
          the indenture and the notes;

     o    immediately after giving effect to such transaction, no Event of
          Default or Illegality Event with respect to any note shall have
          occurred and be continuing;

     o    Vale Overseas and CVRD have delivered to the trustee a certificate
          signed by an executive officer of Vale Overseas and an executive
          officer of CVRD stating that such consolidation, merger, conveyance
          or transfer complies with this condition and that all conditions
          precedent herein provided, which relate to such transaction, have
          been complied with and an opinion of independent counsel of
          recognized standing as to the legal issues relating thereto; and

     o    the Successor Corporation shall expressly agree to withhold against
          any tax, duty, assessment or other governmental charge thereafter
          imposed or levied by Brazil, the Cayman Islands, a successor
          jurisdiction or any political subdivision or authority thereof or
          therein having power to tax as a consequence of such consolidation,
          merger, conveyance or transfer with respect to the payment of
          principal of or interest on the notes, and to pay such additional
          amounts as may be necessary to ensure that the net amounts receivable
          by holders of the notes after any such withholding or deduction shall
          equal the respective amounts of principal and interest which would
          have been receivable in respect of the notes in the absence of such
          consolidation, merger, conveyance or transfer; provided however that
          holders of the notes will not be subject to exceptions and
          limitations contained in "-- Payment of Additional Amounts", in
          relation to the successor jurisdiction.

     Upon any consolidation, merger, conveyance or transfer in accordance with
these conditions, the Successor Corporation shall succeed to, and be
substituted for, and may exercise every right and power of, Vale Overseas or
CVRD under the notes with the same effect as if the Successor Corporation had
been named as the issuer or guarantor of the notes. If a successor corporation
is incorporated in or considered to be resident in a jurisdiction other than
Brazil or the Cayman Islands, such jurisdiction shall be referred to as a
"successor jurisdiction".

     If the conditions described above are satisfied, neither Vale Overseas nor
CVRD will need to obtain the approval of the holders in order to merge or
consolidate or to sell or otherwise dispose of its properties and assets
substantially as an entirety. Also, these conditions will apply only if Vale
Overseas or CVRD wish to merge into or consolidate with another person or sell
or otherwise dispose of its properties and assets substantially as an entirety.


                                      30


Vale Overseas and CVRD will not need to satisfy these conditions if Vale
Overseas or CVRD enters into other types of transactions, including any
transaction in which either Vale Overseas or CVRD acquires the stock or assets
of another person, any transaction that involves a change of control of Vale
Overseas or CVRD, but in which neither Vale Overseas nor CVRD merges or
consolidates, and any transaction in which Vale Overseas or CVRD sells or
otherwise disposes of its assets less than substantially as an entirety.

Restrictions on Liens

     CVRD and Vale Overseas have agreed that for so long as any note remains
outstanding, CVRD and Vale Overseas will not create or permit to subsist any
mortgage, pledge, lien or other charge or encumbrance except for Permitted
Liens (as defined below), upon the whole or any part of its assets, present or
future, to secure any of its Indebtedness or the Indebtedness of any other
person without, at the same time or prior thereto, securing the notes equally
and ratably therewith, or providing such other security for the notes as shall
be approved by the holders of a majority in principal amount of the outstanding
notes.

     "Permitted Liens" means any mortgage, pledge, lien or other charge or
encumbrance:

     o    granted upon or with regard to any property hereafter acquired by
          Vale Overseas or CVRD to secure the purchase price of such property
          or to secure Indebtedness incurred solely for the purpose of
          financing the acquisition of such property; provided, however, that
          the maximum sum secured thereby shall not exceed the purchase price
          of such property or the debt incurred solely for the purpose of
          financing the acquisition of such property;

     o    in existence on the date hereof and any extension, renewal or
          replacement thereof; provided, however, that the total amount of
          Indebtedness so secured shall not exceed the amount so secured on the
          date hereof;

     o    arising by operation of law, such as tax, merchants', maritime or
          other similar liens arising in the ordinary course of Vale Overseas'
          or CVRD's business;

     o    arising in the ordinary course of business in connection with the
          financing of export, import or other trade transactions to secure
          Indebtedness of Vale Overseas or CVRD;

     o    securing or providing for the payment of Indebtedness incurred in
          connection with any project financing by CVRD; provided that (1) such
          security shall not extend to any property in existence on the date
          hereof, to any revenues from such property, or to any proceeds from
          claims belonging to CVRD which arise from the operation, failure to
          meet specifications, failure to complete, exploitation, sale or loss
          of, or damage to, such property in existence on the date hereof
          ("Proceeds"), (2) such security shall not extend to any property (or
          to any revenues or Proceeds therefrom) at any project in existence on
          the date hereof, other than the existing power plant projects named
          Vitoria Energia, Aimores, Candonga, Funil, Capim Branco I and Capim
          Branco II, Foz de Chapeco, Santa Isabel, Serra Quebrada and Estreito
          projects and (3) such security only extends to properties which are
          the subject of such project financing, to any revenues from such
          properties, or to any Proceeds from such properties;

     o    granted upon or with regard to any present or future asset or
          property of Vale Overseas or CVRD for the benefit of (i) any
          Brazilian Governmental credit agency (including, but not limited to
          the Brazilian National Treasury, Banco Nacional de Desenvolvimento
          Economico e Social, BNDES Participacoes S.A., Financiadora de Estudos
          e Projetos and Agencia Especial de Financiamento Industrial); (ii)
          any Brazilian official financial institutions (including, but not
          limited to Banco da Amazonia S.A-- BASA e Banco do Nordeste do Brasil
          S.A.-- BNB); (iii) any international official export-import bank or
          official export-import credit insurer, or (iv) the International
          Finance Corporation or any international multilateral or
          government-sponsored agency;

     o    existing on any asset prior to the acquisition thereof by Vale
          Overseas or CVRD and not created in contemplation of such
          acquisition;

     o    granted upon or with regard to the reserve account, as set forth in
          the indenture, as supplemented by the first supplemental indenture
          regarding the notes; or


                                      31


     o    hereafter granted upon or in respect of any asset of Vale Overseas or
          CVRD other than those referred to above, provided that the aggregate
          amount of Indebtedness secured pursuant to this bullet point shall
          not, on the date any such Indebtedness is incurred, exceed an amount
          equal to 10% of CVRD's stockholders' equity calculated on the basis
          of CVRD's latest quarterly unaudited or annual audited
          non-consolidated financial statements (whichever is the most recently
          prepared) prepared in accordance with accounting principles generally
          accepted in Brazil and currency exchange rates prevailing on the last
          day of the period covered by such financial statements).

Provision of Information


     CVRD will file with the trustee copies of its annual report and the
information, documents and other reports that it is required to file with the
SEC pursuant to Sections 12, 13 or 15(d) of the Securities Exchange Act of
1934.


     If any of Vale Overseas' or CVRD's officers discovers that a default or
Event of Default is continuing, Vale Overseas will also file a certificate with
the trustee describing the details thereof and the action Vale Overseas is
taking or proposes to take.

Restrictive Covenants

     The Indenture contains restrictive covenants in relation to Vale Overseas,
including:

     o    by CVRD not to make any changes to the constitutive documents of Vale
          Overseas that would allow Vale Overseas to engage in any business or
          carry out any activities other than the financing of CVRD Group
          companies by issuing securities under the indenture and incidental or
          related activities, except as the trustee may otherwise approve if so
          directed by the holders of not less than 25% of the principal amount
          of the notes, or to take any action which could lead to the entry of
          a decree, order or other action by a court placing Vale Overseas in
          bankruptcy, liquidation or similar proceeding or otherwise declaring
          Vale Overseas insolvent; and

     o    by Vale Overseas not to (i) incur any indebtedness, other than the
          notes, a further issuance of securities on the same terms as the
          notes or the issue of any other securities under the indenture, (ii)
          engage in any business or carry out any activities other than the
          financing of CVRD Group companies by issuing securities under the
          indenture and incidental or related activities, except as the trustee
          may otherwise approve if so directed by the holders of not less than
          25% of the principal amount of the notes, (iii) declare any
          dividends, have any subsidiaries or employees, purchase, own, lease
          or otherwise acquire any real property, or consolidate or merge with
          any other person (other than as provided in the indenture) or (iv)
          file for, or consent to the filing of, any bankruptcy, liquidation or
          similar proceeding.

Default, Remedies and Waiver of Default

     You will have special rights if an Event of Default or an Illegality Event
with respect to the series of notes you hold occurs and is not cured, as
described in this subsection.

     Events of Default

     References to an Event of Default mean any of the following:

     o    failure to pay any interest (or additional amounts, if any) on any of
          the notes on the date when due and such failure shall continue for a
          period of 30 days; or failure to pay any principal (or additional
          amounts, if any) on any of the notes on the date when due, taking
          into account the extension of maturity in case of a Political Risk
          Event;

     o    in relation to CVRD, its Significant Subsidiaries and Vale Overseas:
          any default or Event of Default occurring and continuing under any
          agreement, instrument or other document evidencing outstanding
          Indebtedness in excess of U.S.$50,000,000.00 in aggregate (or its
          equivalent in other currencies) and such default or Event of Default
          results in the actual acceleration of such Indebtedness;


                                      32


     o    failure to notify the trustee within five business days of the coming
          into existence or termination of a Political Risk Event, or notify
          the trustee one business day prior to each interest payment date
          during the period when a Political Risk Event is in existence;

     o    Vale Overseas or CVRD shall notify the trustee of the existence of a
          Political Risk Event when a Political Risk Event is not in existence,
          and such Event of Default will be cause for acceleration of the
          maturity of the notes upon the affirmative vote of only 10% of the
          principal amount of the notes then outstanding;

     o    any representation or warranty by Vale Overseas or CVRD in the
          indenture proves to have been incorrect in any material respect when
          made;

     o    Vale Overseas or CVRD shall fail to duly perform or observe any other
          material covenant or agreement in respect of the notes contained in
          the indenture or the notes and such failure shall continue for a
          period of 30 days after it occurs; or

     o    Vale Overseas, CVRD or its Significant Subsidiary (i) has a court
          decree or order in an involuntary case or proceeding under any
          applicable bankruptcy, insolvency, suspension of payments,
          reorganization or other similar law, entered against it, or has a
          court decree or order adjudging it bankrupt or insolvent, or
          suspending its payments, or approving a petition seeking its
          reorganization, arrangement, adjustment or composition or appointing
          a liquidator or other similar official of it or of any substantial
          part of its property, or ordering its winding up or liquidation, and
          the continuance of any such decree or order unstayed and in effect
          for a period of 60 consecutive days; or (ii) commences a voluntary
          bankruptcy, insolvency, reorganization or other similar proceeding or
          consents to a decree or order in, or commencement of, an involuntary
          bankruptcy or the filing or consent to filing of a petition seeking
          reorganization or consent to the appointment of a liquidator or
          similar official of it or of any substantial part of its property, or
          the making of an assignment for the benefit of its creditors, or the
          admission in writing of its inability to pay its debts generally as
          they become due.

     Illegality Events

     References to an Illegality Event mean any of the following:

     o    any governmental authorization necessary for the performance of any
          obligation of Vale Overseas or CVRD under the indenture or the notes
          fails to enter into or come into full force and effect or remain in
          full force and effect; or

     o    it is or will become unlawful for Vale Overseas or CVRD to perform or
          comply with any one or more of its obligations under any of the
          notes; or

     o    any event occurs which under the laws of Brazil or the Cayman Islands
          has an analogous effect to any of the events referred to in the first
          bullet point above;

     provided, however, that if an event which is an Illegality Event is also a
Political Risk Event, it shall be treated as a Political Risk Event and not an
Illegality Event.

     Remedies if an Event of Default or an Illegality Event Occurs

     Except as provided in the next sentence, if an Event of Default or an
Illegality Event has occurred and has not been cured or waived, the trustee at
the request of holders of not less than 25% in principal amount of the notes
may declare the entire principal amount of the notes to be due immediately and
upon any such declaration the principal, accrued interest and additional
amounts shall become due. If an Event of Default occurs because of a
bankruptcy, insolvency or reorganization relating to Vale Overseas or CVRD (but
not any Significant Subsidiary) the entire principal amount of the notes will
be automatically accelerated, without any action by the trustee or any holder
and any principal, interest or additional amounts will become due. In the event
payments of principal under the guaranty have been suspended due to the
existence of a Political Risk Event, the accelerated principal of the notes
will continue to accrue interest at the otherwise applicable non-default rate
of interest, and payments of such accrued


                                      33


interest will continue to be made on each March 8 and September 8 in accordance
with the terms and conditions of the notes.

     Each of the situations described above is called an acceleration of the
maturity of the notes. If the maturity of the notes is accelerated and a
judgment for payment has not yet been obtained, the holders of a majority in
aggregate principal amount of the notes may cancel the acceleration of the
notes, provided that all amounts then due (other than amounts due solely
because of such acceleration) have been paid and all other defaults with
respect to the notes have been cured.

     If any Event of Default or Illegality Event occurs, the trustee will have
special duties. In that situation, the trustee will be obligated to use those
of its rights and powers under the indenture, and to use the same degree of
care and skill in doing so, that a prudent person would use in that situation
in conducting his or her own affairs.

