e6vk
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For February 17, 2010
Commission File Number 1-14642
ING Groep N.V.
Amstelveenseweg 500
1081-KL Amsterdam
The Netherlands
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b).
This Report contains a copy of the following:
(1) The Press Release issued on February 17, 2010.
|
|
CORPORATE COMMUNICATIONS |
|
PRESS RELEASE |
|
17 February 2010 |
ING posts underlying net profit of EUR 748 million in 2009
|
|
ING returns to profit in 2009: full-year underlying net result EUR 748 million vs. EUR -304 million in 2008 |
|
|
|
Negative market impacts of EUR 4,742 million, down from EUR 6,674 million in 2008 |
|
|
|
|
The full-year 2009 net result was EUR -935 million, or EUR -0.44 per share, including
divestments and special items |
|
|
4Q09 underlying net profit of EUR 74 million, vs. a loss of EUR 3,093 million in 4Q08 |
|
|
|
Negative market impacts decrease sharply to EUR 992 million vs. peak of EUR 5,045 million in
4Q08 |
|
|
|
|
Result excluding market impacts, risk costs and variable annuity assumption changes was EUR
2,106 million, up 65% from 4Q08 |
|
|
|
|
Special items includes EUR -930 million related to an accrual of additional future payments
to the Dutch State for the Alt-A facility |
|
|
|
|
Divestments and special items brought 4Q09 net result to EUR -712 million or EUR -0.33 per
share |
|
|
Bank posts 4Q underlying profit before tax of EUR 132 million vs. loss of EUR 1,841
million in 4Q08 |
|
|
|
Negative market impacts decrease to EUR 992 million from EUR 2,262 million in 4Q08 |
|
|
|
|
Loan loss provisions increase to EUR 686 million in fourth quarter from EUR 576 million a
year earlier |
|
|
|
|
Result excluding market impacts and risk costs up sharply to EUR 1,810 million from EUR 998
million in 4Q08 |
|
|
Insurance posts 4Q underlying loss before tax of EUR 47 million vs. EUR 2,502 million
loss in 4Q08 |
|
|
|
Market impacts netted to nil compared with EUR -2,783 million in 4Q08 |
|
|
|
|
Lapse assumption changes in US and Japanese variable annuity books lead to EUR 343 million
charge in 4Q09 |
|
|
|
|
Excluding market impacts and variable annuity assumption changes, results increase to EUR 296
million from EUR 281 million |
|
|
First phase of Back to Basics programme completed with all targets exceeded and risks
reduced |
|
|
|
Operating expenses cut by EUR 1.5 billion in 2009 on a comparable basis |
|
|
|
|
Balance sheet of ING Bank reduced by 18%, or EUR 194 billion, vs. September 2008 |
|
|
Shareholders equity increases by EUR 7.3 billion to EUR 33.9 billion, or EUR 8.95 per
share, in 4Q09 |
|
|
|
Successful EUR 7.5 billion rights issue enabled ING to repay half of Dutch State capital
support |
|
|
|
|
Banks core Tier 1 ratio improves to 7.8%; debt/equity ratio for Group and Insurance reduced
to 12.4% and 9.7%, respectively |
|
|
|
|
ING will not pay a dividend over 2009 |
CHAIRMANS STATEMENT
2009 was a tumultuous year for financial markets, and for ING, said Jan Hommen, CEO of ING
Group. Yet even in this challenging environment, we made great strides to improve our operating
performance, cut expenses and return to profit on an underlying basis.
Although asset impairments and revaluations continued to have a substantial impact on INGs
results, market conditions improved gradually through the course of 2009, and the negative impact
of market volatility was substantially lower in the fourth quarter than a year ago. Loan loss
provisions at the Bank increased from a year earlier, but were roughly in line with the first three
quarters of the year. Excluding those impacts, the Bank showed a strong commercial performance,
supported by improved interest margins, higher results from Financial Markets and cost reduction.
Insurance results were impacted by assumption changes in the variable annuity books in the US and
Japan as fewer customers surrendered their policies, while investment margins remained under
pressure following derisking measures taken earlier in the year. The net loss in the quarter
reflects an accrual of additional future payments to the Dutch State for the Alt-A facility as part
of the agreement with the European Commission which we announced in October.
We have made structural improvements in our operating performance, while reducing risks and
leverage on our balance sheet. The first phase of our Back to Basics programme, which we launched
at the beginning of last year, has been successfully completed with all targets exceeded. We
reduced our operating expenses by EUR 1.5 billion on a comparable basis, surpassing the original
cost reduction target by 50%. The balance sheet of the Bank was reduced by 18% from September 2008,
or by EUR 194 billion, exceeding the 10% target. In one year, Back to Basics has helped make ING a
more efficient and less leveraged institution with a lower risk profile, and thats an
achievement our management can be proud of. In the fourth quarter we were also able to raise equity
to repay half of the capital support received from the Dutch State and further strengthen our
capital position, marking an important milestone on our road to recovery.
The Back to Basics programme culminated in the decision to separate our banking and insurance
activities as part of the restructuring plan agreed with the European Commission. While we are now
appealing the proportionality of this agreement in the context of a level playing field in Europe,
we will move ahead with the separation, which we believe is the right strategy to position both
businesses as we emerge from the financial crisis.
2010 will be a year of transition, and it will not be without challenges, as we work towards the
operational separation of the banking and insurance businesses. We will approach this process with
the utmost care and diligence to ensure an orderly and equitable separation. At the same time we
will continue to work to improve the performance of both parts of the business for our shareholders
and our customers, by rationalising our product offering, simplifying our processes and investing
in further improvements in customer service. Through this process we will create strong and
independent companies that can go forward to forge their own futures.
ING GROUP
ING Group: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
3Q2009 |
|
|
Change |
|
|
FY2009 |
|
|
FY2008 |
|
|
Change |
|
|
Underlying1 result before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Banking |
|
|
421 |
|
|
|
75 |
|
|
|
461.3 |
% |
|
|
548 |
|
|
|
-23.2 |
% |
|
|
1,534 |
|
|
|
1,691 |
|
|
|
-9.3 |
% |
ING Direct |
|
|
-177 |
|
|
|
-1,411 |
|
|
|
|
|
|
|
-358 |
|
|
|
|
|
|
|
-666 |
|
|
|
-1,125 |
|
|
|
|
|
Commercial Banking |
|
|
69 |
|
|
|
-366 |
|
|
|
|
|
|
|
267 |
|
|
|
-74.2 |
% |
|
|
694 |
|
|
|
609 |
|
|
|
14.0 |
% |
of which Commercial Banking excluding ING Real Estate |
|
|
379 |
|
|
|
-118 |
|
|
|
|
|
|
|
577 |
|
|
|
-34.3 |
% |
|
|
2,083 |
|
|
|
906 |
|
|
|
129.9 |
% |
of which ING Real Estate |
|
|
-310 |
|
|
|
-248 |
|
|
|
|
|
|
|
-309 |
|
|
|
|
|
|
|
-1,389 |
|
|
|
-297 |
|
|
|
|
|
Corporate line Banking |
|
|
-180 |
|
|
|
-139 |
|
|
|
|
|
|
|
-184 |
|
|
|
|
|
|
|
-661 |
|
|
|
-726 |
|
|
|
|
|
|
Underlying result before tax Banking |
|
|
132 |
|
|
|
-1,841 |
|
|
|
|
|
|
|
274 |
|
|
|
-51.8 |
% |
|
|
900 |
|
|
|
449 |
|
|
|
100.4 |
% |
|
Insurance Europe |
|
|
234 |
|
|
|
-186 |
|
|
|
|
|
|
|
358 |
|
|
|
-34.6 |
% |
|
|
650 |
|
|
|
651 |
|
|
|
-0.2 |
% |
Insurance Americas |
|
|
14 |
|
|
|
-1,084 |
|
|
|
|
|
|
|
304 |
|
|
|
-95.4 |
% |
|
|
61 |
|
|
|
-958 |
|
|
|
|
|
Insurance Asia/Pacific |
|
|
-29 |
|
|
|
-240 |
|
|
|
|
|
|
|
189 |
|
|
|
-115.3 |
% |
|
|
220 |
|
|
|
-1 |
|
|
|
|
|
Corporate line Insurance |
|
|
-266 |
|
|
|
-991 |
|
|
|
|
|
|
|
-301 |
|
|
|
|
|
|
|
-1,122 |
|
|
|
-1,072 |
|
|
|
|
|
|
Underlying result before tax from Insurance |
|
|
-47 |
|
|
|
-2,502 |
|
|
|
|
|
|
|
551 |
|
|
|
-108.5 |
% |
|
|
-191 |
|
|
|
-1,380 |
|
|
|
|
|
|
Underlying result before tax |
|
|
85 |
|
|
|
-4,343 |
|
|
|
|
|
|
|
825 |
|
|
|
-89.7 |
% |
|
|
709 |
|
|
|
-931 |
|
|
|
|
|
|
Taxation |
|
|
18 |
|
|
|
-1,217 |
|
|
|
|
|
|
|
85 |
|
|
|
-78.8 |
% |
|
|
80 |
|
|
|
-565 |
|
|
|
|
|
Minority interests |
|
|
-7 |
|
|
|
-33 |
|
|
|
|
|
|
|
-8 |
|
|
|
|
|
|
|
-118 |
|
|
|
-62 |
|
|
|
|
|
Underlying net result |
|
|
74 |
|
|
|
-3,093 |
|
|
|
|
|
|
|
748 |
|
|
|
-90.1 |
% |
|
|
748 |
|
|
|
-304 |
|
|
|
|
|
Net gains/losses on divestments |
|
|
273 |
|
|
|
-217 |
|
|
|
|
|
|
|
-168 |
|
|
|
|
|
|
|
57 |
|
|
|
7 |
|
|
|
|
|
Net result from divested units |
|
|
-4 |
|
|
|
-270 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
20 |
|
|
|
-105 |
|
|
|
|
|
Special items after tax |
|
|
-1,055 |
|
|
|
-132 |
|
|
|
|
|
|
|
-107 |
|
|
|
|
|
|
|
-1,759 |
|
|
|
-327 |
|
|
|
|
|
|
Net result |
|
|
-712 |
|
|
|
-3,712 |
|
|
|
|
|
|
|
499 |
|
|
|
-242.7 |
% |
|
|
-935 |
|
|
|
-729 |
|
|
|
|
|
|
Result per share (in EUR)2 |
|
|
-0.33 |
|
|
|
-1.82 |
|
|
|
|
|
|
|
0.25 |
|
|
|
-232.0 |
% |
|
|
-0.44 |
|
|
|
-0.36 |
|
|
|
|
|
|
Number of staff (FTEs end of period, adjusted for divestments)) |
|
|
107,173 |
|
|
|
116,345 |
|
|
|
-7.9 |
% |
|
|
107,528 |
|
|
|
-0.3 |
% |
|
|
107,173 |
|
|
|
116,345 |
|
|
|
-7.9 |
% |
Shares outstanding in the market (average) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,103 |
|
|
|
2,043 |
|
|
|
|
|
|
|
|
|
1 |
|
Underlying result before tax and underlying net result are non-GAAP measures for result
excluding divestments and special items |
|
2 |
|
Result Per Share (RPS) differs from IFRS Earnings Per Share (EPS) in respect of payments/ attributions the Non-voting equity securities and the recalculation of the number of outstanding
shares to reflect the impact of the rights issue. A reconciliation between RPS and EPS is provided
in the Annual Accounts. |
|
Note: |
|
small differences are possible in the tables due to rounding |
INGs results staged a significant recovery from
2008 despite continuing substantial market impacts
ING Group highlights
ING Group posted an underlying net profit
of EUR 748 million for the full-year
2009, recovering from a loss of EUR 304
million in 2008 as financial markets
began to stabilise and operating
conditions improved. The swing was
substantial in the fourth quarter, with a
small profit of EUR 74 million in the
last three months of 2009 compared with a
loss of EUR 3,093 million a year earlier,
when results were impacted by substantial
impairments on US mortgage-backed
securities.
Impairments and other negative market
impacts decreased sharply over 2009, but
there were still challenges. Impairments
on Alt-A RMBS were substantially lower at
EUR 324 million in the fourth quarter of
2009, down from a peak of EUR 1,814
million a year earlier. Impairments on
other debt securities also declined to
EUR 158 million from EUR 499 million a
year earlier, and related to subprime
RMBS, CMBS and hybrids of financial
institutions.
Negative real estate revaluations and
impairments decreased slightly in the
fourth quarter, totalling EUR 558 million
compared with EUR 608 million a year
earlier. Returns on private equity were
positive in the
quarter at EUR 112 million, up from EUR
-275 million a year earlier.
As equity markets improved,
equity-related impacts were positive at
EUR 51 million in the fourth quarter
compared with EUR -1,605 million a year
earlier.
Other market impacts were EUR -115
million, compared with EUR -244 million a
year ago, and consisted of a provision
taken for the deposit guarantee scheme in
the Netherlands following the bankruptcy
of DSB Bank, a realised loss from selling
part of the US prime RMBS portfolio at ING
Direct to reduce risk-weighted assets,
volatile hedging results on the Japanese
variable annuity book, and fair value
changes on derivatives.
