Form 10-K/A
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K/A
Amendment No. 1
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
.
|
|
|
|
|
Commission
|
|
Registrant; State of Incorporation;
|
|
IRS Employer |
File Number
|
|
Address; and Telephone Number
|
|
Identification Number |
|
|
|
|
|
|
|
1-13739
|
|
UNISOURCE ENERGY CORPORATION
|
|
86-0786732 |
|
|
(An Arizona Corporation) |
|
|
|
|
One South Church Avenue, Suite 100 |
|
|
|
|
Tucson, AZ 85701 |
|
|
|
|
(520) 571-4000 |
|
|
|
|
|
|
|
1-5924
|
|
TUCSON ELECTRIC POWER COMPANY
|
|
86-0062700 |
|
|
(An Arizona Corporation) |
|
|
|
|
One South Church Avenue, Suite 100 |
|
|
|
|
Tucson, AZ 85701 |
|
|
|
|
(520) 571-4000 |
|
|
Securities registered pursuant to Section 12(b) of the Exchange Act:
|
|
|
|
|
|
|
|
|
Name of Each Exchange |
Registrant
|
|
Title of Each Class
|
|
on Which Registered |
|
|
|
|
|
UniSource Energy
|
|
Common Stock, no par value
|
|
New York Stock Exchange |
Corporation |
|
|
|
|
Securities registered pursuant to Section 12(g) of the Exchange Act: None
Indicate by check mark if the registrant is a well known seasoned issuer, as defined in Rule 405 of
the Securities Act of 1933.
|
|
|
|
|
UniSource Energy Corporation
|
|
Yes þ
|
|
No o |
Tucson Electric Power Company
|
|
Yes o
|
|
No þ |
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Securities Exchange Act of 1934 (Exchange Act).
|
|
|
|
|
UniSource Energy Corporation
|
|
Yes o
|
|
No þ |
Tucson Electric Power Company
|
|
Yes þ
|
|
No o |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
|
|
|
|
|
UniSource Energy Corporation
|
|
Yes þ
|
|
No o |
Tucson Electric Power Company (1)
|
|
Yes o
|
|
No þ |
(1) As indicated above, Tucson Electric Power Company is not required to file reports under the
Exchange Act. However, Tucson Electric Power Company has filed all Exchange Act reports for the
preceding 12 months.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
|
|
|
|
|
UniSource Energy Corporation
|
|
Yes o
|
|
No o |
Tucson Electric Power Company
|
|
Yes o
|
|
No o |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of each registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of accelerated filer,
large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
|
|
UniSource Energy Corporation
|
|
Large Accelerated Filer þ
|
|
Accelerated Filer o
|
|
Non-accelerated filer o
|
|
Smaller Reporting Company o |
|
|
|
|
|
|
|
|
|
Tucson Electric Power Company
|
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
|
Non-accelerated filer þ
|
|
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
|
|
UniSource Energy Corporation
|
|
Yes o
|
|
No þ |
Tucson Electric Power Company
|
|
Yes o
|
|
No þ |
The aggregate market value of UniSource Energy Corporation voting Common Stock held by
non-affiliates of the registrant was $933,280,480 based on the last reported sale price thereof on
the consolidated tape on June 30, 2009.
At February 23, 2010, 35,941,414 shares of UniSource Energy Corporation Common Stock, no par value
(the only class of Common Stock), were outstanding.
At February 23, 2010, 32,139,434 shares of Tucson Electric Power Companys common stock, no par
value, were outstanding, all of which were held by UniSource Energy Corporation.
Tucson Electric Power Company meets the conditions set forth in General Instructions (I)(1)(a) and
(b) on Form 10-K and is therefore filing this report with the reduced disclosure format.
Documents incorporated by reference: Specified portions of UniSource Energy Corporations Proxy
Statement relating to the 2010 Annual Meeting of Shareholders are incorporated by reference into
Part III.
EXPLANATORY NOTE
This Amendment No.1 on Form 10-K/A to the Annual Report on Form 10-K for
UniSource Energy Corporation (UniSource Energy) and Tucson Electric Power Company (TEP) for the year ended
December 31, 2009, originally filed with the Securities and Exchange Commission on February 26, 2010, is
being filed to remove the inadvertently included phrase “DRAFT Audit Committee 2/19/10” from
the header of the Notes to Consolidated Financial Statements. Even though the Notes to Consolidated Financial
Statements were inadvertently labeled draft, Management, the Audit Committee, and the Independently Registered
Public Accountants had completed their procedures prior to filing the Form 10-K with the Securities and Exchange
Commission.
In addition, the typographical changes described below were made to
Item 8. — Consolidated Financial Statements and Supplementary Data:
|
• |
|
In the 2007 portion of the UniSource Energy Consolidated Statement of Changes in Stockholders’ Equity
and TEP Consolidated Statement of Changes in Stockholder’s Equity, the line item entitled
“Implementation of FIN 48” was changed to “Implementation of Accounting for Uncertain Tax
Positions”. |
|
• |
|
In the 2007 portion of the TEP Consolidated Statement of Changes in Stockholder’s Equity, the line
item entitled “Reclassification of Unrealized Losses on Cash Flow Hedges to Net Income to Regulatory
Asset” was changed to remove the words “to Regulatory Asset”. |
|
• |
|
The “TEP’s Utility Operating Statistics” table was removed from Note 5. — Utility
Plant and Jointly-Owned Facilities as it was a repeat of information included in Item 1. —
Business. |
|
• |
|
In the last sentence of the fifth paragraph of the section entitled “TEP Credit Agreement” in
Note 6. - Debt, Credit Facilities, and Capital Lease Obligations, the reference to February 25, 2009
was changed to February 25, 2010. |
Except as described above, and for the updated Item 9A,
Item 15 and the consent and certifications filed as Exhibits 23, 31 and 32, no other changes have been made
to the Annual Report on Form 10-K and this Form 10-K/A does not amend, update or change the financial statements
or any other items or disclosures in the Annual Report on
Form 10-K.
K/A-i
Table of Contents
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
59 |
|
|
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
|
|
91 |
|
|
|
|
|
|
K/A-ii
PART II
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
UniSource Energy Managements Report on Internal Controls Over Financial Reporting
UniSource Energy Corporations management is responsible for establishing and maintaining adequate
internal control over financial reporting. Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
Management assessed the effectiveness of the UniSource Energy Corporations internal control over
financial reporting as of December 31, 2009. In making this assessment, management used the
criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
in Internal Control Integrated Framework.
Based on managements assessment using those criteria, management has concluded that, as of
December 31, 2009, UniSource Energy Corporations internal control over financial reporting was
effective.
Tucson Electric Power Company Managements Report on Internal Controls Over Financial Reporting
Tucson Electric Power Companys management is responsible for establishing and maintaining adequate
internal control over financial reporting. Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
Management assessed the effectiveness of Tucson Electric Power Companys internal control over
financial reporting as of December 31, 2009. In making this assessment, management used the
criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
in Internal Control Integrated Framework.
Based on managements assessment using those criteria, management has concluded that, as of
December 31, 2009, Tucson Electric Power Companys internal control over financial reporting was
effective.
This annual report does not include an attestation report of Tucson Electric Power Companys
registered public accounting firm regarding internal control over financial reporting.
Managements report was not subject to attestation by Tucson Electric Power Companys registered
public accounting firm pursuant to temporary rules of the SEC that permit Tucson Electric Power
Company to provide only managements report in this annual report.
K/A-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
UniSource Energy Corporation:
In our opinion, the consolidated financial statements listed in the index appearing under Item
15(a)(1) present fairly, in all material respects, the financial position of UniSource Energy
Corporation and its subsidiaries at December 31, 2009 and December 31, 2008, and the results of
their operations and their cash flows for each of the three years in the period ended December 31,
2009 in conformity with accounting principles generally accepted in the United States of America.
In addition, in our opinion, the financial statement schedule listed in the index appearing under
Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when
read in conjunction with the related consolidated financial statements. Also in our opinion, the
Company maintained, in all material respects, effective internal control over financial reporting
as of December 31, 2009, based on criteria established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The
Companys management is responsible for these financial statements and financial statement
schedule, for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the
accompanying Managements Report on Internal Controls Over Financial Reporting. Our responsibility
is to express opinions on these financial statements, on the financial statement schedule, and on
the Companys internal control over financial reporting based on our integrated audits. We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement and
whether effective internal control over financial reporting was maintained in all material
respects. Our audits of the financial statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. Our audit of internal control over financial reporting included obtaining
an understanding of internal control over financial reporting, assessing the risk that a material
weakness exists, and testing and evaluating the design and operating effectiveness of internal
control based on the assessed risk. Our audits also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audits provide a reasonable basis
for our opinions.
As described in Note 9 to the consolidated financial statements, the Company changed the manner in
which it accounts for uncertain tax positions as of January 1, 2007.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (i)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
|
|
|
/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
|
|
|
Phoenix, Arizona |
|
|
February 25, 2010 |
|
|
K/A-2
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Tucson Electric Power Company:
In our opinion, the accompanying consolidated financial statements listed in the index appearing
under Item 15(a)(1), present fairly, in all material respects, the financial position of Tucson
Electric Power Company and its subsidiaries at December 31, 2009 and 2008, and the results of their
operations and their cash flows for each of the three years in the period ended December 31, 2009
in conformity with accounting principles generally accepted in the United States of America. In
addition, in our opinion, the financial statement schedule listed in the index appearing under Item
15(a)(2) presents fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements. These financial statements and
financial statement schedule are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements and financial statement
schedule based on our audits. We conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
As described in Note 9 to the consolidated financial statements, the Company changed the manner in
which it accounts for uncertain tax positions as of January 1, 2007.
|
|
|
/s/ PricewaterhouseCoopers LLP
|
|
|
PricewaterhouseCoopers LLP |
|
|
Phoenix, Arizona |
|
|
February 25, 2010 |
|
|
K/A-3
UNISOURCE ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
- Thousands of Dollars - |
|
|
|
(Except Per Share Amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales |
|
$ |
1,047,619 |
|
|
$ |
988,612 |
|
|
$ |
983,993 |
|
Provision for Rate Refunds CTC Revenue |
|
|
|
|
|
|
(58,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Electric Retail Sales |
|
|
1,047,619 |
|
|
|
930,520 |
|
|
|
983,993 |
|
Electric Wholesale Sales |
|
|
128,627 |
|
|
|
236,300 |
|
|
|
196,233 |
|
California Power Exchange (CPX) Provision for Wholesale Refunds |
|
|
(4,172 |
) |
|
|
|
|
|
|
|
|
Gas Revenue |
|
|
144,609 |
|
|
|
163,977 |
|
|
|
148,598 |
|
Other Revenues |
|
|
77,741 |
|
|
|
66,714 |
|
|
|
52,549 |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Revenues |
|
|
1,394,424 |
|
|
|
1,397,511 |
|
|
|
1,381,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel |
|
|
298,655 |
|
|
|
299,987 |
|
|
|
297,037 |
|
Purchased Energy |
|
|
294,584 |
|
|
|
442,210 |
|
|
|
347,377 |
|
Transmission |
|
|
10,181 |
|
|
|
19,214 |
|
|
|
15,648 |
|
Increase (Decrease) to Reflect PPFAC/PGA Recovery Treatment |
|
|
(17,091 |
) |
|
|
(10,975 |
) |
|
|
5,259 |
|
|
|
|
|
|
|
|
|
|
|
Total Fuel and Purchased Energy |
|
|
586,329 |
|
|
|
750,436 |
|
|
|
665,321 |
|
Other Operations and Maintenance |
|
|
333,887 |
|
|
|
295,658 |
|
|
|
242,264 |
|
Depreciation and Amortization |
|
|
176,018 |
|
|
|
147,690 |
|
|
|
140,638 |
|
Amortization of Transition Recovery Asset |
|
|
|
|
|
|
23,945 |
|
|
|
77,681 |
|
Taxes Other Than Income Taxes |
|
|
45,857 |
|
|
|
39,339 |
|
|
|
47,836 |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
1,142,091 |
|
|
|
1,257,068 |
|
|
|
1,173,740 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
252,333 |
|
|
|
140,443 |
|
|
|
207,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Deductions) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
12,072 |
|
|
|
11,011 |
|
|
|
18,828 |
|
Other Income |
|
|
18,063 |
|
|
|
7,838 |
|
|
|
7,622 |
|
Other Expense |
|
|
(5,292 |
) |
|
|
(9,286 |
) |
|
|
(4,380 |
) |
|
|
|
|
|
|
|
|
|
|
Total Other Income (Deductions) |
|
|
24,843 |
|
|
|
9,563 |
|
|
|
22,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt |
|
|
58,134 |
|
|
|
70,227 |
|
|
|
73,095 |
|
Capital Leases |
|
|
49,270 |
|
|
|
52,511 |
|
|
|
59,227 |
|
Other Interest Expense |
|
|
3,468 |
|
|
|
1,837 |
|
|
|
5,480 |
|
Interest Capitalized |
|
|
(2,302 |
) |
|
|
(5,565 |
) |
|
|
(5,551 |
) |
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
108,570 |
|
|
|
119,010 |
|
|
|
132,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
168,606 |
|
|
|
30,996 |
|
|
|
97,452 |
|
Income Tax Expense |
|
|
64,348 |
|
|
|
16,975 |
|
|
|
39,079 |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
104,258 |
|
|
$ |
14,021 |
|
|
$ |
58,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Shares of Common Stock Outstanding (000) |
|
|
35,858 |
|
|
|
35,632 |
|
|
|
35,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Share |
|
$ |
2.91 |
|
|
$ |
0.39 |
|
|
$ |
1.64 |
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share |
|
$ |
2.69 |
|
|
$ |
0.39 |
|
|
$ |
1.57 |
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared per Share |
|
$ |
1.16 |
|
|
$ |
0.96 |
|
|
$ |
0.90 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
K/A-4
UNISOURCE ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
- Thousands of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Receipts from Electric Retail Sales |
|
$ |
1,145,051 |
|
|
$ |
1,079,964 |
|
|
$ |
1,061,994 |
|
Cash Receipts from Electric Wholesale Sales |
|
|
175,679 |
|
|
|
353,618 |
|
|
|
301,616 |
|
Cash Receipts from Gas Sales |
|
|
163,441 |
|
|
|
182,271 |
|
|
|
165,678 |
|
Cash Receipts from Operating Springerville Unit 3 |
|
|
49,386 |
|
|
|
53,495 |
|
|
|
38,887 |
|
Cash Receipts from Operating Springerville Unit 4 |
|
|
19,565 |
|
|
|
4,162 |
|
|
|
|
|
Interest Received |
|
|
13,470 |
|
|
|
17,246 |
|
|
|
19,197 |
|
Performance Deposits Received |
|
|
34,630 |
|
|
|
34,404 |
|
|
|
12,549 |
|
Income Tax Refunds Received |
|
|
20,242 |
|
|
|
22,355 |
|
|
|
1,016 |
|
Other Cash Receipts |
|
|
15,441 |
|
|
|
15,137 |
|
|
|
14,603 |
|
Sale of Excess Emission Allowances |
|
|
24 |
|
|
|
1,494 |
|
|
|
14,861 |
|
Refund of Disputed Transmission Costs |
|
|
|
|
|
|
10,665 |
|
|
|
|
|
Purchased Energy Costs Paid |
|
|
(334,481 |
) |
|
|
(577,588 |
) |
|
|
(450,197 |
) |
Fuel Costs Paid |
|
|
(300,810 |
) |
|
|
(292,646 |
) |
|
|
(283,439 |
) |
Payment of Other Operations and Maintenance Costs |
|
|
(236,184 |
) |
|
|
(196,860 |
) |
|
|
(158,057 |
) |
Taxes Other Than Income Taxes Paid, Net of Amounts Capitalized |
|
|
(161,574 |
) |
|
|
(154,548 |
) |
|
|
(151,074 |
) |
Wages Paid, Net of Amounts Capitalized |
|
|
(122,245 |
) |
|
|
(108,504 |
) |
|
|
(106,097 |
) |
Interest Paid, Net of Amounts Capitalized |
|
|
(54,641 |
) |
|
|
(58,774 |
) |
|
|
(68,446 |
) |
Performance Deposits Paid |
|
|
(22,260 |
) |
|
|
(48,520 |
) |
|
|
(7,900 |
) |
Capital Lease Interest Paid |
|
|
(38,598 |
) |
|
|
(43,828 |
) |
|
|
(54,315 |
) |
Income Taxes Paid |
|
|
(9,050 |
) |
|
|
(9,900 |
) |
|
|
(20,923 |
) |
Excess Tax Benefit from Stock Options Exercised |
|
|
(3,256 |
) |
|
|
(633 |
) |
|
|
(541 |
) |
Other Cash Payments |
|
|
(6,520 |
) |
|
|
(5,999 |
) |
|
|
(6,646 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
|
347,310 |
|
|
|
277,011 |
|
|
|
322,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(287,104 |
) |
|
|
(357,324 |
) |
|
|
(245,366 |
) |
Payments for Investment in Springerville Lease Debt |
|
|
(31,375 |
) |
|
|
|
|
|
|
|
|
Prepayment Deposit on UED Short-Term Debt |
|
|
(3,625 |
) |
|
|
|
|
|
|
|
|
Deposit Collateral Trust Bond Trustee |
|
|
|
|
|
|
(133,111 |
) |
|
|
|
|
Proceeds from Investment in Springerville Lease Debt |
|
|
12,736 |
|
|
|
24,918 |
|
|
|
27,732 |
|
Other Proceeds from Investing Activities |
|
|
331 |
|
|
|
5,137 |
|
|
|
4,475 |
|
Return of Investment from Millennium Energy Businesses |
|
|
8,333 |
|
|
|
839 |
|
|
|
12 |
|
Insurance Proceeds for Replacement Assets |
|
|
4,928 |
|
|
|
8,035 |
|
|
|
|
|
Investment in and Loans to Equity Investees |
|
|
(207 |
) |
|
|
(600 |
) |
|
|
(845 |
) |
Other Payments for Investing Activities |
|
|
(661 |
) |
|
|
(711 |
) |
|
|
(3,413 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Investing Activities |
|
|
(296,644 |
) |
|
|
(452,817 |
) |
|
|
(217,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings Under Revolving Credit Facilities |
|
|
203,000 |
|
|
|
242,000 |
|
|
|
205,000 |
|
Proceeds from Issuance of Short-Term Debt |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
Proceeds from Stock Options Exercised |
|
|
3,441 |
|
|
|
1,969 |
|
|
|
1,980 |
|
Excess Tax Benefit from Stock Options Exercised |
|
|
3,256 |
|
|
|
633 |
|
|
|
541 |
|
Other Cash Receipts |
|
|
5,681 |
|
|
|
6,028 |
|
|
|
8,210 |
|
Proceeds from Issuance of Long-Term Debt |
|
|
|
|
|
|
320,745 |
|
|
|
|
|
Repayments of Borrowings Under Revolving Credit Facilities |
|
|
(198,000 |
) |
|
|
(237,000 |
) |
|
|
(218,000 |
) |
Payments of Capital Lease Obligations |
|
|
(24,192 |
) |
|
|
(74,316 |
) |
|
|
(71,549 |
) |
Common Stock Dividends Paid |
|
|
(41,429 |
) |
|
|
(34,043 |
) |
|
|
(31,784 |
) |
Repayment of Long-Term Debt |
|
|
(6,000 |
) |
|
|
(76,000 |
) |
|
|
(6,000 |
) |
Payment of Debt Issue/Retirement Costs |
|
|
(2,268 |
) |
|
|
(3,739 |
) |
|
|
(465 |
) |
Other Cash Payments |
|
|
(2,405 |
) |
|
|
(5,672 |
) |
|
|
(7,162 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Financing Activities |
|
|
(28,916 |
) |
|
|
140,605 |
|
|
|
(119,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase(Decrease) in Cash and Cash Equivalents |
|
|
21,750 |
|
|
|
(35,201 |
) |
|
|
(13,868 |
) |
Cash and Cash Equivalents, Beginning of Year |
|
|
55,172 |
|
|
|
90,373 |
|
|
|
104,241 |
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Year |
|
$ |
76,922 |
|
|
$ |
55,172 |
|
|
$ |
90,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Financing Activity |
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of UED Short-Term Debt |
|
$ |
(3,625 |
) |
|
$ |
|
|
|
$ |
|
|
Repayment of Collateral Trust Bonds |
|
$ |
|
|
|
$ |
(128,300 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
See Note 17 for supplemental cash flow information.
See Notes to Consolidated Financial Statements.
