Issuer:
|
Vale Capital II | |
Guarantor:
|
Vale S.A. | |
Ticker of Guarantor ADSs / Exchange:
|
VALE / The New York Stock Exchange | |
Title of securities:
|
6.75% Guaranteed Notes Due 2012, Series VALE-2012 (Series VALE-2012 Notes) | |
Aggregate principal amount:
|
US$292,445,150 | |
Price to public:
|
100% of principal amount, plus accrued interest, if any, from July 13, 2009 | |
Principal amount per Series VALE-2012 Note:
|
US$50.00 | |
Annual interest rate:
|
6.75% per year, payable quarterly starting September 15, 2009 | |
Additional remuneration:
|
Equal to amount of any cash distributions made by the Guarantor to all holders of common ADSs, pursuant to a calculation described in the prospectus supplement |
|
Threshold appreciation price:
|
US$18.66, which is approximately 17.5% over the closing price of the common ADSs on the New York Stock Exchange of $15.88 on July 7, 2009 (the initial price). |
|
Conversion rate:
|
If the twenty day market value (as defined in the prospectus supplement) of the common ADSs is equal to or greater than US$18.66 then the conversion rate will be 2.6797 common ADSs per Series VALE-2012 Note (the minimum conversion rate), which is equal to US$50.00 divided by US$18.66. | |
If the twenty day market value of the common ADSs is less than US$18.66 but greater than US$15.88, then the conversion rate per Series VALE-2012 Note will be equal to US$50.00 divided by the twenty day market value of the common ADSs. | ||
If the twenty day market value of the common ADSs is less than or equal to US$15.88, then the conversion rate will be 3.1486 common ADSs per Series VALE-2012 Note (the maximum conversion rate), which is equal to US$50.00 divided by US$15.88. | ||
Maturity / mandatory conversion date:
|
June 15, 2012 | |
Conversion examples:
|
The following chart shows examples of the number of ADSs that an investor would receive for each note at various twenty day market values. |
Number of Common | ||||
ADSs Received at | ||||
Twenty Day Market | Maturity per Series | |||
Value | VALE-2012 Note | |||
US$14.00 | 3.1486 | |||
US$15.88 | 3.1486 | |||
US$17.00 | 2.9412 | |||
US$18.66 | 2.6797 | |||
US$20.00 | 2.6797 |
The above chart illustrates that: | ||
if the twenty day market value is greater than or equal to US$18.66 (the threshold appreciation price for the common ADSs), we will be obligated to deliver 2.6797 common ADSs for each note; as a consequence, the Issuer would receive 14.9% of the appreciation in market price above US$18.66 (the threshold appreciation price) and holders of the notes would receive 85.1% of the appreciation in market price above US$18.66 (the threshold appreciation price), | ||
if the twenty day market value is greater than US$15.88 (the initial price of the notes) and less than US$18.66 (the threshold appreciation price), the Issuer will be obligated to deliver a number of common ADSs having a twenty day market value equal to US$50.00 (the principal amount of a note); as a consequence, the Issuer would retain all of the appreciation in the market price of the common ADSs, and | ||
if the twenty day market value is less than or equal to US$15.88 (the initial price of the VALE-2012 Notes), the Issuer will be obligated to deliver 3.1486 common ADSs per note, regardless of the market price of the ADSs; as a consequence, holders of the notes will bear the full risk of a decline in market price of the common ADSs. | ||
Cash-acquisition conversion rate:
|
The following table sets forth the cash acquisition conversion rate per Series VALE-2012 Note for each hypothetical stock price and effective date set forth below: |
Effective | Common ADS Price on Effective Date | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Date | $10.00 | $12.00 | $14.00 | $15.88 | $17.00 | $18.66 | $20.00 | $22.00 | $24.00 | $26.00 | $28.00 | $30.00 | $35.00 | $40.00 | $45.00 | $50.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
7/13/2009 |
2.7326 | 2.6713 | 2.6311 | 2.6073 | 2.5978 | 2.5888 | 2.5847 | 2.5825 | 2.5835 | 2.5864 | 2.5907 | 2.5956 | 2.6088 | 2.6213 | 2.6321 | 2.6412 | ||||||||||||||||||||||||||||||||||||||||||||||||
6/15/2010 |
2.8071 | 2.7345 | 2.6833 | 2.6511 | 2.6378 | 2.6240 | 2.6171 | 2.6119 | 2.6108 | 2.6125 | 2.6158 | 2.6199 | 2.6317 | 2.6427 | 2.6518 | 2.6590 | ||||||||||||||||||||||||||||||||||||||||||||||||
6/15/2011 |
2.9461 | 2.8569 | 2.7831 | 2.7314 | 2.7084 | 2.6834 | 2.6698 | 2.6576 | 2.6522 | 2.6510 | 2.6523 | 2.6550 | 2.6630 | 2.6698 | 2.6746 | 2.6776 | ||||||||||||||||||||||||||||||||||||||||||||||||
6/15/2012 |
3.1486 | 3.1486 | 3.1486 | 3.1486 | 2.9412 | 2.6797 | 2.6797 | 2.6797 | 2.6797 | 2.6797 | 2.6797 | 2.6797 | 2.6797 | 2.6797 | 2.6797 | 2.6797 |
The exact ADS price with respect to Series VALE-2012 Notes and effective dates may not be set forth on the table, in which case: | ||
if the applicable ADS price is between two ADS price amounts on the table or the effective date is between two dates on the table, the cash acquisition conversion rate will be determined by straight-line interpolation between the cash acquisition conversion rates set forth for the higher and lower ADS price amounts and the two dates, as applicable, based on a 365-day year; | ||
if the applicable ADS price is in excess of US$50.00 per ADS (subject to adjustment as described in the prospectus supplement), then the cash acquisition conversion rate will be 2.6797, subject to adjustment; and | ||
if the applicable ADS price is less than US$10.00 per ADS (subject to adjustment as described in the prospectus supplement), then the cash acquisition conversion rate will be 3.1486, subject to adjustment. | ||
Trade date:
|
July 8, 2009 | |
Settlement date:
|
July 13, 2009 | |
Joint book-running managers:
|
Citi and J.P. Morgan | |
Underwriters discount:
|
0.50% | |
Proceeds, before expenses, to the Issuer:
|
US$290,982,924 | |
CUSIP / ISIN:
|
91912F201 / US91912F2011 |
Listing:
|
Issuer will apply to list the Series VALE-2012 Notes on the New York Stock Exchange. |