The above mentioned market impacts
totalled EUR -992 million in the fourth
quarter, compared with EUR -5,045
million a year earlier (see table on
page
9). Excluding these impacts as well as
loan loss provisions at the Bank and
variable annuity assumption changes at
Insurance, the underlying result before
tax improved to EUR 2,106 million from
EUR 1,279 million in the fourth quarter
of 2008, reflecting improved margins at
the Bank and cost savings across the
Group.
Compared with the third quarter of 2009,
negative market impacts increased from
EUR 885 million, mainly due to an
increase in other market impacts.
2
The result before market impacts, risk
costs and variable annuity changes
declined from EUR 2,371 million in the
third quarter, mainly reflecting
seasonality in the Financial Markets
business in the Bank and an increase in
expenses.
Commercial activity remained robust, with
client balances increasing by EUR 19.8
billion in the fourth quarter. The
increase mainly reflects the banking
business, where client balances rose by
EUR 17.3 billion, led by inflows of
savings at ING Direct and moderate
residential mortgage production in Retail
Banking and ING Direct. Corporate loan
production declined amid lower demand.
Insurance sales fell 18.7% on a constant
currency basis from the fourth quarter of
2008, mainly due to the decision to limit
variable annuity sales in the US and
cease sales of these products in Japan.
The banking businesses posted an
underlying profit before tax of EUR 132
million, compared to a loss of EUR 1,841
million in the fourth quarter last year.
Negative market impacts totalled EUR 992
million, down from EUR 2,262 million a
year earlier. The Bank added EUR 686
million to the provision for loan losses
(up from EUR 576 million a year earlier),
driven mainly by mid-corporate and SME
lending in the Benelux and the US mortgage
book. Corporate lending showed an
improvement, supported by releases of
provisions taken earlier in the crisis.
Excluding market impacts and risk costs,
the result from banking increased sharply
to EUR 1,810 million from EUR 998 million
a year earlier. The increase was driven
by an improvement in the interest margin,
stronger Financial Markets results, and
the benefit of cost savings across the
organisation. The result before market
impacts and risk costs declined from EUR
2,056 million in the previous quarter,
which benefited from one-off releases in
costs and seasonally higher Financial
Markets income.
Insurance recorded an underlying loss
before tax of EUR 47 million compared
with a loss of EUR 2,502 million a year
earlier. Market-related items netted to
nil, compared with EUR -2,783 million in
the fourth quarter of 2008. Excluding
these impacts and the charge related to
variable annuity assumption changes, the
result increased to EUR 296 million from
EUR 281 million a year ago, mainly driven
by lower
operating expenses. Compared with the
third quarter, the result before market
impacts and the variable annuity charge
declined from EUR 315 million, mainly
reflecting lower non-life results.
The Groups fourth-quarter underlying
result before tax was EUR 85 million.
Taxation was EUR 18 million and included
a tax benefit of EUR 83 million related
to Private Banking Switzerland. At the
closing date of the sale of Private
Banking Switzerland, ING announced a gain
of approximately EUR 150 million. The
remaining part of this gain, approximately
EUR 70 million, will be booked as a gain
on divestment in the first quarter of
2010.
The underlying net result also included
EUR -7 million of minority interests. The
impact of divestments totalled EUR 269
million, the majority of which was from a
gain on the sale of INGs Australian and
New Zealand insurance businesses.
Special items were EUR -1,055 million and
included the one-time charge of EUR 930
million after tax related to an accrual
of additional future payments for the
Illiquid Assets Back-up Facility as part
of the overall agreement with the
European Commission. A restructuring
charge of EUR 46 million was taken for
the merger of INGs retail banking
activities in the Netherlands, and a
further EUR 79 million charge was mainly
related to headcount reductions for INGs
Back-to-Basics programme.
Including divestments and special items,
the Groups quarterly net result was EUR
-712 million, or EUR -0.33 per share. For
the full-year 2009, the net result was EUR
-935 million, or EUR -0.44 per share.
Shares outstanding in the market were
3,785 million at the end of December 2009,
compared with 2,028 million at the end of
September, reflecting INGs rights issue
in December 2009. The weighted average
number of shares used to calculate
earnings per share is 2,103 million for
2009.
Back to Basics update
ING completed the first phase of its Back
to Basics programme, announced in April
2009, exceeding each of the targets set.
Operating expenses were reduced by EUR 1.5
billion, exceeding the increased target of
EUR 1.3 billion on a comparable basis, of
which approximately EUR 1.2 billion
represents sustainable savings and EUR 281
million were one-off items. These expense
figures do not include those from
acquisitions and divestments, impairments
on real estate development projects and
the charge for the Dutch deposit guarantee
scheme related to DSB Bank. Headcount
reductions totalled 11,331 FTEs surpassing
the expected reduction of 7,000 FTEs.
Derisking measures progressed well and
continued during the quarter. ING Direct
sold EUR 0.8 billion of its US prime RMBS
portfolio, realising a loss of EUR 83
million, but releasing EUR 7 billion of
risk-weighted assets. The deleveraging of
the Banks balance sheet also exceeded
the target. The balance sheet was reduced
by EUR 194 billion, or 18.0%, compared
with the end of September 2008 when the
balance sheet reductions began.
3
BANKING
Banking: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Banking |
|
|
|
Retail Banking |
|
|
|
ING Direct |
|
|
|
Commercial Banking |
|
In EUR million |
|
|
4Q09 |
|
|
4Q08 |
|
|
Change |
|
|
|
4Q09 |
|
|
4Q08 |
|
|
Change |
|
|
|
4Q09 |
|
|
4Q08 |
|
|
Change |
|
|
|
4Q09 |
|
|
4Q08 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying income |
|
|
|
3,362 |
|
|
|
1,421 |
|
|
|
136.6 |
% |
|
|
|
1,868 |
|
|
|
1,690 |
|
|
|
10.5 |
% |
|
|
|
440 |
|
|
|
-838 |
|
|
|
|
|
|
|
|
1,043 |
|
|
|
672 |
|
|
|
55.2 |
% |
Operating expenses |
|
|
|
2,544 |
|
|
|
2,686 |
|
|
|
-5.3 |
% |
|
|
|
1,178 |
|
|
|
1,408 |
|
|
|
-16.3 |
% |
|
|
|
417 |
|
|
|
458 |
|
|
|
-9.0 |
% |
|
|
|
757 |
|
|
|
784 |
|
|
|
-3.4 |
% |
Gross result |
|
|
|
818 |
|
|
|
-1,265 |
|
|
|
|
|
|
|
|
690 |
|
|
|
282 |
|
|
|
144.7 |
% |
|
|
|
22 |
|
|
|
-1,296 |
|
|
|
|
|
|
|
|
286 |
|
|
|
-112 |
|
|
|
|
|
Addition to loan loss provision |
|
|
|
686 |
|
|
|
576 |
|
|
|
19.1 |
% |
|
|
|
269 |
|
|
|
207 |
|
|
|
30.0 |
% |
|
|
|
200 |
|
|
|
115 |
|
|
|
73.9 |
% |
|
|
|
217 |
|
|
|
254 |
|
|
|
-14.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
132 |
|
|
|
-1,841 |
|
|
|
|
|
|
|
|
421 |
|
|
|
75 |
|
|
|
461.3 |
% |
|
|
|
-177 |
|
|
|
-1,411 |
|
|
|
|
|
|
|
|
69 |
|
|
|
-366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest margin |
|
|
|
1.41 |
% |
|
|
1.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.12 |
% |
|
|
0.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying cost/income ratio |
|
|
|
75.7 |
% |
|
|
189.0 |
% |
|
|
|
|
|
|
|
63.1 |
% |
|
|
83.3 |
% |
|
|
|
|
|
|
|
94.9 |
% |
|
|
n.a. |
|
|
|
|
|
|
|
|
72.6 |
% |
|
|
116.7 |
% |
|
|
|
|
Risk costs in bp of average CRWA |
|
|
|
96 |
|
|
|
81 |
|
|
|
|
|
|
|
|
127 |
|
|
|
107 |
|
|
|
|
|
|
|
|
133 |
|
|
|
87 |
|
|
|
|
|
|
|
|
63 |
|
|
|
67 |
|
|
|
|
|
Risk-weighted assets (end of period) |
|
|
|
332,374 |
|
|
|
343,388 |
|
|
|
-3.2 |
% |
|
|
|
98,761 |
|
|
|
95,002 |
|
|
|
4.0 |
% |
|
|
|
69,326 |
|
|
|
67,864 |
|
|
|
2.2 |
% |
|
|
|
160,300 |
|
|
|
177,197 |
|
|
|
-9.5 |
% |
Underlying RAROC before tax |
|
|
|
6.4 |
% |
|
|
-29.5 |
% |
|
|
|
|
|
|
|
31.3 |
% |
|
|
9.6 |
% |
|
|
|
|
|
|
|
-3.4 |
% |
|
|
-133.1 |
% |
|
|
|
|
|
|
|
5.2 |
% |
|
|
-9.9 |
% |
|
|
|
|
Underlying RAROC after tax |
|
|
|
5.9 |
% |
|
|
-17.3 |
% |
|
|
|
|
|
|
|
25.7 |
% |
|
|
7.3 |
% |
|
|
|
|
|
|
|
-2.3 |
% |
|
|
-84.8 |
% |
|
|
|
|
|
|
|
5.0 |
% |
|
|
-7.9 |
% |
|
|
|
|
Economic Capital (average over period) |
|
|
|
22,831 |
|
|
|
22,227 |
|
|
|
2.7 |
% |
|
|
|
6,856 |
|
|
|
6,244 |
|
|
|
9.8 |
% |
|
|
|
4,390 |
|
|
|
3,991 |
|
|
|
10.0 |
% |
|
|
|
8,897 |
|
|
|
9,948 |
|
|
|
-10.6 |
% |
Staff (FTEs end of period) |
|
|
|
71,088 |
|
|
|
75,109 |
|
|
|
-5.4 |
% |
|
|
|
47,406 |
|
|
|
49,665 |
|
|
|
-4.5 |
% |
|
|
|
9,448 |
|
|
|
9,980 |
|
|
|
-5.3 |
% |
|
|
|
14,234 |
|
|
|
15,463 |
|
|
|
-7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher margins and cost containment supported results
while impairments and real estate revaluations remained
substantial
Higher margins on savings and a
favourable yield curve supported a strong
commercial performance at INGs banking
activities, despite lower demand for
credit. Nonetheless, market impacts
remained substantial in the fourth
quarter. Higher delinquencies in the US
housing market led to additional
impairments on mortgage-backed securities,
albeit at a lower level than in the
previous quarter. Real estate markets
continued to be impacted by the weak
economic conditions and higher yields,
resulting in further negative
revaluations. The result was also impacted
by a provision for the industry-wide
deposit guarantee scheme in the
Netherlands due to the bankruptcy of DSB
Bank.
The banking operations recorded an
underlying profit before tax of EUR 132
million compared to a loss of EUR 1,841
million in the fourth quarter last year.
This improvement was driven by a sharp
increase in income in all business lines
due to lower negative market impacts and
improved commercial performance.
Total market impacts in the quarter were
EUR -992 million compared with EUR -1,121
million in the third quarter of 2009 and
EUR -2,262 million in the year-ago
quarter. Excluding these impacts, the
result before risk costs was EUR 1,810
million, a sharp improvement compared with
a year earlier, but lower than the
previous quarter due to seasonality in the
Financial Markets business and one-off
releases in costs in the third quarter.
Total underlying income more than
doubled, driven by substantially lower
negative market impacts and improved
commercial performance. The interest
margin rose to 1.41%, up 22 basis points
from the fourth quarter of 2008. Volumes
increased, with net production of client
balances of EUR 9.1 billion compared with
EUR 2.1 billion in the third quarter of
2009.
Underlying operating expenses decreased
5.3% on the fourth quarter of 2008.
Expenses included impairments on real
estate development projects and a
provision related to the industry-wide
deposit guarantee system in the
Netherlands following the bankruptcy of
DSB Bank. Excluding these items, operating
expenses declined 19.6%, reflecting
cost-cutting under the Back to Basics
programme and the retail transformation
programmes in the Benelux.
Risk costs rose to EUR 686 million (or an
annualised 96 basis points of average
credit risk-weighted assets) compared with
EUR 576 million in the fourth quarter of
2008 and EUR 662 million in the previous
quarter. The increase versus the year-ago
quarter was driven by mid-corporate and
SME clients in the Benelux and the US
housing market. Commercial Banking and the
corporate real estate portfolio saw lower
risk costs, supported by releases from
sectors impacted earlier in the credit
crisis. Based on the current economic
outlook, ING expects risk costs in the
coming quarters to be around the levels of
the second half of 2009.
Retail Banking
Margins in Retail Banking continued to
improve. Savings and deposits volumes fell
as banks continued to compete strongly for
funding. Despite the competitive
environment, savings and deposits margins
improved gradually in 2009 reflecting
lowered client rates in the Netherlands.