K/A-5
UNISOURCE ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
- Thousands of Dollars - |
|
ASSETS |
|
|
|
|
|
|
|
|
Utility Plant |
|
|
|
|
|
|
|
|
Plant in Service |
|
$ |
4,147,268 |
|
|
$ |
3,870,493 |
|
Utility Plant Under Capital Leases |
|
|
720,628 |
|
|
|
702,337 |
|
Construction Work in Progress |
|
|
144,551 |
|
|
|
171,996 |
|
|
|
|
|
|
|
|
Total Utility Plant |
|
|
5,012,447 |
|
|
|
4,744,826 |
|
Less Accumulated Depreciation and Amortization |
|
|
(1,652,296 |
) |
|
|
(1,580,308 |
) |
Less Accumulated Amortization of Capital Lease Assets |
|
|
(574,437 |
) |
|
|
(546,825 |
) |
|
|
|
|
|
|
|
Total Utility Plant Net |
|
|
2,785,714 |
|
|
|
2,617,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and Other Property |
|
|
|
|
|
|
|
|
Investments in Lease Debt and Equity |
|
|
132,168 |
|
|
|
126,672 |
|
Other |
|
|
60,239 |
|
|
|
64,096 |
|
|
|
|
|
|
|
|
Total Investments and Other Property |
|
|
192,407 |
|
|
|
190,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
76,922 |
|
|
|
55,172 |
|
Accounts Receivable Retail and Other |
|
|
64,230 |
|
|
|
74,288 |
|
Accounts Receivable Wholesale Sales |
|
|
18,288 |
|
|
|
44,725 |
|
Unbilled Accounts Receivable |
|
|
53,361 |
|
|
|
60,146 |
|
Allowance for Doubtful Accounts |
|
|
(5,977 |
) |
|
|
(19,684 |
) |
Materials and Fuel Inventory |
|
|
116,791 |
|
|
|
92,170 |
|
Prepayments |
|
|
6,759 |
|
|
|
7,893 |
|
Derivative Instruments |
|
|
2,653 |
|
|
|
3,437 |
|
Regulatory Assets Derivative Instruments |
|
|
17,841 |
|
|
|
38,276 |
|
Regulatory Assets Other |
|
|
23,931 |
|
|
|
23,299 |
|
Deferred Income Taxes Current |
|
|
52,355 |
|
|
|
61,398 |
|
Income Tax Receivable |
|
|
620 |
|
|
|
12,720 |
|
Interest Receivable on Capital Lease Debt Investment |
|
|
5,081 |
|
|
|
4,491 |
|
Collateral Posted |
|
|
1,750 |
|
|
|
14,120 |
|
Other |
|
|
11,700 |
|
|
|
9,635 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
446,305 |
|
|
|
482,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory and Other Assets |
|
|
|
|
|
|
|
|
Income Taxes Recoverable Through Future Revenues |
|
|
18,144 |
|
|
|
19,814 |
|
Regulatory Assets Pension and Other Postretirement Benefits |
|
|
84,149 |
|
|
|
112,035 |
|
Regulatory Assets Derivative Instruments |
|
|
9,503 |
|
|
|
18,324 |
|
Regulatory Assets Other |
|
|
35,529 |
|
|
|
39,395 |
|
Derivative Instruments |
|
|
4,498 |
|
|
|
3,113 |
|
Other Assets |
|
|
24,993 |
|
|
|
26,339 |
|
|
|
|
|
|
|
|
Total Regulatory and Other Assets |
|
|
176,816 |
|
|
|
219,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
3,601,242 |
|
|
$ |
3,509,567 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
(Consolidated Balance Sheets Continued)
K/A-6
UNISOURCE ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
- Thousands of Dollars - |
|
CAPITALIZATION AND OTHER LIABILITIES |
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
Common Stock Equity |
|
$ |
750,865 |
|
|
$ |
679,274 |
|
Capital Lease Obligations |
|
|
488,349 |
|
|
|
513,517 |
|
Long-Term Debt |
|
|
1,307,795 |
|
|
|
1,313,615 |
|
|
|
|
|
|
|
|
Total Capitalization |
|
|
2,547,009 |
|
|
|
2,506,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Current Obligations Under Capital Leases |
|
|
40,441 |
|
|
|
18,334 |
|
Short-Term Borrowings |
|
|
35,000 |
|
|
|
10,000 |
|
Current Maturities of Long-Term Debt |
|
|
12,195 |
|
|
|
6,000 |
|
Accounts Payable |
|
|
54,152 |
|
|
|
62,514 |
|
Accounts Payable Purchased Power |
|
|
44,838 |
|
|
|
49,146 |
|
Interest Accrued |
|
|
41,396 |
|
|
|
43,440 |
|
Accrued Taxes Other than Income Taxes |
|
|
36,698 |
|
|
|
36,746 |
|
Accrued Employee Expenses |
|
|
27,545 |
|
|
|
26,859 |
|
Customer Deposits |
|
|
25,978 |
|
|
|
22,656 |
|
Regulatory Liabilities Over-Recovered Purchased Energy Costs |
|
|
24,258 |
|
|
|
25,665 |
|
Regulatory Liabilities Other |
|
|
17,971 |
|
|
|
8,161 |
|
Derivative Instruments |
|
|
21,186 |
|
|
|
41,076 |
|
Other |
|
|
3,960 |
|
|
|
1,460 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
385,618 |
|
|
|
352,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred Income Taxes Noncurrent |
|
|
227,199 |
|
|
|
178,089 |
|
Regulatory Liabilities Net Cost of Removal for Interim Retirements |
|
|
195,177 |
|
|
|
151,796 |
|
Regulatory Liabilities Over-Recovered Purchased Energy Costs |
|
|
16,714 |
|
|
|
44,469 |
|
Derivative Instruments |
|
|
19,489 |
|
|
|
29,849 |
|
Pension and Other Postretirement Benefits |
|
|
123,476 |
|
|
|
157,769 |
|
Customer Advances for Construction |
|
|
31,803 |
|
|
|
31,062 |
|
Other |
|
|
54,757 |
|
|
|
58,070 |
|
|
|
|
|
|
|
|
Total Deferred Credits and Other Liabilities |
|
|
668,615 |
|
|
|
651,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization and Other Liabilities |
|
$ |
3,601,242 |
|
|
$ |
3,509,567 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
(Consolidated Balance Sheets Concluded)
K/A-7
UNISOURCE ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
- Thousands of Dollars - |
|
COMMON STOCK EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock-No Par Value |
|
|
|
|
|
|
|
|
|
$ |
696,206 |
|
|
$ |
687,360 |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
Shares Authorized |
|
|
75,000,000 |
|
|
|
75,000,000 |
|
|
|
|
|
|
|
|
|
Shares Outstanding |
|
|
35,851,185 |
|
|
|
35,457,780 |
|
|
|
|
|
|
|
|
|
Accumulated Earnings (Deficit) |
|
|
|
|
|
|
|
|
|
|
60,461 |
|
|
|
(1,231 |
) |
Accumulated Other Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
(5,802 |
) |
|
|
(6,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock Equity |
|
|
|
|
|
|
|
|
|
|
750,865 |
|
|
|
679,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREFERRED STOCK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Par Value, 1,000,000 Shares Authorized, None Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL LEASE OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Springerville Unit 1 |
|
|
|
|
|
|
|
|
|
|
320,843 |
|
|
|
306,553 |
|
Springerville Coal Handling Facilities |
|
|
|
|
|
|
|
|
|
|
85,224 |
|
|
|
90,812 |
|
Springerville Common Facilities |
|
|
|
|
|
|
|
|
|
|
109,499 |
|
|
|
108,516 |
|
Sundt Unit 4 |
|
|
|
|
|
|
|
|
|
|
13,077 |
|
|
|
25,400 |
|
Other |
|
|
|
|
|
|
|
|
|
|
147 |
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Lease Obligations |
|
|
|
|
|
|
|
|
|
|
528,790 |
|
|
|
531,851 |
|
Less Current Maturities |
|
|
|
|
|
|
|
|
|
|
(40,441 |
) |
|
|
(18,334 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Capital Lease Obligations |
|
|
|
|
|
|
|
|
|
|
488,349 |
|
|
|
513,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue |
|
Maturity |
|
|
Interest Rate |
|
|
|
|
|
|
|
|
|
UniSource Energy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Senior Notes |
|
|
2035 |
|
|
|
4.50% |
|
|
|
150,000 |
|
|
|
150,000 |
|
Credit Agreement |
|
|
2011 |
|
|
Variable |
|
|
40,000 |
|
|
|
58,000 |
|
Tucson Electric Power Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Rate IDBs |
|
|
2011 |
|
|
Variable |
|
|
458,600 |
|
|
|
458,600 |
|
Unsecured IDBs |
|
|
2020 2033 |
|
|
4.95% to 7.13% |
|
|
445,015 |
|
|
|
445,015 |
|
UNS Gas and UNS Electric: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Notes |
|
|
2011 2023 |
|
|
6.23% to 7.1% |
|
|
200,000 |
|
|
|
200,000 |
|
Credit Agreement |
|
|
2011 |
|
|
Variable |
|
|
|
|
|
|
8,000 |
|
UED: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Term Loan |
|
|
2010 |
|
|
Variable |
|
|
26,375 |
|
|
|
|
|
Total Stated Principal Amount |
|
|
|
|
|
|
|
|
|
|
1,319,990 |
|
|
|
1,319,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Current Maturities |
|
|
|
|
|
|
|
|
|
|
(12,195 |
) |
|
|
(6,000 |
) |
Total Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
1,307,795 |
|
|
|
1,313,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization |
|
|
|
|
|
|
|
|
|
$ |
2,547,009 |
|
|
$ |
2,506,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
K/A-8
UNISOURCE ENERGY CORPORATION
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Shares |
|
|
Common |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Stockholders |
|
|
|
Outstanding* |
|
|
Stock |
|
|
Earnings (Deficit) |
|
|
Loss |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2006 |
|
|
35,190 |
|
|
$ |
697,426 |
|
|
$ |
(27,913 |
) |
|
$ |
(15,364 |
) |
|
$ |
654,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implementation
of Accounting for Uncertain Tax Positions |
|
|
|
|
|
|
|
|
|
|
696 |
|
|
|
|
|
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Net Income |
|
|
|
|
|
|
|
|
|
|
58,373 |
|
|
|
|
|
|
|
58,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in Pension and Other Post-Retirement Benefit
Liabilities (net of $3,929 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,993 |
|
|
|
5,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Cash Flow Hedges
(net of $2,500 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,813 |
) |
|
|
(3,813 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Losses
on Cash Flow Hedges to Net Income
(net of $996 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519 |
|
|
|
1,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
(31,784 |
) |
|
|
|
|
|
|
(31,784 |
) |
Shares Issued under Stock Compensation Plans |
|
|
125 |
|
|
|
1,980 |
|
|
|
|
|
|
|
|
|
|
|
1980 |
|
Tax Benefit Realized from Stock-Based Compensation Plans |
|
|
|
|
|
|
540 |
|
|
|
|
|
|
|
|
|
|
|
540 |
|
Other |
|
|
|
|
|
|
2,422 |
|
|
|
|
|
|
|
|
|
|
|
2,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2007 |
|
|
35,315 |
|
|
|
702,368 |
|
|
|
(628 |
) |
|
|
(11,665 |
) |
|
|
690,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of Change in Pension Plan Measurement Date |
|
|
|
|
|
|
|
|
|
|
(603 |
) |
|
|
|
|
|
|
(603 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Net Income |
|
|
|
|
|
|
|
|
|
|
14,021 |
|
|
|
|
|
|
|
14,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Interest Rate Swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(net of $2,181 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,326 |
) |
|
|
(3,326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Gain on Cash Flow Hedges
to Regulatory Asset (net of $1,370 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,089 |
) |
|
|
(2,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Loss on
Cash Flow Hedges to Net Income
(net of $1,569 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,393 |
|
|
|
2,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net actuarial loss and prior service credit
included in net periodic benefit cost
(net of $158 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(242 |
) |
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in SERP Liability
(net of $108 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(165 |
) |
|
|
(165 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Pension and Other Postretirement Benefit
to Regulatory Asset (net of $5,401 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,239 |
|
|
|
8,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
(20,017 |
) |
|
|
(14,021 |
) |
|
|
|
|
|
|
(34,038 |
) |
Shares Issued under Stock Compensation Plans |
|
|
143 |
|
|
|
1,969 |
|
|
|
|
|
|
|
|
|
|
|
1,969 |
|
Tax Benefit
Realized from Stock-Based Compensation Plans |
|
|
|
|
|
|
633 |
|
|
|
|
|
|
|
|
|
|
|
633 |
|
Other |
|
|
|
|
|
|
2,407 |
|
|
|
|
|
|
|
|
|
|
|
2,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008 |
|
|
35,458 |
|
|
|
687,360 |
|
|
|
(1,231 |
) |
|
|
(6,855 |
) |
|
|
679,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Net Income |
|
|
|
|
|
|
|
|
|
|
104,258 |
|
|
|
|
|
|
|
104,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Cash Flow Hedges
(net of $33 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Losses
on Cash Flow Hedges to Net Income
(net of $690 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,053 |
|
|
|
1,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of SERP Net Prior Service Cost
Included in Net Periodic Benefit Cost
(net of $33 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
(42,566 |
) |
|
|
|
|
|
|
(42,566 |
) |
Shares Issued under Deferred Compensation Plans |
|
|
10 |
|
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
279 |
|
Shares
Issued under Stock Compensation Plans (net of shares redeemed for taxes) |
|
|
383 |
|
|
|
2,541 |
|
|
|
|
|
|
|
|
|
|
|
2,541 |
|
Tax Benefit Realized from Stock-Based Compensation Plans |
|
|
|
|
|
|
3,256 |
|
|
|
|
|
|
|
|
|
|
|
3,256 |
|
Other Stock-Based Compensation |
|
|
|
|
|
|
2,770 |
|
|
|
|
|
|
|
|
|
|
|
2,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009 |
|
|
35,851 |
|
|
$ |
696,206 |
|
|
$ |
60,461 |
|
|
$ |
(5,802 |
) |
|
$ |
750,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
UniSource Energy has 75 million authorized shares of Common Stock.
|
|
We describe limitations
on our ability to pay dividends in Note 8. |
|
See Notes to Consolidated Financial Statements. |
K/A-9
TUCSON ELECTRIC POWER COMPANY
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
- Thousands of Dollars - |
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Electric Retail Sales |
|
$ |
867,516 |
|
|
$ |
805,528 |
|
|
$ |
816,471 |
|
Provision for Rate Refunds CTC Revenue |
|
|
|
|
|
|
(58,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Electric Retail Sales |
|
|
867,516 |
|
|
|
747,436 |
|
|
|
816,471 |
|
Electric Wholesale Sales |
|
|
150,679 |
|
|
|
259,855 |
|
|
|
195,999 |
|
California Power Exchange (CPX) Provision for Wholesale Refunds |
|
|
(4,172 |
) |
|
|
|
|
|
|
|
|
Other Revenues |
|
|
82,688 |
|
|
|
71,962 |
|
|
|
58,033 |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Revenues |
|
|
1,096,711 |
|
|
|
1,079,253 |
|
|
|
1,070,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel |
|
|
281,710 |
|
|
|
289,985 |
|
|
|
296,511 |
|
Purchased Power |
|
|
142,252 |
|
|
|
238,024 |
|
|
|
140,498 |
|
Transmission |
|
|
3,066 |
|
|
|
10,515 |
|
|
|
9,014 |
|
Increase (Decrease) to Reflect PPFAC Recovery Treatment |
|
|
(20,724 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fuel and Purchased Energy |
|
|
406,304 |
|
|
|
538,524 |
|
|
|
446,023 |
|
Other Operations and Maintenance |
|
|
289,765 |
|
|
|
256,584 |
|
|
|
202,837 |
|
Depreciation and Amortization |
|
|
152,901 |
|
|
|
126,040 |
|
|
|
119,811 |
|
Amortization of Transition Recovery Asset |
|
|
|
|
|
|
23,945 |
|
|
|
77,681 |
|
Taxes Other Than Income Taxes |
|
|
37,618 |
|
|
|
31,650 |
|
|
|
40,366 |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
886,588 |
|
|
|
976,743 |
|
|
|
886,718 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
210,123 |
|
|
|
102,510 |
|
|
|
183,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Deductions) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
11,471 |
|
|
|
9,900 |
|
|
|
16,073 |
|
Other Income |
|
|
10,991 |
|
|
|
5,708 |
|
|
|
3,665 |
|
Other Expense |
|
|
(2,904 |
) |
|
|
(6,249 |
) |
|
|
(3,296 |
) |
|
|
|
|
|
|
|
|
|
|
Total Other Income (Deductions) |
|
|
19,558 |
|
|
|
9,359 |
|
|
|
16,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt |
|
|
36,226 |
|
|
|
47,456 |
|
|
|
50,230 |
|
Interest on Capital Leases |
|
|
49,258 |
|
|
|
52,491 |
|
|
|
59,205 |
|
Other Interest Expense |
|
|
1,571 |
|
|
|
1,367 |
|
|
|
4,538 |
|
Interest Capitalized |
|
|
(1,752 |
) |
|
|
(4,675 |
) |
|
|
(2,744 |
) |
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
85,303 |
|
|
|
96,639 |
|
|
|
111,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
144,378 |
|
|
|
15,230 |
|
|
|
88,998 |
|
Income Tax Expense |
|
|
55,130 |
|
|
|
10,867 |
|
|
|
35,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
89,248 |
|
|
$ |
4,363 |
|
|
$ |
53,456 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
K/A-10
TUCSON ELECTRIC POWER COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
- Thousands of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Receipts from Electric Retail Sales |
|
$ |
944,873 |
|
|
$ |
883,423 |
|
|
$ |
883,885 |
|
Cash Receipts from Electric Wholesale Sales |
|
|
199,918 |
|
|
|
377,579 |
|
|
|
301,616 |
|
Cash Receipts from Operating Springerville Unit 3 |
|
|
49,386 |
|
|
|
53,495 |
|
|
|
38,887 |
|
Cash Receipts from Operating Springerville Unit 4 |
|
|
19,565 |
|
|
|
4,162 |
|
|
|
|
|
Interest Received |
|
|
12,768 |
|
|
|
15,849 |
|
|
|
16,284 |
|
Income Tax Refunds Received |
|
|
14,462 |
|
|
|
20,902 |
|
|
|
|
|
Reimbursement of Affiliate Charges |
|
|
19,998 |
|
|
|
16,534 |
|
|
|
|
|
Refund of Disputed Transmission Costs |
|
|
|
|
|
|
10,665 |
|
|
|
|
|
Performance Deposits Received |
|
|
14,000 |
|
|
|
10,150 |
|
|
|
|
|
Sale of Excess Emission Allowances |
|
|
24 |
|
|
|
1,494 |
|
|
|
16,975 |
|
Other Cash Receipts |
|
|
10,101 |
|
|
|
7,774 |
|
|
|
7,931 |
|
Fuel Costs Paid |
|
|
(282,653 |
) |
|
|
(284,830 |
) |
|
|
(283,440 |
) |
Purchased Power Costs Paid |
|
|
(185,129 |
) |
|
|
(364,356 |
) |
|
|
(245,439 |
) |
Payment of Other Operations and Maintenance Costs |
|
|
(223,760 |
) |
|
|
(185,206 |
) |
|
|
(144,753 |
) |
Taxes Other Than Income Taxes Paid, Net of Amounts Capitalized |
|
|
(124,053 |
) |
|
|
(117,611 |
) |
|
|
(116,641 |
) |
Wages Paid, Net of Amounts Capitalized |
|
|
(97,289 |
) |
|
|
(84,857 |
) |
|
|
(82,661 |
) |
Capital Lease Interest Paid |
|
|
(38,586 |
) |
|
|
(43,807 |
) |
|
|
(54,293 |
) |
Interest Paid, Net of Amounts Capitalized |
|
|
(33,128 |
) |
|
|
(38,467 |
) |
|
|
(47,050 |
) |
Income Taxes Paid |
|
|
(14,606 |
) |
|
|
|
|
|
|
(23,609 |
) |
Performance Deposits Paid |
|
|
(14,000 |
) |
|
|
(10,150 |
) |
|
|
|
|
Other Cash Payments |
|
|
(3,827 |
) |
|
|
(4,037 |
) |
|
|
(3,580 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
|
268,064 |
|
|
|
268,706 |
|
|
|
264,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(235,485 |
) |
|
|
(294,940 |
) |
|
|
(162,539 |
) |
Payments for Investments in Lease Debt and Equity |
|
|
(31,375 |
) |
|
|
|
|
|
|
|
|
Deposit Collateral Trust Bond Trustee |
|
|
|
|
|
|
(133,111 |
) |
|
|
|
|
Proceeds from Investments in Springerville Lease Debt |
|
|
12,736 |
|
|
|
24,918 |
|
|
|
27,732 |
|
Insurance Proceeds for Replacement Assets |
|
|
4,928 |
|
|
|
8,035 |
|
|
|
|
|
Other Cash Receipts |
|
|
6 |
|
|
|
5,055 |
|
|
|
650 |
|
Other Cash Payments |
|
|
(411 |
) |
|
|
(711 |
) |
|
|
(2,968 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Investing Activities |
|
|
(249,601 |
) |
|
|
(390,754 |
) |
|
|
(137,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance of Long-Term Debt |
|
|
|
|
|
|
220,745 |
|
|
|
|
|
Proceeds from Borrowings Under Revolving Credit Facility |
|
|
171,000 |
|
|
|
170,000 |
|
|
|
160,000 |
|
Repayments of Borrowings Under Revolving Credit Facility |
|
|
(146,000 |
) |
|
|
(170,000 |
) |
|
|
(180,000 |
) |
Payments of Capital Lease Obligations |
|
|
(24,091 |
) |
|
|
(74,228 |
) |
|
|
(71,464 |
) |
Repayments of Long-Term Debt |
|
|
|
|
|
|
(10,000 |
) |
|
|
|
|
Dividends Paid to UniSource Energy |
|
|
(60,000 |
) |
|
|
(2,500 |
) |
|
|
(53,000 |
) |
Equity Investment from UniSource Energy |
|
|
30,000 |
|
|
|
|
|
|
|
18,000 |
|
Other Cash Receipts |
|
|
2,447 |
|
|
|
1,237 |
|
|
|
7,795 |
|
Payment of Debt Issue/Retirement Costs |
|
|
(1,329 |
) |
|
|
(3,120 |
) |
|
|
(451 |
) |
Other Cash Payments |
|
|
(1,347 |
) |
|
|
(3,421 |
) |
|
|
(968 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Financing Activities |
|
|
(29,320 |
) |
|
|
128,713 |
|
|
|
(120,088 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
(10,857 |
) |
|
|
6,665 |
|
|
|
6,899 |
|
Cash and Cash Equivalents, Beginning of Year |
|
|
33,275 |
|
|
|
26,610 |
|
|
|
19,711 |
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Year |
|
$ |
22,418 |
|
|
$ |
33,275 |
|
|
$ |
26,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Financing Activity Repayment of Collateral Trust Bonds |
|
$ |
|
|
|
$ |
(128,300 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
See Note 17 for supplemental cash flow information.
See Notes to Consolidated Financial Statements.
K/A-11
TUCSON ELECTRIC POWER COMPANY
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
- Thousands of Dollars - |
|
ASSETS |
|
|
|
|
|
|
|
|
Utility Plant |
|
|
|
|
|
|
|
|
Plant in Service |
|
$ |
3,584,308 |
|
|
$ |
3,351,474 |
|
Utility Plant Under Capital Leases |
|
|
719,922 |
|
|
|
701,631 |
|
Construction Work in Progress |
|
|
113,390 |
|
|
|
145,457 |
|
|
|
|
|
|
|
|
Total Utility Plant |
|
|
4,417,620 |
|
|
|
4,198,562 |
|
Less Accumulated Depreciation and Amortization |
|
|
(1,582,442 |
) |
|
|
(1,531,611 |
) |
Less Accumulated Amortization of Capital Lease Assets |
|
|
(573,853 |
) |
|
|
(546,332 |
) |
|
|
|
|
|
|
|
Total Utility Plant Net |
|
|
2,261,325 |
|
|
|
2,120,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and Other Property |
|
|
|
|
|
|
|
|
Investments in Lease Debt and Equity |
|
|
132,168 |
|
|
|
126,672 |
|
Other |
|
|
31,813 |
|
|
|
31,291 |
|
|
|
|
|
|
|
|
Total Investments and Other Property |
|
|
163,981 |
|
|
|
157,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
22,418 |
|
|
|
33,275 |
|
Accounts Receivable Retail and Other |
|
|
46,894 |
|
|
|
53,091 |
|
Accounts Receivable Wholesale |
|
|
17,904 |
|
|
|
44,610 |
|
Unbilled Accounts Receivable |
|
|
32,368 |
|
|
|
33,554 |
|
Allowance for Doubtful Accounts |
|
|
(3,806 |
) |
|
|
(17,135 |
) |
Accounts Receivable Due from Affiliates |
|
|
5,218 |
|
|
|
16,614 |
|
Materials and Fuel Inventory |
|
|
104,861 |
|
|
|
81,067 |
|
Prepayments |
|
|
5,678 |
|
|
|
5,535 |
|
Derivative Instruments |
|
|
5,043 |
|
|
|
5,129 |
|
Regulatory Assets Derivative Instruments |
|
|
3,696 |
|
|
|
14,242 |
|
Regulatory Assets Other |
|
|
23,330 |
|
|
|
22,834 |
|
Deferred Income Taxes Current |
|
|
50,789 |
|
|
|
59,615 |
|
Interest Receivable on Capital Lease Debt Investment |
|
|
5,081 |
|
|
|
4,491 |
|
Other |
|
|
11,313 |
|
|
|
10,554 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
330,787 |
|
|
|
367,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory and Other Assets |
|
|
|
|
|
|
|
|
Regulatory Assets Pension and Other Postretirement Benefits |
|
|
80,169 |
|
|
|
106,596 |
|
Regulatory Assets Derivatives |
|
|
4,631 |
|
|
|
5,400 |
|
Regulatory Assets Other |
|
|
34,203 |
|
|
|
38,180 |
|
Income Taxes Recoverable Through Future Revenues |
|
|
18,144 |
|
|
|
19,814 |
|
Derivative Instruments |
|
|
1,075 |
|
|
|
4,982 |
|
Other Assets |
|
|
19,984 |
|
|
|
20,741 |
|
|
|
|
|
|
|
|
Total Regulatory and Other Assets |
|
|
158,206 |
|
|
|
195,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,914,299 |
|
|
$ |
2,841,771 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
(Consolidated Balance Sheets Continued)
K/A-12
TUCSON ELECTRIC POWER COMPANY
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
- Thousands of Dollars - |
|
CAPITALIZATION AND OTHER LIABILITIES |
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
Common Stock Equity |
|
$ |
643,144 |
|
|
$ |
583,606 |
|
Capital Lease Obligations |
|
|
488,311 |
|
|
|
513,370 |
|
Long-Term Debt |
|
|
903,615 |
|
|
|
903,615 |
|
|
|
|
|
|
|
|
Total Capitalization |
|
|
2,035,070 |
|
|
|
2,000,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Current Obligations Under Capital Leases |
|
|
40,332 |
|
|
|
18,231 |
|
Borrowings Under Revolving Credit Facility |
|
|
35,000 |
|
|
|
10,000 |
|
Accounts Payable |
|
|
48,631 |
|
|
|
56,001 |
|
Accounts Payable Purchased Power |
|
|
22,697 |
|
|
|
28,510 |
|
Accounts Payable Due from Affiliates |
|
|
3,694 |
|
|
|
3,610 |
|
Income Taxes Payable |
|
|
|
|
|
|
2,057 |
|
Interest Accrued |
|
|
33,970 |
|
|
|
35,828 |
|
Accrued Taxes Other than Income Taxes |
|
|
28,404 |
|
|
|
27,679 |
|
Accrued Employee Expenses |
|
|
24,409 |
|
|
|
23,990 |
|
Customer Deposits |
|
|
18,125 |
|
|
|
15,902 |
|
Derivative Instruments |
|
|
9,434 |
|
|
|
18,737 |
|
Regulatory Liabilities Over-Recovered Purchased Energy Costs |
|
|
9,200 |
|
|
|
14,310 |
|
Regulatory Liability Other |
|
|
17,439 |
|
|
|
7,083 |
|
Other |
|
|
1,363 |
|
|
|
1,204 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
292,698 |
|
|
|
263,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred Income Taxes Noncurrent |
|
|
217,316 |
|
|
|
180,098 |
|
Regulatory Liabilities Net Cost of Removal for Interim Retirements |
|
|
162,764 |
|
|
|
122,037 |
|
Regulatory Liabilities Over-Recovered Purchased Energy Costs |
|
|
16,714 |
|
|
|
44,469 |
|
Derivative Instruments |
|
|
11,195 |
|
|
|
18,794 |
|
Pension and Other Postretirement Benefits |
|
|
116,991 |
|
|
|
149,955 |
|
Other |
|
|
61,551 |
|
|
|
62,685 |
|
|
|
|
|
|
|
|
Total Deferred Credits and Other Liabilities |
|
|
586,531 |
|
|
|
578,038 |
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 4) |
|
|
|
|
|
|
|
|
|
Total Capitalization and Other Liabilities |
|
$ |
2,914,299 |
|
|
$ |
2,841,771 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
(Consolidated Balance Sheets Concluded)
K/A-13
TUCSON ELECTRIC POWER COMPANY
CONSOLIDATED STATEMENTS OF CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
- Thousands of Dollars - |
|
COMMON STOCK EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common StockNo Par Value |
|
|
|
|
|
|
|
|
|
$ |
843,971 |
|
|
$ |
813,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
Shares Authorized |
|
|
75,000,000 |
|
|
|
75,000,000 |
|
|
|
|
|
|
|
|
|
Shares Outstanding |
|
|
32,139,434 |
|
|
|
32,139,434 |
|
|
|
|
|
|
|
|
|
Capital Stock Expense |
|
|
|
|
|
|
|
|
|
|
(6,357 |
) |
|
|
(6,357 |
) |
Accumulated Deficit |
|
|
|
|
|
|
|
|
|
|
(188,668 |
) |
|
|
(217,153 |
) |
Accumulated Other Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
(5,802 |
) |
|
|
(6,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock Equity |
|
|
|
|
|
|
|
|
|
|
643,144 |
|
|
|
583,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREFERRED STOCK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Par Value, 1,000,000 Shares Authorized, None Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL LEASE OBLIGATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Springerville Unit 1 |
|
|
|
|
|
|
|
|
|
|
320,843 |
|
|
|
306,553 |
|
Springerville Coal Handling Facilities |
|
|
|
|
|
|
|
|
|
|
85,224 |
|
|
|
90,812 |
|
Springerville Common Facilities |
|
|
|
|
|
|
|
|
|
|
109,499 |
|
|
|
108,516 |
|
Sundt Unit 4 |
|
|
|
|
|
|
|
|
|
|
13,077 |
|
|
|
25,400 |
|
Other Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Lease Obligations |
|
|
|
|
|
|
|
|
|
|
528,643 |
|
|
|
531,601 |
|
Less Current Maturities |
|
|
|
|
|
|
|
|
|
|
(40,332 |
) |
|
|
(18,231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Capital Lease Obligations |
|
|
|
|
|
|
|
|
|
|
488,311 |
|
|
|
513,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue |
|
Maturity |
|
|
Interest Rate |
|
|
|
|
|
|
|
|
|
Variable Rate IDBs |
|
|
2011 |
|
|
Variable |
|
|
|
458,600 |
|
|
|
458,600 |
|
Unsecured IDBs |
|
|
2020 2033 |
|
|
4.95% to 7.125% |
|
|
|
445,015 |
|
|
|
445,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
903,615 |
|
|
|
903,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization |
|
|
|
|
|
|
|
|
|
$ |
2,035,070 |
|
|
$ |
2,000,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
K/A-14
TUCSON ELECTRIC POWER COMPANY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Stockholders |
|
|
|
Stock |
|
|
Expense |
|
|
Deficit |
|
|
Loss |
|
|
Equity |
|
|
|
- Thousands of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2006 |
|
$ |
795,971 |
|
|
$ |
(6,357 |
) |
|
$ |
(219,640 |
) |
|
$ |
(15,260 |
) |
|
$ |
554,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implementation
of Accounting for Uncertain Tax Positions |
|
|
|
|
|
|
|
|
|
|
696 |
|
|
|
|
|
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Net Income |
|
|
|
|
|
|
|
|
|
|
53,456 |
|
|
|
|
|
|
|
53,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in Pension and Other Post-Retirement Benefit
Liabilities (net of $3,820 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,826 |
|
|
|
5,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Cash Flow Hedges
(net of $2,532 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,862 |
) |
|
|
(3,862 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Losses
on Cash Flow Hedges to Net Income
(net of $996 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519 |
|
|
|
1,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Contribution from UniSource Energy |
|
|
18,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,000 |
|
Dividends Paid |
|
|
|
|
|
|
|
|
|
|
(53,000 |
) |
|
|
|
|
|
|
(53,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2007 |
|
|
813,971 |
|
|
|
(6,357 |
) |
|
|
(218,488 |
) |
|
|
(11,777 |
) |
|
|
577,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of Change in Pension Plan Measurement Date |
|
|
|
|
|
|
|
|
|
|
(528 |
) |
|
|
|
|
|
|
(528 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Net Income |
|
|
|
|
|
|
|
|
|
|
4,363 |
|
|
|
|
|
|
|
4,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Interest Rate Swap
(net of $2,181 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,326 |
) |
|
|
(3,326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Gain on Cash Flow Hedges
to Regulatory Asset (net of $1,337 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,039 |
) |
|
|
(2,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Loss on
Cash Flow Hedges to Net Income
(net of $1,569 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,393 |
|
|
|
2,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net actuarial loss and prior service credit
included in net periodic benefit cost
(net of $157 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(240 |
) |
|
|
(240 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in SERP Liability
(net of $108 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(165 |
) |
|
|
(165 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Pension and Other Postretirement Benefit
to Regulatory Asset (net of $5,441 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,299 |
|
|
|
8,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Paid |
|
|
|
|
|
|
|
|
|
|
(2,500 |
) |
|
|
|
|
|
|
(2,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008 |
|
|
813,971 |
|
|
|
(6,357 |
) |
|
|
(217,153 |
) |
|
|
(6,855 |
) |
|
|
583,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Net Income |
|
|
|
|
|
|
|
|
|
|
89,248 |
|
|
|
|
|
|
|
89,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Cash Flow Hedges
(net of $33 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Unrealized Losses
on Cash Flow Hedges to Net Income
(net of $690 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,053 |
|
|
|
1,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of SERP Net Prior Service Cost
Included in Net Periodic Benefit Cost
(net of $33 income taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Contribution from UniSource Energy |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
(60,763 |
) |
|
|
|
|
|
|
(60,763 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009 |
|
$ |
843,971 |
|
|
$ |
(6,357 |
) |
|
$ |
(188,668 |
) |
|
$ |
(5,802 |
) |
|
$ |
643,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We describe limitations on our ability to pay dividends in Note 8.