     Except as described in the prior paragraph, the trustee is not required to
take any action under the indenture at the request of any holders unless the
holders offer the trustee reasonable protection from expenses and liability.
This is called an indemnity. If the trustee receives an indemnity that is
reasonably satisfactory to it, the holders of a majority in principal amount of
the notes may direct the time, method and place of conducting any lawsuit or
other formal legal action seeking any remedy available to the trustee. These
majority holders may also direct the trustee in performing any other action
under the indenture with respect to the notes.

     Before you bypass the trustee and bring your own lawsuit or other formal
legal action or take other steps to enforce your rights or protect your
interests relating to the notes, the following must occur:

     o    you must give the trustee written notice that an Event of Default or
          Illegality Event has occurred and the Event of Default or Illegality
          Event has not been cured or waived,

     o    the holders of not less than 25% in principal amount of the notes
          must make a written request that the trustee take action with respect
          to the notes because of the default and they or other holders must
          offer to the trustee indemnity reasonably satisfactory to the trustee
          against the cost and other liabilities of taking that action, and

     o    the trustee must not have taken action for 60 days after the above
          steps have been taken, and during those 60 days, the holders of a
          majority in principal amount of the notes must not have given the
          trustee directions that are inconsistent with the written request of
          the holders of not less than 25% in principal amount of the notes.

     You are entitled, however, at any time to bring a lawsuit for the payment
of money due on your note on or after its due date and which was not paid in
full by Vale Overseas or CVRD or by application of sums in the reserve account
or available under letters of credit.

     Book-entry and other indirect holders should consult their bank or brokers
for information on how to give notice or direction to or make a request of the
trustee and how to declare or cancel an acceleration of the maturity.

     Waiver of Default

     The holders of not less than a majority in principal amount of the notes
may waive a default for the notes. If this happens, the default will be treated
as if it had not occurred. No one can waive a payment default on any note,
however, without the approval of the particular holder of that note.

Modification and Waiver of Covenants

     There are four types of changes Vale Overseas and CVRD can make to the
indenture and the notes. A supplemental indenture will be prepared if
noteholder approval is required. The Luxembourg Stock Exchange will be notified
of any change regardless of whether noteholder approval is required.


                                      34


     Changes Requiring Each Holder's Approval

     First, there are changes that cannot be made without the approval of each
holder of the notes. Those types of changes are:

     o    a change in the stated maturity for any principal or interest payment
          on the notes,

     o    a reduction in the principal amount, the interest rate or the
          redemption price for the notes,

     o    a change in the obligation to pay additional amounts,

     o    a change in the currency of any payment on the notes,

     o    a change in the place of any payment on the notes,

     o    an impairment of the holder's right to sue for payment of any amount
          due on its notes,

     o    a reduction in the percentage in principal amount of the notes needed
          to change the indenture or the notes,

     o    any change to the terms of payment from, or control over, the reserve
          account, including a reduction in the amount initially deposited in
          the reserve account, except as allowed under the terms of the notes,

     o    a release of the collateral while any of the notes or the exchange
          notes remain outstanding,

     o    a reduction in the percentage in principal amount of the notes needed
          to waive its compliance with the indenture or to waive defaults, and

     o    a reduction in the percentage in principal amount of the notes needed
          for the adoption of a resolution or the formation of a quorum for
          meetings of holders.

     Changes Not Requiring Approval

     Second, there are changes that do not require any approval by holders of
notes. This type of change is limited to clarifications and changes that would
not adversely affect the notes in any material respect.

     Changes Requiring Majority Approval

     Most other changes to the indenture and the notes must be approved by the
holders of a majority in principal amount of the notes. The required approval
must be given by written consent.

     The same majority approval would be required for Vale Overseas or CVRD to
obtain a waiver of any of its covenants in the indenture. Their covenants
include the promises Vale Overseas and CVRD make about merging and creating
liens on their assets, which are described above under "-- Mergers and Similar
Transactions" and "-- Restrictions on Liens". If the holders approve a waiver
of a covenant, Vale Overseas and CVRD will not have to comply with it. The
holders, however, cannot approve a waiver of any provision in the notes or the
indenture, as it affects any note, that Vale Overseas and CVRD cannot change
without the approval of the holder of that note as described above in "--
Changes Requiring Each Holder's Approval," unless that holder approves the
waiver.

     Book-entry and other indirect holders should consult their banks or
brokers for information on how approval may be granted or denied if Vale
Overseas or CVRD seek to change the indenture or the notes or request a waiver.

     Changes Requiring Approval of 25% of the Holders

     The holders of 25% of the notes may approve certain changes involving
restrictions on Vale Overseas' ability to conduct business.


                                      35


Special Rules for Action by Holders

     When holders take any action under the indenture, such as giving a notice
of default, declaring an acceleration, approving any change or waiver or giving
the trustee an instruction, Vale Overseas will apply the following rules.

     Only Outstanding Notes are Eligible

     Only holders of outstanding notes will be eligible to participate in any
action by holders. Also, Vale Overseas will count only outstanding notes in
determining whether the various percentage requirements for taking action have
been met. For these purposes, a note will not be "outstanding" if it has been
surrendered for cancellation or if Vale Overseas has deposited or set aside, in
trust for its holder, money for its payment or redemption; provided, however,
that notes held by Vale Overseas, CVRD or their affiliates are not considered
outstanding.

     Determining Record Dates for Action by Holders

     Vale Overseas will generally be entitled to set any day as a record date
for the purpose of determining the holders that are entitled to take action
under the indenture. In some limited circumstances, only the trustee will be
entitled to set a record date for action by holders. If Vale Overseas or the
trustee set a record date for an approval or other action to be taken by
holders, that vote or action may be taken only by persons or entities who are
holders on the record date and must be taken during the period that Vale
Overseas specifies for this purpose, or that the trustee specifies if it sets
the record date. Vale Overseas or the trustee, as applicable, may shorten or
lengthen this period from time to time. This period, however, may not extend
beyond the 180th day after the record date for the action. In addition, record
dates for any Global Notes may be set in accordance with procedures established
by the depositary from time to time.

Payment Mechanics

     Who Receives Payment

     For interest due on the interest payment dates, Vale Overseas will pay the
interest to the holder in whose name the note is registered at the close of
business on the regular record date relating to the interest payment date. For
interest due at maturity but on a day that is not an interest payment date,
Vale Overseas will pay the interest to the person or entity entitled to receive
the principal of the note. For principal due on the notes at maturity, Vale
Overseas will pay the amount to the holders of the notes against surrender of
the notes at the proper place of payment.

     Regular Record Dates for Interest

     The regular record dates relating to the interest payment dates for the
notes are February 21 for each March 8 and August 24 for each September 8. For
the purpose of determining the holder at the close of business on a regular
record date when business is not being conducted, the close of business will
mean 5:00 p.m., New York City time, on that day.

     How Vale Overseas Will Make Payments

     Vale Overseas will make payments on the notes in accordance with the
applicable rules of the depositary, Clearstream and Euroclear from time to
time. Under those policies, Vale Overseas will make payments directly to the
depositary, or its nominee, and not to any indirect holders who own beneficial
interests in a Global Note. An indirect holder's right to receive those
payments will be governed by the rules and practices of the depositary and its
participants.

     Payment When Offices Are Closed

     If any payment is due on the notes on a day that is not a business day,
Vale Overseas will make the payment on the day that is the next business day.
Payments postponed to the next business day in this situation will be treated
under the indenture as if they were made on the original due date. Postponement
of this kind will not result in a


                                      36


default under the notes or the indenture, and no interest will accrue on the
postponed amount from the original due date to the next day that is a business
day.

     References to a business day mean each Monday, Tuesday, Wednesday,
Thursday and Friday that is not a day on which banking institutions in New York
City or Rio de Janeiro generally are authorized or obligated by law, regulation
or executive order to close. With respect to notes in certificated form, the
reference to business day will also mean a day on which banking institutions
generally are open for business in the location of each office of a transfer
agent, but only with respect to a payment or other action to occur at that
office.

     Transfer Agent

     Vale Overseas may appoint one or more financial institutions to act as its
transfer agents, at whose designated offices the notes in certificated form
must be surrendered before payment is made at their maturity. Each of those
offices is referred to as a transfer agent. The initial transfer agent is J.P.
Morgan Bank Luxembourg S.A. Vale Overseas may add, replace or terminate
transfer agents from time to time, provided that if any notes are issued in
certificated form, so long as such notes are outstanding, Vale Overseas will
maintain a transfer agent in Luxembourg, for so long as any notes are listed on
the Luxembourg Stock Exchange and the rules of the Luxembourg Stock Exchange
require it, and in New York City. Vale Overseas may also choose to act as its
own transfer agent. Initially, Vale Overseas has appointed the trustee, at its
corporate trust office in New York City, as a transfer agent. Vale Overseas
must notify you of changes in the transfer agents pursuant to the provisions
described under "-- Notices."

     Unclaimed Payments

     All money paid by Vale Overseas to the trustee that remains unclaimed at
the end of two years after the amount is due to a holder will be repaid to Vale
Overseas. After that two-year period, the holder may look only to Vale Overseas
and CVRD for payment and not to the trustee, any other transfer agent or anyone
else.

Notices

     As long as notes in global form are outstanding, notices to be given to
holders will be given to the depositary, in accordance with its applicable
policies as in effect from time to time. If Vale Overseas issues notes in
certificated form, notices to be given to holders will be sent by mail to the
respective addresses of the holders as they appear in the trustee's records,
and will be deemed given when mailed. For so long as any notes are listed on
the Luxembourg Stock Exchange and in accordance with the rules and regulations
of the Luxembourg Stock Exchange, Vale Overseas will publish all notices to
holders in a newspaper with general circulation in Luxembourg, which is
expected to be the Luxemburger Wort.

     Neither the failure to give any notice to a particular holder, nor any
defect in a notice given to a particular holder, will affect the sufficiency of
any notice given to another holder.

Governing Law

     The indenture and the notes will be governed by the laws of the State of
New York. Vale Overseas and CVRD will in the indenture agree that any legal
suit, action or proceeding arising out of or relating to the indenture and the
notes may be instituted in any federal or state court in the Borough of
Manhattan, The City of New York, and will designate agents upon which process
may be served.

Prescription Period

     Claims for payment of principal in respect of the notes shall be
prescribed upon the expiration of 10 years, and claims for payment of interest
in respect of the notes shall be prescribed upon the expiration of 5 years, in
each case from the Relevant Date (as defined below) thereof.

     The "Relevant Date" in respect of any payment means the date on which such
payment first becomes due or (if the full amount of the monies payable has not
been received by the trustee on or prior to such due date) the date on which
notice is given to the holders that such monies have been so received.


                                      37


Relationships with the trustee

     JPMorgan Chase Bank is serving as the trustee for the notes. JPMorgan
Chase Bank and its affiliates may from time to time have other business
relationships with Vale Overseas, CVRD and their affiliates.




                                      38



                               THE EXCHANGE OFFER

     In the registration rights agreement among Vale Overseas, CVRD and the
initial purchasers of the old securities, Vale Overseas agreed to cause the
exchange offer to be completed on or prior to September 8, 2002.

     The registration rights agreement provides that, in the event Vale
Overseas fails to cause the exchange offer to be completed by September 8,
2002, we will be required to pay additional interest on the old securities over
and above the regular interest on the securities. Once the exchange offer is
completed, Vale Overseas will no longer be required to pay additional interest
on the old securities.

     The exchange offer is not being made to, nor will tenders for exchange be
accepted from, holders of old securities in any jurisdiction in which the
exchange offer or acceptance of the exchange offer would violate the securities
or blue sky laws of that jurisdiction.

Terms of the Exchange Offer; Period for Tendering Old Securities

     This prospectus and the accompanying letter of transmittal contain the
terms and conditions of the exchange offer. Upon the terms and subject to the
conditions included in this prospectus and in the accompanying letter of
transmittal, which together are the exchange offer, Vale Overseas will accept
for exchange old securities which are properly tendered on or prior to the
expiration date, unless you have previously withdrawn them.

     o    When you tender to Vale Overseas old securities as provided below,
          its acceptance of the old securities will constitute a binding
          agreement between you and Vale Overseas upon the terms and subject to
          the conditions in this prospectus and in the accompanying letter of
          transmittal.

     o    For each $1,000 principal amount of old securities surrendered to
          Vale Overseas in the exchange offer, Vale Overseas will give you
          $1,000 principal amount of new securities.

     o    Vale Overseas will keep the exchange offer open for not less than 20
          business days, or longer if required by applicable law, after the
          date that Vale Overseas first mails notice of the exchange offer to
          the holders of the old securities. Vale Overseas is sending this
          prospectus, together with the letter of transmittal, on or about the
          date of this prospectus to all of the registered holders of old
          securities at their addresses listed in the trustee's security
          register with respect to the old securities.


     o    The exchange offer expires at 5:00 p.m., New York City time, on
          August 15, 2002; provided, however, that Vale Overseas, in its sole
          discretion, may extend the period of time for which the exchange
          offer is open. The term "expiration date" means August 15, 2002 or,
          if extended by Vale Overseas, the latest time and date to which the
          exchange offer is extended.


     o    As of the date of this prospectus, $300,000,000 in aggregate
          principal amount of the old securities were outstanding. The exchange
          offer is not conditioned upon any minimum principal amount of old
          securities being tendered.

     o    Vale Overseas' obligation to accept old securities for exchange in
          the exchange offer is subject to the conditions described in the
          section called "Conditions to the Exchange Offer" below.

     o    Vale Overseas expressly reserves the right, at any time, to extend
          the period of time during which the exchange offer is open, and
          thereby delay acceptance of any old securities, by giving oral
          (promptly confirmed in writing) or written notice of an extension to
          the exchange agent and notice of that extension to the holders as
          described below. During any extension, all old securities previously
          tendered will remain subject to the exchange offer unless withdrawal
          rights are exercised. Any old securities not accepted for exchange
          for any reason will be returned without expense to the tendering
          holder as promptly as practicable after the expiration or termination
          of the exchange offer.

     o    Vale Overseas expressly reserves the right to amend or terminate the
          exchange offer, and not to accept for exchange any old securities
          that we have not yet accepted for exchange, if any of the conditions
          of the exchange offer specified below under "Conditions to the
          Exchange Offer" are not satisfied.