Lending
4
margins improved compared with the third
quarter. However, risk costs increased,
which was largely driven by the
mid-corporate and SME segments.
Driven by cost-reduction and higher
interest margins, the underlying result
before tax from Retail Banking increased
more than fivefold to EUR 421 million
compared with the same quarter of 2008.
Total underlying income improved strongly
by 10.5%, driven by higher margins in all
regions. Savings volumes were under
pressure as ING managed for margins
instead of volume. Net production of
client balances was EUR -2.6 billion as a
net outflow in funds entrusted was only
partially offset by higher mortgage
production. Total client balances,
including market performance and FX
impacts, were stable at EUR 498 billion.
Operating expenses declined 16.3% from a
year earlier, when costs were higher ahead
of the merger of the two Dutch retail
banks. Compared with the third quarter,
operating expenses rose 8.6%; this was due
to one-off releases in the third quarter
related to a settlement of a vendor
contract and an employee benefit release
in Belgium.
Risk costs increased by EUR 62 million
from a year earlier to EUR 269 million,
driven by specific sectors in the Benelux
SME and mid-corporate segments. Risk costs
on the mortgage portfolio remained low.
ING Direct
The deterioration in the US housing market
continued to impact results at ING Direct,
though impairments on Alt-A RMBS were
lower than the previous quarter. ING
Direct posted a pre-tax loss of EUR 177
million, an improvement from losses of EUR
1,411 million a year earlier. Impairments
on the investment portfolio amounted to
EUR 262 million, down from EUR 1,670
million in the fourth quarter of 2008. ING Direct took steps to
derisk its balance sheet, selling part of
its US prime RMBS portfolio, leading to a
realised loss of EUR 83 million, but
releasing EUR 7 billion in risk-weighted
assets.
Commercial growth remained robust, with a
net production of client balances of EUR
8.1 billion in the fourth quarter. Funds
entrusted increased by EUR 5.4 billion and
mortgage production was EUR 2.2 billion as
demand for home loans remained subdued in
all countries. Including currency effects
and market performance, client balances
increased by EUR 12.7 billion to EUR 353.8
billion at the end of December. ING Direct
added 154,000 clients in the quarter,
bringing the world-wide total to 22.9
million.
The interest result rose 14.7%,
reflecting higher volumes and improved
margins. The interest margin was 1.12%, up from 0.99% in the same
quarter last year. Compared to the third
quarter, the interest margin was down 4
basis points reflecting lower short-term
rates.
Expenses declined 9.0% from the fourth
quarter of 2008. Excluding EUR 32
million higher deposit insurance
premiums and EUR 5 million currency
effects, expenses declined 15%,
illustrating strong cost control.
Risk costs increased by EUR 85 million
from a year earlier to EUR 200 million,
reflecting a higher rate of delinquencies
in the US mortgage market. Compared with
the third quarter, which included EUR 34
million in costs related to loan
modifications, risk costs were EUR 38
million lower.
Commercial Banking
Commercial Banking reported an underlying
profit before tax of EUR 69 million,
compared with a loss of EUR 366 million in
the year-ago quarter. Excluding ING Real
Estate, Commercial Banking posted strong
results, with an underlying profit before
tax of EUR 379 million. However, ING Real
Estate posted a loss of EUR 310 million,
driven by negative real estate
revaluations and impairments of EUR 457 million, up from
EUR 332 million in the year-ago quarter.
Results from General Lending & Payments
and Cash Management surged to EUR 135
million in the fourth quarter from EUR 53
million in the same quarter of 2008, due
to higher margins on lending, cost
reductions and an improvement in risk
costs. Results from Structured Finance
increased 40.3% to EUR 108 million, driven
by a sharp expense reduction, while higher
margins could not fully offset lower
volumes. Leasing & Factoring posted a
profit of EUR 27 million, up from EUR 7
million a year earlier, supported by
higher margins in General Leasing and a
recovery in the car lease market as the
value of used cars improved. Financial
Markets reported a profit of EUR 88
million compared to a loss of EUR 119
million in the year-ago quarter.
Expenses excluding real estate impairments fell
30.9% from the fourth quarter of 2008,
reflecting strict cost control. Risk costs
declined to EUR 217 million from EUR 234
million in the third quarter and EUR 254
million in the same quarter last year as
General Lending and Real Estate Finance
saw releases of provisions taken earlier
in the crisis.
Banking Corporate Line
The Corporate Line Banking recorded a
loss of EUR 180 million, including the
charge for the Dutch deposit guarantee
scheme following the failure of DSB
Bank, down from a loss of EUR 139
million a year earlier.
5
INSURANCE
Insurance: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Insurance |
|
|
|
Europe |
|
|
|
Americas |
|
|
|
Asia/Pacific |
|
In EUR million |
|
|
4Q2009 |
|
|
4Q2008 |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
6,667 |
|
|
|
8,970 |
|
|
|
|
2,205 |
|
|
|
2,469 |
|
|
|
|
3,112 |
|
|
|
4,662 |
|
|
|
|
1,340 |
|
|
|
1,825 |
|
Total investment and other income |
|
|
|
1,002 |
|
|
|
1,956 |
|
|
|
|
558 |
|
|
|
894 |
|
|
|
|
337 |
|
|
|
771 |
|
|
|
|
418 |
|
|
|
1,332 |
|
Operating expenses |
|
|
|
957 |
|
|
|
1,171 |
|
|
|
|
398 |
|
|
|
480 |
|
|
|
|
374 |
|
|
|
475 |
|
|
|
|
143 |
|
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
-47 |
|
|
|
-2,502 |
|
|
|
|
234 |
|
|
|
-186 |
|
|
|
|
14 |
|
|
|
-1,084 |
|
|
|
|
-29 |
|
|
|
-240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of new business |
|
|
|
122 |
|
|
|
145 |
|
|
|
|
46 |
|
|
|
94 |
|
|
|
|
43 |
|
|
|
35 |
|
|
|
|
33 |
|
|
|
16 |
|
Internal rate of return (YTD) |
|
|
|
12.7 |
% |
|
|
13.4 |
% |
|
|
|
14.6 |
% |
|
|
17.1 |
% |
|
|
|
11.9 |
% |
|
|
11.8 |
% |
|
|
|
13.3 |
% |
|
|
13.3 |
% |
Single premiums |
|
|
|
3,140 |
|
|
|
5,008 |
|
|
|
|
961 |
|
|
|
799 |
|
|
|
|
2,077 |
|
|
|
3,672 |
|
|
|
|
102 |
|
|
|
538 |
|
Annual premiums |
|
|
|
719 |
|
|
|
858 |
|
|
|
|
197 |
|
|
|
176 |
|
|
|
|
313 |
|
|
|
465 |
|
|
|
|
209 |
|
|
|
217 |
|
New sales (APE) |
|
|
|
1,033 |
|
|
|
1,359 |
|
|
|
|
293 |
|
|
|
256 |
|
|
|
|
521 |
|
|
|
832 |
|
|
|
|
220 |
|
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff (FTEs end of period, adjusted for divestments) |
|
|
|
36,085 |
|
|
|
41,236 |
|
|
|
|
13,104 |
|
|
|
14,553 |
|
|
|
|
16,422 |
|
|
|
19,079 |
|
|
|
|
6,500 |
|
|
|
7,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results increased significantly from the fourth quarter
of 2008 on improved market conditions
Equity markets improved in the
fourth quarter, but the positive effect
of this was more than offset by the
effect of variable annuity assumption
changes in the United States and Japan.
These assumptions were updated to reflect
lower-than-expected surrenders on
policies where the value of the benefit
guarantees is significant.
INGs insurance operations posted an
underlying loss before tax of EUR 47
million, narrowing from a loss of EUR
2,502 million in the fourth quarter of
2008, but declining from a profit of EUR
551 million before tax in the third
quarter. Market-related items netted to
nil for the fourth quarter 2009, compared
with EUR -2,783 million in the fourth
quarter of 2008 and a positive EUR 237
million in the third quarter. In addition
to the market impact, the fourth quarter
of 2009 result reflects a EUR 343 million
charge related to the changes in variable
annuity assumptions.
In the fourth quarter of 2009, the most
significant positive market-related
items consisted of EUR 108 million of
capital gains on equity securities and
EUR 112 million of private equity
revaluations. These were offset by EUR
209 million of impairments and fair
value changes on debt securities.
Excluding market impacts and the impact
of variable annuity assumption changes,
the result increased to EUR 296 million
from EUR 281 million in the fourth
quarter of 2008 and declined from EUR 315
million in the third quarter. The decline
from the third quarter is due to lower
non-life results, while the increase from
the fourth quarter of last year reflects
lower operating expenses, largely offset
by lower investment margins resulting
from derisking.
New sales (APE) declined by 18.7% on a constant
currency basis, with a large part of the
decline attributable to the decision to
limit variable annuity sales in the
United States and cease sales of these
products in Japan. The value of new
business (VNB) fell 10.3% on a constant
currency basis. The decline in VNB was
lower than the corresponding decline in
sales because pricing margins were
increased.
Gross premium income was down 21.8%
excluding currency effects, mainly due to
lower variable annuity sales.
Operating expenses fell 15.1% excluding
the impact of currency movements,
reflecting strong cost containment across
all regions. In addition, sales-related
expenses were down in line with lower
production.
Insurance Europe
Insurance Europe posted an underlying
profit before tax of EUR 234 million, up
from a loss of EUR 186 million in the
fourth quarter of 2008 and supported by
the improvement in financial markets.
Total market-related impacts were just
EUR -13 million, compared with EUR -377
million a year earlier.
Valuations of private equity investments
recovered, resulting in a positive result
on that asset class in the fourth
quarter. The rapid decline in real estate
valuations began to level off,
particularly in the United Kingdom,
helping diminish the impact of negative
revaluations on results. However, the
European Commissions decision to force a
number of banks to defer interest
payments on hybrid capital securities led
to impairments on those investments.
Premium income declined 10.7% from the
fourth quarter of 2008, due entirely to
the change in the recognition of life
premiums in the Netherlands in the
third quarter of 2009. Excluding this
change, premium income increased 1.9%.
Operating
6
expenses decreased 15.9% excluding
currency effects, thanks to strict cost
control and a change in the allocation of
Group overhead.
Despite the improvement in financial
markets, sales of investment-linked
products remained under pressure,
particularly in Central Europe. A change
in the recognition of sales in the
Netherlands pushed new sales up 14.5%.
Excluding this impact, sales were down
7.0% as lower sales in the Netherlands
and Central and Rest of Europe were
partially offset by an increase in
Belgium and Luxembourg. The value of new
business fell 51.1% to EUR 46 million,
driven by Central and Rest of Europe, in
line with decreased sales.
Insurance Americas
The underlying profit before tax for
Insurance Americas was EUR 14 million,
compared with EUR -1,084 million in the
fourth quarter of 2008, as negative
market impacts diminished. However, the
positive impact of improved market
conditions was offset by the charge of
EUR 153 million from changes to assumed
surrender rates for variable annuities
in the United States in the fourth
quarter.
Gross premium income declined 33.2%, or
27.1% excluding currency effects. Lower
staff and benefit costs throughout the
region led to a 21.3% decline in
operating expenses, or 14.4% excluding
currency effects.
Sales fell 37.4% from the fourth quarter
of 2008, with sales in the United States
declining in all business lines. The
largest decrease was in variable annuity
sales as ING sought to limit sales of its
existing variable annuity products.
Despite the fall in sales, the value of
new business in the Americas was up 22.9%,
or 34.4% excluding currency effects. This
increase reflects better margins from
product repricing and a focus on more profitable sales in
variable annuity, as well as continued
demand for fixed rate annuity products.
This was partially offset by a decline in
Latin America where less aggressive
commercial activity in Mexico and Peru
resulted in lower sales volumes.
At year-end 2009, IFRS reserve adequacy
for Insurance Americas deteriorated
compared with year-end 2008. The net
liability provisions for Insurance
Americas became insufficient by EUR 1.6
billion at the 90% confidence level. Using
the 90% confidence level is significantly
more conservative than using the
best-estimate reserve adequacy approach,
which is commonly employed, particularly
among US companies. At the 50% confidence
level, the net liability provisions remain
sufficient by EUR
1.8 billion. The deterioration in reserve adequacy is largely driven by changes to assumed
surrender rates for certain US legacy
retail annuity products.
Insurance Asia/Pacific
Insurance Asia/Pacific posted an
underlying loss before tax of EUR 29
million, narrowing from a loss of EUR 240
million a year earlier. The SPVA business
in Japan recorded a loss of EUR 130
million, including a EUR 190 million
charge related to changes in assumed
surrender rates for variable annuities.
Excluding the SPVA business in Japan, the
underlying profit before tax increased in
the fourth quarter to EUR 101 million from
EUR 29 million a year ago.