See Notes to Consolidated Financial Statements.
K/A-15
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NATURE OF OPERATIONS
UniSource Energy Corporation (UniSource Energy) is a holding company that has no significant
operations of its own. Operations are conducted by UniSource Energys subsidiaries, each of which
is a separate legal entity with its own assets and liabilities. UniSource Energy owns 100% of
Tucson Electric Power Company (TEP), UniSource Energy Services, Inc. (UES), Millennium Energy
Holdings, Inc. (Millennium) and UniSource Energy Development Company (UED).
TEP, a regulated public utility, is UniSource Energys largest operating subsidiary and represented
approximately 81% of UniSource Energys assets as of December 31, 2009. TEP generates, transmits
and distributes electricity to approximately 402,000 retail electric customers in a 1,155 square
mile area in Southern Arizona. TEP also sells electricity to other utilities and power marketing
entities primarily located in the Western U.S. In addition, TEP operates Springerville Unit 3 on
behalf of Tri-State Generation and Transmission Association, Inc. (Tri-State) and beginning in
December 2009 Springerville Unit 4 on behalf of Salt River Project Agriculture Improvement and
Power District (SRP).
UES holds the common stock of UNS Gas, Inc. (UNS Gas) and UNS Electric, Inc. (UNS Electric). UNS
Gas is a gas distribution company with 146,000 retail customers in Mohave, Yavapai, Coconino, and
Navajo counties in Northern Arizona, as well as Santa Cruz County in South Central Arizona. UNS
Electric is an electric transmission and distribution company with approximately 90,000 retail
customers in Mohave and Santa Cruz counties.
Millennium invests in unregulated businesses. In June 2009, Millennium sold its 50% equity
interest in Carboelectrica Sabinas, S. de R.L. de C.V. See Note 15.
Our business is comprised of three reporting segments TEP, UNS Gas and UNS Electric.
References to we and our are to UniSource Energy and its subsidiaries, collectively.
BASIS OF PRESENTATION
We account for our investments in subsidiaries using the consolidation method when we hold a
majority of a subsidiarys voting stock and we can exercise control over the subsidiary. The
accounts of the subsidiary and parent are combined, and intercompany balances and transactions are
eliminated. Intercompany profits on transactions between regulated entities are not eliminated.
We use the equity method to report corporate joint ventures, partnerships, and affiliated company
investments when we can demonstrate the ability to exercise significant influence over the
operating and financial policies of an investee company. Equity method investments are recorded at
cost and appear on a single line item on the balance sheet and net income (loss) from the entity is
reflected in Other Income on the income statements. Quarterly, we review the equity investments
and where there is an other-than-temporary impairment, we recognize the loss in earnings.
K/A-16
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
USE OF ACCOUNTING ESTIMATES
We make estimates and assumptions to prepare financial statements under accounting principles
generally accepted in the U.S. (GAAP). These estimates and assumptions affect:
|
|
|
A portion of the reported amounts of assets and liabilities at the dates of the
financial statements; |
|
|
|
|
Our disclosures about contingent assets and liabilities at the dates of the financial
statements; and |
|
|
|
|
A portion of revenues and expenses reported during the periods presented. |
Because these estimates involve judgments, the actual amounts may differ from the estimates.
ACCOUNTING FOR RATE REGULATION
TEP, UNS Gas and UNS Electric generally use the same accounting policies and practices used by
unregulated companies. However, sometimes regulatory accounting requires rate-regulated companies
to apply special accounting treatment to show the effect of rate-regulation. For example, the ACC
can determine that TEP, UNS Gas or UNS Electric are allowed to recover certain expenses, but at a
designated time in the future. In this situation, TEP, UNS Gas and UNS Electric defer these items
and show them as regulatory assets on the balance sheet until they are allowed to charge their
customers. TEP, UNS Gas and UNS Electric then amortize these items as expenses as they recover
these charges from customers. Similarly, certain revenue items may be deferred as regulatory
liabilities, which are also eventually amortized to the income statement as rates to customers are
reduced. We evaluate our regulatory assets each period and believe recovery is probable.
Beginning in December 2008, as a result of the 2008 TEP Rate Order, TEP reapplied regulatory
accounting to its generation operations. See Note 2.
The conditions a rate-regulated company must satisfy to apply regulatory accounting policies and
practices include:
|
|
|
An independent regulator sets rates; |
|
|
|
|
The regulator sets the rates to recover the specific enterprises costs of providing
service; and |
|
|
|
|
The service territory lacks competitive pressures to reduce rates below the rates set by
the regulator. |
CASH AND CASH EQUIVALENTS
We define Cash and Cash Equivalents as cash (unrestricted demand deposits) and all highly liquid
investments purchased with an original maturity of three months or less.
K/A-17
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
UTILITY PLANT
TEP, UNS Gas and UNS Electric report utility plant at cost. Costs included in utility plant are
materials and labor, contractor services, construction overhead (where applicable), and an
Allowance for Funds Used During Construction (AFUDC).
Costs to replace major units of property are included in utility plant. The cost of planned major
maintenance activities, including scheduled overhauls at TEPs generation plants, is recorded as
the costs are actually incurred. Replacement of capital equipment included in plant maintenance
activities is capitalized to utility plant. TEP, UNS Gas and UNS Electric charge the cost of
repairs and minor replacements to Other Operations and Maintenance expense.
When a unit of regulated property is retired, the original cost plus removal costs less any salvage
value is credited or charged to accumulated depreciation. Prior to December 2008, before TEP
reapplied regulatory accounting to its generation operations, interim retirements of unregulated
generation plant, together with the cost of removal less salvage, were charged to accumulated
depreciation.
AFUDC and Capitalized Interest
AFUDC, which reflects the cost of debt or equity funds used to finance construction, is capitalized
as part of the cost of regulated utility plant. AFUDC applies to all regulated operations that
follow regulatory accounting. AFUDC amounts capitalized are included in rate base for establishing
utility rates. For operations that do not apply regulatory accounting, interest related only to
debt is capitalized as a cost of construction. The interest capitalized that relates to debt
reduces Other Interest Expense on the income statement. The cost capitalized that relates to
equity funds is recorded as Other Income. Beginning in December 2008, when TEP reapplied
regulatory accounting to its generation operations, TEP began capitalizing costs that relate to
equity funds. See Note 2.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Average AFUDC rate on regulated
construction expenditures |
|
|
6.4 |
% |
|
|
7.5 |
% |
|
|
10.05 |
% |
AFUDC Debt (in millions) |
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
2 |
|
AFUDC Equity (in millions) |
|
$ |
4 |
|
|
$ |
3 |
|
|
$ |
1 |
|
Average capitalized interest rate on
generation-related construction
expenditures (before December 2008) |
|
|
N/A |
|
|
|
5.02 |
% |
|
|
5.73 |
% |
Capitalized interest (in millions) |
|
|
N/A |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Gas |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Average AFUDC rate on regulated construction
expenditures |
|
|
7.05 |
% |
|
|
8.37 |
% |
|
|
8.12 |
% |
AFUDC Debt (in millions) |
|
$ |
0.1 |
|
|
$ |
0.1 |
|
|
$ |
0.3 |
|
AFUDC Equity (in millions) |
|
$ |
0.1 |
|
|
$ |
0.1 |
|
|
$ |
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Electric |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Average AFUDC rate on regulated
construction expenditures |
|
|
7.62 |
% |
|
|
8.84 |
% |
|
|
13.51 |
% |
AFUDC Debt (in millions) |
|
$ |
0.4 |
|
|
$ |
0.2 |
|
|
$ |
0.7 |
|
AFUDC Equity (in millions) |
|
$ |
0.5 |
|
|
$ |
0.3 |
|
|
$ |
0.4 |
|
K/A-18
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Depreciation
TEP, UNS Gas, UNS Electric and UED compute depreciation for owned utility plant on a group method
straight-line basis at rates based on the economic lives of the assets. See Note 5. The ACC
approves depreciation rates for all utility plant, except that of UED and the transmission assets
of TEP which are subject to FERC jurisdiction. Depreciation rates are based on average useful lives
and reflect estimated removal costs, net of estimated salvage value for interim retirements. Prior
to December 2008, before TEP reapplied regulatory accounting to its generation operations, the
depreciable lives for TEPs generation assets were based on remaining useful lives. We have
summarized the average annual depreciation rates for all utility plants below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
TEP |
|
|
UNS Gas |
|
|
UNS Electric |
|
|
UED |
|
2009 |
|
|
3.64 |
% |
|
|
2.76 |
% |
|
|
4.33 |
% |
|
|
2.57 |
% |
2008 |
|
|
3.33 |
% |
|
|
2.77 |
% |
|
|
4.47 |
% |
|
|
2.57 |
% |
2007 |
|
|
3.35 |
% |
|
|
3.28 |
% |
|
|
4.60 |
% |
|
|
N/A |
|
Computer Software Costs
TEP, UNS Gas and UNS Electric capitalize costs incurred to purchase and develop computer software
for internal use and amortize those costs over the estimated economic life of the product. If the
software is no longer useful, we immediately charge capitalized computer software costs to expense.
TEP amortized capitalized computer software costs of $8 million in 2009, $7 million in 2008, and
$9 million in 2007.
TEP Utility Plant under Capital Leases
TEP financed the following generation assets with capital leases: Springerville Common Facilities,
Springerville Unit 1, Springerville Coal Handling Facilities, and Sundt Unit 4. The following
table shows the amount of lease expense incurred for TEPs generation-related capital leases. The
lease terms are described in TEP Capital Lease Obligations in Note 6.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2009 |
|
2008 |
|
2007 |
|
|
-Millions of Dollars- |
Lease Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense –
Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Capital
Leases
|
|
$ |
49 |
|
|
$ |
52 |
|
|
$ |
59 |
|
Operating Expenses –
Fuel
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
Amortization of Capital
Lease Assets – Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses –
Fuel
|
|
|
2 |
|
|
|
4 |
|
|
|
4 |
|
Operating Expenses –
Depreciation and Amortization
|
|
|
26 |
|
|
|
21 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Lease Expense
|
|
$ |
82 |
|
|
$ |
82 |
|
|
$ |
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENTS IN LEASE DEBT AND EQUITY
TEP has investments in lease debt in two of TEPs capital leases: Springerville Unit 1 and
Springerville Coal Handling Facilities. TEPs investments in lease debt are considered to be
held-to-maturity investments because TEP has the ability and intent to hold until maturity. TEP
records these investments at amortized cost and recognizes interest income. See Note 6. These
investments do not reduce the capital lease obligations reflected on the balance sheet because
there is no legal right of offset. TEP makes lease payments to a trustee who then distributes the
payments to debt and equity holders.
TEP accounts for its 14% equity interest in the Springerville Unit 1 lease trust using the equity
method.
K/A-19
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
JOINTLY-OWNED FACILITIES
TEP has investments in several plants and transmission facilities jointly owned with other
utilities. These projects are accounted for on a proportionate consolidation basis. See Note 5.
ASSET RETIREMENT OBLIGATIONS
TEP records a liability for the estimated present value of a conditional asset retirement
obligation as follows:
|
|
|
When it is able to reasonably estimate the fair value of any future obligation to retire
as a result of an existing or enacted law, statute, ordinance or contract; or |
|
|
|
|
If it can reasonably estimate the fair value. |
When the liability is initially recorded at net present value, TEP capitalizes the cost by
increasing the carrying amount of the related long-lived asset. Over time, TEP adjusts the
liability to its present value by recognizing accretion expense each period in other operations and
maintenance expense, and the capitalized cost is depreciated in depreciation and amortization
expense over the useful life of the related asset. Upon retirement of the asset, TEP either
settles the obligation for its recorded amount or incurs a gain or loss if the actual costs differ
from the recorded amount.
Beginning in December 2008, when TEP reapplied regulatory accounting to its generation operations,
TEP began recording cost of removal for its generation assets that is recoverable through rates
charged to customers. See Note 2. TEP, UNS Gas and UNS Electric record cost of removal for their
transmission and distribution assets through depreciation rates and recover those amounts in rates
charged to their customers. There are no legal obligations associated with these assets. TEP, UNS
Gas and UNS Electric have recorded their obligation for estimated costs of removal as regulatory
liabilities.
EVALUATION OF ASSETS FOR IMPAIRMENT
TEP, UNS Gas and UNS Electric evaluate their Utility Plant and other long-lived assets for
impairment whenever events or circumstances indicate that the value of the assets may be impaired.
If the fair value of the asset, determined based on the undiscounted expected future cash flows, is
less than the carrying value of the asset, an impairment charge would be recorded.
Millennium evaluates its investments for impairment at the end of each quarter. If the decline in
fair value is judged to be other-than-temporary, an impairment loss would be recorded.
DEFERRED FINANCING COSTS
We defer costs related to the issuance of debt. We amortize on a straight-line basis over the life
of the debt as this approximates the effective interest method. These costs include underwriters
commissions, discounts or premiums, and other costs such as legal, accounting and regulatory fees
and printing costs.
TEP, UNS Gas and UNS Electric defer and amortize the gains and losses on reacquired debt associated
with their regulated operations to interest expense over the remaining life of the original debt.
Prior to December 2008, when TEP reapplied regulatory accounting to its generation operations, TEP
recognized gains and losses on reacquired debt, including unamortized debt issuance costs,
associated with its generation operations, as incurred.
UTILITY OPERATING REVENUES
TEP, UNS Gas and UNS Electric record utility operating revenues when services are provided or
commodities are delivered to customers. Operating revenues include unbilled revenues which are
earned (service has been
provided) but not billed by the end of an accounting period.
K/A-20
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts delivered are determined through systematic monthly readings of customer meters. At the
end of the month, the usage since the last meter reading is estimated and the corresponding
unbilled revenue is calculated. Unbilled revenue is estimated based on daily generation or
purchased volumes, estimated customer usage by class, estimated line losses and estimated average
customer rates. Accrued unbilled revenues are reversed the following month when actual billings
occur. The accuracy of the unbilled
revenue estimate is affected by factors that include fluctuations in energy demands, weather, line
losses, and changes in the composition of customer classes.
Effective in January 2009, as a result of the 2008 TEP Rate Order, TEP has a rate-adjustment
mechanism that provides for the recovery of fuel and purchased energy cost. UNS Gas and UNS
Electric also have rate-adjustment mechanisms in place that allow for a revenue surcharge or
surcredit (that adjusts the customers base rate for delivered purchased power or gas) to collect
or return under- or over- recovery of costs. These rate-adjustment mechanisms are revised
periodically and may increase or decrease the level of costs recovered through base rates for any
difference between the total amount collected under the clauses and the recoverable costs incurred.
See Note 2.
TEPs wholesale revenue and purchased power costs from settled energy contracts that are not
physically delivered are reported on a net basis in Electric Wholesale Sales. The corresponding
cash receipts and payments are recorded in the statement of cash flows as Cash Receipts from
Electric Wholesale Sales and Purchased Energy Costs Paid, respectively.
We record an Allowance for Doubtful Accounts to reduce accounts receivable for revenue amounts that
are estimated to be uncollectible. TEP, UNS Gas and UNS Electric establish an allowance for
doubtful accounts based on historical collection experience and any specific customer collection
issues that are identified. TEPs Allowance for Doubtful Accounts was $4 million at December 31,
2009, and $17 million at December 31, 2008. See Note 4. UNS Gas and UNS Electrics combined
Allowance for Doubtful Accounts was $2 million at December 31, 2009 and $3 million at December 31,
2008.
TEP recognizes revenue from operating Springerville Unit 3 and Unit 4 as contract services and
materials are provided. Expenses are recorded in the respective line item of the income statement
based on the nature of service or materials provided.
INVENTORY
TEP records fuel inventory, primarily coal, at weighted average cost. TEP uses full absorption
costing, under which all handling and procurement costs are included in the cost of the inventory.
Examples of these costs include direct material, direct labor, overhead costs and transportation
costs. See Note 4 regarding fuel purchase contracts.
Materials and supplies inventories are recorded at cost. Materials and supplies consist of
transmission and distribution line construction and repair materials and generating station and
transmission and distribution substation repair materials.
FUEL AND PURCHASED ENERGY COSTS
TEP and UNS Electric Purchased Power and Fuel Adjustment Clause (PPFAC)
As a result of the 2008 TEP Rate Order, TEP began deferring differences between purchased energy
costs and the recovery of such costs in rates effective January 1, 2009. UNS Electric also defers
differences between purchased energy costs and the recovery of such costs in rates. Where
applicable, fuel cost over-recoveries (the excess of fuel costs recovered in base rates over fuel
costs incurred) are deferred as current regulatory liabilities and under-recoveries (the excess of
fuel costs incurred over fuel costs recovered in base rates) are deferred as current regulatory
assets. The 2008 TEP Rate Order required TEP to credit, with interest, $58 million of Fixed CTC
true-up revenues charged to customers from May 2008 to November 2008, through the PPFAC. See
Note 2.
K/A-21
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
UNS Gas Purchased Gas Adjustor (PGA)
UNS Gas defers differences between gas purchase costs and the recovery of such costs in base rates
under a Purchased Gas Adjustor (PGA) mechanism. The PGA mechanism addresses the volatility of
natural gas prices and allows UNS Gas to recover its commodity costs through a price adjustor. The
PGA factor, computed monthly, is a calculation of the twelve-month rolling weighted average gas
cost, and automatically adjusts monthly, subject to limitations on how much the price per therm may
change in a twelve-month period. The difference between the actual cost of UNS Gas gas supplies
and transportation contracts and that cost which is currently allowed by the ACC is deferred and recovered or
repaid through the PGA mechanism. When under-or over-recovery trigger points are met, UNS Gas may
request a PGA surcharge or surcredit with the goal of collecting or returning the amount deferred
from or to customers, with interest, over a twelve-month period. See Note 2.
INCOME TAXES
Due to the differences between GAAP and income tax laws, many transactions are treated differently
for income tax purposes than they are in the financial statements. This difference is accounted
for by recording deferred income tax assets and liabilities on our balance sheets. These assets
and liabilities are recorded using current income tax rates, which are expected to be in effect
when the deferred tax assets and liabilities are realized or settled.
Tax benefits are recognized in the financial statements when it is more likely than not that a tax
position will be sustained upon examination by the tax authorities based on the technical merits of
the position. The tax benefit recorded is the largest amount that is more than 50% likely to be
realized upon ultimate settlement with the tax authority. In calculating the benefit to be
recognized we assume the tax authorities have full knowledge of the position and all relevant
facts. Interest Expense includes interest accrued by UniSource and TEP on tax positions taken on
tax returns which have not been reflected in the financial statements.
Prior to 1990, we flowed through to ratepayers certain accelerated tax benefits related to utility
plant as the benefits were recognized on the income tax return. Income Taxes Recoverable Through
Future Rates on the balance sheet reflects the future revenues due us from ratepayers as these tax
benefits reverse. See Notes 2 and 9.
Federal and state income tax credits are treated as a reduction to income tax expense in the year
the credit arises.
Consolidated income tax liabilities are allocated to subsidiaries based on their taxable income as
reported in the consolidated tax return.
TAXES OTHER THAN INCOME TAXES
TEP, UNS Gas and UNS Electric act as conduits or collection agents for sales tax, utility taxes,
franchise fees and regulatory assessments. We record liabilities payable to governmental agencies
as customers are billed for these taxes and assessments. These amounts are not reflected in the
income statement.
EMISSION ALLOWANCES
The Environmental Protection Agency (EPA) issues emission allowances to qualifying utilities based
on past operational history. Each allowance permits emission of one ton of sulfur dioxide
(SO2) in its vintage year or a subsequent year. TEP receives an allotment of these
SO2 emission allowances annually; UNS Electric and UED do not receive SO2
emission allowances since neither has coal-fired generation. When issued from the EPA, these
SO2 emission allowances have no book value for accounting purposes but may be sold if
TEP does not need them for operations. TEP may also purchase additional SO2 emission
allowances if needed. Purchased SO2 emission allowances are recorded at cost.
Beginning in January 2009, as a result of the 2008 TEP Rate Order, TEP will credit 50% of the gains
from the sales of SO2 emission allowances to the PPFAC. The remaining 50% of gains from
sales of excess SO2 emission allowances will be reflected as a reduction of
Other Operations and Maintenance expense on TEPs income statement when title passes and in the
operating activities section of the statement of cash flows. 100% of gains from sales of excess
SO2 emission allowances were reflected as a reduction of Other Operations and
Maintenance expense in 2007 and 2008. No allowances were sold in 2009.
K/A-22
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
RENEWABLE ENERGY STANDARDS TARIFF (REST) AND RENEWABLE ENERGY CREDITS (RECs)
Arizona adopted a mandatory renewables portfolio standard that requires TEP and UNS Electric to
engage in renewable energy activities, allowing cost recovery under REST. Arizona uses RECs as a
form of measurement of compliance to the REST requirements encouraging construction and consumption
of renewable energy. RECs are created each time one KWh of renewable energy is generated or when
qualifying renewable equipment is manufactured. An escalating percentage of retail electric sales
determine the annual REC requirement. RECs may be used to satisfy compliance requirements anytime
after creation with no expiration date. We have the option of generating our own RECs, or
purchasing RECs which are usually bundled with renewable power purchases. RECs may be sold if we
do not need them for operations.
DERIVATIVE FINANCIAL INSTRUMENTS
Risks and Overview
TEP, UNS Gas and UNS Electric are exposed to energy price risk associated with their gas and
purchased power requirements, volumetric risk associated with their seasonal load and operational
risk associated with their power plants, transmission and transportation systems. The energy price
risk is mitigated through the PPFAC and PGA mechanisms which provide an adjustment to TEP, UNS Gas
and UNS Electrics retail rates to recover the actual costs of purchased power, gas, transmission
and transportation. TEP, UNS Gas and UNS Electric further reduce their energy price risk through a
variety of derivative and non-derivative instruments. The objectives for entering into such
contracts include: creating price stability for TEP, UNS Gas and UNS Electric; to ensure TEP, UNS
Gas and UNS Electric can meet their load and reserve requirements; and reducing TEP, UNS Gas and
UNS Electrics exposure to price volatility that may result from delayed recovery under the PPFAC
or PGA. See Note 2 for further information regarding regulatory matters.
We consider the effect of counterparty credit risk in determining the fair value of derivative
instruments that are in a net asset position, after incorporating collateral posted by
counterparties, and allocate the credit risk adjustment to individual contracts. We also consider
the impact of our own credit risk, after considering collateral posted, on instruments that are in
a net liability position and allocate the credit risk adjustment to all individual contracts.
Although TEPs gains and losses on trading activities, if any, are recorded on a net basis in the
income statement, we report the related cash receipts and cash payments separately in the statement
of cash flows. We present cash collateral and derivative assets and liabilities, associated with
the same counterparty, separately in our financial statements and we bifurcate all derivatives into
their current and long-term portions on the balance sheet.