                                      39


     o    Vale Overseas will give oral or written notice of any extension,
          amendment, termination or non-acceptance described above to holders
          of the old securities as promptly as practicable. If Vale Overseas
          extends the expiration date, Vale Overseas will give notice by means
          of a press release or other public announcement no later than 9:00
          a.m., New York City time, on the business day after the previously
          scheduled expiration date. Without limiting the manner in which Vale
          Overseas may choose to make any public announcement and subject to
          applicable law, Vale Overseas will have no obligation to publish,
          advertise or otherwise communicate any public announcement other than
          by issuing a release to the Dow Jones News Service.

     o    Holders of old securities do not have any appraisal or dissenters'
          rights in connection with the exchange offer.

     o    Old securities which are not tendered for exchange or are tendered
          but not accepted in connection with the exchange offer will remain
          outstanding and be entitled to the benefits of the indenture, but
          will not be entitled to any further registration rights under the
          registration rights agreement.


     o    Vale Overseas intends to conduct the exchange offer in accordance
          with the applicable requirements of the Securities Exchange Act of
          1934 and the rules and regulations of the SEC thereunder.


     o    By executing, or otherwise becoming bound by, the letter of
          transmittal, you will be making the representations described below
          to Vale Overseas. See "-- Resales of the New Securities."

   Important rules concerning the exchange offer

     You should note that:

     o    All questions as to the validity, form, eligibility, time of receipt
          and acceptance of old securities tendered for exchange will be
          determined by Vale Overseas in its sole discretion, which
          determination shall be final and binding.

     o    Vale Overseas reserves the absolute right to reject any and all
          tenders of any particular old securities not properly tendered or to
          not accept any particular old securities which acceptance might, in
          its judgment or the judgment of our counsel, be unlawful.

     o    Vale Overseas also reserves the absolute right to waive any defects
          or irregularities or conditions of the exchange offer as to any
          particular old securities either before or after the expiration date,
          including the right to waive the ineligibility of any holder who
          seeks to tender old securities in the exchange offer. Unless Vale
          Overseas agrees to waive any defect or irregularity in connection
          with the tender of old securities for exchange, you must cure any
          defect or irregularity within any reasonable period of time as Vale
          Overseas shall determine.

     o    Vale Overseas' interpretation of the terms and conditions of the
          exchange offer as to any particular old securities either before or
          after the expiration date shall be final and binding on all parties.

     o    Neither Vale Overseas, the exchange agent nor any other person shall
          be under any duty to give notification of any defect or irregularity
          with respect to any tender of old securities for exchange, nor shall
          any of them incur any liability for failure to give any notification.

Procedures for Tendering Old Securities

   What to submit and how

     If you, as the registered holder of an old security, wish to tender your
old securities for exchange in the exchange offer, you must transmit a properly
completed and duly executed letter of transmittal to JPMorgan Chase Bank at the
address set forth below under "Exchange Agent" on or prior to the expiration
date.


                                      40



     In addition,

     (1) certificates for old securities must be received by the exchange agent
along with the letter of transmittal, or

     (2) a timely confirmation of a book-entry transfer of old securities, if
such procedure is available, into the exchange agent's account at the
Depository Trust Company, or DTC, using the procedure for book-entry transfer
described below, must be received by the exchange agent on or prior to the
expiration date or

     (3) you must comply with the guaranteed delivery procedures described
below.

     The method of delivery of old securities, letters of transmittal and
notices of guaranteed delivery is at your election and risk. If delivery is by
mail, we recommend that registered mail, properly insured, with return receipt
requested, be used. In all cases, sufficient time should be allowed to assure
timely delivery. No letters of transmittal or old securities should be sent to
Vale Overseas.

   How to sign your letter of transmittal and other documents

     Signatures on a letter of transmittal or a notice of withdrawal, as the
case may be, must be guaranteed unless the old securities being surrendered for
exchange are tendered

     (1) by a registered holder of the old securities who has not completed the
box entitled "Special Issuance Instructions" or "Special Delivery Instructions"
on the letter of transmittal or

     (2) for the account of an eligible institution.

     If signatures on a letter of transmittal or a notice of withdrawal, as the
case may be, are required to be guaranteed, the guarantees must be by any of
the following eligible institutions:

     o    a firm which is a member of a registered national securities exchange
          or a member of the National Association of Securities Dealers, Inc.
          or

     o    a commercial bank or trust company having an office or correspondent
          in the United States

     If the letter of transmittal is signed by a person or persons other than
the registered holder or holders of old securities, the old securities must be
endorsed or accompanied by appropriate powers of attorney, in either case
signed exactly as the name or names of the registered holder or holders that
appear on the old securities and with the signature guaranteed.

     If the letter of transmittal or any old securities or powers of attorney
are signed by trustees, executors, administrators, guardians,
attorneys-in-fact, officers or corporations or others acting in a fiduciary or
representative capacity, the person should so indicate when signing and, unless
waived by Vale Overseas, proper evidence satisfactory to Vale Overseas of its
authority to so act must be submitted.

Acceptance of Old Securities for Exchange; Delivery of New Securities

     Once all of the conditions to the exchange offer are satisfied or waived,
Vale Overseas will accept, promptly after the expiration date, all old
securities properly tendered and will issue the new securities promptly after
acceptance of the old securities. See "Conditions to the Exchange Offer" below.
For purposes of the exchange offer, Vale Overseas' giving of oral (promptly
confirmed in writing) or written notice of its acceptance to the exchange agent
will be considered its acceptance of the exchange offer.

     In all cases, Vale Overseas will issue new securities in exchange for old
securities that are accepted for exchange only after timely receipt by the
exchange agent of:

     o    certificates for old securities, or

     o    a timely book-entry confirmation of transfer of old securities into
          the exchange agent's account at DTC using the book-entry transfer
          procedures described below, and


                                      41


     o    a properly completed and duly executed letter of transmittal.

     If Vale Overseas does not accept any tendered old securities for any
reason included in the terms and conditions of the exchange offer or if you
submit certificates representing old securities in a greater principal amount
than you wish to exchange, Vale Overseas will return any unaccepted or
non-exchanged old securities without expense to the tendering holder or, in the
case of old securities tendered by book-entry transfer into the exchange
agent's account at DTC using the book-entry transfer procedures described
below, non-exchanged old securities will be credited to an account maintained
with DTC as promptly as practicable after the expiration or termination of the
exchange offer.

Book-Entry Transfer

     The exchange agent will make a request to establish an account with
respect to the old securities at DTC for purposes of the exchange offer
promptly after the date of this prospectus. Any financial institution that is a
participant in DTC's systems may make book-entry delivery of old securities by
causing DTC to transfer old securities into the exchange agent's account in
accordance with DTC's Automated Tender Offer Program procedures for transfer.
However, the exchange for the old securities so tendered will only be made
after timely confirmation of book-entry transfer of old securities into the
exchange agent's account, and timely receipt by the exchange agent of an
agent's message, transmitted by DTC and received by the exchange agent and
forming a part of a book-entry confirmation. The agent's message must state
that DTC has received an express acknowledgment from the participant tendering
old securities that are the subject of that book-entry confirmation that the
participant has received and agrees to be bound by the terms of the letter of
transmittal, and that Vale Overseas may enforce the agreement against that
participant.

     Although delivery of old securities may be effected through book-entry
transfer into the exchange agent's account at DTC, the letter of transmittal,
or a facsimile copy, properly completed and duly executed, with any required
signature guarantees, or an agent's message in lieu thereof, must in any case
be delivered to and received by the exchange agent at its address listed under
"-- Exchange Agent" on or prior to the expiration date.

     If your old securities are held through DTC, you must complete a form
called "instructions to registered holder and/or book-entry participant," which
will instruct the DTC participant through whom you hold your securities of your
intention to tender your old securities or not tender your old securities.
Please note that delivery of documents to DTC in accordance with its procedures
does not constitute delivery to the exchange agent and we will not be able to
accept your tender of securities until the exchange agent receives a letter of
transmittal or an agent's message in lieu thereof, and a book-entry
confirmation from DTC with respect to your securities. A copy of that form is
available from the exchange agent.

Guaranteed Delivery Procedures

     If you are a registered holder of old securities and you want to tender
your old securities but your old securities are not immediately available, or
time will not permit your old securities to reach the exchange agent before the
expiration date, or the procedure for book-entry transfer cannot be completed
on a timely basis, a tender may be effected if

     (1) the tender is made through an eligible institution,

     (2) on or prior to the expiration date, the exchange agent receives, by
facsimile transmission, mail or hand delivery, from that eligible institution a
properly completed and duly executed notice of guaranteed delivery,
substantially in the form provided by Vale Overseas, stating:

     o    the name and address of the holder of old securities

     o    the amount of old securities tendered

     o    the tender is being made by delivering that notice and guaranteeing
          that within three New York Stock Exchange trading days after the date
          of execution of the notice of guaranteed delivery, the certificates
          of all physically tendered old securities, in proper form for
          transfer, or a book- entry confirmation, as the case may be, will be
          deposited by that eligible institution with the exchange agent, and


                                      42


     (3) the certificates for all physically tendered old securities, in proper
form for transfer, or a book-entry confirmation, as the case may be, together
with the Letter of Transmittal and any other document required by the Letter of
Transmittal or an agent's message in lieu thereof, are received by the exchange
agent within three New York Stock Exchange trading days after the date of
execution of the Notice of Guaranteed Delivery.

Withdrawal Rights

     You can withdraw your tender of old securities at any time on or prior to
the expiration date.

     For a withdrawal to be effective, a written notice of withdrawal must be
received by the exchange agent at one of the addresses listed below under
"Exchange Agent." Any notice of withdrawal must specify:

     o    the name of the person having tendered the old securities to be
          withdrawn,

     o    the old securities to be withdrawn

     o    the principal amount of the old securities to be withdrawn

     o    if certificates for old securities have been delivered to the
          exchange agent, the name in which the old securities are registered,
          if different from that of the withdrawing holder

     o    if certificates for old securities have been delivered or otherwise
          identified to the exchange agent, then, prior to the release of those
          certificates, you must also submit the serial numbers of the
          particular certificates to be withdrawn and a signed notice of
          withdrawal with signatures guaranteed by an eligible institution
          unless you are an eligible institution.

     o    if old securities have been tendered using the procedure for
          book-entry transfer described above, any notice of withdrawal must
          specify the name and number of the account at DTC to be credited with
          the withdrawn old securities and otherwise comply with the procedures
          of that facility.

     Please note that all questions as to the validity, form, eligibility and
time of receipt of notices of withdrawal will be determined by Vale Overseas,
and its determination shall be final and binding on all parties. Any old
securities so withdrawn will be considered not to have been validly tendered
for exchange for purposes of the exchange offer.

     If you have properly withdrawn old securities and wish to re-tender them,
you may do so by following one of the procedures described under "Procedures
for Tendering Old Securities" above at any time on or prior to the expiration
date.

Conditions to the Exchange Offer

     Notwithstanding any other provisions of the exchange offer, Vale Overseas
will not be required to accept for exchange, or to issue new securities in
exchange for, any old securities and may terminate or amend the exchange offer,
if at any time before the acceptance of old securities for exchange or the
exchange of the new securities for old securities, that acceptance or issuance
would violate applicable law or any interpretation of the staff of the SEC.

     That condition is for the sole benefit of Vale Overseas and may be
asserted by Vale Overseas regardless of the circumstances giving rise to that
condition. Vale Overseas' failure at any time to exercise the foregoing rights
shall not be considered a waiver by Vale Overseas of that right. Vale Overseas'
rights described in the prior paragraph are ongoing rights which Vale Overseas
may assert at any time and from time to time.

     In addition, Vale Overseas will not accept for exchange any old securities
tendered, and no new securities will be issued in exchange for any old
securities, if at that time any stop order shall be threatened or in effect
with respect to the exchange offer to which this prospectus relates or the
qualification of the indenture under the Trust Indenture Act.