After a strong rebound in the third
quarter, sales weakened in the fourth
quarter, declining 21.7%. However, sales
recovered significantly in December due
to tactical measures in South Korea to
revitalise the tied agency channel and
the launch of a new COLI commission
campaign in Japan. Premium income was
stable from a year earlier, excluding the
discontinued SPVA business, driven by
stronger in-force persistency and robust
new business growth in Malaysia, Hong
Kong, Thailand and India.
Ongoing cost-containment initiatives led
to a 23.9% decline in operating expenses
from a year earlier. This was primarily
driven by South Korea and Japan, where
administrative expenses shrank due to lower personnel costs.
Operating expenses rose slightly on a
constant currency basis in both Malaysia
and the Rest of Asia due to strong sales
growth.
Insurance Corporate Line
The Corporate Line Insurance recorded a
loss of EUR 266 million in the fourth
quarter of 2009 compared with a loss of
EUR 991 million a year earlier, when
results included significant impairments
and realised losses on equity
investments.
7
BALANCE SHEET
Key consolidated balance sheet figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
|
31-Dec-09 |
|
|
30-Sep-09 |
|
|
31-Dec-08 |
|
|
|
|
|
Financial assets at fair value through P&L |
|
|
|
233,190 |
|
|
|
243,063 |
|
|
|
280,504 |
|
Investments |
|
|
|
212,112 |
|
|
|
208,225 |
|
|
|
258,291 |
|
Loans and advances to customers |
|
|
|
578,946 |
|
|
|
577,931 |
|
|
|
619,791 |
|
Other assets |
|
|
|
139,395 |
|
|
|
156,429 |
|
|
|
173,077 |
|
|
|
|
|
Total assets |
|
|
|
1,163,643 |
|
|
|
1,187,915 |
|
|
|
1,331,663 |
|
|
|
|
|
Shareholders equity |
|
|
|
33,863 |
|
|
|
26,515 |
|
|
|
17,334 |
|
Minority interests |
|
|
|
915 |
|
|
|
1,067 |
|
|
|
1,594 |
|
Non-voting equity securities |
|
|
|
5,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
|
|
Total equity |
|
|
|
39,778 |
|
|
|
37,582 |
|
|
|
28,928 |
|
|
|
|
|
Insurance and investment contracts |
|
|
|
240,858 |
|
|
|
236,829 |
|
|
|
240,790 |
|
Amounts due to banks |
|
|
|
84,235 |
|
|
|
96,885 |
|
|
|
152,265 |
|
Customer deposits/other funds on deposit |
|
|
|
469,508 |
|
|
|
459,193 |
|
|
|
522,783 |
|
Financial liabilities at fair value through P&L |
|
|
|
129,789 |
|
|
|
146,672 |
|
|
|
188,398 |
|
Other liabilities |
|
|
|
199,475 |
|
|
|
210,755 |
|
|
|
198,499 |
|
|
|
|
|
Total liabilities |
|
|
|
1,123,865 |
|
|
|
1,150,334 |
|
|
|
1,302,735 |
|
|
|
|
|
Total equity and liabilities |
|
|
|
1,163,643 |
|
|
|
1,187,915 |
|
|
|
1,331,663 |
|
|
|
|
|
Loans and advances to customers
decreased by EUR 41 billion compared with
year-end 2008 due to the netting of credit
and debit balances on current accounts of
EUR 76 billion, in part offset by the
reclassification of investments and the
receivable from the Dutch government as
part of the Illiquid Assets Back-up
Facility (IABF). The actual loan book
declined slightly as growth in personal
lending was more than offset by lower
demand for corporate credit. Financial
assets at fair value through P&L
decreased by EUR 47
billion and Investments fell by EUR 46
billion, mainly due to derisking and
deleveraging initiatives.
Customer deposits and other funds on
deposits fell by EUR 53 billion. The
netting of current account balances led
to a EUR 76 billion reduction, while
actual client savings and deposits
increased, driven by EUR 25 billion at
ING Direct. Debt securities in issue
increased by EUR 23 billion following the
issuance of long-term bonds by ING Bank.
Amounts due to banks declined by EUR 68
billion.
Shareholders equity increased by EUR
16.6 billion to EUR 33.9 billion, driven
by the proceeds of the rights issue and
an improvement in the revaluation reserve
for debt securities. The proceeds of the
rights issue were EUR 7.3 billion, net of
fees and expenses, of which EUR 5.6
billion was used to repurchase half of
the core Tier 1 securities from the Dutch
State. INGs after-tax revaluation
reserve of debt securities improved by
EUR
11.0 billion in 2009, led by a EUR
7.1 billion improvement on asset-backed
securities, of which EUR 4.6 billion was
the result of the IABF. Total equity
increased by EUR 10.9 billion to EUR 39.8
billion.
The total number of shares outstanding in
the market increased from 2,028 million
at end of September 2009 to 3,785 million
at the end of December 2009 due to the
rights issue. Shareholders equity per
share was EUR 8.95.
CAPITAL MANAGEMENT
Key capital and leverage ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-09 |
|
|
30-Sep-09 |
|
|
|
|
|
Group debt/equity ratio |
|
|
|
12.4 |
% |
|
|
13.1 |
% |
Bank core Tier 1 ratio |
|
|
|
7.8 |
% |
|
|
7.6 |
% |
Bank Tier 1 ratio |
|
|
|
10.2 |
% |
|
|
9.7 |
% |
Bank BIS ratio |
|
|
|
13.5 |
% |
|
|
12.9 |
% |
Insurance debt/equity ratio |
|
|
|
9.7 |
% |
|
|
11.5 |
% |
Insurance capital coverage ratio |
|
|
|
270 |
% |
|
|
256 |
% |
|
|
|
|
INGs key capital ratios improved
further in the quarter, as risk-weighted
assets (RWA) decreased and ING completed a
EUR 7.5 billion rights issue. The rights
issue proceeds were largely used to
repurchase EUR 5 billion of core Tier 1
securities from the Dutch State.
ING Banks Tier 1 ratio increased from 9.7% to
10.2%. The core Tier 1 ratio increased from 7.6% to
7.8%. RWA decreased by EUR 5 billion as
the sale of part of ING Directs prime
RMBS portfolio more than offset the
increase due to credit rating migration.
Adjusted equity of ING Group increased
by EUR 1.9 billion to EUR 49.1 billion.
Group core debt declined
by EUR 0.2 billion to EUR 6.9 billion as
the increase in Group equity, including
the core Tier 1 securities, outpaced the
increase in shareholders equity in
Insurance and Bank by EUR 0.2 billion.
Consequently, the Groups debt/equity
ratio dropped from 13.1% to
12.4%.
Core debt of ING Insurance was reduced by
EUR 0.5 billion to EUR 2.6 billion. The
proceeds of the divestment of ING
Australia and a capital injection from ING
Group were partially offset by the
transfer of EUR 1.0 billion of hybrids to
ING Bank. Adjusted equity was stable. As a
result, the debt/equity ratio of Insurance
decreased from 11.5% to 9.7%.
Dividends
It is INGs policy to pay dividends in
relation to the long-term underlying
development of cash earnings. Dividends
will only be declared when the Executive
Board considers such dividends
appropriate, taking into consideration
the financial conditions then prevailing
and the longer-term outlook. Given the
uncertain financial environment, ING
will not pay a dividend over 2009.
8
RISK MANAGEMENT
Underlying result before tax excluding market impacts, risk costs and VA assumption changes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
|
Banking |
|
|
|
Insurance |
|
EUR million |
|
|
4Q2009 |
|
|
4Q2008 |
|
|
3Q2009 |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
3Q2009 |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
3Q2009 |
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax excl. market
impacts,
risk costs and VA assumption changes |
|
|
|
2,106 |
|
|
|
1,279 |
|
|
|
2,371 |
|
|
|
|
1,810 |
|
|
|
998 |
|
|
|
2,056 |
|
|
|
|
296 |
|
|
|
281 |
|
|
|
315 |
|
|
|
|
|
|
|
|
|
|
|
Subprime RMBS |
|
|
|
-74 |
|
|
|
-50 |
|
|
|
-151 |
|
|
|
|
-12 |
|
|
|
-36 |
|
|
|
-42 |
|
|
|
|
-62 |
|
|
|
-14 |
|
|
|
-109 |
|
Alt-A RMBS |
|
|
|
-324 |
|
|
|
-1,814 |
|
|
|
-580 |
|
|
|
|
-257 |
|
|
|
-1,672 |
|
|
|
-577 |
|
|
|
|
-67 |
|
|
|
-142 |
|
|
|
-3 |
|
Prime RMBS |
|
|
|
0 |
|
|
|
0 |
|
|
|
-26 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
-26 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Other ABS |
|
|
|
0 |
|
|
|
0 |
|
|
|
-18 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
-18 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
CDO/CLO |
|
|
|
10 |
|
|
|
-185 |
|
|
|
73 |
|
|
|
|
-1 |
|
|
|
-26 |
|
|
|
0 |
|
|
|
|
11 |
|
|
|
-159 |
|
|
|
73 |
|
CMBS |
|
|
|
-25 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
-25 |
|
|
|
0 |
|
|
|
0 |
|
Other debt securities |
|
|
|
-69 |
|
|
|
-264 |
|
|
|
-4 |
|
|
|
|
-2 |
|
|
|
-84 |
|
|
|
-1 |
|
|
|
|
-67 |
|
|
|
-180 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
Impairments / fair value changes debt securities |
|
|
|
-482 |
|
|
|
-2,313 |
|
|
|
-706 |
|
|
|
|
-272 |
|
|
|
-1,817 |
|
|
|
-664 |
|
|
|
|
-209 |
|
|
|
-495 |
|
|
|
-42 |
|
Equity securities impairments |
|
|
|
-15 |
|
|
|
-569 |
|
|
|
-29 |
|
|
|
|
-12 |
|
|
|
-43 |
|
|
|
-9 |
|
|
|
|
-3 |
|
|
|
-526 |
|
|
|
-20 |
|
Capital gains on equity securities |
|
|
|
128 |
|
|
|
-280 |
|
|
|
180 |
|
|
|
|
20 |
|
|
|
-69 |
|
|
|
-1 |
|
|
|
|
108 |
|
|
|
-211 |
|
|
|
181 |
|
Hedges on direct equity exposure |
|
|
|
-43 |
|
|
|
82 |
|
|
|
-232 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
-43 |
|
|
|
82 |
|
|
|
-232 |
|
Hedges on indirect equity exposure |
|
|
|
-3 |
|
|
|
-49 |
|
|
|
-134 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
-3 |
|
|
|
-49 |
|
|
|
-134 |
|
DAC unlocking |
|
|
|
-16 |
|
|
|
-789 |
|
|
|
104 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
-16 |
|
|
|
-789 |
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
Equity related impact |
|
|
|
51 |
|
|
|
-1,605 |
|
|
|
-111 |
|
|
|
|
8 |
|
|
|
-112 |
|
|
|
-10 |
|
|
|
|
43 |
|
|
|
-1,493 |
|
|
|
-100 |
|
Real Estate revaluations / impairments |
|
|
|
-558 |
|
|
|
-608 |
|
|
|
-520 |
|
|
|
|
-457 |
|
|
|
-332 |
|
|
|
-423 |
|
|
|
|
-101 |
|
|
|
-276 |
|
|
|
-97 |
|
Private equity revaluations |
|
|
|
112 |
|
|
|
-275 |
|
|
|
82 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
112 |
|
|
|
-275 |
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
Real Estate / Private equity |
|
|
|
-446 |
|
|
|
-883 |
|
|
|
-438 |
|
|
|
|
-457 |
|
|
|
-332 |
|
|
|
-423 |
|
|
|
|
11 |
|
|
|
-551 |
|
|
|
-15 |
|
Capital gains on debt securities |
|
|
|
-110 |
|
|
|
-77 |
|
|
|
166 |
|
|
|
|
-91 |
|
|
|
0 |
|
|
|
51 |
|
|
|
|
-19 |
|
|
|
-77 |
|
|
|
115 |
|
Other market impact |
|
|
|
-5 |
|
|
|
-167 |
|
|
|
204 |
|
|
|
|
-180 |
|
|
|
0 |
|
|
|
-75 |
|
|
|
|
175 |
|
|
|
-167 |
|
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
-115 |
|
|
|
-244 |
|
|
|
370 |
|
|
|
|
-271 |
|
|
|
0 |
|
|
|
-24 |
|
|
|
|
156 |
|
|
|
-244 |
|
|
|
394 |
|
|
|
|
|
|
|
|
|
|
|
Total market impacts |
|
|
|
-992 |
|
|
|
-5,045 |
|
|
|
-885 |
|
|
|
|
-992 |
|
|
|
-2,262 |
|
|
|
-1,121 |
|
|
|
|
0 |
|
|
|
-2,783 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
Loan loss provisions Bank |
|
|
|
-686 |
|
|
|
-576 |
|
|
|
-662 |
|
|
|
|
-686 |
|
|
|
-576 |
|
|
|
-662 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Variable annuity (VA) assumption changes |
|
|
|
-343 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
-343 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Total market impacts, risk costs and VA
assumption
changes |
|
|
|
-2,021 |
|
|
|
-5,621 |
|
|
|
-1,547 |
|
|
|
|
-1,678 |
|
|
|
-2,838 |
|
|
|
-1,783 |
|
|
|
|
-343 |
|
|
|
-2,783 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
85 |
|
|
|
-4,343 |
|
|
|
825 |
|
|
|
|
132 |
|
|
|
-1,841 |
|
|
|
274 |
|
|
|
|
-47 |
|
|
|
-2,502 |
|
|
|
551 |
|
|
|
|
|
|
|
|
|
|
|
ING reduced its exposure to
asset-backed securities to EUR 60.7
billion at the end of December 2009. In
the fourth quarter, ING Direct sold EUR
0.8 billion of US prime RMBS, freeing up
EUR 7 billion of RWA. The remaining US
prime RMBS portfolio within ING Direct has
a
market value of EUR 0.9 billion and is
100% investment grade.