K/A-23
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Cash Flow Hedges
TEP hedges the cash flow risk associated with unfavorable changes in the variable interest rates
related to LIBOR on the Springerville Common Facilities Lease. TEP accounts for cash flow hedges
as follows:
|
|
|
The effective portion of the changes in the fair value of TEPs interest rate swaps and
TEPs six-year power purchase swap agreement are recorded in AOCI and the ineffective
portion, if any, is recognized in earnings. |
|
|
|
|
When TEP determines a contract is no longer effective in offsetting the changes in cash
flow of a hedged item, TEP recognizes the changes in fair value in earnings. The
unrealized gains and losses at that time remain in AOCI and are reclassified into earnings
as the underlying hedged transaction occurs. |
We formally assess, both at the hedges inception and on an ongoing basis, whether the derivatives
have been and are expected to remain highly effective in offsetting changes in the cash flows of
hedged items. We discontinue hedge accounting when: (1) the derivative is no longer effective in
offsetting changes in the fair value or cash flows of a hedged item; (2) the derivative expires or
is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction
will occur; or (4) we determine that designating the derivative as a hedging instrument is no
longer appropriate.
Mark-to-Market
|
|
TEP |
|
|
|
TEPs non-trading hedges, such as forward power purchase contracts indexed to gas, short-term
forward power sales contracts, or call and put options (gas collars), that did not qualify for
cash flow hedge accounting treatment or did not qualify for the normal scope exception, are
considered mark-to-market transactions. TEP hedges a portion of its monthly natural gas
exposure for plant fuel, gas-indexed purchased power and spot market purchases with fixed price
contracts for a maximum of three years. Beginning in December 2008, as a result of the 2008 TEP
Rate Order, which permits recovery in the PPFAC of hedging transactions, unrealized gains and
losses are recorded as either a regulatory asset or regulatory liability only to the extent they
qualify for recovery under the PPFAC mechanism. |
|
|
|
TEP enters into certain energy-related derivatives for trading purposes which are forward power
purchase and sale contracts entered into purely to profit from market price changes. The net
trading activities represent a very small portion (less than 1%) of TEPs revenue from wholesale
sales in 2007 and 2008. In 2009, TEP had no trading activity. As unrealized gains and losses
resulting from changes in the market prices of trading derivatives are not recoverable in the
PPFAC, unrealized gains and losses are recorded in the income statement in Electric Wholesale
Sales. |
|
|
|
UNS Electric |
|
|
|
UNS Electric hedges a portion of its purchased power exposure to fixed price and natural
gas-indexed contracts with forward power purchases or financial gas swaps. In April 2009, UNS
Electric also began using call and put options, creating price stability and reducing exposure
to price volatility that may result in delayed recovery under the PPFAC. |
|
|
|
UNS Gas |
|
|
|
UNS Gas enters into derivatives such as forward gas purchases and gas swaps, creating price
stability and reducing exposure to natural gas price volatility that may result in delayed
recovery under the PGA. Beginning in December 2008, unrealized gains and losses are recorded as
either a regulatory asset or regulatory liability, as the UNS Gas PGA mechanism permits the
recovery of the prudent cost of hedging contracts. |
K/A-24
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Normal Purchase and Normal Sale
UNS Gas, UNS Electric and TEP enter into forward energy purchase and sales contracts, including
call options, to support the current load forecast and contracts entered into with a counterparty
with load serving requirements or generating capacity. These contracts are not required to be
marked-to-market and are accounted for on an accrual basis. On an ongoing basis we evaluate our
counterparties for non-performance risk to ensure it does not impact our ability to obtain the
normal scope exception.
2007 and 2008 Accounting Summary
Prior to December 2008, we recorded unrealized gains and losses on derivative instruments as
follows:
|
|
|
TEPs interest rate swaps, TEPs forward contracts to sell excess capacity, and TEP and
UNS Gas forward gas swaps were recorded in AOCI; |
|
|
|
|
TEPs non-trading hedges such as forward power purchase contracts indexed to gas, and
TEPs forward purchase and sale trading contracts were recorded in the income statement;
and |
|
|
|
|
All other commodity contracts were reflected on the balance sheet as either regulatory
assets or regulatory liabilities. |
SHARE-BASED COMPENSATION
UniSource Energy has a stock-based long-term incentive plan. UniSource Energy measures the cost of
employee services received in exchange for an award of equity instruments based on the grant-date
fair value of the award (with some limited exceptions). Compensation costs are recognized over the
period during which an employee is required to provide service in exchange for the award which
typically is the vesting period. Compensation cost is not recognized for anticipated forfeitures
of equity instruments prior to vesting. Our share-based compensation plans are described more
fully in Note 11.
RECLASSIFICATIONS AND OTHER ADJUSTMENTS
Springerville Unit 1
In 2006, we recorded an investment in 14.14% of Springerville Unit 1 lease equity transaction as a
lease restructuring. We subsequently determined that the transaction was best characterized as a
purchase of an interest in a trust accounted for using equity method accounting. As a result, at
June 30, 2009, UniSource Energy and TEP recorded a net increase to Net Income of less than $0.5 million,
after tax. The net adjustment recorded in June 2009 included additional depreciation expense of $4
million; a reduction of interest expense on capital leases of $2 million; and $3 million of equity
in earnings which is included in Other Income on the income statement. In addition, UniSource
Energy and TEP recorded a $19 million increase to capital lease assets, a $4 million increase to
accumulated amortization, a $3 million increase to capital lease obligations, and an $11 million
decrease to investment in lease debt.
Renewable Energy and Demand Side Management (DSM) Revenues
UniSource Energy and TEP reclassified renewable revenue of $5 million and $3 million in 2008, and
$7 million and $5 million in 2007, respectively, from Other Revenue to Electric Retail Sales in the
Statements of Income. These reclassifications had no effect on Net Income.
K/A-25
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Dividend Equivalents
In September 2009, UniSource Energy and TEP recorded dividends of $0.9 million and $0.8 million,
respectively, for dividend equivalents that should have been recorded between 2005 and 2008.
Other
In June 2009, TEP recorded approximately $1 million ($0.6 million after-tax) of additional
depreciation for plant improvements that should have been recorded prior to 2009. TEP also
recorded an after-tax gain of $1.5 million related to proceeds from a company owned life insurance
policy that should have been recorded prior to 2009.
TEP 2008 Rate Order
In the TEP 2008 Rate Order, the Arizona Corporation Commission (ACC) granted TEP a Purchased Power
and Fuel Adjustment Clause (PPFAC) which allows recovery of actual fuel and purchased power costs,
including demand charges, transmission costs, and prudent settlement costs of contracts for hedging
fuel and purchased power costs. UNS Electric has a similar PPFAC mechanism. UNS Gas has a
Purchased Gas Adjuster (PGA) mechanism which allows UNS Gas to recover its actual commodity costs,
including transportation. See Note 2.
To provide more information regarding the components of the PPFAC/PGA and to be comparable with the
2009 presentation, UniSource Energy and TEP made the following reclassifications to the statements
of income for the years ended December 31, 2008 and December 31, 2007.
|
|
|
UniSource Energy and TEP reclassified Transmission expenses of $19 million and $11
million in 2008, and $16 million and $9 million in 2007, respectively, from Other
Operations and Maintenance to Transmission, a component of Total Fuel and Purchased Energy; |
|
|
|
|
UniSource Energy and TEP reclassified capital lease expenses of $5 million in 2007 and
2008 from Interest on Capital Leases to Fuel; and |
|
|
|
|
UniSource Energy reclassified $11 million in 2008 and $5 million in 2007 of
over-recovered PPFAC and PGA expenses from Purchased Energy, Transmission, and Fuel to
Increase (Decrease) to reflect PPFAC/PGA Recovery Treatment, a component of Total Fuel and
Purchased Energy. |
These reclassifications had no effect on Net Income.
NOTE 2. REGULATORY MATTERS
1999 Settlement Agreement
We believe that the 1999 Settlement Agreement contemplated that TEPs retail rates for generation
service would have been market-based beginning January 1, 2009. As part of the 2008 TEP Rate
Order, TEP and all the parties to the 2008 Proposed Settlement Agreement relinquished all claims
related to the 1999 Settlement Agreement and the ACC order adopting the 1999 Settlement Agreement.
1999 Transition Recovery Asset
TEPs Transition Recovery Asset consisted of generation-related regulatory assets and a portion of
TEPs generation plant asset costs. Transition costs that were recovered through the Fixed CTC
included: (1) the Transition Recovery Regulatory Asset; (2) a small portion of generation-related
plant assets included in Plant in Service on the balance sheet; and (3) excess capacity deferrals
related to operating and capital costs associated with Springerville Unit 2 which were amortized as
an off-balance sheet regulatory asset through 2003. In May 2008, TEP fully amortized the remaining
Transition Recovery Asset balance, as costs were fully recovered through rates. TEP amortized $24
million and $78 million of the asset to the
income statement in 2008 and 2007, respectively. TEP also amortized $2 million and $8 million of
generation-related plant assets in 2008 and 2007, respectively.
K/A-26
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In May 2007, the ACC ordered that TEPs current Fixed CTC revenue remain at its then-current level
until the effective date of a final order in the TEP 2008 proposed settlement agreement proceeding.
As of December 1, 2008, when new rates went into effect, TEP had collected $58 million of true-up
revenues and recorded a $58 million reserve for Fixed CTC revenue to be refunded against its
Electric Retail Sales in 2008. The 2008 TEP Rate Order requires TEP to return the Fixed CTC
true-up revenues to customers by reducing the PPFAC balance.
TEP 2008 Rate Order
The 2008 TEP Rate Order, issued by the ACC and effective December 1, 2008, provides for a cost of
service rate methodology for TEPs generation assets; an average base rate increase of 6% over
TEPs previous retail rates; a fuel rate included in base rates of 2.9 cents per kilowatt-hour
(kWh); a PPFAC effective January 1, 2009; a base rate increase moratorium through January 1, 2013;
and a waiver of any claims under the 1999 Settlement Agreement.
As a result of the 2008 TEP Rate Order, TEP reapplied regulatory accounting to its generation
operations. In addition, in December 2008, TEP began deferring its mark-to-market adjustments for
derivative instruments that are expected to be recovered through the PPFAC as either regulatory
assets or regulatory liabilities.
Purchased Power and Fuel Adjustment Clause (PPFAC)
The TEP PPFAC became effective January 1, 2009. The PPFAC allows recovery of fuel and purchased
power costs, including demand charges and the prudent costs of contracts for hedging fuel and
purchased power costs. The PPFAC consists of a forward component and a true-up component.
|
|
|
The forward component of 0.18 cents per kWh became effective on April 1, 2009, and will
be updated each year. The forward component is based on the forecasted fuel and purchased
power costs for the twelve-month period from April 1 to March 31 the following year, less
the average base cost of fuel and purchased power of approximately 2.9 cents per kWh, which
is embedded in base rates. |
|
|
|
|
The true-up component will reconcile any over/under collected amounts from the preceding
12 month period and will be credited to or recovered from customers in the subsequent year. |
TEP credited Fixed CTC revenue to be refunded ($58 million collected from May 2008 to November 30,
2008) to customers as an offset to the PPFAC rate. This credit will offset the forward and true-up
components of the PPFAC, resulting in a PPFAC charge of zero until the Fixed CTC revenue to be
refunded is fully credited, which is expected to occur over the next 36 to 48 months beginning
April 1, 2009.
K/A-27
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table shows the balance of Regulatory Liabilities (Over-) Under-Recovered Purchased
Energy Costs:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
Fixed CTC Revenue to be Refunded within the next 12
months; Included in Current Liabilities |
|
$ |
(9 |
) |
|
$ |
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under-Recovered Purchased Energy Costs Regulatory
Basis as Billed to Customers |
|
$ |
29 |
|
|
$ |
|
|
Estimated Purchased Energy Costs Recovered through
Accrued Unbilled Revenues |
|
|
(9 |
) |
|
|
|
|
Fixed CTC Revenue to be Refunded |
|
|
(37 |
) |
|
|
(44 |
) |
|
|
|
|
|
|
|
Total Included in Deferred Credits and Other Liabilities |
|
$ |
(17 |
) |
|
$ |
(44 |
) |
|
|
|
|
|
|
|
The $12 million amortization of the Fixed CTC Revenue to be Refunded appears in the accompanying
income statements as an addition to retail revenues in 2009. The $21 million 2009 change in
Under-Recovered Purchased Energy Costs appears in the income statement as a credit to fuel and
purchased power costs in the line item Increase (Decrease) to Reflect PPFAC Recovery Treatment.
For the purposes of reconciling fuel and purchased power to PPFAC revenues, including the credited
forward component, TEP will credit the allocable retail portion of the following against the PPFAC
eligible costs: 100% of short-term wholesale revenues; 10% of the annual profit on trading
activity; and 50% of the revenues from the sales of SO2 emission allowances. TEP had no
trading activities or sales of SO2 emission allowances in 2009.
Ratemaking Methodology for Generation Assets
Rates for generation service are based on a cost-of-service methodology. All generation assets
acquired by TEP between the end of the rate case test year (December 31, 2006) and the end of the
base rate increase moratorium period (December 31, 2012) shall be included in TEPs rate base at
their respective original depreciated cost, subject to subsequent review and approval by the ACC in
future rate cases. Luna is included in TEPs original cost rate base at its net book value of $48
million as of December 31, 2006.
Springerville Unit 1 non-fuel costs are being recovered through base rates at $25.67 per kilowatt
(kW) per month, which approximates the levelized cost of Springerville Unit 1 through the remainder
of the lease term.
Depreciation and Net Negative Salvage
On December 1, 2008, TEP implemented new depreciation rates that include a component for net
negative salvage value for all generation assets except Luna and new depreciation rates for
distribution and general plant assets that will extend the depreciable lives of these assets. The
estimated net impact on the income statement is to increase depreciation expense $9 million per
year.
K/A-28
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Impact of Reapplying Regulatory Accounting to TEPs Generation Operations
In December 2008, as a result of the 2008 TEP Rate Order, TEP reapplied regulatory accounting to
its generation operations and TEP recorded the following adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Statement |
|
|
Balance Sheet |
|
|
|
|
|
|
Regulatory Asset |
|
|
|
|
|
|
|
|
|
|
Non |
|
|
|
|
|
|
(Gain)/Loss |
|
|
Current |
|
|
Current |
|
|
AOCI |
|
Recorded in Fuel: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Juan Coal Contract Amendment |
|
$ |
(9 |
) |
|
$ |
1 |
|
|
$ |
8 |
|
|
$ |
|
|
Retiree Health Care and Final
Mine Reclamation Costs |
|
|
(15 |
) |
|
|
|
|
|
|
15 |
|
|
|
|
|
Unrealized Gains (Losses) on
Derivative Contracts (PPFAC) |
|
|
(8 |
) |
|
|
14 |
|
|
|
5 |
|
|
|
(11 |
) |
Deregulation Costs Recorded in O&M |
|
|
(1 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
Property Taxes |
|
|
(7 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
Pension and Other Postretirement
Benefits |
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Tax Impact of Reapplying
Regulatory Accounting |
|
$ |
(40 |
) |
|
$ |
23 |
|
|
$ |
42 |
|
|
$ |
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Juan Coal Contract Amendment costs of $9 million, incurred by TEP in 2000, will be
amortized over 9 years beginning in December 2008. |
|
|
|
|
Final Mine Reclamation and Retiree Health Care Costs represent costs associated with
TEPs jointly-owned facilities at San Juan, Four Corners and Navajo. TEP is required to
recognize the present value of its liability associated with final reclamation and retiree
health care obligations. As TEP is permitted to fully recover these costs through the
PPFAC when the costs are invoiced by the miners, TEP recorded a regulatory asset. |
|
|
|
|
Unrealized gains (losses) on derivative instruments (PPFAC) are contracts for which the
settled amounts will be recovered through the PPFAC. As TEP expects to recover the final
settled amounts through the PPFAC, TEP reclassified amounts previously recorded in the
income statement and in AOCI to a regulatory asset. |
|
|
|
|
Deregulation Costs represent deferred expenses that TEP incurred to comply with various
ACC deregulation orders. |
|
|
|
|
Property taxes related to generation assets which will be recovered in rates as cash is
paid rather than as costs are accrued. |
|
|
|
|
Pension and Other Postretirement Benefits represent the underfunded status of TEPs
defined benefit and other postretirement benefit plans prior to December 2008. As TEP
expects to recover these costs in rates, TEP reclassified amounts previously recorded in
AOCI to a regulatory asset. |
K/A-29
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Income Statement Impact of Applying Regulatory Accounting
Regulatory accounting had the following impacts on TEPs reported net income, in addition to the
impact of reapplying regulatory accounting to its generation operations for 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Millions of Dollars- |
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of the Fixed CTC Revenue to be Refunded |
|
$ |
(12 |
) |
|
$ |
|
|
|
$ |
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation (related to Net Cost of Removal for Interim
Retirements) |
|
|
41 |
|
|
|
10 |
|
|
|
7 |
|
Deferral of Under-Recovered Purchased Energy Costs |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
Deferral of Unrealized losses on Derivative Instruments |
|
|
10 |
|
|
|
|
|
|
|
|
|
Amortization of 1999 Transition Recovery Asset |
|
|
|
|
|
|
24 |
|
|
|
78 |
|
Other |
|
|
3 |
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt (Amortization of Loss on Reacquired Debt Costs) |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Income Taxes |
|
|
|
|
|
|
4 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Net Increase to Income Statement |
|
$ |
21 |
|
|
$ |
39 |
|
|
$ |
91 |
|
|
|
|
|
|
|
|
|
|
|
If TEP had not applied regulatory accounting in these years, the above amounts would have been
reflected in the income statements in prior or future periods.
Renewable Energy Standard Tariff (REST)
Through December 31, 2009, and December 31, 2008, TEP collected $29 million and $9 million in
customer surcharges, of which $18 million and $3 million were expensed for REST projects,
respectively. At December 31, 2009 and December 31, 2008, $17 million and $6 million were recorded as a
current regulatory liability to be used in future periods, respectively.
The approved REST adjustor mechanism allows TEP to file an application with the ACC to apply any
shortage or surplus in the prior years program expenses to the subsequent years REST surcharge.
K/A-30
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes TEPs regulatory assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
Current Regulatory Assets |
|
|
|
|
|
|
|
|
Property Tax Deferrals (1) |
|
$ |
16 |
|
|
$ |
16 |
|
Derivative Instruments (2) |
|
|
4 |
|
|
|
14 |
|
Deregulation Costs (3) |
|
|
4 |
|
|
|
4 |
|
Other Current Regulatory Assets (4) |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
Total Current Regulatory Assets |
|
|
27 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and Other Postretirement Benefits (7) |
|
|
80 |
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Assets Other |
|
|
|
|
|
|
|
|
Derivative Instruments (2) |
|
|
5 |
|
|
|
5 |
|
Deregulation Costs (3) |
|
|
7 |
|
|
|
10 |
|
San Juan Coal Contract Amendment (5) |
|
|
7 |
|
|
|
8 |
|
Final Mine Reclamation Costs (8) |
|
|
9 |
|
|
|
8 |
|
Retiree Health Care Costs (8) |
|
|
6 |
|
|
|
6 |
|
Unamortized Loss on Reacquired Debt (9) |
|
|
4 |
|
|
|
5 |
|
Other Regulatory Assets (4) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total Regulatory Assets Other |
|
|
39 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes Recoverable through Future Revenues (6) |
|
|
18 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Regulatory Liabilities |
|
|
|
|
|
|
|
|
Over-Recovered Purchased Energy Costs |
|
|
(9 |
) |
|
|
(14 |
) |
Renewable Energy Standards Tariff (REST) (10) |
|
|
(17 |
) |
|
|
(6 |
) |
Other Current Regulatory Liabilities (4) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
Total Current Regulatory Liabilities |
|
|
(26 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Regulatory Liabilities |
|
|
|
|
|
|
|
|
Net Cost of Removal for Interim Retirements (11) |
|
|
(163 |
) |
|
|
(123 |
) |
Over-Recovered Purchased Energy Costs |
|
|
(17 |
) |
|
|
(44 |
) |
|
|
|
|
|
|
|
Total Other Regulatory Liabilities |
|
|
(180 |
) |
|
|
(167 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Regulatory Assets (Liabilities) |
|
$ |
(42 |
) |
|
$ |
19 |
|
|
|
|
|
|
|
|
Regulatory assets are either being collected in rates or are expected to be collected through rates
in a future period, as described below:
|
1. |
|
Property Tax is recorded based on historical ratemaking treatment allowing recovery as
costs are paid out, rather than as costs are accrued. TEP records a regulatory property
tax asset related to its generation assets. While these assets do not earn a return, the
costs are fully recovered in rates over an approximate six month period. |
|
|
2. |
|
Derivative Instruments represent the unrealized gains or losses on contracts entered
into to hedge the variability of purchased energy costs and short-term wholesale sales that
are expected to be recovered through the PPFAC. As a result of the 2008 TEP Rate Order and
the approval of the PPFAC, TEP deferred the gains and losses on certain contracts that meet
the recovery criteria under the PPFAC requirements. |
|
|
3. |
|
Deregulation costs represent deferred expenses that TEP incurred to comply with various
ACC deregulation orders, the recovery of which has been authorized by the ACC in the 2008
TEP Rate
Order. These assets are included in rate base and consequently earn a return. TEP will
recover these costs through rates over a four-year period, beginning in December 2008. |
K/A-31
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
4. |
|
TEP does not earn a return on these assets. |
|
|
5. |
|
San Juan Coal Contract Amendment costs of $15 million were incurred by TEP in 2000. In
the 2008 TEP Rate Order, the ACC approved the recovery of $9 million of these costs over a
nine-year period beginning in December 2008. The current portion is recorded in Other
Assets. These assets do not earn a return. |
|
|
6. |
|
Income Taxes Recoverable Through Future Revenues, while not included in rate base, are
amortized over the life of the assets. TEP does not earn a return on these assets. |
|
|
7. |
|
Pension Assets. TEP records a regulatory pension and postretirement benefit asset
related to its employees. Based on past regulatory actions, TEP expects to
recover these costs in rates. TEP does not earn a return on these assets. |
|
|
8. |
|
Final Reclamation and Retiree Health Care Costs represent costs associated with TEPs
jointly-owned facilities at San Juan, Four Corners and Navajo. TEP is required to
recognize the present value of its liability associated with final reclamation and retiree
health care obligations. As TEP is permitted to fully recover these costs through the
PPFAC when the costs are invoiced by the miners, TEP recorded a regulatory asset. TEP
expects to recover these costs over the life of the mines, which is estimated to be between
17 and 34 years. TEP does not earn a return on these assets. |
|
|
9. |
|
Unamortized Loss on Reacquired Debt Costs is amortized for rate recovery over the
remaining life of the related debt instruments over a period of 21 years. TEP does not
earn a return on these costs. |
Regulatory liabilities represent items that TEP expects to pay to customers through billing
reductions in future periods or use for the purpose for which they were collected from customers,
as described below:
|
10. |
|
Renewable Energy Standards Tariff (REST) represents the REST surcharge collected in
excess of qualified renewable expenditures. |
|
|
11. |
|
Net Cost of Removal for Interim Retirements represents an estimate of the cost of
future asset retirement obligations net of salvage value. These are amounts collected
through revenue for the net cost of removal of interim retirements for transmission,
distribution, general and intangible plant which are not yet expended. TEP collects
through revenue the net cost of removal of interim retirements for generation plant, which
it has not yet expended. |
Future Implications of Discontinuing Application of Regulatory Accounting
TEP continues to apply regulatory accounting to its regulated operations. TEP regularly assesses
whether it can continue to apply regulatory accounting to these operations. If TEP stopped
applying regulatory accounting to its regulated operations, regulatory pension assets would be reflected in AOCI, and it would write-off the remaining related balances
of its regulatory assets as an expense and its regulatory liabilities as income on its income
statement. Based on the regulatory assets balances, net of regulatory liabilities, at December 31,
2009, if TEP had stopped applying regulatory accounting to its regulated operations, it would have
recorded an extraordinary after-tax gain of $74 million and an after-tax loss in AOCI of $48
million. While future regulatory orders and market conditions may affect cash flows, TEPs cash
flows would not be affected if TEP stopped applying regulatory accounting.
UNS GAS RATES AND REGULATION
2008 General Rate Case Filing
In November 2008, UNS Gas filed a general rate case (on a cost of service basis) with the ACC
requesting a total rate increase of 6% to cover a revenue deficiency of $10 million. The case uses
a June 30, 2008 test year. UNS Gas expects the ACC to rule on its rate case in the first half of
2010.
K/A-32
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Purchase Gas Adjustor (PGA) Mechanism
UNS Gas retail rates include a PGA mechanism intended to address the volatility of natural gas
prices and allow UNS Gas to recover its actual commodity costs, including transportation, through a
price adjustor. All purchased gas commodity costs, including transportation, increase the PGA
bank, a balancing account. UNS Gas recovers these costs or returns amounts over-collected from/to
ratepayers through a PGA rate. The PGA rate includes the following two components:
|
(1) |
|
The PGA factor, computed monthly, is a calculation of the twelve-month rolling weighted
average gas cost, and automatically adjusts monthly, subject to limitations on how much the
price per therm may change in a twelve-month period. Effective December 2007, the ACC
increased the annual cap on the maximum increase in the PGA factor from $0.10 per therm to
$0.15 per therm in a twelve-month period. |
|
|
(2) |
|
At any time UNS Gas PGA bank balance is under-recovered, UNS Gas may request a PGA
surcharge with the goal of collecting the amount deferred from customers over a period
deemed appropriate by the ACC. When the PGA bank balance reaches an over-collected balance
of $10 million on a billed basis, UNS Gas is required to request a PGA surcredit with the
goal of returning the over-collected balance to customers over a period deemed appropriate
by the ACC. |
The PGA surcharge was $0.05 cents per therm from January 2007 through April 2007. The PGA surcredit was $0.04 cents per
therm from October 2007 through April 2008. From May 2008 through October 2009, there was no
surcharge or surcredit in effect. In October 2009, the ACC approved a $0.08 cent per therm PGA
surcredit, effective November 2009 through October 2010 or until the balance reaches zero.
Based on current projections of gas prices, UNS Gas believes that the current PGA rates will allow
it to timely recover its gas costs. However, changes in the market price for gas, sales volumes
and surcharges could significantly change the PGA bank balance in the future.