                                      43


Exchange Agent

     JPMorgan Chase Bank has been appointed as the exchange agent for the
exchange offer. All executed letters of transmittal should be directed to the
exchange agent at one of the addresses set forth below. Questions and requests
for assistance, requests for additional copies of this prospectus or of the
letter of transmittal and requests for notices of guaranteed delivery should be
directed to the exchange agent, addressed as follows:

                                  Deliver To:

                      JPMorgan Chase Bank, Exchange Agent
                        450 West 33rd Street, 15th Floor
                            New York, New York 10001
                       Attn: Institutional Trust Services

                            Facsimile Transmissions:
                        (212) 946-8177 or (212) 946-8178

                            To Confirm by Telephone
                              or for Information:
                                 (212) 946-3028

     Delivery to an address other than as listed above or transmission of the
Letter of Transmittal via facsimile other than as listed above does not
constitute a valid delivery.

Fees and Expenses

     The principal solicitation is being made by mail; however, additional
solicitation may be made by telegraph, telephone or in person by Vale Overseas'
officers, regular employees and affiliates. Vale Overseas will not pay any
additional compensation to any of its officers and employees who engage in
soliciting tenders. Vale Overseas will not make any payment to brokers,
dealers, or others soliciting acceptances of the exchange offer. However, Vale
Overseas will pay the exchange agent reasonable and customary fees for its
services and will reimburse it for its reasonable out-of-pocket expenses in
connection with the exchange offer.

     The estimated cash expenses to be incurred in connection with the exchange
offer, including legal, accounting, SEC filing, printing and exchange agent
expenses, will be paid by Vale Overseas. Vale Overseas estimates that such
expenses will be approximately US$250,000.

Transfer Taxes

     Holders who tender their old securities for exchange will not be obligated
to pay any transfer taxes in connection therewith, except that holders who
instruct us to register new securities in the name of, or request that old
securities not tendered or not accepted in the exchange offer be returned to, a
person other than the registered tendering holder will be responsible for the
payment of any applicable transfer tax thereon.

Resale of the New Securities


     Under existing interpretations of the staff of the SEC contained in
several no-action letters to third parties, the new securities would in general
be freely transferable after the exchange offer without further registration
under the Securities Act of 1933. The relevant no-action letters include the
Exxon Capital Holdings Corporation letter, which was made available by the SEC
on May 13, 1988, and the Morgan Stanley & Co. Incorporated letter, made
available on June 5, 1991.


     However, any purchaser of old securities who is an "affiliate" of Vale
Overseas or CVRD or who intends to participate in the exchange offer for the
purpose of distributing the new securities

     (1) will not be able to rely on the interpretation of the staff of the
SEC,


                                      44


     (2) will not be able to tender its old securities in the exchange offer
and


     (3) must comply with the registration and prospectus delivery requirements
of the Securities Act of 1933 in connection with any sale or transfer of the
securities unless that sale or transfer is made using an exemption from those
requirements.


     By executing, or otherwise becoming bound by, the Letter of Transmittal
each holder of the old securities will represent that:

     (1) it is not an "affiliate" of Vale Overseas or CVRD;

     (2) any new securities to be received by it were acquired in the ordinary
course of its business; and


     (3) it has no arrangement or understanding with any person to participate,
and is not engaged in and does not intend to engage, in the "distribution,"
within the meaning of the Securities Act of 1933, of the new securities.

     In addition, in connection with any resales of new securities, any
broker-dealer participating in the exchange offer who acquired securities for
its own account as a result of market-making or other trading activities must
deliver a prospectus meeting the requirements of the Securities Act of 1933.
The SEC has taken the position in the Shearman & Sterling no-action letter,
which it made available on July 2, 1993, that participating broker-dealers may
fulfill their prospectus delivery requirements with respect to the new
securities, other than a resale of an unsold allotment from the original sale
of the old securities, with the prospectus contained in the exchange offer
registration statement. Under the registration rights agreement, Vale Overseas
is required to allow participating broker-dealers and other persons, if any,
subject to similar prospectus delivery requirements to use this prospectus as
it may be amended or supplemented from time to time, in connection with the
resale of new securities.



                MATERIAL TAX CONSEQUENCES OF THE EXCHANGE OFFER


     In the opinion of Davis Polk & Wardwell, United States counsel for the
issuer, the exchange of old securities for new securities in the exchange offer
will not result in any United States federal income tax consequences to
holders. When a holder exchanges an old security for a new security in the
exchange offer, the holder will have the same adjusted basis and holding period
in the new security as in the old security immediately before the exchange. In
the opinion of Walkers, Cayman Islands counsel for the issuer, the exchange
offer will not result in any Cayman Islands income tax consequences to holders.
In the opinion of Francisco Rohan de Lima, Esq., CVRD's general counsel, the
exchange offer will not result in any Brazilian income tax consequences to
holders.




                                      45



                              PLAN OF DISTRIBUTION

     Each broker-dealer that receives new securities for its own account in the
exchange offer must acknowledge that it will deliver a prospectus in connection
with any resale of new securities. This prospectus, as it may be amended or
supplemented from time to time, may be used by a broker-dealer in connection
with resales of new securities received in exchange for old securities where
old securities were acquired as a result of market-making activities or other
trading activities. Vale Overseas and CVRD have agreed that, for a period of
180 days after the expiration date, they will make this prospectus, as amended
or supplemented, available to any broker-dealer for use in connection with any
resale of new securities received by it in exchange for old securities.

     Neither Vale Overseas nor CVRD will receive any proceeds from any sale of
new securities by broker-dealers.

     New securities received by broker-dealers for their own account in the
exchange offer may be sold from time to time in one or more transactions

     o    in the over-the-counter market

     o    in negotiated transactions

     o    through the writing of options on the new securities or

     o    a combination of those methods of resale

     at market prices prevailing at the time of resale, at prices related to
prevailing market prices or negotiated prices.

     Any resale may be made:

     o    directly to purchasers or

     o    to or through brokers or dealers who may receive compensation in the
          form of commissions or concessions from any broker-dealer or the
          purchasers of any new securities.


     Any broker-dealer that resells new securities that were received by it for
its own account in the exchange offer and any broker or dealer that
participates in a distribution of those new securities may be considered to be
an "underwriter" within the meaning of the Securities Act of 1933. Any profit
on any resale of those new securities and any commission or concessions
received by any of those persons may be considered to be underwriting
compensation under the Securities Act of 1933. The letter of transmittal states
that, by acknowledging that it will deliver and by delivering a prospectus, a
broker-dealer will not be considered to admit that it is an "underwriter"
within the meaning of the Securities Act of 1933.

     For a period of 180 days after the expiration date, we will promptly send
additional copies of this prospectus and any amendment or supplement to this
prospectus to any broker-dealer that requests those documents in the letter of
transmittal. Vale Overseas has agreed to pay all expenses incident to the
exchange offer, including the expenses of one counsel for the holders of the
securities, other than commissions or concessions of any brokers or dealers and
will indemnify the holders of the securities, including any broker-dealers,
against some liabilities, including liabilities under the Securities Act of
1933.



                                      46




                         VALIDITY OF THE NEW SECURITIES

     The validity of the new securities will be passed upon for Vale Overseas
and CVRD by Davis Polk & Wardwell, New York, New York. Certain matters of
Cayman Islands law relating to the new securities will be passed upon by
Walkers, Cayman Islands counsel for CVRD and Vale Overseas. Certain matters of
Brazilian law relating to the new securities will be passed upon by Francisco
Rohan de Lima, Esq., CVRD's general counsel.



                                    EXPERTS


     CVRD's consolidated financial statements as of December 31, 2001 and 2000
and for each of the three years in the period ended December 31, 2001 are
incorporated by reference in this prospectus in reliance upon the report of
PricewaterhouseCoopers Auditores Independentes, independent accountants, given
on the authority of said firm as experts in auditing and accounting. The
financial statements of certain of our subsidiaries and affiliates, not
separately incorporated by reference in this prospectus, have been audited by
various independent accountants other than PricewaterhouseCoopers Auditores
Independentes. The companies and periods covered by these audits are indicated
in the individual accountants' reports appearing in our Annual Report on Form
20-F for the year ended December 31, 2001. These financial statements, to the
extent they have been included in our consolidated financial statements, have
been included in reliance on the reports of the various independent accountants
given on the authority of said firms as experts in auditing and accounting.

     Among the audit reports included in our Annual Report on Form 20-F for the
year ended December 31, 2001, which is incorporated by reference in this
prospectus, are those relating to the financial statements of our affiliates
Companhia Hispano-Brasileira de Pelotizacao - Hispanobras, Companhia
Italo-Brasileira de Pelotizacao - Itabrasco and Mineracao Rio do Norte S.A.
These audit reports were issued by Arthur Andersen S/C, the former Brazilian
affiliate of Arthur Andersen LLP. We have been informed that Arthur Andersen
S/C no longer has employees in Brazil, and despite our reasonable efforts we
have not been able to obtain the consent of Arthur Andersen S/C to incorporate
these audit reports by reference into the registration statement. An investor's
right to sue an "expert", such as an accountant, under Section 11 of the
Securities Act of 1933 for material misstatements and omissions in the parts of
the registration statement prepared or certified by the expert, is conditioned
on that expert having consented to being named in the registration statement.
As a result, it may not be possible to sue Arthur Andersen S/C under Section 11
of the Securities Act of 1933 on the basis of material misstatements and
omissions in the parts of the registration statement prepared or certified by
Arthur Andersen S/C.

     We have engaged AMEC Engineering and Construction Services, or AMEC
(formerly MRDI), experts in geology, mining and ore reserve determination, to
perform an audit of our estimates of proven and probable reserves and mine life
at December 31, 2000. The estimates of proven and probable reserves and mine
life incorporated by reference herein have been audited and verified by AMEC,
which has indicated that our proven and probable reserves have been estimated
in accordance with good engineering practices, using current reasonable cost
estimates. Reserves classified as "other mineral deposits" have not been
audited by AMEC.

     Vale Overseas' balance sheet at December 31, 2001 is included in this
prospectus in reliance upon the report of PricewaterhouseCoopers Auditores
Independentes, independent accountants, given on the authority of said firm as
experts in auditing and accounting.

     With respect to CVRD's unaudited interim condensed consolidated financial
information at and for the three months ended March 31, 2002 and 2001 and to
Vale Overseas' unaudited interim financial information at and for the three
months ended March 31, 2002, PricewaterhouseCoopers Auditores Independentes
reported that they have applied limited procedures in accordance with
professional standards for a review of that information. However, their
separate report thereon states that they did not audit and they did not express
an opinion on such unaudited information. Accordingly, the degree of reliance
on their report on that information should be restricted in light of the
limited nature of the review procedures applied. PricewaterhouseCoopers
Auditores Independentes is not subject to the liability provisions of Section
11 of the Securities Act of 1933 for their report on such interim financial
information because that report is not a "report" or a "part" of the
registration statement prepared or certified by PricewaterhouseCoopers
Auditores Independentes within the meaning of Sections 7 and 11 of the
Securities Act of 1933.



                                      47


           ENFORCEMENT OF CIVIL LIABILITIES AGAINST NON-U.S. PERSONS

Vale Overseas


     Vale Overseas has been advised by its Cayman Islands counsel, Walkers,
that although there is no statutory enforcement in the Cayman Islands of
judgments obtained in the United States, the courts of the Cayman Islands will,
based on the principle that a judgment by a competent foreign court imposes
upon the judgment debtor an obligation to pay the sum for which judgment has
been given, recognize and enforce a foreign judgment of a court having
jurisdiction over the defendant according to Cayman Islands conflict of law
rules, if such judgment is final, for a liquidated sum not in respect of taxes
or a fine or penalty, is not inconsistent with a Cayman Islands judgment in
respect of the same matters and was not obtained in a manner, and is not of a
kind the enforcement of which is, contrary to natural justice, statute or the
public policy of the Cayman Islands. There is doubt, however, as to whether the
courts of the Cayman Islands will (i) recognize or enforce judgments of United
States courts predicated upon the civil liability provisions of the securities
laws of the United States or any State thereof, or (ii) in original actions
brought in the Cayman Islands, impose liabilities upon the civil liability
provisions of the securities laws of the United States or any State thereof, on
the grounds that such provisions are penal in nature.


     A Cayman Islands' court may stay proceedings if concurrent proceedings are
being brought elsewhere.

CVRD

     We are organized under the laws of Brazil and substantially all of our
assets are located outside of the United States. The majority of our directors
and executive officers and certain experts named in this prospectus reside
outside of the United States and substantially all of the assets of such
persons are located outside the United States. As a result, it may not be
possible (or may be difficult) for investors to effect service of process upon
us or such persons within the United States or to enforce against us or them
judgments obtained in U.S. courts, including those predicated upon the civil
liability provisions of the federal securities laws of the United States.