Impairments of EUR 324 million were
booked on INGs Alt-A portfolio. Market
prices increased slightly to EUR 3
billion, representing 60% of the
amortised cost price, up 1%-point from
the end of September. The vast majority
of the Alt-A portfolio has now been
impaired and the remaining negative
revaluation in shareholders equity is
EUR 239 million before tax (EUR 150
million after tax) at the end of
December. This includes a EUR 92 million
positive revaluation on
previously-impaired bonds and EUR 331
million of negative revaluation on
non-impaired bonds.
INGs subprime RMBS portfolio was EUR
1.4 billion at quarter-end. The market
value increased to 53% of the purchase
price from 49% at the end of September.
ING took EUR 74 million pre-tax
impairments on subprime RMBS in the
quarter.
The CMBS portfolio had a market value of
EUR 7.7 billion at the end of December.
The fair value was 81%, up from 79% at the
end of the third quarter. In the fourth
quarter, EUR 25 million of impairments on
CMBS were booked at Insurance Americas.
INGs CDO/CLO portfolio was EUR 4.1
billion at 31 December 2009. A EUR 10
million positive fair value adjustment
was taken through the P&L as corporate
credit spreads tightened.
The EUR 69 million impairments in
other debt securities were
concentrated among investments in bank
hybrid capital securities on which
coupon payments were (expected to be)
missed.
ING Groups direct real estate exposure
was reduced to EUR 13.1 billion at 31
December 2009. EUR
0.8 billion of property was sold during
the fourth quarter. Of the EUR 7.7
billion of property that is subject to
revaluation through the P&L, negative
fair value changes totalled EUR 262
million. On INGs investment of EUR 2.3
billion in real estate development
projects, an impairment of EUR 296
million, of which EUR 254 million via
costs and EUR
9
42 million through lower income, was
taken in the fourth quarter. ING is
scaling down its exposure to real estate
development by focusing on the Benelux and
selected European markets.
INGs listed equity portfolio increased
to EUR 6.6 billion at 31 December 2009.
The revaluation reserve on equities
increased from EUR 3.2 billion to EUR
3.7 billion at year-end 2009. ING
Insurance holds put options on the
Eurostoxx 50 to hedge its listed equity
portfolio. The total nominal hedged
amount was EUR
3.0 billion at 31 December 2009. The P&L
impact of the hedge was EUR -43 million.
ING Insurance had EUR 1.7 billion in
private equity and alternative
investments at quarter-end. Positive
revaluations of EUR 112 million were
taken through the P&L.
Experience analysis of the variable
annuity business indicated that during the
crisis surrenders by policyholders were
lower than assumed for in-the-money
guarantees. This negatively impacted
fourth-quarter earnings for Insurance US
by EUR 153 million and for the Japanese
variable annuity book by EUR 190 million.
Risk costs were EUR 686 million in the
quarter, or an annualised 96 basis points
of average CRWA. Risk costs for full-year
2009 were 102 basis points. Loan loss
provisions are expected to gradually
trend down to a normalised level of 40-45
basis points. For the coming quarters,
ING expects that risk costs will be
around the levels of the second half of
2009.
RWAs decreased by EUR 5 billion to EUR 332
billion in the fourth quarter. Credit
rating migration added around EUR 6
billion of RWA in the quarter. This was
offset by the sale of part of ING Directs
US prime RMBS portfolio, which released
EUR 7 billion of RWAs. A reduction of
trading book risk reduced market RWA by
another EUR 2 billion. RWA for operational
risk declined by EUR 1 billion.
10
ENQUIRIES
|
|
|
Investor enquiries
|
|
Press enquiries |
T: +31 20 541 5460
|
|
T: +31 20 541 5433 |
E: investor.relations@ing.com
|
|
E: mediarelations@ing.com |
Conference call, press conference and webcast
Jan Hommen, Patrick Flynn and Koos Timmermans will discuss the results in an analyst and investor
conference call on 17 February 2010 at 9:00 CET. Members of the investment community can join the
conference call at +31 20 794 8500 (NL), +44 208 515 2378 (UK) or
+1 480 629 9724 (US) and via live audio webcast at www.ing.com.
A press conference will be held on 17 February 2010 at 11:30 CET. Journalists are invited to join
the conference at ING House,
Amstelveenseweg 500, Amsterdam. Journalists can also join in listen-only mode at +31 20 794 8500
(NL) and via live audio webcast at www.ing.com.
Additional information is available in the following documents published at www.ing.com, which do
not form part of this press release:
|
|
|
ING Group Quarterly Report |
|
|
|
|
ING Group Statistical Supplement |
|
|
|
|
ING Group Historical Trend Data |
|
|
|
|
Analyst Presentation |
|
|
|
|
US Statistical Supplement |
APPENDICES
Appendix 1: Key Figures per Quarter
Appendix 2: Banking P&L by Business Line
Appendix 3: Insurance P&L by Business Line
Appendix 4: ING Group Consolidated Balance Sheet
Appendix 5: Underlying Result Before Tax excluding Market Impacts, Risk Costs and VA Assumption Changes 4Q2009
Appendix 6: Underlying Result Before Tax excluding Market Impacts, Risk Costs and VA Assumption Changes FY2009
ING Groups Annual Accounts are prepared in
accordance with International Financial Reporting
Standards as adopted by the European Union
(IFRS-EU).
In preparing the financial information in this
document, the same accounting principles are
applied as in the 2008 ING Group Annual Accounts.
The financial statements for 2009 are in progress
and may be subject to adjustments from subsequent
events. All figures in this document are unaudited.
Small differences are possible in the tables due to
rounding.
Certain of the statements contained herein are
statements of future expectations and other
forward-looking statements. These expectations are
based on managements current views and
assumptions and involve known and unknown risks
and uncertainties. Actual results, performance or
events may differ materially from those in such
statements due to, among other things, (i) general
economic conditions, in particular economic
conditions in INGs core markets, (ii) performance
of financial
markets, including developing markets, (iii) the
implementation of INGs restructuring plan to
separate banking and insurance operations, (iv)
changes in the availability of, and costs
associated with, sources of liquidity, such as
interbank funding, as well as conditions in the
credit markets generally, including changes in
borrower and counterparty creditworthiness, (v) the
frequency and severity of insured loss events, (vi)
mortality and morbidity levels and trends, (vii)
persistency levels, (viii) interest rate levels,
(ix) currency exchange rates, (x) general
competitive factors, (xi) changes in laws and
regulations, (xii) changes in the policies of
governments and/or regulatory authorities, (xiii)
conclusions with regard to purchase accounting
assumptions and methodologies, (xiv) changes in
ownership that could affect the future availability
to us of net operating loss, net capital loss and
built-in loss carryforwards, and (xv) INGs ability
to achieve projected operational synergies. ING
assumes no obligation to update any forward-looking
information contained in this document.
11
APPENDIX 1: KEY FIGURES PER QUARTER
ING Group: Key Figures per Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
|
4Q2009 |
|
|
3Q2009 |
|
|
2Q2009 |
|
|
1Q2009 |
|
|
|
FY2009 |
|
|
|
4Q2008 |
|
|
3Q2008 |
|
|
2Q2008 |
|
|
1Q2008 |
|
|
|
FY2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Banking |
|
|
|
421 |
|
|
|
548 |
|
|
|
426 |
|
|
|
139 |
|
|
|
|
1,534 |
|
|
|
|
75 |
|
|
|
420 |
|
|
|
558 |
|
|
|
638 |
|
|
|
|
1,691 |
|
ING Direct |
|
|
|
-177 |
|
|
|
-358 |
|
|
|
-175 |
|
|
|
44 |
|
|
|
|
-666 |
|
|
|
|
-1,411 |
|
|
|
-47 |
|
|
|
179 |
|
|
|
155 |
|
|
|
|
-1,125 |
|
Commercial Banking |
|
|
|
69 |
|
|
|
267 |
|
|
|
-148 |
|
|
|
506 |
|
|
|
|
694 |
|
|
|
|
-366 |
|
|
|
40 |
|
|
|
365 |
|
|
|
570 |
|
|
|
|
609 |
|
of which Commercial Banking excluding ING
Real Estate |
|
|
|
379 |
|
|
|
577 |
|
|
|
432 |
|
|
|
696 |
|
|
|
|
2,083 |
|
|
|
|
-119 |
|
|
|
53 |
|
|
|
509 |
|
|
|
462 |
|
|
|
|
906 |
|
of which ING Real Estate |
|
|
|
-310 |
|
|
|
-309 |
|
|
|
-580 |
|
|
|
-190 |
|
|
|
|
-1,389 |
|
|
|
|
-248 |
|
|
|
-13 |
|
|
|
-143 |
|
|
|
107 |
|
|
|
|
-297 |
|
Corporate line Banking |
|
|
|
-180 |
|
|
|
-184 |
|
|
|
-307 |
|
|
|
9 |
|
|
|
|
-661 |
|
|
|
|
-139 |
|
|
|
-629 |
|
|
|
-2 |
|
|
|
43 |
|
|
|
|
-726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax from Banking |
|
|
|
132 |
|
|
|
274 |
|
|
|
-204 |
|
|
|
698 |
|
|
|
|
900 |
|
|
|
|
-1,841 |
|
|
|
-216 |
|
|
|
1,100 |
|
|
|
1,406 |
|
|
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
|
234 |
|
|
|
358 |
|
|
|
134 |
|
|
|
-75 |
|
|
|
|
650 |
|
|
|
|
-186 |
|
|
|
101 |
|
|
|
397 |
|
|
|
339 |
|
|
|
|
651 |
|
Insurance Americas |
|
|
|
14 |
|
|
|
304 |
|
|
|
251 |
|
|
|
-509 |
|
|
|
|
61 |
|
|
|
|
-1,084 |
|
|
|
-330 |
|
|
|
250 |
|
|
|
207 |
|
|
|
|
-958 |
|
Insurance Asia/Pacific |
|
|
|
-29 |
|
|
|
189 |
|
|
|
182 |
|
|
|
-123 |
|
|
|
|
220 |
|
|
|
|
-240 |
|
|
|
3 |
|
|
|
93 |
|
|
|
143 |
|
|
|
|
-1 |
|
Corporate line Insurance |
|
|
|
-266 |
|
|
|
-301 |
|
|
|
-311 |
|
|
|
-244 |
|
|
|
|
-1,122 |
|
|
|
|
-991 |
|
|
|
-300 |
|
|
|
262 |
|
|
|
-43 |
|
|
|
|
-1,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax from Insurance |
|
|
|
-47 |
|
|
|
551 |
|
|
|
256 |
|
|
|
-951 |
|
|
|
|
-191 |
|
|
|
|
-2,502 |
|
|
|
-527 |
|
|
|
1,001 |
|
|
|
647 |
|
|
|
|
-1,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
85 |
|
|
|
825 |
|
|
|
52 |
|
|
|
-253 |
|
|
|
|
709 |
|
|
|
|
-4,343 |
|
|
|
-743 |
|
|
|
2,102 |
|
|
|
2,053 |
|
|
|
|
-931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
|
18 |
|
|
|
85 |
|
|
|
-76 |
|
|
|
53 |
|
|
|
|
80 |
|
|
|
|
-1,217 |
|
|
|
-143 |
|
|
|
296 |
|
|
|
498 |
|
|
|
|
-565 |
|
Minority interests |
|
|
|
-7 |
|
|
|
-8 |
|
|
|
-83 |
|
|
|
-21 |
|
|
|
|
-118 |
|
|
|
|
-33 |
|
|
|
-3 |
|
|
|
-44 |
|
|
|
19 |
|
|
|
|
-62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net result |
|
|
|
74 |
|
|
|
748 |
|
|
|
211 |
|
|
|
-286 |
|
|
|
|
748 |
|
|
|
|
-3,093 |
|
|
|
-597 |
|
|
|
1,851 |
|
|
|
1,534 |
|
|
|
|
-304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains/losses on divestments |
|
|
|
273 |
|
|
|
-168 |
|
|
|
8 |
|
|
|
-57 |
|
|
|
|
57 |
|
|
|
|
-217 |
|
|
|
178 |
|
|
|
2 |
|
|
|
45 |
|
|
|
|
7 |
|
Net result from divested units |
|
|
|
-4 |
|
|
|
25 |
|
|
|
12 |
|
|
|
-13 |
|
|
|
|
20 |
|
|
|
|
-270 |
|
|
|
15 |
|
|
|
95 |
|
|
|
55 |
|
|
|
|
-105 |
|
Special items after tax |
|
|
|
-1,055 |
|
|
|
-107 |
|
|
|
-161 |
|
|
|
-438 |
|
|
|
|
-1,759 |
|
|
|
|
-132 |
|
|
|
-74 |
|
|
|
-28 |
|
|
|
-94 |
|
|
|
|
-327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result |
|
|
|
-712 |
|
|
|
499 |
|
|
|
71 |
|
|
|
-793 |
|
|
|
|
-935 |
|
|
|
|
-3,711 |
|
|
|
-478 |
|
|
|
1,920 |
|
|
|
1,540 |
|
|
|
|
-729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result per share (in EUR) |
|
|
|
-0.33 |
|
|
|
0.25 |
|
|
|
0.03 |
|
|
|
-0.39 |
|
|
|
|
-0.44 |
|
|
|
|
-1.82 |
|
|
|
-0.22 |
|
|
|
0.94 |
|
|
|
0.74 |
|
|
|
|
-0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (in EUR) |
|
|
|
-0.46 |
|
|
|
0.19 |
|
|
|
-0.30 |
|
|
|
-0.30 |
|
|
|
|
-0.57 |
|
|
|
|
-1.41 |
|
|
|
-0.17 |
|
|
|
0.72 |
|
|
|
0.57 |
|
|
|
|
-0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Result Per Share (RPS) differs from IFRS Earnings Per Share (EPS) in respect of payments
/ attributions the Non-voting equity securities and the recalculation of the number of outstanding
shares to reflect the impact of the rights issue. A reconciliation between RPS and EPS is provided
in the Annual Accounts.