The following table shows the balance of over-recovered purchased gas costs:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
Under (Over) Recovered Purchased Gas
Costs Regulatory Basis as Billed to
Customers |
|
$ |
(2 |
) |
|
$ |
5 |
|
Estimated Purchased Gas Costs
Recovered through Accrued Unbilled
Revenues |
|
|
(8 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
Over-Recovered Purchased Gas Costs
(PGA) Included as a Current Regulatory
Liability |
|
$ |
(10 |
) |
|
$ |
(5 |
) |
|
|
|
|
|
|
|
K/A-33
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Other Regulatory Assets and Liabilities
In addition to the Over-Recovered Purchased Gas Costs, UNS Gas has the following Regulatory Assets
and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
Current Assets |
|
|
|
|
|
|
|
|
Derivative Instruments |
|
$ |
5 |
|
|
$ |
7 |
|
Pension Obligations |
|
|
2 |
|
|
|
3 |
|
Other Regulatory Assets |
|
|
|
|
|
|
|
|
Derivative Instruments |
|
|
3 |
|
|
|
6 |
|
Other Regulatory Assets |
|
|
1 |
|
|
|
1 |
|
Other Regulatory Liabilities |
|
|
|
|
|
|
|
|
Net Cost of Removal for Interim Retirements |
|
|
(20 |
) |
|
|
(19 |
) |
Regulatory assets are either being collected in rates or are expected to be collected through rates
in a future period, as described below:
|
|
|
Derivative instruments represent the unrealized gains or losses on contracts entered
into to hedge the variability of purchased energy costs that are expected to be recovered
through the PGA. UNS Gas does not earn a return on these costs. |
|
|
|
|
Pension assets represent the unfunded status of UNS Gas share of the UES pension and
other postretirement benefit plans that it expects, based on past regulatory actions, to
recover through rates. UNS Gas does not earn a return on these costs. |
|
|
|
|
Other Regulatory Assets consist of its 2007 rate case costs which are recoverable over 3
years. In addition, UNS Gas deferred its 2008 rate case costs and its low income
assistance program costs. UNS Gas requested recovery of these costs in its 2008 rate case
filing. UNS Gas does not earn a return on these costs. |
Regulatory liabilities represent items that UNS Gas expects to pay to customers through billing
reductions in future periods or use for the purpose for which they were collected from customers,
as described below:
|
|
|
Net Cost of Removal for Interim Retirements represents an estimate of the cost of future
asset retirement obligations. These are amounts collected through revenue for the net cost
of removal of interim retirements for which removal costs have not yet been expended. In
December 2007, to comply with ACC requirements, UNS Gas reclassified $12 million of Net
Cost of Removal for Interim Retirements from Accumulated Depreciation to a regulatory
liability. |
Income Statement Impact of Applying Regulatory Accounting
If UNS Gas had not applied regulatory accounting, net income would have been $6 million higher in
2009, and $9 million higher in 2007 as UNS Gas would have been able to recognize over-recovered purchased energy costs and unrealized gains on its
commodity derivative instruments as a reduction to its expenses in the income statement rather than record a regulatory liability. Net income would have been $4 million lower in 2008 as UNS Gas would have recognized under-recovered purchased
energy costs and unrealized losses on its commodity derivative instruments as an expense to its income statement rather than a reduction to its regulatory
liability.
Future Implications of Discontinuing Application of Regulatory Accounting
UNS Gas regularly assesses whether it can continue to apply regulatory accounting. If UNS Gas
stopped applying regulatory accounting to its regulated operations,
regulatory pension assets would be reflected in AOCI and UNS Gas would write-off the
remaining related balance of its regulatory assets as an expense and write-off its regulatory liabilities as
income on its income statement. Based on the regulatory asset and liability balances, if UNS Gas
had stopped applying
regulatory accounting to its regulated operations, it would have recorded an extraordinary
after-tax gain of $13 million and an after-tax loss in AOCI of $1 million at December 31, 2009.
Discontinuing application of regulatory accounting would not affect UNS Gas cash flows.
K/A-34
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
UNS ELECTRIC RATES AND REGULATION
2008 UNS Electric Rate Order
In the May 2008 rate order, the ACC approved a rate increase of 2.5% ($4 million) effective June
2008. As a result of the May 2008 rate order limiting recovery of deferred rate case costs, UNS
Electric expensed $0.3 million of the $0.6 million deferred costs in May 2008.
2009 General Rate Case Filing
In April 2009, UNS Electric filed a general rate case with the ACC (on a cost of service basis)
requesting a total rate increase of 7.4% to cover a revenue deficiency of $13.5 million. The case
uses a December 31, 2008 test year. Hearings before an ACC administrative law judge concluded in
February 2010. UNS Electric expects the ACC to rule on its rate case in the second half of 2010.
Purchased Power and Fuel Adjustment Clause (PPFAC)
UNS Electrics retail rates include a PPFAC, which allows for a separate surcharge or surcredit to
the base rate for delivered purchased power to collect under-recovered or return over-recovered
costs. Allowable PPFAC costs include fuel, purchased power (less proceeds from most wholesale
sales) and transmission costs. The PPFAC approved in UNS Electrics last rate case in May 2008,
allows recovery of fuel and purchased power costs incurred to provide service to retail customers,
including demand charges and the prudent costs of contracts for hedging fuel and purchased power
costs.
The PPFAC mechanism has a forward component and a true-up component. The forward component of the
PPFAC rate is based on the difference between forecasted fuel and purchased power costs and the
base cost of fuel and purchased power included in base rates. The true-up component reconciles the
previous years actual fuel and purchased power costs with the amounts collected through base and
PPFAC rates and credits or recovers that amount to or from customers in the subsequent PPFAC year.
The PPFAC rate will be updated on June 1 of each year, beginning June 1, 2009.
On June 1, 2009, a PPFAC credit of approximately 1.06 cents per kWh took effect. The PPFAC rate
from June 1, 2008 to May 31, 2009, was a charge of approximately 1.5 cents per kWh. Base rates of
approximately 7.1 cents per kWh have been in effect since June 1, 2008. The retail rates prior to
June 2008, included a charge for fuel and purchased power of approximately 7 cents per kWh (base
rate recovery of 5.2 cents per kWh and a transmission surcharge of 1.8 cents per kWh).
The following table shows the balance of over-recovered purchased power costs:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
(Over-)Recovered Purchased Power
Costs Regulatory Basis as Billed to
Customers |
|
$ |
(1 |
) |
|
$ |
|
|
Estimated Purchased Power Costs
Recovered through Accrued Unbilled
Revenues |
|
|
(4 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
(Over-)Recovered Purchased Power
Costs (PPFAC) Included as a Current
Regulatory Liability |
|
$ |
(5 |
) |
|
$ |
(7 |
) |
|
|
|
|
|
|
|
K/A-35
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Purchased Power Agreement
In June 2008, UED and UNS Electric entered into a 5-year Power Purchase Agreement (PPA) under which
UED sells all the output of BMGS to UNS Electric. The PPA is a tolling arrangement in which UNS
Electric takes operational control of BMGS and assumes all risk of operation and maintenance costs,
including fuel. UNS Electric accounts for the PPA as an operating lease. The costs associated
with the PPA are recoverable through UNS Electrics PPFAC.
Regulatory Assets and Liabilities
UNS Electrics regulatory assets and liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
Current Regulatory Assets |
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
9 |
|
|
$ |
17 |
|
Other Regulatory Assets |
|
|
|
|
|
|
|
|
Derivative Instruments |
|
|
2 |
|
|
|
7 |
|
Pension Assets |
|
|
2 |
|
|
|
3 |
|
Other |
|
|
1 |
|
|
|
|
|
Current Regulatory Liabilities |
|
|
|
|
|
|
|
|
REST |
|
|
(1 |
) |
|
|
(1 |
) |
Over-Recovered Purchased Power Costs |
|
|
(5 |
) |
|
|
(6 |
) |
Other Regulatory Liabilities |
|
|
|
|
|
|
|
|
Net Cost of Removal for Interim Retirements |
|
|
(12 |
) |
|
|
(11 |
) |
Regulatory assets are either being collected in rates or are expected to be collected through rates
in a future period, as described below:
|
|
|
Derivative instruments represent the unrealized gains or losses on contracts entered
into to hedge the variability of purchased energy costs that are expected to be recovered
through the PPFAC. UNS Electric does not earn a return on these costs. |
|
|
|
|
Pension assets represent the unfunded status of UNS Electrics share of the UES pension
and other postretirement benefit plans that it expects, based on past regulatory actions,
to recover through rates. UNS Electric does not earn a return on these costs. |
|
|
|
|
Rate case costs included in Other Regulatory Assets are included in rate base and
consequently earn a return. The recovery period is 3 years. |
Regulatory liabilities represent items that UNS Electric expects to pay to customers through
billing reductions in future periods or use for the purpose for which they were collected from
customers, as described below:
|
|
|
Renewable Energy Standards Tariff (REST) represents the REST surcharge collected in
excess of qualified renewable expenditures. The ACC approved a REST surcharge for UNS
Electric, effective June 1, 2008, to allow UNS Electric to recover the cost of qualified
renewable expenditures, such as payments to customers who have renewable energy resources
or the incremental cost of renewable power generated or purchased by UNS Electric. Any
surcharge collected in excess of qualified renewable expenditures will be reflected in the
financial statements as a current regulatory liability. Conversely, qualified renewable
expenditures in excess of the REST surcharge will be reflected as a current regulatory
asset. The REST plan includes an adjustor mechanism which allows UNS Electric to file an
application with the ACC to apply any shortage or surplus in the prior years program
expenses to the subsequent years REST surcharge. |
K/A-36
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
UNS Electric defers differences between purchased energy costs and the recovery of such
costs in revenues. Future billings are adjusted for such deferrals through use of a PPFAC
approved by the ACC. The PPFAC allows for a revenue surcharge or surcredit (that adjusts
the customers rate for delivered purchased power) to collect or return under- or
over-recovery of costs. |
|
|
|
Net Cost of Removal for Interim Retirements represents an estimate of the cost of future
asset retirement obligations. These are amounts collected through revenue for the net cost
of removal of interim retirements for which removal costs have not yet been expended. In
June 2008, to comply with ACC expectations, UNS Electric reclassified $7 million of Net
Cost of Removal for Interim Retirements from Accumulated Depreciation to a regulatory
liability. |
Income Statement Impact of Applying Regulatory Accounting
If UNS Electric had not applied regulatory accounting, net income would have been $7 million higher
in 2009 and $1 million higher in 2007, as UNS Electric would have been able to recognize over-recovered purchased power costs and unrealized gains on its commodity derivative instruments as a credit to the income statement
rather than record an increase to regulatory liabilities. If UNS Electric had not applied regulatory accounting, net income would have been $15 million lower in 2008 as UNS Electric would have recognized under-recovered
purchased energy and unrealized losses on its commodity derivative instruments as an expense to its
income statement, rather than as regulatory assets or a reduction to its regulatory liabilities.
Future Implications of Discontinuing Application of Regulatory Accounting
UNS Electric regularly assesses whether it can continue to apply regulatory accounting to its
operations. If UNS Electric stopped applying regulatory accounting to its regulated
operations, regulatory pension assets would be reflected in AOCI and
it would write-off the remaining related balances of its regulatory assets as an expense and
would write-off its regulatory liabilities as income on its income statement. Based on the
regulatory asset and liability balances, if UNS Electric had stopped applying regulatory accounting
to its regulated operations, it would have recorded an extraordinary
after-tax gain of $3 million
and an after-tax loss in AOCI of $1 million at December 31, 2009. Discontinuing application of
regulatory accounting would not affect UNS Electrics cash flows.
NOTE 3. SEGMENT AND RELATED INFORMATION
We have three reportable segments that are determined based on the way we organize our operations
and evaluate performance:
|
(1) |
|
TEP, a vertically integrated electric utility business, is our largest subsidiary. |
|
|
(2) |
|
UNS Gas is a regulated gas distribution utility business. |
|
|
(3) |
|
UNS Electric is a regulated electric distribution utility business. |
The UniSource Energy and UES holding companies, Millennium, and UED are included in All Other.
K/A-37
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Reconciling adjustments consist of the elimination of intersegment revenue which were due to the
following transactions and they are eliminated in consolidation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
|
-Millions of Dollars- |
|
Intersegment Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
Sales TEP to UNSE |
|
$ |
23 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale
Sales UNSE to TEP |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
Wholesale Sales UED to UNSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
Gas Revenue UNSG to UNSE & UED |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates(1) |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP & UNSE(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
Other Revenue TEP to UNSE(3) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
34 |
|
|
$ |
5 |
|
|
$ |
4 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
Sales TEP to UNSE |
|
$ |
24 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wholesale
Sales UNSE to TEP |
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
Wholesale Sales UED to UNSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Gas Revenue UNSG to UNSE & UED |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates(1) |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue Millennium to TEP & UNSE(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
Other Revenue TEP to UNSE(3) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
34 |
|
|
$ |
8 |
|
|
$ |
9 |
|
|
$ |
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Revenue TEP to Affiliates(1) |
|
$ |
7 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Other
Revenue Millennium to TEP & UNSE(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intersegment Revenue |
|
$ |
7 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
TEP provides corporate services (finance, accounting, tax, information technology
services, etc.) to UniSource Energy and its subsidiaries. See Note 14. |
|
(2) |
|
A Millennium subsidiary provides a supplemental workforce and meter reading services to TEP and
UNS Electric. |
|
(3) |
|
TEP provides control area services to UNS Electric. See Note 14. |
Other significant reconciling adjustments include intercompany interest between UniSource Energy
and UED, the elimination of investments in subsidiaries held by UniSource Energy and
reclassifications of deferred tax assets and liabilities.
K/A-38
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
We disclose selected financial data for our reportable segments in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
All |
|
|
Reconciling |
|
|
UniSource |
|
2009 |
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
Adjustments |
|
|
Energy |
|
|
|
-Millions of Dollars- |
|
Income
Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
1,063 |
|
|
$ |
148 |
|
|
$ |
183 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,394 |
|
Operating Revenues Intersegment |
|
|
34 |
|
|
|
5 |
|
|
|
4 |
|
|
|
28 |
|
|
|
(71 |
) |
|
|
|
|
Depreciation and Amortization |
|
|
153 |
|
|
|
7 |
|
|
|
14 |
|
|
|
2 |
|
|
|
|
|
|
|
176 |
|
Interest Income |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
12 |
|
Interest Expense |
|
|
85 |
|
|
|
6 |
|
|
|
7 |
|
|
|
11 |
|
|
|
|
|
|
|
109 |
|
Income Tax Expense (Benefit) |
|
|
55 |
|
|
|
5 |
|
|
|
4 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
64 |
|
Net Income (Loss) |
|
|
89 |
|
|
|
7 |
|
|
|
6 |
|
|
|
2 |
|
|
|
|
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flow Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(235 |
) |
|
|
(14 |
) |
|
|
(28 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
(287 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
2,914 |
|
|
|
307 |
|
|
|
273 |
|
|
|
1,107 |
|
|
|
(1,000 |
) |
|
|
3,601 |
|
Investments in Equity Method Entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
All |
|
|
Reconciling |
|
|
UniSource |
|
2008 |
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
Adjustments |
|
|
Energy |
|
|
|
-Millions of Dollars- |
|
Income
Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
1,045 |
|
|
$ |
166 |
|
|
$ |
186 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,397 |
|
Operating Revenues Intersegment |
|
|
34 |
|
|
|
8 |
|
|
|
9 |
|
|
|
23 |
|
|
|
(74 |
) |
|
|
|
|
Depreciation and Amortization |
|
|
126 |
|
|
|
7 |
|
|
|
14 |
|
|
|
1 |
|
|
|
|
|
|
|
148 |
|
Amortization of Transition Recovery Asset |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
Interest Income |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
11 |
|
Net Loss from Equity Method Entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Interest Expense |
|
|
96 |
|
|
|
7 |
|
|
|
7 |
|
|
|
11 |
|
|
|
(2 |
) |
|
|
119 |
|
Income Tax Expense (Benefit) |
|
|
11 |
|
|
|
6 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
|
|
|
|
17 |
|
Net Income (Loss) |
|
|
4 |
|
|
|
9 |
|
|
|
4 |
|
|
|
16 |
|
|
|
(19 |
) |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flow Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(295 |
) |
|
|
(16 |
) |
|
|
(30 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
(357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
2,842 |
|
|
|
294 |
|
|
|
285 |
|
|
|
1,061 |
|
|
|
(972 |
) |
|
|
3,510 |
|
Investments in Equity Method Entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K/A-39
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
All |
|
|
Reconciling |
|
|
UniSource |
|
2007 |
|
TEP |
|
|
Gas |
|
|
Electric |
|
|
Other |
|
|
Adjustments |
|
|
Energy |
|
|
|
-Millions of Dollars- |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues External |
|
$ |
1,064 |
|
|
$ |
151 |
|
|
$ |
169 |
|
|
$ |
(3 |
) |
|
$ |
|
|
|
$ |
1,381 |
|
Operating Revenues Intersegment |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
(22 |
) |
|
|
|
|
Depreciation and Amortization |
|
|
120 |
|
|
|
8 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
141 |
|
Amortization of Transition Recovery Asset |
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
Interest Income |
|
|
16 |
|
|
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
19 |
|
Interest Expense |
|
|
111 |
|
|
|
7 |
|
|
|
6 |
|
|
|
8 |
|
|
|
|
|
|
|
132 |
|
Income Tax Expense (Benefit) |
|
|
36 |
|
|
|
3 |
|
|
|
3 |
|
|
|
(3 |
) |
|
|
|
|
|
|
39 |
|
Net Income (Loss) |
|
|
53 |
|
|
|
4 |
|
|
|
5 |
|
|
|
(4 |
) |
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
(162 |
) |
|
|
(23 |
) |
|
|
(38 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
(245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
2,573 |
|
|
|
276 |
|
|
|
231 |
|
|
|
1,077 |
|
|
|
(971 |
) |
|
|
3,186 |
|
Investments in Equity Method Entities |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
31 |
|
NOTE 4. COMMITMENTS AND CONTINGENCIES
TEP COMMITMENTS
Firm Purchase Commitments
At December 31, 2009, TEP had various firm non-cancelable purchase commitments and operating leases
as described in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Commitments |
|
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Fuel (including Transportation) |
|
$ |
89 |
|
|
$ |
51 |
|
|
$ |
42 |
|
|
$ |
39 |
|
|
$ |
37 |
|
|
$ |
142 |
|
|
$ |
400 |
|
Purchased Power |
|
|
44 |
|
|
|
12 |
|
|
|
4 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
66 |
|
Transmission |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Firm Purchase Commitments |
|
|
135 |
|
|
|
65 |
|
|
|
48 |
|
|
|
43 |
|
|
|
41 |
|
|
|
146 |
|
|
|
478 |
|
Operating Lease Payments |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Unrecognized Firm Commitments |
|
$ |
136 |
|
|
$ |
65 |
|
|
$ |
48 |
|
|
$ |
43 |
|
|
$ |
41 |
|
|
$ |
146 |
|
|
$ |
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel and Purchased Power Contracts
TEP has long-term contracts for the purchase and delivery of coal and natural gas with various
expiration dates from 2010 through 2020. Amounts paid under these contracts depend on actual
quantities purchased and delivered. Some of these contracts include a price adjustment clause that
will affect the future cost. The table above also includes approximately $1 million under
take-or-pay arrangements if certain minimum quantities are not transported in 2010. TEP expects to
spend more to meet its fuel requirements than the minimum purchase obligations outlined above.
TEP has entered into agreements with utilities and other energy suppliers for purchased power to
meet system load and energy requirements, replace generation from company-owned units under
maintenance and during outages, and meet operating reserve obligations. In general, these
contracts provide for capacity payments and energy payments based on actual power taken under the
contracts. These
contracts expire in various years between 2010 and 2015. Certain of these contracts are at a fixed
price per MW and others are indexed to natural gas prices. The commitment amounts included in the
table are based on projected market prices as of December 31, 2009.
K/A-40
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Starting January 1, 2009, fuel, purchased power and transmission costs are recoverable from
customers through a PPFAC.
TEP has,
subject to ACC approval, entered into three long-term purchase power agreements with developing renewable energy
generation facilities that extend for periods of 15 to 20 years. The facilities are expected to
begin commercial operation between 2010 and 2012. TEP is required to purchase the full output of
each facility. Expected capacities range from 2 MW to 25 MW. TEP is only obligated to pay for
actual energy delivered. There are no minimum payment obligations under these contracts.
Operating Leases
TEPs aggregate operating lease expense, which is primarily for office facilities and computer
equipment, with varying terms, provisions, and expiration dates, totaled $1 million in 2009, $1
million in 2008 and $2 million in 2007.
Environmental Regulation
Clean Air Act Requirements
TEP generating facilities are subject to EPA limits on the amount of sulfur dioxide
(SO2), nitrogen oxide (NOx) and other emissions released into the atmosphere.
TEP capitalized $24 million in 2009, $73 million in 2008 and $7 million in 2007 in construction
costs to comply with environmental requirements, including TEPs share of new pollution control
equipment installed at San Juan described below. TEP expects to capitalize environmental
compliance costs of $8 million in 2010 and $5 million in 2011. In addition, TEP recorded operating
expenses of $13 million in 2009, $14 million in 2008 and $10 million in 2007 related to
environmental compliance. TEP expects environmental expenses to be $11 million in 2010.
As a result of a 2005 settlement agreement between PNM, environmental activist groups, and the New
Mexico Environment Department (PNM Consent Decree), the co-owners of San Juan installed new
pollution control equipment at the generating station to reduce mercury, particulate matter, NOx,
and SO2 emissions. TEP owns 50% of San Juan Units 1 and 2. The PNM Consent Decree
includes stipulated penalties for non-compliance with specified emissions limits at San Juan. In
2008 and 2007, TEPs share of stipulated penalties at San Juan was $1 million and $2 million,
respectively. TEP can not deduct these penalties for income tax purposes. TEP did not incur any
stipulated penalties at San Juan in 2009. The installation of new pollution control equipment
designed to remedy all emission violations was completed in 2008 for San Juan Unit 1 and in 2009 at
San Juan Unit 2.
In April 2009, APS received a request from the EPA under section 114 of the Clean Air Act seeking
information about Four Corners. Four Corners, which is operated by APS, is comprised of five
coal-fired generating units. TEP has a 7% ownership interest in two units, totaling 100 MW. APS
has responded to the EPAs request. TEP cannot predict the timing or outcome of this matter.
In 1993, the EPA allocated TEPs generating units SO2 Emission Allowances based on past operational
history. Beginning in 2000, TEPs generating units were required to hold SO2 Emission Allowances
equal to the level of emissions in the compliance year or pay penalties and offset excess emissions
in future years. To date, TEP has had sufficient SO2 Emission Allowances to comply with the SO2
regulations.
TEP may incur additional costs to comply with future changes in federal and state environmental
laws, regulations and permit requirements at existing electric generating facilities. Compliance
with these changes may reduce operating efficiency.
K/A-41
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
UNS GAS and UNS ELECTRIC COMMITMENTS
At December 31, 2009, UNS Gas had firm non-cancelable purchase commitments for fuel, including
transportation, as described in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Commitments |
|
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Total Unrecognized Firm Commitments Fuel |
|
$ |
19 |
|
|
$ |
14 |
|
|
$ |
5 |
|
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
23 |
|
|
$ |
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Gas purchases gas from various suppliers at market prices. However, UNS Gas risk of loss due
to increased costs (as a result of changes in the market price of fuel) is mitigated through the
use of the PGA, which provides for pass-through of most fuel costs to customers. UNS Gas forward
gas purchase agreements expire through 2012. Certain of these contracts are at a fixed price per
mmbtu and others are indexed to natural gas prices. UNS Gas has firm transportation agreements with
capacity sufficient to meet its load requirements. These contracts expire in various years between
2011 and 2024.
At December 31, 2009, UNS Electric had various firm non-cancelable purchase commitments as
described in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Commitments |
|
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
|
Total |
|
|
|
-Millions of Dollars- |
|
Purchased Power |
|
$ |
67 |
|
|
$ |
23 |
|
|
$ |
14 |
|
|
$ |
47 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
151 |
|
Transmission |
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Unrecognized Firm Commitments |
|
$ |
69 |
|
|
$ |
25 |
|
|
$ |
15 |
|
|
$ |
47 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Electric enters into agreements with various energy suppliers for purchased power at market
prices to meet its energy requirements. In general, these contracts provide for capacity payments
and energy payments based on actual power taken under the contracts. These contracts expire in
various years through 2013. Certain of these contracts are at a fixed price per MW and others are
indexed to natural gas prices. The commitment amounts included in the table above are based on
market prices as of December 31, 2009.
UNS Electric imports the power it purchases over the Western Area Power Administrations (WAPA)
transmission lines. UNS Electrics transmission capacity agreements with WAPA provide for annual
rate adjustments and expire in 2011 and 2017. However, the effects of both purchased power and
transmission cost adjustments are mitigated through a purchased power rate-adjustment mechanism.
UNS
Electric has subject to ACC approval, entered into one long-term purchase power agreement with a renewable energy
generation facility that extends for 20 years. The facility is expected to begin commercial
operation in 2011. UNS Electric is required to purchase the full output of the facility with an
expected minimum capacity of 7 MW. UNS Electric is only obligated to pay for actual energy
delivered. There is no minimum payment obligation under this contract.
In addition, UNS Gas and UNS Electrics combined operating lease expense, which is primarily for
office facilities and computer equipment, with varying terms, provisions, and expiration dates was
$1 million in each of the years 2009, 2008 and 2007. UNS Gas and UNS Electrics estimated future
minimum payments under non-cancelable operating leases are approximately $1 million per year from
2010 to 2011 and $2 million thereafter.
K/A-42
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
MILLENNIUM COMMITMENTS
Millennium has a remaining obligation to fund investments for capital and operations of less than
$1 million over the next 3 years.
UNISOURCE ENERGY COMMITMENTS
UniSource Energy purchased land and plans to construct a new headquarters building on the site.
The construction contract has not yet been executed; however, firm commitments related to the
design phase have been made requiring expenditures of $3 million over the next 18 months.
TEP CONTINGENCIES
El Paso Electric Transmission
In 2006, El Paso filed a complaint to the FERC claiming that TEP must request service under El
Pasos Open Access Transmission Tariff (OATT) in order to transmit power from Luna to TEPs system.
TEP filed a counter complaint stating that TEP has existing rights under a 1982 Tucson-El Paso
Transmission Agreement and, therefore, is not required to pay for transmission service under El
Pasos OATT. On November 13, 2008, the FERC issued an order supporting TEPs position. In
December 2008, El Paso refunded to TEP $10 million paid for transmission service from Luna during
the pendency of this dispute and interest of $1 million. On January 14, 2009, FERC granted El
Pasos request for a rehearing of this matter. TEP is no longer accruing for transmission service
under El Pasos OATT, however, due to the rehearing, TEP deferred recognition of a reduction in
transmission expense.