     We have been advised by Francisco Rohan de Lima, Esq., our general
counsel, that a judgment of a U.S. court for civil liabilities predicated upon
the federal securities laws of the United States may be enforced in Brazil
against us and our directors and executive officers and certain of the experts
named herein without reconsideration of the merits, upon confirmation of that
judgment by the Brazilian Federal Supreme Court. Such confirmation, generally,
will be available if the foreign judgment (i) is for a payment of a sum
certain, (ii) fulfills all formalities required for its enforceability under
the laws of the United States, (iii) is issued by a competent court after
proper service of process, (iv) is not subject to appeal, (v) is authenticated
by a Brazilian consular office in the United States and is accompanied by a
sworn translation in Portuguese and (vi) does not violate Brazilian national
sovereignty, public policy or "good morals" (as set forth in Brazilian law). We
have also been advised by our General Counsel that (i) original civil actions
may be brought in connection with this prospectus predicated solely on the
federal securities laws of the United States in Brazilian courts and that
Brazilian courts may enforce such liabilities in such actions against us and
our directors and executive officers and certain of the experts named herein
(provided that provisions of the federal securities laws of the United States
do not contravene Brazilian public policy and provided further that Brazilian
courts can assert jurisdiction over the particular action) and (ii) the ability
of a judgment creditor to satisfy a judgment by attaching certain assets of the
defendant is limited by provisions of Brazilian law. In addition, a plaintiff
(whether Brazilian or non-Brazilian) that resides outside Brazil during the
course of the litigation in Brazil must provide a bond to guarantee court costs
and legal fees if the plaintiff owns no real property in Brazil.




                                      48




                    (This page was intentionally left blank)







                     [Outside back page of the prospectus]







             INDEX TO FINANCIAL STATEMENTS OF VALE OVERSEAS LIMITED

Index to Financial Statements................................................F-1

Report of PricewaterhouseCoopers Auditores Independentes dated
  March 26, 2002 ............................................................F-3

Balance Sheet at December 31, 2001...........................................F-4

Notes to Balance Sheet at December 31, 2001..................................F-5

Limited Review Report of PricewaterhouseCoopers Auditores Independentes
  dated May 6, 2002 .........................................................F-7

Balance Sheets at March 31, 2002 and at December 31, 2002....................F-8

Statement of Operations and Changes in Retained Earnings for the Three
  Months Ended March 31, 2002................................................F-9

Notes to the Financial Statements at March 31, 2002.........................F-11



                                      F-1



Vale Overseas Limited
Balance Sheet
at December 31, 2001
and Report of Independent Accountants





















                                      F-2




Report of Independent Accountants




To the Board of Directors and Stockholders
Vale Overseas Limited


In our opinion, the accompanying balance sheet presents fairly, in all material
respects, the financial position of Vale Overseas Limited at December 31, 2001
in conformity with accounting principles generally accepted in the United
States of America. This balance sheet is the responsibility of the Company's
management; our responsibility is to express an opinion on this balance sheet
based on our audit. We conducted our audit of this statement in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the balance sheet is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the balance sheet, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall balance sheet
presentation. We believe that our audit of the balance sheet provides a
reasonable basis for our opinion.



March 26, 2002

/s/ PricewaterhouseCoopers
PricewaterhouseCoopers
Auditores Independentes


                                      F-3



Vale Overseas Limited

Balance sheet at December 31
Expressed in thousands of U.S. dollars
-------------------------------------------------------------------------------


Assets                                                          2001
                                                               ------

Current assets
   Cash and cash equivalent                                    1,000
                                                               -----
                                                               1,000
                                                               =====

Liabilities


Stockholders' equity
   Common stock (1,000 common shares
       of a par value of US$1.00 each)                         1,000
                                                               -----
                                                               1,000
                                                               =====


   The accompanying notes are an integral part of these financial statements.

                                      F-4



Vale Overseas Limited

Notes to the Balance Sheet
at December 31, 2001
-------------------------------------------------------------------------------


1    Operations

     Vale Overseas Limited ( the "Company"), located in the Cayman Islands, was
     constituted in April, 2001 as a wholly-owned subsidiary of Companhia Vale
     do Rio Doce and operates principally as finance company.

2    Presentation of financial statements

     The financial statements are prepared in accordance with accounting
     principles generally accepted in the United States of America ("US GAAP").
     The transactions are accounted for in United States dollars and are tax
     exempt.

3    Cash and cash equivalents

     Cash and cash equivalents are denominated in U.S. dollars and represented,
     by short-term bank deposits.

4    Subsequent event

     On March 8, 2002, the Company issued US$ 300,000,000 of 8.625% Enhanced
     Guaranteed Notes due March 8, 2007 Unconditionally Guaranteed by Companhia
     Vale do Rio Doce.


                                   *   *   *


                                      F-5



Vale Overseas Limited
Financial Statements at
March 31, 2002
and Report of Independent Accountants













                                      F-6




REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors
and Stockholders of Vale Overseas Limited



We have reviewed the accompanying unaudited balance sheet of Vale Overseas
Limited as of March 31, 2002, and the unaudited statement of operation, and
change in retained earnings and cash flows for the three-month period ended
March 31, 2002. These financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with auditing standards generally accepted in the United States
of America, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole. Accordingly, we do not express such
an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the interim financial statements referred to above for them to be in
conformity with accounting principles generally accepted in the United States
of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the balance sheet of Vale Overseas
Limited as of December 31, 2001. In our report dated March 26, 2002, we
expressed an unqualified opinion on those financial statements. In our opinion,
the information set forth in the accompanying balance sheet as of December 31,
2001, is fairly stated, in all material respects, in relation to the balance
sheet from which it has been derived.




/s/ PricewaterhouseCoopers
PricewaterhouseCoopers
Auditores Independentes


Rio de Janeiro, Brazil
May 6, 2002


                                      F-7



Vale Overseas Limited
Balance Sheets
Expressed in thousands of U.S. dollars


                                                            March 31,      December 31,
                                                                 2002              2002
                                                          -----------      ------------
                                                          (Unaudited)        (Unaudited)
                                                                         
Assets

Current assets
Cash and cash equivalents.............................              3               1

Loans and advances to related parties
  Itabira International Company Ltd - ITACO...........          1,581               -
Deferred costs related to long term debt..............            851               -
                                                              -------          ------
                                                                2,435               1
                                                              -------          ------
Other assets

Loans to related parties
  Itabira International Company Ltd - ITACO...........        295,825               -
Deferred costs related to long term debt..............          3,352               -
                                                              -------          ------
TOTAL.................................................        301,612               1
                                                              =======          ======
Liabilities and stockholders' equity

Current liabilities

Advances from related parties
  Rio Doce Finance Ltd................................             32               -
Interest on long-term debt............................          1,581               -
                                                              -------          ------
                                                                1,613               -
                                                              -------          ------

Long-term liabilities

  Long-term debt......................................        300,000               -
                                                              -------          ------

Stockholders' equity

  Paid-in capital.....................................              1               1
  Retained earnings...................................             (2)              -
                                                              -------          ------
                                                                   (1)              1
                                                              -------          ------
TOTAL.................................................        301,612               1
                                                              =======          ======



                       See notes to financial statements


                                      F-8



Vale Overseas Limited
Statement of Operations and changes in Retained Earnings
Expressed in thousands of U.S. dollars
(except share data)

                                                             Three months ended
                                                                 March 31, 2002
                                                             ------------------
                                                                    (unaudited)

Operating expenses
General and administrative...................................               (2)

Non-operating income (expense)
Interest expense.............................................           (1,633)
Interest Income..............................................            1,633

                                                                     ---------
Net loss for the period......................................               (2)
                                                                     =========

Retained earnings
Beginning of period..........................................                -
Net loss for the period......................................               (2)
                                                                     ---------
End of period................................................               (2)
                                                                     =========

Basic loss per share.........................................            (1.94)
Weighted average number of common shares outstanding.........            1,000

                       See notes to financial statements


                                      F-9



Vale Overseas Limited
Statement of Cash Flows
Expressed in thousands of U.S. dollars

                                                          Three months period
                                                          ended March 31,2002
                                                          -------------------
                                                                  (unaudited)

Cash flows from operating activities:
Net loss for the period..................................                 (2)
Decrease (increase) in assets:
  Advances to related parties............................             (1,581)
  Deferred costs related to long term debt...............                (28)
Increase (decrease) in liabilities:
  Advances from related parties..........................                 32
  Interest on long-term debt.............................              1,581
                                                                   ---------
Net cash provided by operating activities................                  2
                                                                   ---------

Cash flows from investing activities
  Loans to related parties...............................           (295,773)
                                                                   ---------
Net cash used in investing activities....................           (295,773)
                                                                   ---------

Cash flows from financing activities
  Payment of capital.....................................                  -
  Long-term debt.........................................            295,773
                                                                   ---------
Net cash provided by financing activities................            295,773
                                                                   ---------

  Increase in cash and cash equivalents..................                  2
  Cash and cash equivalents, beginning of year/period....                  1
                                                                   ---------
  Cash and cash equivalents, end of year/period..........                  3
                                                                   =========

Non-cash transactions:
  Debt issue costs.......................................              4,203

                       See notes to financial statements


                                     F-10



Vale Overseas Limited
Notes to the Financial Statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)


1    The Company and its operations

     Vale Overseas Limited (the "Company"), located in the Cayman Islands, was
     constituted in April, 2001 as a wholly-owned subsidiary of Companhia Vale
     do Rio Doce and operates principally as finance company.

2    Summary of significant accounting policies

     Our interim financial information as of March 31, 2002 and for the period
     of three months ended March 31, 2002 is unaudited. However, in our
     management's opinion, such financial information includes all adjustments,
     consisting only of normal recurring adjustments, necessary for a fair
     presentation of the results for interim periods. The results of operations
     for the three-month period ended March 31, 2002 is not necessarily
     indicative of the results to be expected for the full fiscal year ending
     December 31, 2002.

     The financial statements have been prepared in accordance with accounting
     principles generally accepted in the United States of America ("US GAAP").
     In preparing the financial statements, the use of estimates is required to
     account for certain assets, liabilities and transactions; actual results
     may vary from the estimates. Significant accounting practices are
     described below:


(a)  Income and expenses

     Income and expenses are recognized on the accrual basis.

(b)  Income tax

     The Company's operations are exempt of taxes in the Cayman Islands.

(c)  Statement of cash flows

     Short-term investments that have a ready market and maturity to the
     Company, when purchased, of 90 days or less are considered cash
     equivalents.

(d)  Loss per share

     Basic earnings per share are computed by dividing net loss by the weighted
     average number of shares outstanding during the period.

3    Cash and cash equivalents

     Cash and cash equivalents were all denominated in U.S. dollars and were
     represented by short-term bank deposits.


                                     F-11



4    Long-term debt

     Long-term debt consists of 8.625% enhanced guaranteed notes due March 8,
     2007, unconditionally guaranteed by Companhia Vale do Rio Doce (CVRD).

     The Company and CVRD agreed to register the long-term debt under the U.S.
     Securities Act of 1933 to be declared effective for an offer to exchange
     notes for a new issue of registered notes and for resale. If the
     registration is not effective on September 8, 2002, Vale Overseas will be
     required to pay additional interest on the notes equal to 0.25% per annum
     and pay further additional interest on the notes equal to 0.25% per annum
     if the same is not effective by December 8, 2002. The additional interest
     will be payable on the notes until the earlier of the effectiveness of the
     resale registration statement or the notes becoming freely tradable under
     the Securities Act.

     The loan obtained imposes certain limitations on the Company with respect
     to the incurrence of liens, indebtedness and mergers


5    Related party transactions

     At March 31, 2002 the long term loan receivable of US$ 295,825 thousand
     from Itabira International Company, a subsidiary of CVRD, has the same
     terms and maturities as the long-term debt obtained in the same amount.


6    Stockholders' equity

     The authorized capital by the immediate parent company CVRD is US$ 1
     thousand, composed of 1,000 shares of US$ 1.00 each.