12
APPENDIX 2: BANKING P&L BY BUSINESS LINE
Banking: Profit & Loss Account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Retail Banking |
|
|
|
ING Direct |
|
|
|
Commercial Banking |
|
|
|
Corporate Line |
|
In EUR million |
|
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest result |
|
|
|
3,151 |
|
|
|
3,217 |
|
|
|
-2.1 |
% |
|
|
|
1,485 |
|
|
|
1,427 |
|
|
|
4.1 |
% |
|
|
|
798 |
|
|
|
696 |
|
|
|
14.7 |
% |
|
|
|
876 |
|
|
|
1,145 |
|
|
|
-23.5 |
% |
|
|
|
-8 |
|
|
|
-52 |
|
Commission income |
|
|
|
687 |
|
|
|
719 |
|
|
|
-4.5 |
% |
|
|
|
334 |
|
|
|
318 |
|
|
|
5.0 |
% |
|
|
|
39 |
|
|
|
105 |
|
|
|
-62.9 |
% |
|
|
|
317 |
|
|
|
297 |
|
|
|
6.7 |
% |
|
|
|
-3 |
|
|
|
-1 |
|
Investment income |
|
|
|
-422 |
|
|
|
-1,846 |
|
|
|
|
|
|
|
|
9 |
|
|
|
-5 |
|
|
|
|
|
|
|
|
-353 |
|
|
|
-1,640 |
|
|
|
|
|
|
|
|
-72 |
|
|
|
-126 |
|
|
|
|
|
|
|
|
-6 |
|
|
|
-76 |
|
Other income |
|
|
|
-54 |
|
|
|
-668 |
|
|
|
|
|
|
|
|
41 |
|
|
|
-51 |
|
|
|
|
|
|
|
|
-45 |
|
|
|
1 |
|
|
|
-4600.0 |
% |
|
|
|
-78 |
|
|
|
-645 |
|
|
|
|
|
|
|
|
27 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying income |
|
|
|
3,362 |
|
|
|
1,421 |
|
|
|
136.6 |
% |
|
|
|
1,868 |
|
|
|
1,690 |
|
|
|
10.5 |
% |
|
|
|
440 |
|
|
|
-838 |
|
|
|
|
|
|
|
|
1,043 |
|
|
|
672 |
|
|
|
55.2 |
% |
|
|
|
11 |
|
|
|
-102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
2,544 |
|
|
|
2,686 |
|
|
|
-5.3 |
% |
|
|
|
1,178 |
|
|
|
1,408 |
|
|
|
-16.3 |
% |
|
|
|
417 |
|
|
|
458 |
|
|
|
-9.0 |
% |
|
|
|
757 |
|
|
|
784 |
|
|
|
-3.4 |
% |
|
|
|
191 |
|
|
|
37 |
|
Gross result |
|
|
|
818 |
|
|
|
-1,265 |
|
|
|
|
|
|
|
|
690 |
|
|
|
282 |
|
|
|
144.7 |
% |
|
|
|
22 |
|
|
|
-1,296 |
|
|
|
|
|
|
|
|
286 |
|
|
|
-112 |
|
|
|
|
|
|
|
|
-180 |
|
|
|
-139 |
|
Addition to loan loss provision |
|
|
|
686 |
|
|
|
576 |
|
|
|
19.1 |
% |
|
|
|
269 |
|
|
|
207 |
|
|
|
30.0 |
% |
|
|
|
200 |
|
|
|
115 |
|
|
|
73.9 |
% |
|
|
|
217 |
|
|
|
254 |
|
|
|
-14.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
132 |
|
|
|
-1,841 |
|
|
|
|
|
|
|
|
421 |
|
|
|
75 |
|
|
|
461.3 |
% |
|
|
|
-177 |
|
|
|
-1,411 |
|
|
|
|
|
|
|
|
69 |
|
|
|
-366 |
|
|
|
|
|
|
|
|
-180 |
|
|
|
-139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
|
-55 |
|
|
|
-737 |
|
|
|
|
|
|
|
|
58 |
|
|
|
24 |
|
|
|
141.7 |
% |
|
|
|
-63 |
|
|
|
-512 |
|
|
|
|
|
|
|
|
-6 |
|
|
|
-82 |
|
|
|
|
|
|
|
|
-44 |
|
|
|
-167 |
|
Minority interests |
|
|
|
-16 |
|
|
|
-39 |
|
|
|
|
|
|
|
|
4 |
|
|
|
1 |
|
|
|
300.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20 |
|
|
|
-40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net result |
|
|
|
204 |
|
|
|
-1,065 |
|
|
|
|
|
|
|
|
359 |
|
|
|
50 |
|
|
|
618.0 |
% |
|
|
|
-115 |
|
|
|
-899 |
|
|
|
|
|
|
|
|
95 |
|
|
|
-244 |
|
|
|
|
|
|
|
|
-136 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains/losses on divestments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from divested units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items after tax |
|
|
|
-923 |
|
|
|
-119 |
|
|
|
|
|
|
|
|
-67 |
|
|
|
-54 |
|
|
|
|
|
|
|
|
|
|
|
|
-65 |
|
|
|
|
|
|
|
|
-31 |
|
|
|
|
|
|
|
|
|
|
|
|
-824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from Banking |
|
|
|
-719 |
|
|
|
-1,184 |
|
|
|
|
|
|
|
|
292 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
-115 |
|
|
|
-965 |
|
|
|
|
|
|
|
|
64 |
|
|
|
-244 |
|
|
|
|
|
|
|
|
-960 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying cost/income ratio |
|
|
|
75.7 |
% |
|
|
189.0 |
% |
|
|
|
|
|
|
|
63.1 |
% |
|
|
83.3 |
% |
|
|
|
|
|
|
|
94.9 |
% |
|
|
n.a. |
|
|
|
|
|
|
|
|
72.6 |
% |
|
|
116.7 |
% |
|
|
|
|
|
|
|
1764.5 |
% |
|
|
n.a. |
|
Risk costs in bp of average CRWA |
|
|
|
96 |
|
|
|
81 |
|
|
|
|
|
|
|
|
127 |
|
|
|
107 |
|
|
|
|
|
|
|
|
133 |
|
|
|
87 |
|
|
|
|
|
|
|
|
63 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets (end of period) |
|
|
|
332,374 |
|
|
|
343,388 |
|
|
|
-3.2 |
% |
|
|
|
98,761 |
|
|
|
95,002 |
|
|
|
4.0 |
% |
|
|
|
69,326 |
|
|
|
67,864 |
|
|
|
2.2 |
% |
|
|
|
160,300 |
|
|
|
177,197 |
|
|
|
-9.5 |
% |
|
|
|
3,987 |
|
|
|
3,324 |
|
Underlying RAROC before tax |
|
|
|
6.4 |
% |
|
|
-29.5 |
% |
|
|
|
|
|
|
|
31.3 |
% |
|
|
9.6 |
% |
|
|
|
|
|
|
|
-3.4 |
% |
|
|
-133.1 |
% |
|
|
|
|
|
|
|
5.2 |
% |
|
|
-9.9 |
% |
|
|
|
|
|
|
|
n.a. |
|
|
|
n.a. |
|
Underlying RAROC after tax |
|
|
|
5.9 |
% |
|
|
-17.3 |
% |
|
|
|
|
|
|
|
25.7 |
% |
|
|
7.3 |
% |
|
|
|
|
|
|
|
-2.3 |
% |
|
|
-84.8 |
% |
|
|
|
|
|
|
|
5.0 |
% |
|
|
-7.9 |
% |
|
|
|
|
|
|
|
n.a. |
|
|
|
n.a. |
|
Economic Capital (average over period) |
|
|
|
22,831 |
|
|
|
22,227 |
|
|
|
2.7 |
% |
|
|
|
6,856 |
|
|
|
6,244 |
|
|
|
9.8 |
% |
|
|
|
4,390 |
|
|
|
3,991 |
|
|
|
10.0 |
% |
|
|
|
8,897 |
|
|
|
9,948 |
|
|
|
-10.6 |
% |
|
|
|
2,688 |
|
|
|
2,043 |
|
Staff (FTEs end of period) |
|
|
|
71,088 |
|
|
|
75,109 |
|
|
|
-5.4 |
% |
|
|
|
47,406 |
|
|
|
49,665 |
|
|
|
-4.5 |
% |
|
|
|
9,448 |
|
|
|
9,980 |
|
|
|
-5.3 |
% |
|
|
|
14,234 |
|
|
|
15,463 |
|
|
|
-7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
APPENDIX 3: INSURANCE P&L BY BUSINESS LINE
Insurance: Profit & Loss Account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Insurance |
|
|
|
Insurance Europe |
|
|
|
Insurance Americas |
|
|
|
Insurance Asia/Pacific |
|
|
|
Corporate Line |
|
In EUR million |
|
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
Change |
|
|
|
4Q2009 |
|
|
4Q2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
6,667 |
|
|
|
8,970 |
|
|
|
-25.7 |
% |
|
|
|
2,205 |
|
|
|
2,469 |
|
|
|
-10.7 |
% |
|
|
|
3,112 |
|
|
|
4,662 |
|
|
|
-33.2 |
% |
|
|
|
1,340 |
|
|
|
1,825 |
|
|
|
-26.6 |
% |
|
|
|
10 |
|
|
|
14 |
|
Commission income |
|
|
|
466 |
|
|
|
458 |
|
|
|
1.7 |
% |
|
|
|
149 |
|
|
|
123 |
|
|
|
21.1 |
% |
|
|
|
284 |
|
|
|
313 |
|
|
|
-9.3 |
% |
|
|
|
31 |
|
|
|
22 |
|
|
|
40.9 |
% |
|
|
|
2 |
|
|
|
|
|
Direct investment income |
|
|
|
1,695 |
|
|
|
2,060 |
|
|
|
-17.7 |
% |
|
|
|
748 |
|
|
|
934 |
|
|
|
-19.9 |
% |
|
|
|
835 |
|
|
|
1,063 |
|
|
|
-21.4 |
% |
|
|
|
473 |
|
|
|
233 |
|
|
|
103.0 |
% |
|
|
|
-361 |
|
|
|
-170 |
|
Realised gains and fair value changes |
|
|
|
-693 |
|
|
|
-104 |
|
|
|
|
|
|
|
|
-190 |
|
|
|
-40 |
|
|
|
|
|
|
|
|
-499 |
|
|
|
-292 |
|
|
|
|
|
|
|
|
-55 |
|
|
|
1,099 |
|
|
|
-105.0 |
% |
|
|
|
51 |
|
|
|
-871 |
|
Total investment and other income |
|
|
|
1,002 |
|
|
|
1,956 |
|
|
|
-48.8 |
% |
|
|
|
558 |
|
|
|
894 |
|
|
|
-37.6 |
% |
|
|
|
337 |
|
|
|
771 |
|
|
|
-56.3 |
% |
|
|
|
418 |
|
|
|
1,332 |
|
|
|
-68.6 |
% |
|
|
|
-311 |
|
|
|
-1041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying income |
|
|
|
8,135 |
|
|
|
11,384 |
|
|
|
-28.5 |
% |
|
|
|
2,913 |
|
|
|
3,486 |
|
|
|
-16.4 |
% |
|
|
|
3,733 |
|
|
|
5,746 |
|
|
|
-35.0 |
% |
|
|
|
1,789 |
|
|
|
3,179 |
|
|
|
-43.7 |
% |
|
|
|
-300 |
|
|
|
-1,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
6,942 |
|
|
|
12,328 |
|
|
|
-43.7 |
% |
|
|
|
2,216 |
|
|
|
3,043 |
|
|
|
-27.2 |
% |
|
|
|
3,283 |
|
|
|
6,306 |
|
|
|
-47.9 |
% |
|
|
|
1,430 |
|
|
|
2,974 |
|
|
|
-51.9 |
% |
|
|
|
13 |
|
|
|
5 |
|
Operating expenses |
|
|
|
957 |
|
|
|
1,171 |
|
|
|
-18.3 |
% |
|
|
|
398 |
|
|
|
480 |
|
|
|
-17.1 |
% |
|
|
|
374 |
|
|
|
475 |
|
|
|
-21.3 |
% |
|
|
|
143 |
|
|
|
188 |
|
|
|
-23.9 |
% |
|
|
|
42 |
|
|
|
28 |
|
Other interest expenses |
|
|
|
265 |
|
|
|
362 |
|
|
|
-26.8 |
% |
|
|
|
65 |
|
|
|
148 |
|
|
|
-56.1 |
% |
|
|
|
62 |
|
|
|
50 |
|
|
|
24.0 |
% |
|
|
|
244 |
|
|
|
256 |
|
|
|
-4.7 |
% |
|
|
|
-106 |
|
|
|
-92 |
|
Impairments |
|
|
|
18 |
|
|
|
26 |
|
|
|
-30.8 |
% |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying expenditure |
|
|
|
8,182 |
|
|
|
13,886 |
|
|
|
-41.1 |
% |
|
|
|
2,679 |
|
|
|
3,673 |
|
|
|
-27.1 |
% |
|
|
|
3,719 |
|
|
|
6,830 |
|
|
|
-45.5 |
% |
|
|
|
1,818 |
|
|
|
3,419 |
|
|
|
-46.8 |
% |
|
|
|
-34 |
|
|
|
-36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
-47 |
|
|
|
-2,502 |
|
|
|
|
|
|
|
|
234 |
|
|
|
-186 |
|
|
|
|
|
|
|
|
14 |
|
|
|
-1,084 |
|
|
|
|
|
|
|
|
-29 |
|
|
|
-240 |
|
|
|
|
|
|
|
|
-266 |
|
|
|
-992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
|
73 |
|
|
|
-480 |
|
|
|
|
|
|
|
|
25 |
|
|
|
13 |
|
|
|
92.3 |
% |
|
|
|
133 |