In December 2008, TEP filed a complaint in the United States Federal District Court against El Paso
seeking a $2 million reimbursement from El Paso for transmission charges paid by TEP to PNM for
transmission service in an attempt to mitigate TEPs damages before FERC issued its decision in
November 2008. On September 10, 2009, the District Court denied El Pasos motion to dismiss TEPs
complaint and stayed the proceeding pending a final resolution of the FERC proceedings and any
appeal. TEP cannot predict the timing or outcome of these lawsuits.
Claims Related to Navajo Generating Station
In June 1999, the Navajo Nation filed suit against Salt River Project, several Peabody Coal Company
entities (including Peabody Western Coal Company, the coal supplier to Navajo Generating Station),
Southern California Edison Company, and other defendants in the U.S. District Court for the
District of Columbia (D.C. Lawsuit). The D.C. Lawsuit alleges, among other things, that the
defendants obtained a favorable coal royalty rate of the lease agreements under which Peabody mines
coal by improperly influencing the outcome of a federal administrative process pursuant to which
the royalty rate was to be adjusted. The suit seeks $600 million in damages, treble damages, and
punitive damages of not less than $1 billion, and the ejection of defendants from all possessory
interests and Navajo Tribal lands arising out of the primary coal lease. In July 2001, the U.S.
District Court dismissed all claims against Salt River Project. In March 2008, the U.S. District
Court lifted a stay that had been in place since October 2004 and referred pending discovery
related motions to a Magistrate judge. In June 2009, the District Court ordered the parties to
complete fact discovery by February 2010. In February 2010, the District Court issued an Amended
Scheduling Order which extends the February 2010 discovery deadline and sets other procedural
deadlines at various dates between March 2010 and February 2011.
K/A-43
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In 2004, Peabody Western Coal Company (Peabody) filed a complaint in the Circuit Court for the City
of St. Louis, Missouri against the participants at Navajo, including TEP (7.5% owner), for
reimbursement of royalties and other costs arising out of the D.C. Lawsuit. In July 2008, the
parties entered into a joint stipulation of dismissal of these claims which was approved by the
Circuit Court. TEP cannot predict whether the lawsuit will be refiled based upon the final outcome
of the D.C. Lawsuit.
Claims Related to San Juan Coal Company
San Juan Coal Company, the coal supplier to San Juan, through leases with the federal government
and the State of New Mexico, owns coal interests with respect to an underground mine. Certain gas
producers have oil and gas leases with the federal government, the State of New Mexico and private
parties in the area of the underground mine. These gas producers allege that San Juan Coal
Companys underground coal mining operations have or will interfere with their gas production and
will reduce the amount of natural gas that they would otherwise be entitled to recover. San Juan
Coal Company has compensated certain gas producers for any remaining gas production from a well
when it was determined that mining activity was close enough to warrant shutting down the well.
These settlements, however, do not resolve all potential claims by gas producers in the underground
mine area. TEP cannot estimate the impact of any future claims by these gas producers on the cost
of coal at San Juan.
Environmental Reclamation at Remote Generating Stations
TEP currently pays on-going reclamation costs related to the coal mines which supply the remote
generating stations, and it is probable that TEP will have to pay a portion of final reclamation
costs upon mine closure. When a reasonable estimate of final reclamation costs is available, the
liability is recognized as a cost of coal over the remaining term of the corresponding coal supply
agreement. At December 31, 2009 and 2008, TEP recorded liabilities of $10 million and $9 million,
respectively, based on our $17 million obligation at the expiration dates of the coal supply
agreements in 2011 through 2017.
TEPs PPFAC, as approved in the 2008 TEP Rate Order, allows TEP to pass-through most fuel costs,
including final reclamation costs, to customers. Therefore, in 2008, when TEP reapplied regulatory
accounting to its generation operations, TEP reclassified these costs from fuel expense to a
regulatory asset. TEP will increase the regulatory asset and the liability over the remaining life
of the coal supply agreements on an accrual basis, and will recover the regulatory asset through
the PPFAC as final mine reclamation costs are paid to the coal suppliers.
Amounts recorded for final reclamation are subject to various assumptions, such as estimating the
costs of reclamation, when final reclamation will occur, and the credit-adjusted risk-free interest
rate to be used to discount future liabilities. As these assumptions change, TEP will
prospectively adjust the expense amounts for final reclamation over the remaining coal supply
agreement term. TEP does not believe that recognition of its final reclamation obligations will be
material to TEP in any single year because recognition occurs over the remaining terms of its coal
supply agreements.
TEP Wholesale Accounts Receivable and Allowances
TEPs Accounts Receivable from Electric Wholesale Sales included $16 million of receivables at
December 31, 2008 related to sales to the California Power Exchange (CPX) and the California
Independent System Operator (CISO) in 2001 and 2000. TEP had recognized a related reserve of $14
million. There are currently pending several proceedings and lawsuits concerning the California
energy crisis related to the FERC, wholesale power suppliers, Southern California Edison Company,
Pacific Gas and Electric Company, the CPX and the CISO, where the parties are seeking refunds of $4
million. TEPs cost to litigate these matters is expected to increase substantially as the
proceedings enter the trial phase in 2010. In light of this, TEP re-engaged in settlement
discussions with the plaintiffs in the fourth quarter of 2009. In December 2009, based on those
settlement discussions, TEP wrote off the remaining receivable balance of $2 million and accrued an
additional liability of $2 million. TEP believes it is adequately reserved but we cannot predict
the final outcome of the settlement discussions or lawsuits at this time.
K/A-44
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Tucson to Nogales Transmission Line
TEP and UNS Electric are parties to a project development agreement for the joint construction of
an approximately 60-mile transmission line from Tucson to Nogales, Arizona. UNS Electrics
participation in
this project was initiated in response to an order by the ACC to improve reliability to UNS
Electrics retail customers in Nogales, Arizona.
In 2002, the ACC approved the location and construction of the proposed 345-kV line along a route
identified as the Western Corridor route subject to a number of conditions, including obtaining all
required permits from state and federal agencies. The U.S. Forest Service subsequently identified
a preference for a route identified as the Central Corridor route in the final Environmental Impact
Statement for the project. TEP is considering options for the project including potential new
routes. If a decision is made to pursue an alternative route, approvals will be needed from the
ACC, the Department of Energy, U.S. Forest Service, Bureau of Land Management, and the
International Boundary and Water Commission. As of December 31, 2009, TEP had capitalized $11
million related to the project, including $2 million of land and land rights. If TEP does not
receive the required approvals or abandons the project, TEP believes cost recovery is probable for
prudent and reasonably incurred costs related to the project as a consequence of the ACCs
requirement for a second transmission line serving the Nogales, Arizona area.
Sierra Club San Juan Allegations
In December 2009, the Sierra Club sent TEP, the other owners of the San Juan Generating Station
(SJGS), and San Juan Coal Company (SJCC), a Notice of Intent to Sue (RCRA Notice) under the
Resource Conservation and Recovery Act (RCRA). The RCRA Notice alleges that certain activities at
SJGS and the San Juan mine associated with the treatment, storage and disposal of coal and coal
combustion by-products (CCBs) are causing imminent and substantial harm to the environment and that
placement of CCBs at the mine constitute open dumping in violation of RCRA. Additionally, TEP
has been informed that the Sierra Club sent SJCC a separate Notice of Intent to Sue (SMCRA Notice)
under the Surface Mine Control and Reclamation Act (SMCRA) in December 2009. The SMCRA Notice
similarly alleges damage to the environment due to activities at the San Juan mine, including the
placement of CCBs from SJGS in the surface pits at the mine. Both Notices state Sierra Clubs
intent to file citizens suits to pursue these claims upon expiration of the RCRA and SMRCA
statutory notice periods. If suits are filed, potential remedies include the imposition of civil
penalties and injunctive relief. TEP and Public Service Company of New Mexico, the SJGS operator,
plan an aggressive defense of the RCRA claims. TEP cannot predict the outcome of these matters at
this time.
GUARANTEES AND INDEMNITIES
In the normal course of business, UniSource Energy and certain subsidiaries enter into various
agreements providing financial or performance assurance to third parties on behalf of certain
subsidiaries. We enter into these agreements primarily to support or enhance the creditworthiness
of a subsidiary on a stand-alone basis. The most significant of these guarantees are:
|
|
|
UES guarantee of senior unsecured notes issued by UNS Gas ($100 million) and by UNS
Electric ($100 million), |
|
|
|
|
UES guarantee of the $60 million UNS Gas/UNS Electric Revolver, and |
|
|
|
|
UniSource Energys guarantee of approximately $2 million in building lease payments for
UNS Gas, and |
|
|
|
|
UniSource Energys guarantee of the $26 million of outstanding loans under the UED
Credit Agreement. In February 2010, UED increased its borrowings under this agreement to
$35 million. As a result, UniSource Energy increased its guarantee to $35 million. |
K/A-45
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
To the extent liabilities exist under these contracts, the liabilities are included in our
consolidated balance sheets.
In January 2010, TEP entered into an agreement to purchase 100% of the equity interest in Sundt
Unit 4. We have indemnified the seller of Sundt Unit 4 from any sales, use, transfer or similar
taxes or fees due relating to the purchase. The terms of the indemnification do not include a
limit on potential future payments; however, we believe that the parties to the agreement have
abided by all tax laws and we do
not have any additional tax obligations. We have not made any payments under the terms of this
indemnification to date.
K/A-46
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 5. UTILITY PLANT AND JOINTLY-OWNED FACILITIES
UTILITY PLANT
The following table shows Utility Plant in Service by company and major class.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
- Millions of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
|
|
|
|
UniSource |
|
|
|
TEP |
|
|
UNS Gas |
|
|
Electric |
|
|
UED |
|
|
Energy |
|
Plant in Service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Generation Plant |
|
$ |
1,527 |
|
|
$ |
|
|
|
$ |
17 |
|
|
$ |
61 |
|
|
$ |
1,605 |
|
Electric Transmission Plant |
|
|
682 |
|
|
|
|
|
|
|
30 |
|
|
|
4 |
|
|
|
716 |
|
Electric Distribution Plant |
|
|
1,110 |
|
|
|
|
|
|
|
185 |
|
|
|
|
|
|
|
1,295 |
|
Gas Distribution Plant |
|
|
|
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
216 |
|
Gas Transmission Plant |
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
General Plant |
|
|
178 |
|
|
|
15 |
|
|
|
11 |
|
|
|
|
|
|
|
204 |
|
Computer Software |
|
|
82 |
|
|
|
1 |
|
|
|
4 |
|
|
|
|
|
|
|
87 |
|
Electric Plant Held for Future Use |
|
|
5 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Plant in Service |
|
$ |
3,584 |
|
|
$ |
250 |
|
|
$ |
248 |
|
|
$ |
65 |
|
|
$ |
4,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility Plant under Capital Leases |
|
$ |
720 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
- Millions of Dollars - |
|
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
|
|
|
|
UniSource |
|
|
|
TEP |
|
|
UNS Gas |
|
|
Electric |
|
|
UED |
|
|
Energy |
|
Plant in Service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Generation Plant |
|
$ |
1,398 |
|
|
$ |
|
|
|
$ |
17 |
|
|
$ |
58 |
|
|
$ |
1,473 |
|
Electric Transmission Plant |
|
|
660 |
|
|
|
|
|
|
|
29 |
|
|
|
4 |
|
|
|
693 |
|
Electric Distribution Plant |
|
|
1,044 |
|
|
|
|
|
|
|
163 |
|
|
|
|
|
|
|
1,207 |
|
Gas Distribution Plant |
|
|
|
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
|
201 |
|
Gas Transmission Plant |
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
General Plant |
|
|
173 |
|
|
|
14 |
|
|
|
9 |
|
|
|
|
|
|
|
196 |
|
Computer Software |
|
|
71 |
|
|
|
1 |
|
|
|
4 |
|
|
|
|
|
|
|
76 |
|
Electric Plant Held for Future Use |
|
|
5 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Plant in Service |
|
$ |
3,351 |
|
|
$ |
234 |
|
|
$ |
223 |
|
|
$ |
62 |
|
|
$ |
3,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility Plant under Capital Leases |
|
$ |
701 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
702 |
|
TEPs unamortized computer software costs were $31 million as of December 31, 2009
and $29 million as of December 31, 2008. UNS Gas and UNS Electric had unamortized
computer software costs of $1 million as of December 31, 2009 and as of December 31, 2008.
All TEP Utility Plant under Capital Leases is used in TEPs generation operations and amortized
over the primary lease term as described in Notes 1 and 6. The amortization expense on capital
lease assets was $26 million in 2009, and $25 million in each of 2008 and 2007.
K/A-47
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table reconciles the gross investment in utility plant to net investment in utility
plant, segregated between regulated and non-regulated utility plant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Regulated |
|
|
Non- Regulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas |
|
|
Electric |
|
|
|
|
|
|
UniSource |
|
|
|
|
|
|
|
TEP |
|
|
Total |
|
|
Total |
|
|
Total |
|
|
UED |
|
|
Energy |
|
|
|
T&D |
|
|
Gen |
|
|
Plant |
|
|
Plant |
|
|
Plant |
|
|
Plant |
|
|
Total Plant |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Plant in Service |
|
$ |
2,057 |
|
|
$ |
1,527 |
|
|
$ |
3,584 |
|
|
$ |
250 |
|
|
$ |
248 |
|
|
$ |
65 |
|
|
$ |
4,147 |
|
Less Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
Amortization |
|
|
913 |
|
|
|
669 |
|
|
|
1,582 |
|
|
|
15 |
|
|
|
52 |
|
|
|
3 |
|
|
|
1,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Plant in Service |
|
$ |
1,144 |
|
|
$ |
858 |
|
|
$ |
2,002 |
|
|
$ |
235 |
|
|
$ |
196 |
|
|
$ |
62 |
|
|
$ |
2,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
Regulated |
|
|
Non- Regulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas |
|
|
Electric |
|
|
|
|
|
UniSource |
|
|
|
|
|
|
|
TEP |
|
|
Total |
|
|
Total |
|
|
Total |
|
|
UED |
|
|
Energy |
|
|
|
T&D |
|
|
Gen |
|
|
Plant |
|
|
Plant |
|
|
Plant |
|
|
Plant |
|
|
Total Plant |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Plant in Service |
|
$ |
1,953 |
|
|
$ |
1,398 |
|
|
$ |
3,351 |
|
|
$ |
234 |
|
|
$ |
223 |
|
|
$ |
62 |
|
|
$ |
3,870 |
|
Less Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
Amortization |
|
|
865 |
|
|
|
667 |
|
|
|
1,532 |
|
|
|
9 |
|
|
|
39 |
|
|
|
1 |
|
|
|
1,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Plant in Service |
|
$ |
1,088 |
|
|
$ |
731 |
|
|
$ |
1,819 |
|
|
$ |
225 |
|
|
$ |
184 |
|
|
$ |
61 |
|
|
$ |
2,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The category T&D includes all transmission and distribution Plant in Service. The category Gen
includes the generation assets. Rates for utility operations appearing in this table are set by
the ACC on a cost-of-service basis, and are accounted for under the provisions of regulatory
accounting for all periods except those assets owned by UED.
The depreciable lives as of December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Gas, |
|
|
|
|
|
|
|
UNS Electric |
|
Major Class of Utility Plant in Service |
|
TEP |
|
|
& UED |
|
|
|
|
|
|
|
|
|
|
Electric Generation Plant |
|
7-59 years |
|
38-49 years |
Electric Transmission Plant |
|
10-50 years |
|
20-50 years |
Electric Distribution Plant |
|
28-60 years |
|
23-50 years |
Gas Distribution Plant |
|
|
n/a |
|
|
30-65 years |
Gas Transmission Plant |
|
|
n/a |
|
|
30-55 years |
General Plant |
|
5-31 years |
|
5-40 years |
Intangible Plant |
|
3-15 years |
|
5-32 years |
See TEP Utility Plant in Note 1 and TEP Capital Lease Obligations in Note 6.
K/A-48
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
JOINTLY-OWNED FACILITIES
At December 31, 2009, TEPs interests in jointly-owned generating stations and transmission systems
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant |
|
|
Construction |
|
|
|
|
|
|
Ownership |
|
|
in |
|
|
Work in |
|
|
Accumulated |
|
|
|
Percentage |
|
|
Service |
|
|
Progress |
|
|
Depreciation |
|
|
|
-Millions of Dollars- |
|
San Juan Units 1 and 2 |
|
|
50.0 |
% |
|
$ |
416 |
|
|
$ |
5 |
|
|
$ |
209 |
|
Navajo Station Units 1, 2 and 3 |
|
|
7.5 |
|
|
|
138 |
|
|
|
3 |
|
|
|
86 |
|
Four Corners Units 4 and 5 |
|
|
7.0 |
|
|
|
89 |
|
|
|
5 |
|
|
|
67 |
|
Transmission Facilities |
|
|
7.5 to 95.0 |
|
|
|
243 |
|
|
|
|
|
|
|
177 |
|
Luna Energy Facility |
|
|
33.3 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
936 |
|
|
$ |
13 |
|
|
$ |
539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP has financed or provided funds for the above facilities and TEPs share of their operating
expenses is reflected in the income statements. See Note 4 for commitments related to TEPs
jointly-owned facilities.
NOTE 6. DEBT, CREDIT FACILITIES, AND CAPITAL LEASE OBLIGATIONS
Long-term debt matures more than one year from the date of the financial statements. We summarize
UniSource Energy and TEPs long-term debt in the statements of capitalization.
UNISOURCE ENERGY DEBT
Convertible Senior Notes
UniSource Energy has $150 million of 4.50% Convertible Senior Notes (Convertible Senior Notes) due
2035. The Convertible Senior Notes are unsecured and are not guaranteed by TEP or any other
UniSource Energy subsidiary. Each $1,000 of Convertible Senior Notes is convertible into 27.427
shares of UniSource Energy Common Stock at any time, representing a conversion price of
approximately $36.46 per share of our Common Stock, subject to adjustment in certain circumstances.
Beginning on March 5, 2010, UniSource Energy will have the option to redeem the Convertible Senior
Notes, in whole or in part, for cash at a price equal to 100% of the principal amount plus accrued
interest. Holders of the Convertible Senior Notes may require UniSource Energy to repurchase the
Convertible Senior Notes, in whole or in part, for cash on March 1, 2015, 2020, 2025 and 2030, or
if certain change of control transactions occur, or if our common stock is no longer listed on a
national securities exchange. The repurchase price will be 100% of the principal amount of the
Convertible Senior Notes plus accrued interest.
K/A-49
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
TEP DEBT
2009 Sale and Redemption of Bonds
In October 2009, the Pima Authority issued approximately $80 million of its 2009 Series A
tax-exempt pollution control bonds (2009 Pima A San Juan Bonds) for TEPs benefit. At the same
time, the Coconino County, Arizona Pollution Control Corporation (Coconino PCC) issued
approximately $15 million of its 2009 Series A tax-exempt pollution control bonds (2009 Coconino A
Bonds) for TEPs benefit. The 2009 Pima A San Juan Bonds are unsecured, bear interest at a rate of
4.95%, mature on October 1, 2020, and are not callable prior to maturity. The 2009 Coconino A
Bonds are unsecured, bear interest at 5.125%, mature on October 1, 2032, and are callable in whole
or in part for cash at par beginning October 1, 2019. Semi-annual interest payments on both series
of bonds are payable beginning April 1, 2010. TEP capitalized approximately $1 million in costs
related to the issuance of these bonds and will amortize the costs for each through the respective
maturity dates.
The proceeds from the issuance of the 2009 Pima A San Juan Bonds and the 2009 Coconino A Bonds were
deposited with a trustee and were used on November 2, 2009, to redeem approximately $80 million of
6.95% 1997 Series A City of Farmington, New Mexico Pollution Control Bonds and approximately $15
million of 7.0% 1997 Series B Coconino County, Arizona Pollution Control Bonds.
Collateral Trust Bonds
In 1998, TEP issued a total of $140 million, 7.5% Collateral Trust Bonds, due August, 2008. TEP
retired these bonds in 2008. See 2008 Pima A and 2008 Pima B Bonds below.
2008 Pima A Bonds
In March 2008, The Industrial Development Authority of Pima County (Pima Authority) issued, for the
benefit of TEP, approximately $91 million of its 2008 Series A tax-exempt, unsecured, 6.375% bonds
(2008 Pima A Bonds) due September 1, 2029. The proceeds were used to redeem a corresponding
principal amount of bonds previously issued by the Pima Authority for TEPs benefit, which TEP
repurchased in 2005. In 2005, TEP did not cancel the repurchased bonds, which remained outstanding
under their respective indentures but were not reflected as debt on the balance sheet. As holder
of the repurchased bonds, TEP received the payment of the redemption price.
TEP used the redemption proceeds to repay $75 million in revolving loans outstanding under its
revolving credit facility. The remaining proceeds were used in May 2008 to redeem $10 million of
the $138 million 7.5% Collateral Trust Bonds due August 2008. TEP capitalized $1 million of costs
related to the issuance of the 2008 Pima A Bonds and will amortize these costs through August 2029,
the term of the bonds.
Interest on the 2008 Pima A Bonds is payable semi-annually, commencing on September 1, 2008.
Beginning in March 2013, TEP will have the option to redeem the 2008 Pima A Bonds, in whole or in
part, for cash, at a price equal to 100% of the principal amount, plus accrued interest.
2008 Pima B Bonds
In June 2008, the Pima Authority issued for TEPs benefit, $130 million of its 2008 Series B
tax-exempt variable rate IDBs (2008 Pima B Bonds) due September 1, 2029. The 2008 Pima B Bonds
were supported by a letter of credit (LOC) issued under the TEP 2008 Letter of Credit Facility.
The LOC was secured by $132 million of 1992 Mortgage Bonds. The proceeds were used to redeem a
corresponding principal amount of bonds previously issued by the Pima Authority for TEPs benefit
which TEP repurchased in 2005. TEP did not cancel the repurchased bonds, which remained
outstanding under their respective indentures but were not reflected as debt on the balance sheet.
As holder of the repurchased bonds being redeemed, TEP received the payment of the redemption
price.
K/A-50
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
TEP deposited the redemption proceeds with the trustee for its 7.5% Collateral Trust Bonds. In
August 2008, the deposit was applied to the payment of $128 million of principal plus $5 million of
accrued interest on such bonds at maturity. TEP was required to deposit these funds with the
trustee pursuant to amendments dated May 30, 2008 to the TEP Credit Agreement and the 2008 TEP
Letter of Credit Facility. These amendments allowed TEP to exclude the $128 million of Collateral
Trust Bonds to be retired in August 2008 from Total Indebtedness for the calculation of its
leverage ratio covenant at June 30, 2008.
While in the variable rate mode, the 2008 Pima B Bonds accrued interest at a rate which reset
weekly. The average weekly interest rate on the 2008 Pima B Bonds ranged from 0.50% to 8.25%, with
an average rate of 2.03% for 2008, and from 0.15% to 0.75%, with an average rate of 0.34% for 2009.
The peak weekly rate of 8.25% occurred in mid-September 2008, when the short-term debt markets
began to experience significant disruptions related to the creditworthiness of several large
financial institutions. The rate on this debt was 0.30% and 0.75%,
respectively, as of December 31,
2009 and 2008. TEP paid a remarketing fee of 10 basis points (bps) to the remarketing agent of the
bonds, an LOC fee of 65 bps to the lenders, and an LOC issuing fee of 12.5 bps to the issuing bank.
In January 2010, TEP converted the interest on the 2008 Pima B to a fixed rate. The Pima B Bonds
were reoffered in January 2010, with a term rate of 5.75% through maturity of September 2029.
Interest is payable semi-annually beginning June 1, 2010. The bonds are callable at par beginning
January 2015. Accordingly, the associated LOC was terminated on January 12, 2010 and the mortgage
bonds were canceled.
TEP capitalized $1 million of costs related to the issuance of the 2008 Pima B Bonds and will
amortize these costs through August 2029. TEP capitalized approximately $2 million of costs
related to the reoffering in January 2010 and will amortize these costs through August 2029.
Variable Rate Industrial Development Bonds (IDBs)
Weighted average interest rates on this variable rate tax-exempt IDBs debt ranged from 0.25% to
0.79% during 2009, and from 0.55% to 8.09% during 2008, and the average interest rate on such debt
was 0.41% in 2009, and 2.11% in 2008. In August 2009, TEP entered into an interest rate swap that
had the effect of converting $50 million of variable rate industrial development bonds to a fixed
rate of 2.4% from September 2009 through September 2014.
1992 Mortgage
TEPs 1992 Mortgage creates liens on and security interests in most of TEPs utility plant assets,
with the exception of Springerville Unit 2. San Carlos Resources Inc., a wholly-owned subsidiary
of TEP, holds title to Springerville Unit 2. Utility Plant under Capital Leases is not subject to
such liens or available to TEP creditors, other than the lessors. The net book value of TEPs
utility plant subject to the lien of the indenture was approximately $2 billion at December 31,
2009.
TEP CAPITAL LEASE OBLIGATIONS
In January 2010, TEP entered into an agreement to purchase 100% of the equity interest in Sundt
Unit 4 from the owner participant for $52 million. The purchase price is subject to increase by
0.75% of the purchase price per month in the event that the purchase occurs after March 31, 2010.
TEP expects to finalize the purchase prior to March 31, 2010. Following the completion of the
transaction, TEP expects to repay the remaining Sundt Unit 4 lease obligation of $5 million.
K/A-51
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The terms of TEPs other capital leases are as follows:
|
|
|
The Springerville Common Facilities Leases have an initial term to December 2017 for
one lease and January 2021 for the other two leases, subject to optional renewal periods
of two or more years through 2025. |
|
|
|
|
The Springerville Unit 1 Leases have an initial term to January 2015 and provide for
renewal periods of three or more years through 2030. |
|
|
|
|
The Springerville Coal Handling Facilities Leases have an initial term to April 2015
and provide for one renewal period of six years, then additional renewal periods of five
or more years through 2035. |
Effective with commercial operation of Springerville Unit 3 in July 2006 and Springerville Unit 4
in December 2009, Tri-State and SRP are reimbursing TEP for various operating costs related to the
common facilities on an ongoing basis, including 14% each of the Springerville Common Lease
payments and 17% each of the Springerville Coal Handling Facilities Lease payments. TEP remains
the obligor under these capital leases, and Capital Lease Obligations do not reflect any reduction
associated with this reimbursement. Lease expenses reimbursed by Tri-State were $7 million in each
of 2009, 2008 and 2007.