                                   * * * * *


                                     F-12




         INDEX TO LIMITED REVIEW REPORTS FROM INDEPENDENT ACCOUNTANTS
                 REFERENCED IN CVRD'S INTERIM FINANCIAL STATEMENTS

Report of Deloitte Touche Tohmatsu dated April 22, 2002 with
   respect to the financial statements of Albras for the three-month
   periods ended March 31, 2002 and 2001................................... B-2

Report of Deloitte Touche Tohmatsu dated April 22, 2002 with
   respect to the financial statements of Alunorte for the three
   month periods ended March 31, 2002 and 2001............................. B-3

Report of KPMG Auditores Independentes dated April 22, 2002 with
   respect to the financial statements of Bahia Sul Celulose S.A.
   for the three month period ended March 31, 2001......................... B-4

Report of Deloitte Touche Tohmatsu dated April 26, 2002 with
   respect to the financial statements of Cenibra for the three
   month periods ended March 31, 2002 and 2001............................. B-5

Report of Deloitte Touche Tohmatsu dated April 23, 2002 with
   respect to the financial statements of Docenave for the three
   month periods ended March 31, 2002 and 2001............................. B-6

Report of Deloitte Touche Tohmatsu dated April 23, 2002 with
   respect to the financial statements of Docepar for the three
   months periods ended March 31, 2002 and 2001............................ B-7

Report of Deloitte Touch Tohmatsu dated April 19, 2002 with
   respect to the financial statements of Kobrasco for the three
   month periods ended March 31, 2002 and 2001............................. B-8

Reports of Deloitte Touche Tomahtsu dated April 19, 2002 with
   respect to the financial statements of Nibrasco for the three
   month periods ended March 31, 2002 and 2001............................. B-10

Report of Deloitte Touche Tohmatsu dated May 3, 2002 with respect
   to the financial statements of Sibra for the three month periods
   ended March 31, 2002 and 2001........................................... B-11

Report of KPMG Auditores Independentes dated April 12, 2002 with
   respect to the financial statements of Valesul Aluminio S.A. for
   the three month periods ended March 31, 2002 and 2001................... B-12


                                      B-1




Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231-No. 22
20030-021 - Rio de Janeiro - RJ
Brasil

Telefone: (21) 2524-1281
Facsimile: (21) 2220-3876
www.deloitte.com.br
-------------------
                                                                       Deloitte
                                                                       Touche
                                                                       Tohmatsu

INDEPENDENT ACCOUNTANTS' REPORT
-------------------------------

To the Directors and Stockholders of
ALBRAS - Aluminio Brasileiro S.A.
Barcarena - PA

We have reviewed the accompanying condensed balance sheet of ALBRAS - Aluminio
Brasileiro S.A. as of March 31, 2002 and the related condensed statements of
operations and changes in stockholders' equity for the three-month periods
ended March 31, 2002 and 2001 (all expressed in United States dollars). These
financial statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to such condensed financial statements for them to be in
conformity with accounting principles generally accepted in the United States
of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the balance sheet of ALBRAS -
Aluminio Brasileiro S.A. as of December 31, 2001, and the related statements of
operations, stockholders' equity, and cash flows for the year then ended (not
presented herein); and in our report dated January 24, 2002, we expressed an
unqualified opinion on those financial statements. In our opinion, the
information set forth in the accompanying condensed balance sheet as of
December 31, 2001 is fairly stated, in all material respects, in relation to
the balance sheet from which it has been derived.


/s/ DELOITTE TOUCHE TOHMATSU

April 22, 2002


                                      B-2



Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231-No. 22
20030-021 - Rio de Janeiro - RJ
Brasil

Telefone: (21) 2524-1281
Facsimile: (21) 2220-3876
www.deloitte.com.br
-------------------
                                                                       Deloitte
                                                                       Touche
                                                                       Tohmatsu

INDEPENDENT ACCOUNTANTS' REPORT
-------------------------------

To the Directors and Stockholders of
Alunorte - Alumina do Norte do Brasil S.A.
Barcarena - PA

We have reviewed the accompanying condensed balance sheet of Alunorte - Alumina
do Norte do Brasil S.A. as of March 21, 2002 and the related condensed
statements of operations, changes in stockholders' equity and cash flows for
the three-month periods ended March 31, 2002 and 2001 (all expressed in United
States dollars). These financial statements are the responsibility of the
Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of apply analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to such condensed financial statements for them to be in
conformity with accounting principles generally accepted in the United States
of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the balance sheet of Alunorte -
Alumina do Norte do Brasil S.A. as of December 31, 2001, and the related
statements of operations, stockholders' equity, and cash flows for the year
then ended (not presented herein) and in our report dated January 24, 2002, we
expressed an unqualified opinion on those financial statements. In our opinion,
the information set forth in the accompanying condensed balance sheet as of
December 31, 2001 is fairly stated, in all material respects, in relation to
the balance sheet from which it has been derived.

/s/ DELOITTE TOUCHE TOHMATSU

April 22, 2002


                                      B-3

KPMG

KPMG Auditores Independentes


                                                      

Mail address            Office address                     Central tel 55 (11) 3067.3000
Caixa Postal 2467       R. Dr. Renato Paes de Barros, 33   Fax National (11) 3079.3752
01060-970 Sao Paulo SP  04530-804 Sao Paulo SP             International 55 (11) 3079.2916
Brasil                  Brasil



Independent auditors' report


The Board of Directors and Shareholders of
Bahia Sul Celulose S.A.


We have audited the accompanying consolidated balance sheets of Bahia Sul
Celulose S.A. and subsidiaries as of December 31, 2000 and 1999, and the
related consolidated statements of income, shareholders' equity and
comprehensive (loss) income, and cash flows for each of the years in the
three-year period ended December 31, 2000. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Bahia Sul Celulose
S.A. and subsidiaries as of December 31, 2000 and 1999, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 2000, in conformity with accounting principles
generally accepted in the United States of America.


Sao Paulo, Brazil
February 6, 2001

/s/   KPMG Auditores Independentes


                                      B-4



Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231-No. 22
20030-021 - Rio de Janeiro - RJ
Brasil

Telefone: (21) 2524-1281
Facsimile: (21) 2220-3876
www.deloitte.com.br
-------------------
                                                                       Deloitte
                                                                       Touche
                                                                       Tohmatsu


INDEPENDENT ACCOUNTS' REVIEW REPORT
-----------------------------------

To the Shareholders and Directors of
Celulose Nipo-Brasileira S/A - CENIBRA
Belo Oriente/MG
---------------


We have reviewed the accompanying consolidated balance sheets of Celulose
Nipo-Brasileira S/A - CENIBRA as of March 31, 2002 and 2001, and the related
consolidated statements of operations, changes in stockholders' equity and cash
flows for the three-month periods then ended (all expressed in United States
dollars). These consolidated financial statements are the responsibility of the
Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to such financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.


/S/ DELOITTE TOUCHE TOHMATSU

April 26, 2002


                                      B-5



Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231-No. 22
20030-021 - Rio de Janeiro - RJ
Brasil

Telefone: (21) 2524-1281
Facsimile: (21) 2220-3876
www.deloitte.com.br
-------------------
                                                                       Deloitte
                                                                       Touche
                                                                       Tohmatsu

INDEPENDENT ACCOUNTANTS' REPORT
-------------------------------

To the Board of Directors and Stockholders of
Navegacao Vale do Rio Doce S.A. - DOCENAVE
Rio de Janeiro - RJ
Brazil

We have reviewed the accompanying condensed balance sheet of Navegacao Vale do
Rio Doce S.A. - DOCENAVE as of March 31, 2002 and the related consolidated
statements of operations and changes in stockholders' equity for the
three-month periods ended March 31, 2002 and 2001 (all expressed in United
States dollars). These financial statements are the responsibility of the
Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

The statements of cash flows for the three-month periods ended March 31, 2002
and 2001 and the notes to the financial statements have not been presented; we
believe that this information is required to be presented in order that the
financial statements be performed in conformity with accounting principles
generally accepted in the United States of America.

Based on our reviews, with the exception of the matter described in the
preceding paragraph, we are not aware of any material modifications that should
be made to such financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated balance sheet of
Navegacao Vale do Rio Doce S.A. - DOCENAVE as of December 31, 2001, and the
related consolidated statements of operations, stockholders' equity, and cash
flows for the year then ended (not presented herein); and in our report dated
January 25, 2002, we expressed an unqualified opinion on those financial
statements. In our opinion, the information set forth in the accompanying
consolidated balance sheet as of December 31, 2001 is fairly stated, in all
material respects, in relation to the balance sheet from which it has been
derived.

/S/ DELOITTE TOUCHE TOHMATSU

April 23, 2002


                                      B-6



Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231-No. 22
20030-021 - Rio de Janeiro - RJ
Brasil

Telefone: (21) 2524-1281
Facsimile: (21) 2220-3876
www.deloitte.com.br
-------------------
                                                                       Deloitte
                                                                       Touche
                                                                       Tohmatsu

INDEPENDENT ACCOUNTANTS' REPORT
-------------------------------

To
The Board of Directors and Stockholders of
DOCEPAR S.A.
Rio de Janeiro - RJ
Brazil

We have reviewed the accompanying balance sheet of DOCEPAR S.A.as of March 31,
2002 and the related statements of operations and changes in stockholders'
deficiency for the three-month periods ended March 31, 2002 and 2001 (all
expressed in United States dollars). These financial statements are the
responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

The statements of cash flows for the three-month periods ended March 31, 2002
and 2001 and the notes to the financial statements have not been presented; we
believe that this information is required to be presented in order to be in
conformity with accounting principles generally accepted in the United States
of America.

Based on our reviews, with the exception of the matter described in the
preceding paragraph, we are not aware of any material modifications that should
be made to such financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the balance sheet of DOCEPAR S.A. as
of December 31, 2001, and the related statements of operations, stockholders'
deficiency, and cash flows for the year then ended (not presented herein); and
in our report dated January 30, 2002, we expressed an unqualified opinion on
those financial statements. In our opinion, the information set forth in the
accompanying condensed balance sheet as of December 31, 2001 is fairly stated,
in all material respects, in relation to the balance sheet from which it has
been derived.

/S/ DELOITTE TOUCHE TOHMATSU

April 23, 2002


                                      B-7



Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231-No. 22
20030-021 - Rio de Janeiro - RJ
Brasil

Telefone: (21) 2524-1281
Facsimile: (21) 2220-3876
www.deloitte.com.br
-------------------
                                                                       Deloitte
                                                                       Touche
                                                                       Tohmatsu

INDEPENDENT ACCOUNTANTS' REPORT
-------------------------------

To the Directors and Stockholders of
Companhia Coreano-Brasileira de Pelotizacao - KOBRASCO

1.   We have reviewed the accompanying condensed balance sheet of Companhia
     Coreano-Brasileira de Pelotizacao - KOBRASCO as of March 31, 2002 and the
     related consolidated statements of operations and changes in stockholders'
     equity for the three-month periods ended March 31, 2002 and 2001 (all
     expressed in United States dollars). These financial statements are the
     responsibility of the Company's management.

2.   We conducted our reviews in accordance with standards established by the
     American Institute of Certified Public Accountants. A review of interim
     financial information consists principally of applying analytical
     procedures to financial data and of making inquiries of persons
     responsible for financial and accounting matters. It is substantially less
     in scope than an audit conducted in accordance with generally accepted
     auditing standards, the objective of which is the expression of an opinion
     regarding the financial statements taken as a whole. Accordingly, we do
     not express such an opinion.

3.   The Company did not record a valuation allowance in the amount of
     US$26,669 thousand as of March 31, 2002, in respect of recoverable value
     added tax (ICMS) credits originated from purchases of raw materials and
     other supplies, the realization of which is currently not determinable.
     Accordingly, the net income for the period and the stockholders' equity
     are overstated in the amount of US$1,911 thousand and US$26,669 thousand,
     respectively, as of March 31, 2002.

4.   The statements of cash flows for the three-month periods ended March 31,
     2002 and 2001 and the notes to the financial statements have not been
     presented, which we believe are required to be presented in conformity
     with accounting principles generally accepted in the United States of
     America.

5.   Based on our reviews, with the effects of the matters described in
     paragraphs 3 and 4, we are not aware of any material modifications that
     should be made to such financial statements for them to be in conformity
     with accounting principles generally accepted in the United States of
     America.


                                      B-8




6.   We have previously audited, in accordance with auditing standards
     generally accepted in the United States of America, the consolidated
     balance sheet of Companhia Coreano-Brasileira de Pelotizacao - KOBRASCO as
     of December 31, 2001, and the related statements of operations,
     stockholders' equity, and cash flows for the year then ended (not
     presented herein); and in our report dated January 18, 2002, we expressed
     a qualified opinion on those financial statements regarding the matter
     described in paragraph 3. In our opinion, the information set forth in the
     accompanying balance sheet as of December 31, 2001 is fairly stated, in
     all material respects, in relation to the balance sheet from which it has
     been derived.

/S/ DELOITTE TOUCHE TOHMATSU

April 19, 2002



                                      B-9



Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231-No. 22
20030-021 - Rio de Janeiro - RJ
Brasil

Telefone: (21) 2524-1281
Facsimile: (21) 2220-3876
www.deloitte.com.br
-------------------
                                                                       Deloitte
                                                                       Touche
                                                                       Tohmatsu

INDEPENDENT ACCOUNTANTS' REPORT
-------------------------------

To the Board of Directors and Stockholders of
Companhia Nipo-Brasileira de Pelotizacao - NIBRASCO
Vitoria - ES

We have reviewed the accompanying balance sheet of Companhia Nipo-Brasileira de
Pelotizacao - NIBRASCO as of March 31, 2002 and the related condensed
statements of operations and changes in stockholders' equity for the
three-month periods ended March 31, 2002 and 2001 (all expressed in United
States dollars). These financial statements are the responsibility of the
Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

The statements of cash flows for the three-month periods ended March 31, 2002
and 2001 and the notes to the financial statements have not been presented,
which we believe are required to be presented in conformity with accounting
principles generally accepted in the United States of America.

Based on our reviews, with the exception of the matter described in the
preceding paragraph, we are not aware of any material modifications that should
be made to such financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the balance sheet of Companhia
Nipo-Brasileira de Pelotizacao - NIBRASCO as of December 31, 2001, and the
related statements of operations, changes in stockholders' equity and cash
flows for the year then ended (not presented herein); and in our report dated
January 18, 2002, we expressed an unqualified opinion on those financial
statements. In our opinion, the information set forth in the accompanying
consolidated balance sheet as of December 31, 2001 is fairly stated, in all
material respects, in relation to the balance sheet from which it has been
derived.