|
|
|
-272 |
|
|
|
|
|
|
|
|
-1 |
|
|
|
-74 |
|
|
|
|
|
|
|
|
-84 |
|
|
|
-147 |
|
Minority interests |
|
|
|
9 |
|
|
|
6 |
|
|
|
50.0 |
% |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
-50.0 |
% |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
-3 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net result |
|
|
|
-130 |
|
|
|
-2,028 |
|
|
|
|
|
|
|
|
197 |
|
|
|
-199 |
|
|
|
|
|
|
|
|
-120 |
|
|
|
-814 |
|
|
|
|
|
|
|
|
-27 |
|
|
|
-169 |
|
|
|
|
|
|
|
|
-180 |
|
|
|
-846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains/losses on divestments |
|
|
|
273 |
|
|
|
-217 |
|
|
|
|
|
|
|
|
-15 |
|
|
|
|
|
|
|
|
|
|
|
|
-51 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
339 |
|
|
|
-214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from divested units |
|
|
|
-4 |
|
|
|
-270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4 |
|
|
|
-129 |
|
|
|
|
|
|
|
|
|
|
|
|
-60 |
|
|
|
|
|
|
|
|
|
|
|
|
-81 |
|
Special items after tax |
|
|
|
-132 |
|
|
|
-13 |
|
|
|
|
|
|
|
|
-20 |
|
|
|
|
|
|
|
|
|
|
|
|
-5 |
|
|
|
-13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from Insurance |
|
|
|
7 |
|
|
|
-2,528 |
|
|
|
|
|
|
|
|
163 |
|
|
|
-199 |
|
|
|
|
|
|
|
|
-179 |
|
|
|
-959 |
|
|
|
|
|
|
|
|
312 |
|
|
|
-443 |
|
|
|
|
|
|
|
|
-288 |
|
|
|
-927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of new business |
|
|
|
122 |
|
|
|
145 |
|
|
|
-15.9 |
% |
|
|
|
46 |
|
|
|
94 |
|
|
|
-51.1 |
% |
|
|
|
43 |
|
|
|
35 |
|
|
|
22.9 |
% |
|
|
|
33 |
|
|
|
16 |
|
|
|
106.3 |
% |
|
|
|
|
|
|
|
|
|
Internal rate of return (YTD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.6 |
% |
|
|
17.1 |
% |
|
|
|
|
|
|
|
11.9 |
% |
|
|
11.8 |
% |
|
|
|
|
|
|
|
13.3 |
% |
|
|
13.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Single premiums |
|
|
|
3,140 |
|
|
|
5,008 |
|
|
|
-37.3 |
% |
|
|
|
961 |
|
|
|
799 |
|
|
|
20.3 |
% |
|
|
|
2,077 |
|
|
|
3,672 |
|
|
|
-43.4 |
% |
|
|
|
102 |
|
|
|
538 |
|
|
|
-81.0 |
% |
|
|
|
|
|
|
|
|
|
Annual premiums |
|
|
|
719 |
|
|
|
858 |
|
|
|
-16.2 |
% |
|
|
|
197 |
|
|
|
176 |
|
|
|
11.9 |
% |
|
|
|
313 |
|
|
|
465 |
|
|
|
-32.7 |
% |
|
|
|
209 |
|
|
|
217 |
|
|
|
-3.7 |
% |
|
|
|
|
|
|
|
|
|
New sales (APE) |
|
|
|
1,033 |
|
|
|
1,359 |
|
|
|
-24.0 |
% |
|
|
|
293 |
|
|
|
256 |
|
|
|
14.5 |
% |
|
|
|
521 |
|
|
|
832 |
|
|
|
-37.4 |
% |
|
|
|
220 |
|
|
|
270 |
|
|
|
-18.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key figures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client balances (in EUR billion) |
|
|
|
408 |
|
|
|
382 |
|
|
|
6.8 |
% |
|
|
|
136 |
|
|
|
122 |
|
|
|
11.5 |
% |
|
|
|
189 |
|
|
|
175 |
|
|
|
8.0 |
% |
|
|
|
84 |
|
|
|
85 |
|
|
|
-1.2 |
% |
|
|
|
|
|
|
|
|
|
Staff (FTEs end of period, adjusted for divestments) |
|
|
|
36,085 |
|
|
|
41,236 |
|
|
|
-12.5 |
% |
|
|
|
13,104 |
|
|
|
14,533 |
|
|
|
-9.8 |
% |
|
|
|
16,422 |
|
|
|
19,079 |
|
|
|
-13.9 |
% |
|
|
|
6,500 |
|
|
|
7,571 |
|
|
|
-14.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
APPENDIX 4: ING GROUP CONSOLIDATED BALANCE SHEET
ING Group: Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group |
|
|
|
ING Bank NV |
|
|
|
ING Verzekeringen NV |
|
|
|
Holdings/Eliminations |
|
in EUR million |
|
|
31 Dec. 09 |
|
|
30 Sep. 09 |
|
|
|
31 Dec. 09 |
|
|
30 Sep. 09 |
|
|
|
31 Dec. 09 |
|
|
30 Sep. 09 |
|
|
|
31 Dec. 09 |
|
|
30 Sep. 09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central
banks |
|
|
|
15,390 |
|
|
|
14,316 |
|
|
|
|
12,602 |
|
|
|
10,960 |
|
|
|
|
9,425 |
|
|
|
9,853 |
|
|
|
|
-6,637 |
|
|
|
-6,497 |
|
Amounts due from banks |
|
|
|
43,397 |
|
|
|
51,373 |
|
|
|
|
43,397 |
|
|
|
51,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value
through P&L |
|
|
|
233,190 |
|
|
|
243,063 |
|
|
|
|
122,770 |
|
|
|
135,821 |
|
|
|
|
111,117 |
|
|
|
107,895 |
|
|
|
|
-697 |
|
|
|
-653 |
|
Investments |
|
|
|
212,112 |
|
|
|
208,225 |
|
|
|
|
106,591 |
|
|
|
105,039 |
|
|
|
|
105,521 |
|
|
|
103,185 |
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers |
|
|
|
578,946 |
|
|
|
577,931 |
|
|
|
|
551,774 |
|
|
|
551,240 |
|
|
|
|
29,014 |
|
|
|
30,202 |
|
|
|
|
-1,842 |
|
|
|
-3,511 |
|
Reinsurance contracts |
|
|
|
5,480 |
|
|
|
5,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,480 |
|
|
|
5,376 |
|
|
|
|
|
|
|
|
|
|
Investments in associates |
|
|
|
3,699 |
|
|
|
3,811 |
|
|
|
|
1,396 |
|
|
|
1,454 |
|
|
|
|
2,486 |
|
|
|
2,535 |
|
|
|
|
-183 |
|
|
|
-178 |
|
Real estate investments |
|
|
|
3,638 |
|
|
|
4,071 |
|
|
|
|
2,283 |
|
|
|
2,696 |
|
|
|
|
1,069 |
|
|
|
1,083 |
|
|
|
|
286 |
|
|
|
292 |
|
Property and equipment |
|
|
|
6,119 |
|
|
|
6,180 |
|
|
|
|
5,567 |
|
|
|
5,637 |
|
|
|
|
552 |
|
|
|
543 |
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
6,021 |
|
|
|
6,056 |
|
|
|
|
2,377 |
|
|
|
2,380 |
|
|
|
|
3,875 |
|
|
|
3,903 |
|
|
|
|
-231 |
|
|
|
-227 |
|
Deferred acquisition costs |
|
|
|
11,398 |
|
|
|
11,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
11,398 |
|
|
|
11,048 |
|
|
|
|
|
|
|
|
|
|
Assets held for sale |
|
|
|
5,024 |
|
|
|
16,901 |
|
|
|
|
4,583 |
|
|
|
4,936 |
|
|
|
|
441 |
|
|
|
11,964 |
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
39,228 |
|
|
|
39,566 |
|
|
|
|
28,780 |
|
|
|
28,553 |
|
|
|
|
10,031 |
|
|
|
10,868 |
|
|
|
|
417 |
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
1,163,643 |
|
|
|
1,187,915 |
|
|
|
|
882,119 |
|
|
|
900,089 |
|
|
|
|
290,409 |
|
|
|
298,455 |
|
|
|
|
-8,885 |
|
|
|
-10,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
33,863 |
|
|
|
26,515 |
|
|
|
|
30,222 |
|
|
|
29,441 |
|
|
|
|
15,887 |
|
|
|
14,530 |
|
|
|
|
-12,246 |
|
|
|
-17,456 |
|
Minority interests |
|
|
|
915 |
|
|
|
1,067 |
|
|
|
|
995 |
|
|
|
1,132 |
|
|
|
|
80 |
|
|
|
81 |
|
|
|
|
-160 |
|
|
|
-147 |
|
Non-voting equity securities |
|
|
|
5,000 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
39,778 |
|
|
|
37,582 |
|
|
|
|
31,217 |
|
|
|
30,573 |
|
|
|
|
15,967 |
|
|
|
14,611 |
|
|
|
|
-7,406 |
|
|
|
-7,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated loans |
|
|
|
10,099 |
|
|
|
10,018 |
|
|
|
|
21,193 |
|
|
|
20,567 |
|
|
|
|
5,743 |
|
|
|
6,731 |
|
|
|
|
-16,837 |
|
|
|
-17,280 |
|
Debt securities in issue |
|
|
|
119,981 |
|
|
|
117,369 |
|
|
|
|
109,357 |
|
|
|
106,753 |
|
|
|
|
4,079 |
|
|
|
4,057 |
|
|
|
|
6,545 |
|
|
|
6,560 |
|
Other borrowed funds |
|
|
|
23,151 |
|
|
|
25,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,036 |
|
|
|
8,688 |
|
|
|
|
16,115 |
|
|
|
16,499 |
|
Insurance and investment contracts |
|
|
|
240,858 |
|
|
|
236,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
240,857 |
|
|
|
236,829 |
|
|
|
|
|
|
|
|
|
|
Amounts due to banks |
|
|
|
84,235 |
|
|
|
96,885 |
|
|
|
|
84,235 |
|
|
|
96,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer deposits and other funds
on deposits |
|
|
|
469,508 |
|
|
|
459,193 |
|
|
|
|
477,602 |
|
|
|
467,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,094 |
|
|
|
-8,206 |
|
Financial liabilities at fair
value through P&L |
|
|
|
129,789 |
|
|
|
146,672 |
|
|
|
|
126,496 |
|
|
|
143,819 |
|
|
|
|
3,921 |
|
|
|
3,453 |
|
|
|
|
-628 |
|
|
|
-601 |
|
Liabilities held for sale |
|
|
|
4,890 |
|
|
|
16,669 |
|
|
|
|
4,631 |
|
|
|
5,657 |
|
|
|
|
258 |
|
|
|
11,012 |
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
|
41,353 |
|
|
|
41,514 |
|
|
|
|
27,388 |
|
|
|
28,436 |
|
|
|
|
12,547 |
|
|
|
13,075 |
|
|
|
|
1,418 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
1,123,865 |
|
|
|
1,150,334 |
|
|
|
|
850,902 |
|
|
|
869,516 |
|
|
|
|
274,442 |
|
|
|
283,844 |
|
|
|
|
-1,479 |
|
|
|
-3,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
1,163,643 |
|
|
|
1,187,915 |
|
|
|
|
882,119 |
|
|
|
900,089 |
|
|
|
|
290,409 |
|
|
|
298,455 |
|
|
|
|
-8,885 |
|
|
|
-10,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
APPENDIX 5: UNDERLYING RESULT BEFORE
TAX EXCL. MARKET IMPACTS, RISK COSTS AND VA ASSUMPTION CHANGES 4Q2009
Underlying result before tax excluding market impacts, risk costs and VA assumption changes 4Q2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
|
Banking |
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
in EUR million |
|
|
Total |
|
|
|
Total |
|