TEP has agreed with the owners of Springerville Units 3 and 4 that, upon expiration of the
Springerville Coal Handling Facilities and Common Leases, TEP will acquire the leased interest in
the facilities at fixed prices of $120 million in 2015, $38 million in 2017, and $68 million in
2021. Upon such acquisitions by TEP, each of the owners of Unit 3 and Unit 4 have the obligation
to purchase or continue renting from TEP a 17% and 14% interest, respectively, in such facilities.
On or before the Springerville Unit 1 Lease expiration date, TEP will determine if it will either:
a) purchase the assets at the fair market value; b) extend the lease term; or c) not continue with
an interest in Springerville Unit 1.
In January 2010, through scheduled lease payments, TEP reduced its capital lease obligation by $40
million.
Investments in Springerville Lease Debt and Equity
In March 2009, TEP purchased $31 million of Springerville Unit 1 lease debt which included a
premium that will be amortized over the remaining term of the lease debt. TEPs investment in
Springerville Unit 1 lease debt totaled $88 million at December 31, 2009 and $59 million at
December 31, 2008. TEP also held an undivided equity ownership interest in the Springerville Unit
1 lease totaling $37 million at December 31, 2009 and $48 million at December 31, 2008. TEP held
an investment in Springerville Coal Handling Facilities lease debt totaling $7 million at December
31, 2009 and $20 million at December 31, 2008.
Interest Rate Swaps Springerville Common Facilities Lease Debt
In June 2006 and in May 2009, TEP entered into interest rate swaps to hedge the floating interest
rate risk associated with the Springerville Common Facilities Lease debt. Interest on the lease
debt is payable at six-month LIBOR plus a spread. The applicable spread was 1.625% as of December
31, 2009 and 1.5% as of December 31, 2008. The swaps have the effect of fixing the interest rates
on the amortizing principal balances as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBOR |
|
Outstanding at December 31, 2009 |
|
Fixed Ratio |
|
|
Spread |
|
$35 million |
|
|
5.77 |
% |
|
|
1.625 |
% |
$23 million |
|
|
3.18 |
% |
|
|
1.625 |
% |
$7 million |
|
|
3.32 |
% |
|
|
1.625 |
% |
K/A-52
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
These interest rate swaps have been recorded by TEP as a cash flow hedge for financial reporting
purposes. See Note 18.
UNS ELECTRIC LONG-TERM DEBT
UNS Electric has $100 million of senior unsecured debt; $50 million at 6.5%, due 2015 and $50
million at 7.1%, due 2023 (UNS Electric 2008 Long-Term Debt). The UNS Electric Long-Term Debt is
guaranteed by UES. The notes may be prepaid with a make-whole call premium reflecting a discount
rate equal to an equivalent maturity U.S. Treasury security yield plus 50 basis points.
The UNS Electric Long-Term Debt contains certain restrictive covenants, including restrictions on
transactions with affiliates, mergers, liens to secure indebtedness, restricted payments and
incurrence of indebtedness. As of December 31, 2009, UNS Electric was in compliance with the
covenants.
UNS Electric must meet a leverage test and an interest coverage test to issue additional debt or to
pay dividends. However, UNS Electric may, without meeting these tests, refinance existing debt and
incur up to $5 million in short-term debt.
UNS GAS LONG-TERM DEBT
UNS Gas has $100 million of senior unsecured notes outstanding, consisting of $50 million at 6.23%,
due August 2011, and $50 million at 6.23%, due August 2015. The notes may be prepaid with a
make-whole call premium reflecting a discount rate equal to an equivalent maturity U.S. Treasury
security yield plus 50 basis points. UES guarantees the notes.
UNS Gas must meet a leverage test and an interest coverage test to issue additional debt or to pay
dividends. UNS Gas may refinance existing debt and incur up to $7 million in short-term debt.
The UNS
Gas Long-Term Debt contains certain restrictive covenants, including restrictions on
transactions with affiliates, mergers, liens to secure indebtedness, restricted payments and
incurrence of indebtedness. As of December 31, 2009, UNS Gas was in compliance with the terms of
its note purchase agreement.
UNISOURCE ENERGY CREDIT AGREEMENT
The UniSource Energy Credit Agreement consists of a $30 million amortizing term loan facility and a
$70 million revolving credit facility and matures in August 2011. UniSource Energys obligations
under the UniSource Credit Agreement are secured by a pledge of the capital stock of Millennium,
UES and UED.
At December 31, 2009 the following balances were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Long- |
|
|
|
|
|
|
Current |
|
|
Long- |
|
|
|
|
|
|
Liabilities |
|
|
Term Debt |
|
|
Total |
|
|
Liabilities |
|
|
Term Debt |
|
|
Total |
|
|
|
- Millions of Dollars- |
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
Revolver |
|
$ |
|
|
|
$ |
31 |
|
|
$ |
31 |
|
|
$ |
|
|
|
$ |
43 |
|
|
$ |
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan |
|
$ |
6 |
|
|
$ |
3 |
|
|
$ |
9 |
|
|
$ |
6 |
|
|
$ |
9 |
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Interest Rate on
the Revolver and
Term Loan |
|
|
|
|
|
|
|
|
|
|
1.48 |
% |
|
|
|
|
|
|
|
|
|
|
2.48 |
% |
K/A-53
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
We have included the revolver borrowings in Long-Term Debt as UniSource Energy has the ability and
the intent to have outstanding borrowings for the next twelve months. As of February 25, 2010,
outstanding borrowings under the UniSource Energy Credit Agreement were $15 million.
Principal payments of $1.5 million on the outstanding term loan are due quarterly, with the balance
due at maturity. We have the option of paying interest on the term loan and on borrowings under
the revolving credit facility at adjusted LIBOR plus 1.25% or the sum of the greater of the federal funds rate
plus 0.5% or the agent banks reference rate and 0.25%.
The UniSource Energy Credit Agreement restricts additional indebtedness, liens, mergers, sales of
assets, and certain investments and acquisitions. We must also meet: (1) a minimum cash flow to
interest coverage ratio for UniSource Energy on a standalone basis and (2) a maximum leverage ratio
on a consolidated basis. In September 2008, as a result of higher than expected fuel and purchased
power costs, UniSource Energy amended the UniSource Energy Credit Agreement to provide more
flexibility to meet the leverage ratio test for the next four calendar quarters, ending June 30,
2009. In February 2009, the leverage ratio in the UniSource Credit Agreement was further amended
through August 2011. The leverage ratio is calculated as the ratio of consolidated total
indebtedness to consolidated earnings before interest, taxes, depreciation and amortization
(EBITDA). As of December 31, 2009, UniSource Energy was in compliance with the terms of its credit
agreement.
UniSource Energy may pay dividends if, after giving effect to the dividend payment, it has more
than $15 million of unrestricted cash and unused revolving credit.
TEP CREDIT AGREEMENT
The TEP Credit Agreement consists of a $150 million revolving credit facility, and a $341 million
LOC facility which supports $329 million of tax-exempt Variable Rate IDBs. The TEP Credit
Agreement matures in August 2011 and is secured by $491 million of mortgage bonds issued under the
1992 Mortgage, which creates a lien on and security interest in most of TEPs utility plant assets.
The $150 million revolving credit facility may be used for revolver borrowings as well as to issue
letters of credit. TEP issues letters of credit to provide credit enhancements to counterparties
for power and gas procurement and hedging activities.
Interest rates and fees under the TEP Credit Agreement are based on a pricing grid tied to TEPs
credit ratings. Letter of credit fees are 0.45% per annum and amounts drawn under a letter of
credit would bear interest at LIBOR plus 0.45% per annum. TEP has the option of paying interest on
borrowings under the revolving credit facility at LIBOR plus 0.45% or the greater of the federal
funds rate plus 0.5% or the agent banks reference rate.
The TEP Credit Agreement restricts additional indebtedness, liens, sale of assets and
sale-leaseback agreements. The TEP Credit Agreement also requires TEP to meet a minimum cash
coverage ratio and a maximum leverage ratio. If TEP complies with the terms of the TEP Credit
Agreement, TEP may pay dividends to UniSource Energy.
In September 2008, as a result of higher than expected fuel and purchased power costs, TEP amended
the TEP Credit Agreement, to provide more flexibility to meet the leverage ratio test for the next
four calendar quarters, ending June 30, 2009. The leverage ratio is calculated as the ratio of
consolidated total indebtedness to EBITDA. As of December 31, 2009, TEP was in compliance with all
the terms of its credit agreement.
As of December 31, 2009, TEP had $35 million in borrowings and $1 million outstanding in letters of
credit under its revolving credit facility. As of December 31, 2008, TEP had $10 million in loans
outstanding under its revolving credit facility and $1 million outstanding in letters of credit.
The revolving loan balances are included in Current Liabilities in the UniSource Energy and TEP
balance sheets. The outstanding letters of credit are off-balance
sheet obligations of TEP. As of February 25, 2010, TEP had
$50 million in borrowings and $1 million outstanding in letters of
credit under its revolving credit facility.
K/A-54
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
TEP Letter of Credit Facility
In April 2008, TEP entered into a three-year $132 million letter of credit and reimbursement
agreement (2008 TEP Letter of Credit Facility). The 2008 TEP Letter of Credit Facility supported
$130 million aggregate principal amount of variable rate tax-exempt IDBs that were issued on behalf
of TEP in June 2008. (See 2008 Pima B Bonds above).
Interest rates and fees under the 2008 TEP Letter of Credit Facility were based on a pricing grid
tied to TEPs credit ratings. Based on TEPs current credit ratings, the letter of credit fees
were 0.65% per annum during the first two years and 0.775% in the third year.
The TEP Letter of Credit Facility contained substantially the same restrictive covenants as the TEP
Credit Agreement described above. As of December 31, 2009, TEP was in compliance with all the
terms of the TEP Letter of Credit Facility. The TEP Letter of Credit Facility was terminated in
January 2010 at the time of the fixed rate conversion of the 2008 Pima B Bonds (See 2008 Pima B
Bonds above).
UNS GAS/UNS ELECTRIC CREDIT AGREEMENT
The UNS Gas/UNS Electric Revolver is a $60 million revolving credit facility which matures in
August 2011. Either UNS Gas or UNS Electric may borrow up to a maximum of $45 million, so long as
the combined amount borrowed does not exceed $60 million. UNS Gas is only liable for UNS Gas
borrowings, and similarly, UNS Electric is only liable for UNS Electrics borrowings under the UNS
Gas/UNS Electric Revolver. UES guarantees the obligations of both UNS Gas and UNS Electric. The
UNS Gas/UNS Electric Revolver may be used to issue letters of credit, as well as for revolver
borrowings. UNS Gas and UNS Electric issue letters of credit, which are off-balance sheet
obligations, to support power and gas purchases and hedges.
UNS Gas and UNS Electric each have the option of paying interest at LIBOR plus 1.0% or the greater
of the federal funds rate plus 0.5% or the agent banks reference rate.
The UNS Gas/UNS Electric Revolver contains restrictions on additional indebtedness, liens,
dividends, mergers and sales of assets. The UNS Gas/UNS Electric Revolver also contains a maximum
leverage ratio and a minimum cash flow to interest coverage ratio for each borrower. As of
December 31, 2009, UNS Gas and UNS Electric were each in compliance with the terms of the UNS
Gas/UNS Electric Revolver.
The borrowings under the UNS Gas/UNS Electric Revolver were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS |
|
|
UNS |
|
|
UNS |
|
|
UNS |
|
|
|
Gas |
|
|
Electric |
|
|
Gas |
|
|
Electric |
|
|
|
-Millions of Dollars- |
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
Balance on the Revolver |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Letters of Credit |
|
$ |
|
|
|
$ |
11 |
|
|
$ |
10 |
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, UNS Electrics borrowings under the UNS Gas/UNS Electric Revolver were
excluded from Current Liabilities and presented as Long-Term Debt, as UNS Electric has the ability
and the intent to keep the borrowings outstanding under the UNS Gas/UNS Electric Revolver for the
next twelve months.
K/A-55
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
UED BORROWINGS
In March 2009, UED entered into a 364-day, $30 million senior secured term loan facility. The loan
is guaranteed by UniSource Energy and is secured by a lien of substantially all the assets of UED,
including the BMGS and an assignment of UEDs PPA with UNS Electric. UED has the option of paying
interest on the loan facility at LIBOR plus 3% or an alternative base rate plus 2%. The
alternative base rate is the greater of federal funds plus 0.5%, the agent banks reference rate or
one-month LIBOR plus 1%. The terms of the facility require UED to make quarterly excess cash flow
payments. UED paid $1 million in debt issuance costs which are being amortized to interest expense
over one year, the term of the loan. UED used the proceeds of the loan to pay a dividend of $30
million to UniSource Energy. As of
December 31, 2009, UED owed $26 million under the senior secured term loan facility. In February
2010, UED amended its term loan facility to extend the termination date by two years to March 2012
and had net additional borrowings of $9 million bringing the outstanding balance to $35 million. UED
capitalized less than $1 million in costs related to the transaction.
DEBT MATURITIES
Long-term debt, including term loan payments, revolving credit facilities classified as long-term,
and capital lease obligations mature on the following dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate IDBs |
|
|
TEP |
|
|
TEP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource |
|
|
|
|
|
|
Supported |
|
|
Scheduled |
|
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
|
|
|
|
|
by Letters |
|
|
Debt |
|
|
Lease |
|
|
TEP |
|
|
UNS |
|
|
UNS |
|
|
(includes |
|
|
|
|
|
|
of Credit |
|
|
Retirements |
|
|
Obligations |
|
|
Total |
|
|
Gas |
|
|
Electric |
|
|
UED) |
|
|
Total |
|
|
|
- Millions of Dollars - |
|
2010 |
|
$ |
|
|
|
$ |
|
|
|
$ |
93 |
|
|
$ |
93 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
32 |
|
|
$ |
125 |
|
2011 |
|
|
459 |
|
|
|
|
|
|
|
107 |
|
|
|
566 |
|
|
|
50 |
|
|
|
|
|
|
|
34 |
|
|
|
650 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
118 |
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118 |
|
2013 |
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
195 |
|
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 2010 2014 |
|
|
459 |
|
|
|
|
|
|
|
635 |
|
|
|
1,094 |
|
|
|
50 |
|
|
|
|
|
|
|
66 |
|
|
|
1,210 |
|
Thereafter |
|
|
|
|
|
|
445 |
|
|
|
103 |
|
|
|
548 |
|
|
|
50 |
|
|
|
100 |
|
|
|
150 |
|
|
|
848 |
|
Less: Imputed
Interest |
|
|
|
|
|
|
|
|
|
|
(209 |
) |
|
|
(209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
459 |
|
|
$ |
445 |
|
|
$ |
529 |
|
|
$ |
1,433 |
|
|
$ |
100 |
|
|
$ |
100 |
|
|
$ |
216 |
|
|
$ |
1,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEPs Variable Rate IDBs are backed by a $341 million LOC issued pursuant to TEPs Credit Agreement
which expires in August 2011 and TEPs $132 million Letter of Credit Facility which was terminated
in January 2010. Although the Variable Rate IDBs mature between 2018 and 2029, the above table
reflects a redemption or repurchase of such bonds in 2011 as though the LOCs terminate without
replacement upon expiration of the TEP Credit Agreement.
NOTE 7. FAIR VALUE OF FINANCIAL INSTRUMENTS NOT CARRIED AT FAIR VALUE
The fair value of a financial instrument is the market price that would be received to sell an
asset or transfer a liability at the measurement date. We use the following methods and
assumptions for estimating the fair value of our financial instruments:
|
|
The carrying amounts of our current assets and liabilities, including Current Maturities of
Long-Term Debt, UEDs term loan, and amounts outstanding under our credit agreements,
approximate their fair value due to the short-term nature of these instruments. Accordingly,
these items have been excluded from the table below. |
K/A-56
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
Investments in Lease Debt and Equity: TEP calculated the present value of remaining cash
flows at the balance sheet date using current market rates with similar characteristics with
respect to credit rating and time-to-maturity. We also incorporated the impact of
counterparty credit risk using market credit default swap data. |
|
|
|
Fixed Rate Long-Term Debt: UniSource Energy and TEP used quoted market prices, where
available, or calculated the present value of remaining cash flows at the balance sheet date
using current market rates for bonds with similar characteristics with respect to credit
rating and time-to-maturity. We also incorporate the impact of our own credit risk using a
credit default swap rate when determining the fair value of fixed rate long-term debt. |
|
|
|
Variable Rate Long-Term Debt: TEP considers the principal amounts of variable rate debt
outstanding to be reasonable estimates of their fair value. The fair value of variable rate
long-term debt has also been adjusted for credit risk using a credit default swap rate. |
The use of different estimation methods and/or market assumptions may yield different estimated
fair value amounts. The amount recorded in the balance sheet (carrying value) and the estimated
fair values of our financial instruments included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
|
-Millions of Dollars- |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP Investment in Lease Debt and Equity |
|
$ |
132 |
|
|
$ |
140 |
|
|
$ |
127 |
|
|
$ |
144 |
|
Millennium Note Receivable |
|
|
15 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
445 |
|
|
|
336 |
|
|
|
445 |
|
|
|
322 |
|
UniSource Energy |
|
|
795 |
|
|
|
693 |
|
|
|
795 |
|
|
|
661 |
|
Variable Rate Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
459 |
|
|
|
452 |
|
|
|
459 |
|
|
|
441 |
|
UniSource Energy |
|
|
459 |
|
|
|
452 |
|
|
|
459 |
|
|
|
441 |
|
See Note 6 for a description of TEPs investment in Springerville Lease Debt and Equity. TEP
intends to hold the $95 million investment in Springerville Lease Debt Securities to maturity
(Springerville Coal Handling Facilities lease debt totaling $7 million matures through July 1,
2011, and Springerville Unit 1 lease debt totaling $88 million matures through January 1, 2013).
This investment is stated at amortized cost, which means the purchase cost has been adjusted for
the amortization of the premium and discount to maturity.
NOTE 8. STOCKHOLDERS EQUITY
DIVIDEND LIMITATIONS
UniSource Energy
Our ability to pay cash dividends on Common Stock outstanding depends, in part, upon cash flows
from our subsidiaries: TEP, UES, Millennium and UED, as well as compliance with various debt
covenant requirements. As of December 31, 2009, we complied with the terms of all such debt
covenant requirements. Because UNS and all of its subsidiaries are in compliance with their debt covenants at December 31, 2009, there are no amounts of net income which are restricted.
K/A-57
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In February 2010, UniSource Energy declared a first quarter dividend to shareholders of $0.39 per
share of UniSource Energy Common Stock. The dividend, totaling approximately $14 million, will be
paid on March 8, 2010 to common shareholders of record as of February 23, 2010. In 2009, UniSource
Energy paid quarterly dividends to the shareholders of $0.29 per share, for a total of $1.16 per
share, or $41 million for the year. In 2008, UniSource Energy paid quarterly dividends to the
shareholders of $0.24 per share, for a total of $0.96 per share, or $34 million, for the year.
During 2007, UniSource Energy paid quarterly dividends to the shareholders of $0.225 per share, for
a total of $0.90 per share, or $32 million, for the year.
In 2008, UniSource Energys dividend to the shareholders of $34 million exceeded its retained
earnings. As a result, we recorded dividends of $14 million against retained earnings and
dividends of $20 million against common stock. UniSource Energy has no additional paid-in capital. Such dividends do not
represent a return of capital dividend for income tax purposes.
TEP
TEP paid dividends to UniSource Energy of $60 million in 2009, $3 million in 2008, and $53 million
in 2007. In 2009, TEP recorded $0.8 million of dividend equivalents related to restricted stock
units as dividends. UniSource Energy is the holder of TEPs common stock. TEP met the requirements
discussed below before paying these dividends.
UniSource Energy contributed capital to TEP of $30 million in 2009 and $18 million in 2007.
Bank Credit Agreement
TEPs Credit Agreement as of August 2006 allows TEP to pay dividends as long as TEP complies with
the agreement and certain financial covenants including quarterly limits on the ratio of total
indebtedness to total earnings before interest expense/income, income taxes and non-cash items.
TEP is in compliance with these covenants.
Federal Power Act
This Act states that dividends shall not be paid out of funds properly included in capital
accounts. TEPs 2009, 2008 and 2007 dividends were paid from current year earnings.
UNS Gas and UNS Electric
The terms of the senior unsecured note agreements entered into by both UNS Gas and UNS Electric
contain dividend restrictions. See Note 6. UES did not pay any dividends to UniSource Energy in
2009, 2008 or 2007.
UES made capital contributions to UNS Electric of less than $0.5 million in 2008.
UniSource Energy made no capital contributions to UNS Electric in 2009 and 2008. UniSource Energy
made capital contributions to UNS Electric of $10 million in 2007.
Millennium and UED
Millennium paid dividends of $4 million to UniSource Energy in January 2010, $3 million in 2009,
$25 million in 2008 and $15 million in 2007, all of which represented return of capital
distributions.
UED paid dividends to UniSource Energy of $9 million in February 2010, $4 million of which
represented return of capital distributions; $30 million in 2009 which represented return of
capital distributions; and $0.5 million in 2008. Millennium and UED have no dividend restrictions.
K/A-58
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In December 2008, UniSource Energy contributed $59 million in capital to UED by canceling an
intercompany promissory note in the amount of $59 million. Borrowings under the promissory note
were used to finance the development of BMGS.
NOTE 9. INCOME TAXES
A reconciliation of the federal statutory income tax rate to each companys effective income tax
rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Income Tax Expense at Statutory Rate |
|
$ |
59 |
|
|
$ |
11 |
|
|
$ |
34 |
|
|
$ |
51 |
|
|
$ |
5 |
|
|
$ |
31 |
|
State Income Tax Expense, Net of Federal Benefit |
|
|
7 |
|
|
|
1 |
|
|
|
5 |
|
|
|
6 |
|
|
|
1 |
|
|
|
4 |
|
Depreciation Differences (Flow Through Basis) |
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
San Juan Generating Station Environmental Penalties |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Federal/State Tax Credits |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(2 |
) |
Other |
|
|
(2 |
) |
|
|
3 |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Federal and State Income Tax Expense |
|
$ |
64 |
|
|
$ |
17 |
|
|
$ |
39 |
|
|
$ |
55 |
|
|
$ |
11 |
|
|
$ |
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate |
|
|
38 |
% |
|
|
55 |
% |
|
|
40 |
% |
|
|
38 |
% |
|
|
71 |
% |
|
|
40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2008, it was determined that the environmental penalties at San Juan Generating Station would
not be deductible for income tax purposes. As a result, an additional $3 million of tax expense
was recognized in 2008 for penalties incurred in the current and prior years. Other items included
in GAAP expense which will not be deductible for tax were offset by the recognition of income tax
credits.
Income tax expense included in the income statements consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
5 |
|
|
$ |
(17 |
) |
|
$ |
14 |
|
|
$ |
7 |
|
|
$ |
(12 |
) |
|
$ |
22 |
|
State |
|
|
|
|
|
|
(2 |
) |
|
|
3 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5 |
|
|
|
(19 |
) |
|
|
17 |
|
|
|
8 |
|
|
|
(13 |
) |
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
48 |
|
|
|
34 |
|
|
|
20 |
|
|
|
38 |
|
|
|
23 |
|
|
|
9 |
|
State |
|
|
11 |
|
|
|
2 |
|
|
|
2 |
|
|
|
9 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
59 |
|
|
|
36 |
|
|
|
22 |
|
|
|
47 |
|
|
|
24 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Federal and State Income Tax Expense |
|
$ |
64 |
|
|
$ |
17 |
|
|
$ |
39 |
|
|
$ |
55 |
|
|
$ |
11 |
|
|
$ |
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We record deferred income tax assets and liabilities for amounts that will result in tax deductions
or taxable income on future tax returns. We consider it more likely than not that all the deferred
tax assets will result in lower income taxes in the future. Consequently, we have not recorded a
valuation allowance to reduce our deferred tax assets.
K/A-59
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The significant components of deferred income tax assets and liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Deferred Income Tax Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Lease Obligations |
|
$ |
208 |
|
|
$ |
209 |
|
|
$ |
208 |
|
|
$ |
209 |
|
Customer Advances and
Contributions in Aid of
Construction |
|
|
43 |
|
|
|
40 |
|
|
|
26 |
|
|
|
26 |
|
Alternative Minimum Tax Credit |
|
|
43 |
|
|
|
49 |
|
|
|
28 |
|
|
|
35 |
|
Accrued Postretirement Benefits |
|
|
24 |
|
|
|
24 |
|
|
|
24 |
|
|
|
24 |
|
Emission Allowance Inventory |
|
|
13 |
|
|
|
13 |
|
|
|
12 |
|
|
|
12 |
|
Other |
|
|
35 |
|
|
|
39 |
|
|
|
25 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Deferred Income Tax Assets |
|
|
366 |
|
|
|
374 |
|
|
|
323 |
|
|
|
333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Deferred Income Tax Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant Net |
|
|
(442 |
) |
|
|
(390 |
) |
|
|
(397 |
) |
|
|
(357 |
) |
Capital Lease Assets Net |
|
|
(58 |
) |
|
|
(61 |
) |
|
|
(58 |
) |
|
|
(61 |
) |
Regulatory Asset Income Taxes
Recoverable Through Future
Revenues |
|
|
(7 |
) |
|
|
(8 |
) |
|
|
(7 |
) |
|
|
(8 |
) |
Pensions |
|
|
(10 |
) |
|
|
(7 |
) |
|
|
(11 |
) |
|
|
(8 |
) |
Deferred Lease Payment |
|
|
(5 |
) |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(6 |
) |
Other |
|
|
(19 |
) |
|
|
(19 |
) |
|
|
(11 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Deferred Income Tax Liabilities |
|
|
(541 |
) |
|
|
(491 |
) |
|
|
(489 |
) |
|
|
(453 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Deferred Income Tax Liabilities |
|
$ |
(175 |
) |
|
$ |
(117 |
) |
|
$ |
(166 |
) |
|
$ |
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The balance sheets display the net deferred income tax liability as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Current Assets |
|
$ |
52 |
|
|
$ |
61 |
|
|
$ |
51 |
|
|
$ |
60 |
|
Deferred Income Taxes Noncurrent Liabilities |
|
|
(227 |
) |
|
|
(178 |
) |
|
|
(217 |
) |
|
|
(180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Deferred Income Tax Liability |
|
$ |
(175 |
) |
|
$ |
(117 |
) |
|
$ |
(166 |
) |
|
$ |
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Current Assets at December 31, 2009 and 2008 for UniSource Energy includes
$3 million of deferred tax assets related to losses of a foreign investment held by a Millennium
subsidiary. Management plans to dispose of its investment in the foreign joint venture and
recognize the deferred losses on UniSource Energys federal and state income tax returns. This
recognition on filed tax returns will allow for realization of the deferred tax asset. If
management is unable to complete its plans to dispose of the joint venture, UniSource Energy may be
required to write off the deferred tax asset of $3 million.