/S/ DELOITTE TOUCHE TOHMATSU

April 19, 2002


                                     B-10



Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231-No. 22
20030-021 - Rio de Janeiro - RJ
Brasil

Telefone: (21) 2524-1281
Facsimile: (21) 2220-3876
www.deloitte.com.br
-------------------
                                                                       Deloitte
                                                                       Touche
                                                                       Tohmatsu

INDEPENDENT ACCOUNTANTS' REVIEW REPORT
--------------------------------------

To the Stockholders, Administrative Council and Directors of SIBRA -
ELETROSIDERURGICA BRASILEIRA S.A.

We have reviewed the accompanying special-purpose standard form of SIBRA -
ELETROSIDERURGICA BRASILEIRA S.A. and Subsidiaries for the three months ended
March 31, 2002, in accordance with Statements on Standards for Accounting and
Review Services issued by the American Institute of Certified Public
Accountants. As described therein, the special-purpose standard form has been
prepared solely for the purpose of consolidation with the financial statements
of Companhia Vale do Rio Doce in accordance with the Companhia Vale do Rio Doce
Group instructions dated April 12, 2002; they are not intended to present
financial position, results of operations, and cash flows in conformity with
accounting principles generally accepted in the United States of America. All
information included in the special-purpose standard form is the representation
of the management of SIBRA - ELETROSIDERURGICA BRASILEIRA S.A..

A review consists principally of inquiries of company personnel and analytical
procedures applied to financial data. It is substantially less in scope than an
audit in accordance with auditing standards generally accepted in the United
States of America and in Brazil, the objective of which is the expression of an
opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying special-purpose standard form in order for the
information therein to be in conformity with accounting principles generally
accepted in the United States of America and accounting practices emanating
from Brazilian Corporate Law for such special-purpose standard form to be in
accordance with the requirements of the Companhia Vale do Rio Doce
consolidation instructions dated April 12, 2002.

Our review was made for the purpose of expressing the limited assurance
described in the preceding paragraph concerning the financial statements taken
as a whole. The additional information in the supporting schedules included in
the special-purpose standard form are presented for the purpose of additional
analysis and are not a required part of the basic financial statements. The
additional information is the responsibility of the Company's management. Such
information has been subjected to the inquiry and analytical procedures applied
in the review of the basic financial statements. The additional information is
the responsibility of the Company's management. Such information has been
subjected to the inquiry and analytical procedures applied in the review of the
basic financial statements and we are not aware of any material modifications
that should be made thereto in order for such information, when considered in
relation to the basic financial statements, to be in conformity with accounting
principles generally accepted in the United States of America and accounting
practices emanating from Brazilian Corporate Law in accordance with the
requirements of the Parent Company Group consolidation instructions referred to
above.

/S/ DELOITTE TOUCHE TOHMATSU


DELOITTE TOUCHE TOHMATSU
Auditores Independentes
Salvador - Brazil

May 3, 2002


                                     B-11



KPMG

KPMG Auditores Independentes


                                                                

Mail address                      Office address                      Central Tel 55 (21) 3231-9400
Caixa Postal 2888                 Av. Almirante Barroso, 52-17        Fax 55 (21) 2544-1338
20001-970 Rio de Janeiro, RJ      20031-000 Rio de Janeiro, RJ        www.kpmg.com.br
Brazil                            Brazil


Independent accountants' review report


The Board of Directors of
Valesul Aluminio S.A.


We have reviewed the accompanying balance sheets of Valesul Aluminio S.A. as of
March 31, 2002 and 2001 and the related statements of income, changes in
stockholders' equity and comprehensive income/loss and cash flows for the
quarters then ended. These financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles in the United States
of America.

As more fully described in Notes 4 and 8 to the financial statements, the
company has adjusted its property, plant and equipment and deferred income
taxes accounting balances as a result of corrections of errors. Consequently,
the Company's financial statements for the quarter ended March 31, 2001
referred to above has been restated.

April 12, 2002

Rio de Janeiro, Brazil

/s/ KPMG Auditores Independentes


                                     B-12



                                    PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS


   Item 20.  Indemnification of Directors and Officers

     The laws of the Cayman Islands do not provide for indemnification of
directors and officers. Article 131 of Vale Overseas' Memorandum and Articles
of Association provide that Vale Overseas shall indemnify officers and
directors and their personal representatives against all actions, proceedings
costs, charges, expenses, losses, damages or liabilities incurred or sustained
in or about the conduct of Vale Overseas' business or affairs or in the
execution or discharge of their duties, powers, authorities or discretions,
including any costs, expenses, losses or liabilities incurred in defending any
civil proceedings concerning Vale Overseas in the Cayman Islands or elsewhere.
Article 132 of Vale Overseas' Memorandum and Articles of Association provides
that no officer or director shall be liable for acts, omissions, losses,
damages or other misfortune arising from their execution or discharge of
duties, powers, authorities, discretions of office or in relation thereto,
unless resulting from the officer's or director's dishonesty.

     Neither the laws of Brazil nor the CVRD's by-laws or other constitutive
documents provide for indemnification of directors and officers. CVRD maintains
standard policies of insurance under which coverage is provided (a) to its
directors and officers against loss rising from claims made by reason of breach
of duty or other wrongful act, and (b) to the Registrant with respect to
payments which may be made by the Registrant to such officers and directors
pursuant to the above indemnification provision or otherwise as a matter of
law.

   Item 21.  Exhibits

     The following documents are filed as part of this Registration Statement:



       Exhibit
       Number                            Description
       ------                            -----------
          1       Registration Rights Agreement dated as of March 8, 2002
                  among Vale Overseas Limited, Companhia Vale do Rio Doce and
                  J.P. Morgan Securities Inc., Banco Bilbao Vizcaya
                  Argentaria, S.A., Merrill Lynch, Pierce, Fenner & Smith
                  Incorporated and Salomon Smith Barney Inc., as Initial
                  Purchasers.*

         3.1      Memorandum and Articles of Association of Vale Overseas
                  Limited.*

         3.2      Instrument corresponding to Articles of Incorporation and
                  By-laws, as revised on May 20, 2002 (English translation).**

         4.1      Indenture, dated as of March 8, 2002 among Vale Overseas
                  Limited, Companhia Vale do Rio Doce and JPMorgan Chase Bank,
                  as Trustee.*

         4.2      First Supplemental Indenture, dated as of March 8, 2003,
                  among Vale Overseas Limited, Companhia Vale do Rio Doce and
                  JPMorgan Chase Bank, as Trustee.*

         5.1      Opinion of Davis Polk & Wardwell with respect to the new
                  securities.*



                                     II-1




         5.2      Opinion of Francisco Rohan de Lima, general counsel of CVRD,
                  with respect to authorization of the new securities and the
                  enforcement of civil liabilities in Brazil.

         5.3      Opinion of Walkers with respect to authorization of the new
                  securities and the enforcement of civil liabilities in the
                  Cayman Islands.*


        10.1      Account Control Agreement dated as of March 8, 2002 among
                  Vale Overseas Limited, as Pledgor, JPMorgan Chase Bank, as
                  Secured Party, and JPMorgan Chase Bank, as Bank and
                  Securities Intermediary.*

         12       Computation of Ratio of Earnings to Fixed Charges.


        15.1      Awareness Letter of PricewaterhouseCoopers Auditores
                  Independentes for the three month period ended March 31, 2002
                  (CVRD).


        15.2      Awareness Letter of Deloitte Touche Tohmatsu for the
                  three-month periods ended March 31, 2002 and 2001 (Albras).

        15.3      Awareness Letter of Deloitte Touche Tohmatsu for the
                  three-month period ended March 31, 2002 and 2001 (Alunorte).


        15.4      Awareness Letter of KPMG Auditores Independentes for the
                  three-month period ended March 31, 2001 (Bahia Sul).

        15.5      Awareness Letter of Deloitte Touche Tohmatsu for the
                  three-month periods ended March 31, 2002 and 2001 (Cenibra).


        15.6      Awareness Letter of Deloitte Touche Tohmatsu for the
                  three-month periods ended March 31, 2002 and 2001 (Docenave).

        15.7      Awareness Letter of Deloitte Touche Tohmatsu for the
                  three-month periods ended March 31, 2002 and 2001 (Docepar).

        15.8      Awareness Letter of Deloitte Touche Tohmatsu for the
                  three-month periods ended March 31, 2002 and 2001 (Kobrasco).

        15.9      Awareness Letter of Deloitte Touche Tohmatsu for the
                  three-month periods ended March 31, 2002 and 2001 (Nibrasco).

        15.10     Awareness Letter of KPMG Auditores Independentes for the
                  three-month periods ended March 31, 2002 and 2001 (Valesul).


        15.11     Awareness Letter of PricewaterhouseCoopers Auditores
                  Independentes for the three-month period ended March 31, 2002
                  and March 31, 2001 (Vale Overseas Limited).



                                     II-2



        15.12     Awareness Letter of Deloitte Touche Tohmatsu for the
                  three-month period ended March 31, 2002 (SIBRA
                  Eletrosiderurgica Brasileira S.A).

        23.1      Consent of PricewaterhouseCoopers Auditores Independentes for
                  the three years ended December 31, 2001, 2000, and 1999
                  (CVRD).


        23.2      Consents of Deloitte Touche Tohmatsu for the three years
                  ended December 31, 2001, 2000 and 1999 (Albras).

        23.3      Consents of Deloitte Touche Tohmatsu for the three years
                  ended December 31, 2001, 2000 and 1999 (Alunorte).

        23.4      Consents of Deloitte Touche Tohmatsu for the three years
                  ended December 31, 2001, 2000 and 1999 (Aluvale).

        23.5      Consent of KPMG Auditores Independentes for the two years
                  ended December 31, 2001, 2000 and 1999 (Bahia Sul).


        23.6      Consent of KPMG LLP for the three years ended December 31,
                  2001, 2000 and 1999 (CSI).

        23.7      Consents of Deloitte Touche Tohmatsu for the two years ended
                  December 31, 2000 and 1999 (Cenibra).


        23.8      Consents of Deloitte Touche Tohmatsu for the three years
                  ended December 31, 2001, 2000 and 1999 (Docenave).


        23.9      Consents of Deloitte Touche Tohmatsu for the three years
                  ended December 31, 2001, 2000 and 1999 (Docepar).

        23.10     Consent of Deloitte Touche Tohmatsu for the two years ended
                  December 31, 2001 and 2000 (Kobrasco).


        23.11     Consents of Deloitte Touche Tohmatsu for the three years
                  ended December 31, 2001, 2000 and 1999 (Nibrasco).

        23.12     Consent of KPMG Auditores Independentes for the three years
                  ended December 31, 2001, 2000 and 1999 (Valesul).


        23.13     Consents of Deloitte Touche Tohmatsu for the three years
                  ended December 31, 2001, 2000 and 1999 (Terminal Vila Velha
                  S.A.).

        23.14     Consent of Deloitte Touche Tohmatsu for the two years ended
                  December 31, 2001 and 2000 (Nova Era Silicon S.A.).

        23.15     Consent of Trevisan for the year ended December 31,
                  1999. (Nova Era Silicon S.A.).

        23.16     Consent of Deloitte Touche Tohmatsu for the two years ended
                  December 31, 2001 and 2000 (Celmar S.A.-Industria de Celulose
                  e Papel).

        23.17     Consent of Deloitte Touche Tohmatsu for the two years ended
                  December 31, 2001 and 2000. (SIBRA Eletrosiderurgica
                  Brasileira S.A.).

        23.18     Consent of AMEC Engineering and Construction Services.



                                     II-3



        23.19     Consent of PricewaterhouseCoopers Auditores Independentes for
                  the year ended December 31, 2001 (Vale Overseas Limited).

        23.20     Consent of Davis Polk & Wardwell.*

        23.21     Consent of Francisco Rohan de Lima (included in exhibit 5.2).

        23.22     Consent of Walkers.*


        24.1      Power of Attorney (included in page II-8).

        25.1      Statement of Eligibility under the Trust Indenture Act of
                  1939 on Form T-1 of JPMorgan Chase Bank, at Trustee.*

        99.1      Form of Letter of Transmittal.*

        99.2      Form of Notice of Guaranteed Delivery.*

        99.3      Form of Letter to Clients.*

        99.4      Form of Letter to Nominees.*

        99.5      Form of Instructions to Registered Holder and/or Book-Entry
                  Transfer Participant from Owner.*

        99.6      Form of Exchange Agent Agreement.*


        99.7      Letter from CVRD regarding auditing by Arthur Andersen.**


----------

*    Previously filed.


**   Incorporated by reference to the Annual Report on Form 20-F filed with the
     Securities and Exchange Commission by Vale Overseas Limited and Companhia
     Vale do Rio Doce on July 1, 2002 (File No. 000-26030).