|
Retail |
|
|
ING Direct |
|
|
Commercial |
|
|
Line |
|
|
|
Total |
|
|
Europe |
|
|
Americas |
|
|
Asia/Pacific |
|
|
Line |
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax
excluding market impacts, risk costs
and VA assumption changes |
|
|
|
2,106 |
|
|
|
|
1,810 |
|
|
|
688 |
|
|
|
375 |
|
|
|
743 |
|
|
|
4 |
|
|
|
|
296 |
|
|
|
247 |
|
|
|
186 |
|
|
|
102 |
|
|
|
-239 |
|
|
|
|
|
|
|
|
|
|
|
Subprime RMBS |
|
|
|
-74 |
|
|
|
|
-12 |
|
|
|
|
|
|
|
-12 |
|
|
|
|
|
|
|
|
|
|
|
|
-62 |
|
|
|
|
|
|
|
-62 |
|
|
|
|
|
|
|
|
|
Alt-A RMBS |
|
|
|
-324 |
|
|
|
|
-257 |
|
|
|
|
|
|
|
-250 |
|
|
|
-7 |
|
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
-67 |
|
|
|
|
|
|
|
|
|
CDO/CLO |
|
|
|
10 |
|
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
-1 |
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
CMBS |
|
|
|
-25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25 |
|
|
|
|
|
|
|
-25 |
|
|
|
|
|
|
|
|
|
Other debt securities |
|
|
|
-69 |
|
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
-2 |
|
|
|
|
|
|
|
|
-67 |
|
|
|
-79 |
|
|
|
6 |
|
|
|
8 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
Impairments and fair value changes on
debt securities |
|
|
|
-482 |
|
|
|
|
-272 |
|
|
|
|
|
|
|
-262 |
|
|
|
-10 |
|
|
|
|
|
|
|
|
-209 |
|
|
|
-79 |
|
|
|
-137 |
|
|
|
8 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
Equity securities impairments |
|
|
|
-15 |
|
|
|
|
-12 |
|
|
|
|
|
|
|
|
|
|
|
-7 |
|
|
|
-5 |
|
|
|
|
-3 |
|
|
|
-7 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Capital gains on equity securities |
|
|
|
128 |
|
|
|
|
20 |
|
|
|
1 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
108 |
|
|
|
24 |
|
|
|
2 |
|
|
|
5 |
|
|
|
77 |
|
Hedges on direct equity exposure |
|
|
|
-43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
-85 |
|
Hedges on indirect equity exposure |
|
|
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3 |
|
|
|
|
|
|
|
-3 |
|
|
|
|
|
|
|
|
|
DAC unlocking |
|
|
|
-16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16 |
|
|
|
|
|
|
|
-16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity related impact |
|
|
|
51 |
|
|
|
|
8 |
|
|
|
1 |
|
|
|
|
|
|
|
12 |
|
|
|
-5 |
|
|
|
|
43 |
|
|
|
59 |
|
|
|
-17 |
|
|
|
5 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
|
|
|
Real Estate revaluations / impairments |
|
|
|
-558 |
|
|
|
|
-457 |
|
|
|
|
|
|
|
|
|
|
|
-457 |
|
|
|
|
|
|
|
|
-101 |
|
|
|
-98 |
|
|
|
1 |
|
|
|
-4 |
|
|
|
|
|
Private Equity revaluations |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112 |
|
|
|
89 |
|
|
|
24 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluations |
|
|
|
-446 |
|
|
|
|
-457 |
|
|
|
|
|
|
|
|
|
|
|
-457 |
|
|
|
|
|
|
|
|
11 |
|
|
|
-9 |
|
|
|
25 |
|
|
|
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital gains on debt securities |
|
|
|
-110 |
|
|
|
|
-91 |
|
|
|
1 |
|
|
|
-91 |
|
|
|
-2 |
|
|
|
1 |
|
|
|
|
-19 |
|
|
|
-24 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
Other market impact |
|
|
|
-5 |
|
|
|
|
-180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-180 |
|
|
|
|
175 |
|
|
|
40 |
|
|
|
108 |
|
|
|
49 |
|
|
|
-22 |
|
|
|
|
|
|
|
|
|
|
|
Total market impacts |
|
|
|
-992 |
|
|
|
|
-992 |
|
|
|
2 |
|
|
|
-352 |
|
|
|
-457 |
|
|
|
-184 |
|
|
|
|
0 |
|
|
|
-13 |
|
|
|
-19 |
|
|
|
59 |
|
|
|
-27 |
|
|
|
|
|
|
|
|
|
|
|
Loan loss provisions Bank |
|
|
|
-686 |
|
|
|
|
-686 |
|
|
|
-269 |
|
|
|
-200 |
|
|
|
-217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable annuity assumption changes |
|
|
|
-343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-343 |
|
|
|
|
|
|
|
-153 |
|
|
|
-190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total market impacts, risk costs and
VA assumption changes |
|
|
|
-2,021 |
|
|
|
|
-1,678 |
|
|
|
-267 |
|
|
|
-552 |
|
|
|
-674 |
|
|
|
-184 |
|
|
|
|
-343 |
|
|
|
-13 |
|
|
|
-172 |
|
|
|
-131 |
|
|
|
-27 |
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
85 |
|
|
|
|
132 |
|
|
|
421 |
|
|
|
-177 |
|
|
|
69 |
|
|
|
-180 |
|
|
|
|
-47 |
|
|
|
234 |
|
|
|
14 |
|
|
|
-29 |
|
|
|
-266 |
|
|
|
|
|
|
|
|
|
|
|
16
APPENDIX 6: UNDERLYING RESULT BEFORE TAX EXCL. MARKET IMPACTS, RISK COSTS AND VA ASSUMPTION
CHANGES FY2009
Underlying result before tax excluding market impacts, risk costs and VA assumption changes
FY2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
|
Banking |
|
|
|
Insurance |
|
in EUR million |
|
|
FY2009 |
|
|
FY2008 |
|
|
|
FY2009 |
|
|
FY2008 |
|
|
|
FY2009 |
|
|
FY2008 |
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax excl. market
impacts, risk costs and
VA assumption changes |
|
|
|
8,767 |
|
|
|
7,023 |
|
|
|
|
7,393 |
|
|
|
5,263 |
|
|
|
|
1,374 |
|
|
|
1,760 |
|
|
|
|
|
|
|
|
|
|
|
Subprime RMBS |
|
|
|
-350 |
|
|
|
-120 |
|
|
|
|
-160 |
|
|
|
-81 |
|
|
|
|
-190 |
|
|
|
-39 |
|
Alt-A RMBS |
|
|
|
-1,405 |
|
|
|
-2,063 |
|
|
|
|
-1,245 |
|
|
|
-1,823 |
|
|
|
|
-160 |
|
|
|
-240 |
|
Prime RMBS |
|
|
|
-47 |
|
|
|
|
|
|
|
|
-47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other ABS |
|
|
|
-37 |
|
|
|
-4 |
|
|
|
|
-37 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
|
|
CDO/CLO |
|
|
|
133 |
|
|
|
-394 |
|
|
|
|
-1 |
|
|
|
-122 |
|
|
|
|
134 |
|
|
|
-272 |
|
CMBS |
|
|
|
-25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25 |
|
|
|
|
|
Monoliners |
|
|
|
-58 |
|
|
|
-9 |
|
|
|
|
-58 |
|
|
|
-9 |
|
|
|
|
|
|
|
|
|
|
Other debt securities |
|
|
|
-174 |
|
|
|
-809 |
|
|
|
|
|
|
|
|
-255 |
|
|
|
|
-174 |
|
|
|
-554 |
|
|
|
|
|
|
|
|
|
|
|
Impairments / fair value changes debt securities |
|
|
|
-1,963 |
|
|
|
-3,399 |
|
|
|
|
-1,548 |
|
|
|
-2,294 |
|
|
|
|
-415 |
|
|
|
-1,105 |
|
|
|
|
|
|
|
|
|
|
|
Equity securities impairments |
|
|
|
-302 |
|
|
|
-1,454 |
|
|
|
|
-49 |
|
|
|
-331 |
|
|
|
|
-253 |
|
|
|
-1,123 |
|
Capital gains on equity securities |
|
|
|
426 |
|
|
|
754 |
|
|
|
|
24 |
|
|
|
30 |
|
|
|
|
402 |
|
|
|
724 |
|
Hedges on direct equity exposure |
|
|
|
-312 |
|
|
|
482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-312 |
|
|
|
482 |
|
Hedges on indirect equity exposure |
|
|
|
-417 |
|
|
|
-49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-417 |
|
|
|
-49 |
|
DAC unlocking |
|
|
|
-351 |
|
|
|
-1,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-351 |
|
|
|
-1,094 |
|
|
|
|
|
|
|
|
|
|
|
Equity related impact |
|
|
|
-957 |
|
|
|
-1,361 |
|
|
|
|
-25 |
|
|
|
-302 |
|
|
|
|
-932 |
|
|
|
-1,059 |
|
|
|
|
|
|
|
|
|
|
|
Real Estate revaluations / impairments |
|
|
|
-2,156 |
|
|
|
-1,173 |
|
|
|
|
-1,687 |
|
|
|
-732 |
|
|
|
|
-469 |
|
|
|
-441 |
|
Private equity revaluations |
|
|
|
56 |
|
|
|
-413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
-413 |
|
|
|
|
|
|
|
|
|
|
|
Real Estate / Private equity |
|
|
|
-2,100 |
|
|
|
-1,587 |
|
|
|
|
-1,687 |
|
|
|
-732 |
|
|
|
|
-413 |
|
|
|
-855 |
|
|
|
|
|
|
|
|
|
|
|
Capital gains on debt securities |
|
|
|
33 |
|
|
|
-106 |
|
|
|
|
-19 |
|
|
|
|
|
|
|
|
52 |
|
|
|
-106 |
|
Other market impact |
|
|
|
244 |
|
|
|
-220 |
|
|
|
|
-241 |
|
|
|
-206 |
|
|
|
|
485 |
|
|
|
-14 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
278 |
|
|
|
-325 |
|
|
|
|
-260 |
|
|
|
-206 |
|
|
|
|
538 |
|
|
|
-119 |
|
|
|
|
|
|
|
|
|
|
|
Total market impacts |
|
|
|
-4,742 |
|
|
|
-6,674 |
|
|
|
|
-3,520 |
|
|
|
-3,534 |
|
|
|
|
-1,222 |
|
|
|
-3,140 |
|
|
|
|
|
|
|
|
|
|
|
Loan loss provisions Bank |
|
|
|
-2,973 |
|
|
|
-1,280 |
|
|
|
|
-2,973 |
|
|
|
-1,280 |
|
|
|
|
|
|
|
|
|
|
Variable annuity (VA) assumption changes |
|
|
|
-343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total market impacts, risk costs and VA
assumption changes |
|
|
|
-8,058 |
|
|
|
-7,954 |
|
|
|
|
-6,493 |
|
|
|
-4,814 |
|
|
|
|
-1,565 |
|
|
|
-3,140 |
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
|
709 |
|
|
|
-931 |
|
|
|
|
900 |
|
|
|
449 |
|
|
|
|
-191 |
|
|
|
-1,380 |
|
|
|
|
|
|
|
|
|
|
|
17
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
ING Groep N.V.
(Registrant)
|
|
|
By: |
/s/ H. van Barneveld
|
|
|
|
H.van Barneveld |
|
|
|
General Manager Group Finance & Control |
|
|
|
|
|
|
By: |
/s/ W.A. Brouwer
|
|
|
|
W.A. Brouwer |
|
|
|
Assistant General Counsel |
|
|
Dated: February 17, 2010