   Item 22.  Undertakings

     (a) Each co-registrant hereby undertakes:

          (1) For purposes of determining any liability under the Securities
     Act of 1933, each filing of the registrant's annual report pursuant to
     Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (and, where
     applicable, each filing of an employee benefit plan's annual report
     pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is
     incorporated by reference in the registration statement shall be deemed to
     be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.

     (b) Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to our directors, officers and
controlling persons pursuant to the foregoing provisions, or otherwise, we have
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by us of expenses incurred or paid by
one of our directors, officers or controlling persons in the successful defense
of any action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, we will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such


                                     II-4


indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

     (c) Each co-registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Item 4, 10(b) or 11 of this form, within one business day of receipt of such
request, and to send the incorporated documents by first class mail or other
equally prompt means. This includes information contained in documents filed
subsequent to the effective date of the registration statement through the date
of responding to the request.

     (d) Each co-registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction that was not
the subject of and included in the registration statement when it became
effective.



                                     II-5



                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, Vale Overseas
Limited has duly caused this registration statement or amendment hereto to be
signed on its behalf by the undersigned, thereunto duly authorized, in
Georgetown, Cayman Islands, on July 12, 2002.


                                          VALE OVERSEAS LIMITED

                                          By: /s/ Tito Botelho Martins
                                              ---------------------------------
                                              Name:Tito Botelho Martins
                                              Title:Director

                                          By: /s/ Gabriel Stoliar
                                              ---------------------------------
                                              Name:Gabriel Stoliar
                                              Title:Director


     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Gabriel Stoliar, Tito Botelho Martins and
Francisco Rohan de Lima, and each of them, his true and lawful
attorneys-in-fact and agents, with full power of substitution and
resubstitution, for him and in his name, place and stead, in capacities, to
sign any and all amendments (including post-effective amendments) to this
registration statement and all additional registration statements pursuant to
Rule 462(b) of the Securities Act of 1933, as amended, the same, with all
exhibits thereto, and all other documents in connection therewith, with the
Securities and Exchange Commission, granting unto each said attorney-in-fact
and agents full power and authority to do and perform each and every act in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents or either of them or their or his substitute or substitutes may lawfully
do or cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.



              Signature                         Title                     Date
              ---------                         -----                     ----

         /s/ Gabriel Stoliar                   Director            July 12, 2002
-------------------------------------   (Principal Executive
           Gabriel Stoliar                     Officer)

       /s/ Tito Botelho Martins                Director            July 12, 2002
-------------------------------------  (Principal Financial and
         Tito Botelho Martins             Accounting Officer)

     /s/ Francisco Rohan de Lima               Director            July 12, 2002
-------------------------------------
       Francisco Rohan de Lima

/s/ Gilberto Rodrigues Campbell Penna  Authorized Representative   July 12, 2002
-------------------------------------    in the United States
  Gilberto Rodrigues Campbell Penna




                                     II-6



     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in Rio de Janeiro, Brazil, on the 12th
day of July, 2002.


                                           COMPANHIA VALE DO RIO DOCE

                                           By:    /s/ Antonio Miguel Marques
                                                  -----------------------------
                                           Name:  Antonio Miguel Marques
                                           Title: Executive Officer

                                           By:    /s/ Gabriel Stoliar
                                                  -----------------------------
                                           Name:  Gabriel Stoliar
                                           Title: Executive Officer



                                     II-7



     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Roger Agnelli, Tito Botelho Martins, Francisco
Rohan de Lima, and Paulo Francisco de Almeida Lopes, and each of them, his true
and lawful attorneys-in-fact and agents, with full power of substitution and
resubstitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments (including post-effective
amendments) to this registration statement and any and all additional
registration statements pursuant to Rule 462(b) of the Securities Act of 1933,
as amended, and to file the same, with all exhibits thereto, and all other
documents in connection therewith, with the Securities and Exchange Commission,
granting unto each said attorney-in-fact and agents full power and authority to
do and perform each and every act in person, hereby ratifying and confirming
all that said attorneys-in-fact and agents or either of them or their or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, as amended,
this Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.



                                                                                   
                Signature                                       Title                        Date
                ---------                                       -----                        ----

            /s/ Roger Agnelli*                       Director and Chief Executive        July 12, 2002
---------------------------------------------                  Officer
              Roger Agnelli

                                                             Board Member                July 12, 2002
---------------------------------------------
      Luiz Tarquinio Sardinha Ferro

  /s/ Octavio Lopes Castello Branco Neto                     Board Member                July 12, 2002
---------------------------------------------
    Octavio Lopes Castello Branco Neto

                                                             Board Member                July 12, 2002
---------------------------------------------
               Erik Persson
                                                             Board Member                July 12, 2002

---------------------------------------------
       Romeu do Nascimento Teixeira

         /s/ Renato da Cruz Gomes                            Board Member                July 12, 2002
---------------------------------------------
           Renato da Cruz Gomes

                                                             Board Member                July 12, 2002
---------------------------------------------
         Joao Moises de Oliveira

         /s/ Jose Marque de Lima                             Board Member                July 12, 2002
---------------------------------------------
           Jose Marque de Lima

      /s/ Francisco Valadares Povoa                          Board Member                July 12, 2002
---------------------------------------------
        Francisco Valadares Povoa

  /s/ Renato Augusto Villela dos Santos                      Board Member                July 12, 2002
---------------------------------------------
    Renato Augusto Villela dos Santos

           /s/ Gabriel Stoliar                       Executive Officer (Investor         July 12, 2002
---------------------------------------------    Relations and Planning and Control)
             Gabriel Stoliar

  /s/ Gilberto Rodrigues Campbell Penna            Authorized Representative in the      July 12, 2002
---------------------------------------------               United States
    Gilberto Rodrigues Campbell Penna

      /s/ Fabio de Oliveira Barbosa                  Executive Officer (Finance)         July 12, 2002
---------------------------------------------
        Fabio de Oliveira Barbosa

       *By:       /s/ Tito Botelho Martins
            --------------------------------------
            Tito Botelho Martins, Attorney-in-Fact




                                     II-8



                                 EXHIBIT INDEX


  Exhibit
   Number                           Description
   ------                           -----------

     1        Registration Rights Agreement dated as of March 8, 2002
              among Vale Overseas Limited, Companhia Vale do Rio Doce and
              J.P. Morgan Securities Inc., Banco Bilbao Vizcaya
              Argentaria, S.A., Merrill Lynch, Pierce, Fenner & Smith
              Incorporated and Salomon Smith Barney Inc., as Initial
              Purchasers.*

    3.1       Memorandum and Articles of Association of Vale Overseas
              Limited.*

    3.2       Instrument corresponding to Articles of Incorporation and
              By-laws, as revised on May 20, 2002 (English translation).**

    4.1       Indenture, dated as of March 8, 2002 among Vale Overseas
              Limited, Companhia Vale do Rio Doce and JPMorgan Chase Bank,
              as Trustee.*

    4.2       First Supplemental Indenture, dated as of March 8, 2003,
              among Vale Overseas Limited, Companhia Vale do Rio Doce and
              JPMorgan Chase Bank, as Trustee.*

    5.1       Opinion of Davis Polk & Wardwell with respect to the new
              securities.*

    5.2       Opinion of Francisco Rohan de Lima, general counsel of CVRD, with
              respect to authorization of the new securities and the
              enforcement of civil liabilities in Brazil.

    5.3       Opinion of Walkers with respect to authorization of the new
              securities and the enforcement of civil liabilities in the Cayman
              Islands.*

    10.1      Account Control Agreement dated as of March 8, 2002 among Vale
              Overseas Limited, as Pledgor, JPMorgan Chase Bank, as Secured
              Party, and JPMorgan Chase Bank, as Bank and Securities
              Intermediary.*

     12       Computation of Ratio of Earnings to Fixed Charges.

    15.1      Awareness Letter of PricewaterhouseCoopers Auditores
              Independentes for the three month period ended March 31, 2002
              (CVRD).

    15.2      Awareness Letter of Deloitte Touche Tohmatsu for the three-month
              periods ended March 31, 2002 and 2001 (Albras).

    15.3      Awareness Letter of Deloitte Touche Tohmatsu for the three-month
              period ended March 31, 2002 and 2001 (Alunorte).







    15.4      Awareness Letter of KPMG Auditores Independentes for the
              three-month period ended March 31, 2001 (Bahia Sul).

    15.5      Awareness Letter of Deloitte Touche Tohmatsu for the three-month
              periods ended March 31, 2002 and 2001 (Cenibra).


    15.6      Awareness Letter of Deloitte Touche Tohmatsu for the three-month
              periods ended March 31, 2002 and 2001 (Docenave).

    15.7      Awareness Letter of Deloitte Touche Tohmatsu for the three-month
              periods ended March 31, 2002 and 2001 (Docepar).

    15.8      Awareness Letter of Deloitte Touche Tohmatsu for the three-month
              periods ended March 31, 2002 and 2001 (Kobrasco).

    15.9      Awareness Letter of Deloitte Touche Tohmatsu for the three-month
              periods ended March 31, 2002 and 2001 (Nibrasco).

   15.10      Awareness Letter of KPMG Auditores Independentes for the
              three-month periods ended March 31, 2002 and 2001 (Valesul).


   15.11      Awareness Letter of PricewaterhouseCoopers Auditores
              Independentes for the three-month periods ended March 31, 2002
              and March 31, 2001(Vale Overseas Limited).

   15.12      Awareness Letter of Deloitte Touche Tohmatsu for the three-month
              period ended March 31, 2002 (SIBRA Eletrosiderurgica Brasileira
              S.A).

    23.1      Consent of PricewaterhouseCoopers Auditores Independentes for the
              three years ended December 31, 2001, 2000, and 1999 (CVRD).


    23.2      Consents of Deloitte Touche Tohmatsu for the three years ended
              December 31, 2001, 2000 and 1999 (Albras).

    23.3      Consents of Deloitte Touche Tohmatsu for the three years ended
              December 31, 2001, 2000 and 1999 (Alunorte).

    23.4      Consents of Deloitte Touche Tohmatsu for the three years ended
              December 31, 2001, 2000 and 1999 (Aluvale).


    23.5      Consent of KPMG Auditores Independentes for the two years ended
              December 31, 2000 and 1999 (Bahia Sul).

    23.6      Consent of KPMG LLP for the three years ended December 31, 2001,
              2000 and 1999 (CSI).

    23.7      Consents of Deloitte Touche Tohmatsu for the two years ended
              December 31, 2000 and 1999 (Cenibra).


    23.8      Consents of Deloitte Touche Tohmatsu for the three years ended
              December 31, 2001, 2000 and 1999 (Docenave).




    23.9      Consents of Deloitte Touche Tohmatsu for the three years ended
              December 31, 2001, 2000 and 1999 (Docepar).

   23.10      Consent of Deloitte Touche Tohmatsu for the two years ended
              December 31, 2001 and 2000 (Kobrasco).


   23.11      Consents of Deloitte Touche Tohmatsu for the three years ended
              December 31, 2001, 2000 and 1999 (Nibrasco).

   23.12      Consent of KPMG Auditores Independentes for the three years ended
              December 31, 2001, 2000 and1999 (Valesul).


   23.13      Consents of Deloitte Touche Tohmatsu for the three years ended
              December 31, 2001, 2000 and 1999 (Terminal Vila Velha S.A.).

   23.14      Consent of Deloitte Touche Tohmatsu for the two years ended
              December 31, 2001 and 2000 (Nova Era Silicon S.A.).

   23.15      Consent of Trevisan for the year ended December 31,
              1999. (Nova Era Silicon S.A.).

   23.16      Consent of Deloitte Touche Tohmatsu for the two years ended
              December 31, 2001 and 2000 (Celmar S.A.-Industria de Celulose e
              Papel).

   23.17      Consent of Deloitte Touche Tohmatsu for the two years ended
              December 31, 2001 and 2000. (SIBRA Eletrosiderurgica Brasileira
              S.A.).

   23.18      Consent of AMEC Engineering and Construction Services.

   23.19      Consent of PricewaterhouseCoopers Auditores Independentes for the
              year ended December 31, 2001 (Vale Overseas Limited).

   23.20      Consent of Davis Polk & Wardwell.*

   23.21      Consent of Francisco Rohan de Lima (included in exhibit 5.2).

   23.22      Consent of Walkers.*

    24.1      Power of Attorney (included in page II-8).


    25.1      Statement of Eligibility under the Trust Indenture Act of 1939 on
              Form T-1 of JPMorgan Chase Bank, at Trustee.*

    99.1      Form of Letter of Transmittal.*

    99.2      Form of Notice of Guaranteed Delivery.*

    99.3      Form of Letter to Clients.*

    99.4      Form of Letter to Nominees.*

    99.5      Form of Instructions to Registered Holder and/or Book-Entry
              Transfer Participant from Owner.*



    99.6      Form of Exchange Agent Agreement.*


    99.7      Letter from CVRD regarding auditing by Arthur Andersen.**


----------

*    Previously filed.

**   Incorporated by reference to the Annual Report on Form 20-F filed with the
     Securities and Exchange Commission by Vale Overseas Limited and Companhia
     Vale do Rio Doce on July 1, 2002 (File No. 000-26030).