At December 31, 2008, UniSource Energy had $43 million and TEP had $28 million of state net
operating loss carryforwards which are expected to be used on the 2009 income tax returns.
Deferred tax assets also include $2 million of federal and state capital loss carryforward at
UniSource Energy which is also expected to be fully used on the 2009 income tax returns.
K/A-60
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Management believes that based on its historical pattern of taxable income, UniSource Energy will
produce sufficient income in the future to realize its deferred income tax assets. Deferred tax
assets are reduced by a valuation allowance when, in the opinion of management, it is more likely
than not that some portion or the entire deferred tax asset will not be realized. No valuation
allowance has been recorded to reduce the balance in deferred tax assets since management believes
it is more likely than not that UniSource Energy will be able to recognize the tax deductions on
future returns.
The $13 million income tax receivable at December 31, 2008 is attributable to a 2008 net operating
loss which was carried back to prior years.
Uncertain Tax Positions
UniSource Energy and TEP adopted uncertain tax position accounting as of January 1, 2007. Accounting guidance requires us to determine whether it is more likely than not that we will
sustain a tax position under examination. Each tax position is measured to determine the amount of
benefit to recognize in the financial statements. The amount of unrecognized tax benefit reported
by UniSource Energy, all of which is recorded at TEP, was $19 million at December 31, 2009 and $20
million at December 31, 2008. The following table shows the changes in unrecognized tax benefits
of UniSource Energy and TEP:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Unrecognized Tax Benefits, beginning of year |
|
$ |
20 |
|
|
$ |
12 |
|
Additions based on tax positions taken in the current year |
|
|
1 |
|
|
|
6 |
|
Reductions based on settlements with tax authorities |
|
|
(1 |
) |
|
|
|
|
Additions based on tax positions taken in the prior year |
|
|
|
|
|
|
3 |
|
Reductions based on tax positions taken in the prior year |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
Unrecognized Tax Benefits, end of year |
|
$ |
19 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
Unrecognized tax benefits which, if recognized, would reduce the effective tax rate, were $1
million at December 31, 2009 and 2008 for both UniSource Energy and TEP.
The $1 million decrease in the balance of unrecognized tax benefits from 2008 to 2009 relates to $1
million of tax benefit attributable to tax positions taken in 2009 which may not be sustainable,
offset by the recognition of $1 million of tax benefits from prior years and recognition of $1
million of tax benefits based on settlements with authorities. The balance in unrecognized tax
benefits could increase in the next twelve months as a result of the ongoing IRS audits, but the
amount of the increase cannot be determined.
TEP recognizes interest accrued related to unrecognized tax benefits in Other Interest Expense in
the income statements. In 2009 $1 million of interest expense was recorded and in 2008 no interest
expense was recognized. The balance of interest payable at December 31, 2009 is $2 million and at
December 31, 2008 it was $1 million. Penalties accrued are immaterial in amount.
UniSource Energy and TEP have been audited by the IRS through tax year 2004 and are currently under
audit by the IRS for 2005, 2006, and 2008. Tax Year 2007 has not yet been selected for audit. The
fieldwork for the 2005 and 2006 audits is complete and the audits are effectively settled. The
2005 and 2006 audits closed in January 2010. UniSource Energy and TEP have a current liability of
$2 million for taxes and interest to settle 2005 and 2006 audits. We are unable to determine when
the 2008 audit will be completed. UniSource Energy and TEP are not currently under audit by any
state tax agencies.
K/A-61
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 10. EMPLOYEE BENEFIT PLANS
PENSION BENEFIT PLANS
TEP, UNS Gas and UNS Electric maintain noncontributory, defined benefit pension plans for
substantially all regular employees and certain affiliate employees. Employees receive benefits
based on their years of service and average compensation. TEP, UNS Gas and UNS Electric fund the
plans by contributing at least the minimum amount required under Internal Revenue Service
regulations.
We recognize the underfunded status of our defined benefit pension plans as a liability on our
consolidated balance sheets. The underfunded status is measured as the difference between the fair
value of the plans assets and the projected benefit obligation for pension plans. We recognize a
regulatory asset to the extent these future costs are probable of recovery in rates. In December
2008, as a result of the 2008 TEP Rate Order, TEP reapplied regulatory accounting to its generation
operations. Accordingly, TEP reclassified pension amounts related to its generation operations,
previously recognized in AOCI, to a regulatory asset.
TEP also provides supplemental retirement benefits to certain employees whose benefits are limited
by IRS benefit or compensation limitations. Changes in benefit obligations are recognized as a
component of AOCI.
Pension Contributions
The Pension Protection Act of 2006 (The Pension Act) establishes minimum funding targets for
pension plans beginning in 2008. A plans funding target is the present value of all benefits
accrued or earned as of the beginning of the plan year. While the annual targets are not legally
required, if a plan does not meet the annual funding targets, the plans benefit payment options
are limited and a funding deficiency notice must be sent to all plan participants. All TEP, UNS
Gas and UNS Electric plans are in compliance with The Pension Act.
UniSource Energy made pension plan contributions in 2009 of $25 million, of which $23 million was
made by TEP.
In 2010,
UniSource Energy expects to contribute $22 million to the
pension plans of which $20 million will be made by TEP.
TEP Salaried Employees Retirement Plan Amendment
In August 2009, TEP amended one of its defined benefit pension plans to limit early retirement
benefits for TEP non-union employees hired after June 1, 2009 and to modify disability retirement
and survivor benefits for all TEP non-union employees. As a result of the pension plan amendment,
the plan assets and liabilities were remeasured as of August 31, 2009. In performing the
remeasurement, management reviewed the key assumptions used to measure the plans benefit
obligation at December 31, 2008 and to calculate pension expense for 2009. TEP determined that the
discount rate should be increased to 6.40% from the 6.30% rate assumed at December 31, 2008. The
revised discount rate was determined using the same methodology as was employed at year-end 2008.
All other key assumptions, including the expected rate of return on assets, remained unchanged from
December 31, 2008.
The amendment reduced the annual expense for 2009 for the salaried plan by less than $1 million to
$8 million. The reduction in pension expense was recognized ratably from September to December of
2009. The remeasurement reduced the benefit obligation and corresponding regulatory asset by $8
million.
In December 2009, TEP amended its defined benefit pension plan for union employees to limit early
retirement benefits for TEP union employees hired on or after January 1, 2011, modify disability
retirement and survivor benefits for TEP union employees, and modify maximum credited service
beginning in 2009. Because the amendment was in December, there was no additional remeasurement.
K/A-62
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
OTHER POSTRETIREMENT BENEFIT PLANS
TEP provides limited health care and life insurance benefits for retirees. All regular employees
may become eligible for these benefits if they reach retirement age while working for TEP or an
affiliate. UNS Gas and UNS Electric provide postretirement medical benefits for current retirees
and a small group of active employees.
In the 2008 TEP Rate Order, the ACC authorized accrual basis recovery of other postretirement
benefit plan costs based on a commitment to fund the plan. TEP established a Voluntary Employee
Beneficiary Association (VEBA) trust in 2009 to fund its other postretirement benefit plan and
began funding the plan. TEP, UNS Gas and UNS Electric now record changes in their other
postretirement obligation, not yet reflected in net periodic benefit cost, as a regulatory asset,
as such amounts are probable of future recovery in rates. Amounts previously recorded in AOCI were
reclassified to a regulatory asset in 2008.
The pension and other postretirement benefit related amounts (excluding tax balances) included in
the UniSource Energy balance sheet are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
Regulatory Pension Asset included in Other Regulatory
Assets |
|
$ |
75 |
|
|
$ |
105 |
|
|
$ |
9 |
|
|
$ |
7 |
|
Accrued Benefit Liability included in Accrued Employee
Expenses |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(4 |
) |
Accrued Benefit Liability included in Pension and Other
Postretirement Benefits |
|
|
(58 |
) |
|
|
(95 |
) |
|
|
(65 |
) |
|
|
(63 |
) |
Accumulated Other Comprehensive Loss |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Amount Recognized |
|
$ |
20 |
|
|
$ |
13 |
|
|
$ |
(60 |
) |
|
$ |
(60 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The table above includes accrued pension benefit liabilities for UNS Gas and UNS Electric of
approximately $5 million and $7 million, at December 31, 2009 and 2008 respectively, and a
postretirement benefit liability of $1 million for UNS Gas and UNS Electric, for each period
presented.
The balance remaining in AOCI of $3 million relates to the TEP supplemental executive retirement
plan.
K/A-63
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
OBLIGATIONS AND FUNDED STATUS
We measured the actuarial present values of all pension benefit obligations and other
postretirement benefit plans at December 31, 2009 and 2008. The tables below include TEP, UNS Gas
and UNS Electric plans. The change in projected benefit obligation and plan assets and
reconciliation of the funded status are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
Change in Projected Benefit Obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Obligation at Beginning of Year |
|
$ |
230 |
|
|
$ |
209 |
|
|
$ |
67 |
|
|
$ |
65 |
|
Actuarial (Gain) Loss |
|
|
|
|
|
|
13 |
|
|
|
1 |
|
|
|
|
|
Interest Cost |
|
|
14 |
|
|
|
14 |
|
|
|
4 |
|
|
|
4 |
|
Service Cost |
|
|
7 |
|
|
|
7 |
|
|
|
2 |
|
|
|
2 |
|
Measurement Date Change |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Amendments |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
Benefits Paid |
|
|
(8 |
) |
|
|
(12 |
) |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected Benefit Obligation at End of Year |
|
|
242 |
|
|
|
230 |
|
|
|
71 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Plan Assets at Beginning of Year |
|
|
135 |
|
|
|
193 |
|
|
|
|
|
|
|
|
|
Actual (Loss) Return on Plan Assets |
|
|
32 |
|
|
|
(57 |
) |
|
|
|
|
|
|
|
|
Benefits Paid |
|
|
(8 |
) |
|
|
(12 |
) |
|
|
(3 |
) |
|
|
(4 |
) |
Employer Contributions |
|
|
25 |
|
|
|
10 |
|
|
|
5 |
|
|
|
4 |
|
Measurement Date Change |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Plan Assets at End of Year |
|
|
184 |
|
|
|
135 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status at End of Year |
|
$ |
(58 |
) |
|
$ |
(95 |
) |
|
$ |
(69 |
) |
|
$ |
(67 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The table above includes pension benefit obligations for UNS Gas and UNS Electric of approximately
$5 million and $7 million, at December 31, 2009 and 2008, respectively, plan assets of $6 million
and $4 million at December 31, 2009 and 2008, respectively, and a postretirement benefit liability
of less than $1 million, for UNS Gas and UNS Electric, for each period presented.
The following table provides the components of UniSource Energys regulatory assets and accumulated
other comprehensive loss that have not been recognized as components of net periodic benefit cost
as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
-Millions of Dollars- |
|
Net Loss |
|
$ |
77 |
|
|
$ |
105 |
|
|
$ |
13 |
|
|
$ |
13 |
|
Prior Service Cost (Benefit) |
|
|
1 |
|
|
|
3 |
|
|
|
(4 |
) |
|
|
(6 |
) |
K/A-64
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Information for pension plans with Accumulated Benefit Obligations in excess of plan assets
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Projected Benefit Obligation at End of Year |
|
$ |
242 |
|
|
$ |
230 |
|
Accumulated Benefit Obligation at End of Year |
|
|
210 |
|
|
|
198 |
|
Fair Value of Plan Assets at End of Year |
|
|
184 |
|
|
|
135 |
|
At December 31, 2008, and December 31, 2009, all UniSource Energy defined benefit pension plans had
accumulated benefit obligations in excess of plan assets.
The components of net periodic benefit costs are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost |
|
$ |
7 |
|
|
$ |
7 |
|
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
2 |
|
Interest Cost |
|
|
14 |
|
|
|
14 |
|
|
|
13 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
Expected Return on Plan Assets |
|
|
(11 |
) |
|
|
(16 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Prior Service Cost Amortization |
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Recognized Actuarial Loss |
|
|
7 |
|
|
|
|
|
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Periodic Benefit Cost |
|
$ |
18 |
|
|
$ |
7 |
|
|
$ |
10 |
|
|
$ |
5 |
|
|
$ |
5 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximately 20% of the net periodic benefit cost was capitalized as a cost of construction and
the remainder was included in Other Operating and Maintenance costs.
K/A-65
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The changes in plan assets and benefit obligations recognized as regulatory assets or in AOCI are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
Regulatory |
|
|
|
|
|
|
Regulatory |
|
|
|
|
|
|
Regulatory |
|
|
|
|
|
|
Asset |
|
|
AOCI |
|
|
Asset |
|
|
AOCI |
|
|
Asset |
|
|
AOCI |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Year Actuarial (Gain) Loss |
|
$ |
(21 |
) |
|
$ |
|
|
|
$ |
85 |
|
|
$ |
1 |
|
|
$ |
(16 |
) |
|
$ |
(6 |
) |
Amortization of Actuarial Gain (Loss) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Prior Service (Cost) Amortization |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Plan Amendments |
|
|
(1 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification from AOCI to
Regulatory Asset |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
Change in Additional Minimum Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Recognized |
|
$ |
(29 |
) |
|
$ |
|
|
|
$ |
89 |
|
|
$ |
(7 |
) |
|
$ |
(18 |
) |
|
$ |
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement Benefits |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
Regulatory |
|
|
Regulatory |
|
|
|
|
|
|
2007 |
|
|
|
Asset |
|
|
Asset |
|
|
AOCI |
|
|
AOCI |
|
|
|
-Millions of Dollars- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Year Actuarial (Gain) Loss |
|
$ |
1 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(1 |
) |
Amortization of Actuarial Gain (Loss) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
Prior Service (Cost) Amortization |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Change in Additional Minimum Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Reclassification from AOCI to
Regulatory Asset |
|
|
|
|
|
|
6 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Recognized |
|
$ |
2 |
|
|
$ |
7 |
|
|
$ |
(6 |
) |
|
$ |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For all pension plans, we amortize prior service costs on a straight-line basis over the average
remaining service period of employees expected to receive benefits under the plan. We will
amortize $5 million estimated net loss and less than $1 million prior service cost from other
regulatory assets or AOCI into net periodic benefit cost in 2010. The estimated net loss and prior
service benefit for the defined benefit postretirement plans that will be amortized from other
regulatory assets into net periodic benefit cost in 2010 are $1 million and $2 million,
respectively.
K/A-66
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Weighted-Average Assumptions Used to Determine
Benefit Obligations as of the Measurement Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount Rate |
|
|
6.3 |
% |
|
|
6.3 |
% |
|
|
6.0 |
% |
|
|
6.5 |
% |
Rate of Compensation Increase |
|
|
3.0 5.0 |
% |
|
|
3.0 5.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Pension Benefits |
|
|
Benefits |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2009 |
|
|
2008 |
|
Weighted-Average Assumptions Used to
Determine Net Periodic Benefit Cost for
Years Ended December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount Rate |
|
|
6.3 |
% |
|
|
6.6 6.8 |
% |
|
|
5.9 |
% |
|
|
6.5 |
% |
|
|
6.5 |
% |
Rate of Compensation Increase |
|
|
3.0 5.0 |
% |
|
|
3.0 5.0 |
% |
|
|
3.0 5.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Expected Return on Plan Assets |
|
|
8.0 |
% |
|
|
7.75 8.3 |
% |
|
|
8.3 |
% |
|
|
N/A |
|
|
|
N/A |
|
Net periodic benefit cost for the other postretirement benefit plan was remeasured as of January 1,
2007 to reflect the plan amendment communicated to plan participants on January 2, 2007. A
discount rate of 5.6% was used for the January 2007 portion of the expense, while a discount rate
of 5.8% was used for the remaining eleven months.
Net periodic benefit cost is subject to various assumptions and determinations, such as the
discount rate, the rate of compensation increase, and the expected return on plan assets.
TEP, UNS Gas and UNS Electric use a combination of sources in selecting the expected long-term
rate-of-return-on-assets assumption, including an investment return model. The model used provides
a best-estimate range over 20 years from the 25th percentile to the 75th
percentile. The model used as a guideline for selecting the overall rate-of-return-on-assets
assumption is based on forward looking return expectations only. The above method is used for all
asset classes.
Changes that may arise over time with regard to these assumptions and determinations will change
amounts recorded in the future as net periodic benefit cost.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Assumed Health Care Cost Trend Rates |
|
|
|
|
|
|
|
|
Health Care Cost Trend Rate Assumed for Next Year |
|
|
7.9 |
% |
|
|
7.5 |
% |
Ultimate Health Care Cost Trend Rate Assumed |
|
|
4.5 |
% |
|
|
5 |
% |
Year that the Rate Reaches the Ultimate Trend Rate |
|
|
2027 |
|
|
|
2017 |
|
K/A-67
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Assumed health care cost trend rates significantly affect the amounts reported for health care
plans. A one-percentage-point change in assumed health care cost trend rates would have the
following effects on the December 31, 2009 amounts:
|
|
|
|
|
|
|
|
|
|
|
One-Percentage- |
|
|
One-Percentage- |
|
|
|
Point Increase |
|
|
Point Decrease |
|
|
|
-Millions of Dollars- |
|
Effect on Total of Service and Interest Cost Components |
|
$ |
1 |
|
|
$ |
(1 |
) |
Effect on Postretirement Benefit Obligation |
|
|
5 |
|
|
|
(4 |
) |
PENSION PLAN AND OTHER POSTRETIREMENT BENEFIT ASSETS
TEP, UNS Gas and UNS Electric calculate the fair value of plan assets on December 31, the
measurement date. The 2007 measurement date was December 1. Pension plan asset allocations, by
asset category, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNS Gas and UNS Electric |
|
|
|
TEP Plan Assets |
|
|
Plan Assets |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Asset Category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities |
|
|
57 |
% |
|
|
51 |
% |
|
|
56 |
% |
|
|
67 |
% |
Fixed Income Securities |
|
|
34 |
% |
|
|
33 |
% |
|
|
33 |
% |
|
|
31 |
% |
Real Estate |
|
|
7 |
% |
|
|
13 |
% |
|
|
11 |
% |
|
|
|
|
Other |
|
|
2 |
% |
|
|
3 |
% |
|
|
|
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
K/A-68
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements of Pension Assets |
|
|
|
December 31, 2009 |
|
|
|
($ in millions) |
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
in Active |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Markets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
Asset Category |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
1 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1 |
|
Equity Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Large Cap |
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
53 |
|
U.S. Small Cap |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
10 |
|
Non-U.S. |
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
42 |
|
Fixed Income |
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
63 |
|
Real Estate |
|
|
|
|
|
|
5 |
|
|
|
8 |
|
|
|
13 |
|
Hedge Fund |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Private Equity |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1 |
|
|
$ |
173 |
|
|
$ |
10 |
|
|
$ |
184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 cash equivalents are based on observable market prices and are comprised of the fair
value of commercial paper, money market funds, and certificates of deposit. |
|
|
|
|
Level 2 investments comprise amounts held in co-mingled equity funds, US bond and real estate
funds. Valuations are based on active market quoted prices for assets held by each respective
fund. |
|
|
|
|
Level 3 real estate investments were valued by appraisal at September 30, 2009, and
subsequently revalued at December 31, 2009. Revaluation comprised of using a preliminary real
estate index value to estimate the percentage change in asset value from September 30, 2009, to
December 31, 2009. The preliminary real estate index value was developed based on appraisals
comprising 82% of real estate assets tracked by the index. |
|
|
|
|
Level 3 hedge and private equity funds are classified as funds-of-funds. They are valued based
on individual fund manager valuation models. |
As of December 31, 2009, the fair value of VEBA trust assets were $1.5 million of which $1 million
were fixed income investments and $0.5 million were equities. There are no level three assets in
the VEBA trust.
A Reconciliation of Level 3 Assets follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Equity |
|
|
Real Estate |
|
|
Hedge Fund |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balances at December 31, 2008 |
|
$ |
1 |
|
|
$ |
12 |
|
|
$ |
3 |
|
|
$ |
16 |
|
Actual Return on Plan Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relating to Assets still held at
Reporting Date |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(4 |
) |
Relating to Assets sold during the Period |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Purchases, Sales, and Settlements |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance at December 31, 2009 |
|
$ |
1 |
|
|
$ |
8 |
|
|
$ |
1 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K/A-69
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Pension Plan Investments
Investment Goals
Strategic asset allocation is the principal method for achieving each plans investment objective,
while maintaining an appropriate level of risk. We will consider the projected impact on benefit
security of any proposed changes to the current asset allocation policy. The expected long-term
returns and implications for Plan Sponsor funding will be reviewed in selecting policies to ensure
that current asset pools are projected to be adequate to meet the expected liabilities of the
Plans. We expect to use asset allocation policies weighted most heavily to equity and fixed income
funds, while maintaining some exposure to real estate and opportunistic funds. Within the fixed
income allocation, long-duration funds may be used to partially hedge interest rate risk. The plan
seeks to provide returns in excess of a portfolio benchmark.
Risk Management
We recognize the difficulty of achieving investment objectives in light of the uncertainties and
complexities of the investment markets. We also recognize some risk must be assumed to achieve a
Plans long-term investment objectives. In establishing risk tolerances, the following factors
affecting risk tolerance and risk objectives will be considered: 1) Plan status; 2) Plan Sponsor
financial status and profitability; 3) Plan features; and 4) workforce characteristics. We have
determined that the Plans can tolerate some interim fluctuations in market value and rates of
return in order to achieve long-term objectives. TEP tracks the plans portfolio relative to the
benchmark through quarterly investment reviews. The reviews consist of a performance and risk
assessment of all investment managers and on the portfolio as a whole. Investment managers for the
plan may use derivative financial instruments for risk management purposes or as part of their
investment strategy. Currency hedges have also been used for defensive purposes.
Relationship between Plan Assets and Benefit Obligations
The overall health of the Plan will be monitored by comparing the value of Plan obligations (both
Accumulated Benefit Obligation and Projected Benefit Obligation) against the market value of assets
and tracking the changes in each. The frequency of this monitoring will depend on the availability
of Plan data, but will be no less frequent than annually via annual actuarial valuation.
The current target allocation percentages for the major categories or plan assets follow. For each
Plan, there is a range of +/- 2% of the target allocation before the fund will be automatically
rebalanced. The hedge fund is being closed, and is currently in the redemption/liquidation
process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP Plan % |
|
|
UES Plan % |
|
|
VEBA Trust % |
|
Fixed Income |
|
|
31.7 |
% |
|
|
33.4 |
% |
|
|
62.5 |
% |
U.S. Large Cap |
|
|
26.4 |
% |
|
|
27.8 |
% |
|
|
27.6 |
% |
Non-US Developed |
|
|
15.9 |
% |
|
|
16.7 |
% |
|
|
3.3 |
% |
Real Estate |
|
|
10.6 |
% |
|
|
11.1 |
% |
|
|
|
|
U.S. Small Cap |
|
|
5.2 |
% |
|
|
5.5 |
% |
|
|
1.6 |
% |
Non-US Emerging |
|
|
5.2 |
% |
|
|
5.5 |
% |
|
|
|
|
Private Equity |
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
Cash / Treasury Bills |
|
|
|
|
|
|
|
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
K/A-70
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Pension Fund Descriptions
The funds are manager of manager funds, with the exception of the hedge fund and the private equity
fund, which are funds of funds.
ESTIMATED FUTURE BENEFIT PAYMENTS
TEP expects the following benefit payments to be made by the defined benefit pension plans, which
reflect future service, as appropriate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
Pension |
|
|
Postretirement |
|
|
|
Benefits |
|
|
Benefits |
|
|
|
-Millions of Dollars- |
|
2010 |
|
$ |
10 |
|
|
$ |
5 |
|
2011 |
|
|
11 |
|
|
|
5 |
|
2012 |
|
|
12 |
|
|
|
5 |
|
2013 |
|
|
13 |
|
|
|
6 |
|
2014 |
|
|
14 |
|
|
|
6 |
|
Years 2015-2019 |
|
|
88 |
|
|
|
30 |
|
UNS Gas and UNS Electric expect pension and postretirement benefit payouts of approximately $4
million in 2010 through 2014 and $7 million in 2015 through 2019 to be made by the defined benefit
pension and postretirement plans.
DEFINED CONTRIBUTION PLANS
TEP, UNS Gas and UNS Electric offer defined contribution savings plans to all eligible employees.
The Internal Revenue Code identifies the plans as qualified 401(k) plans. Participants direct the
investment of contributions to certain funds in their account which may include a UNS stock fund.
TEP, UNS Gas, and UNS Electric match part of a participants contributions to the plans. TEP made
matching contributions to these plans of approximately $4 million in each of 2009, 2008, and 2007.
UNS Gas and UNS Electric made matching contributions of less than $0.5 million in each of 2009,
2008, and 2007.
NOTE 11. SHARE-BASED COMPENSATION PLANS
Under the 2006 Omnibus Stock and Incentive Plan, the Compensation Committee of the UniSource Energy
Board of Directors may issue various types of share-based compensation, including stock options,
restricted shares/units, and performance shares. The total number of shares which may be awarded
under the Plan cannot exceed 2.25 million shares. At December 31, 2009, the total number of shares
awarded under the 2006 Omnibus Stock and Incentive Plan was 1 million shares.
STOCK OPTIONS
In February 2009, the Compensation Committee of the UniSource Energy Board of Directors granted
248,760 stock options to officers with an exercise price of $26.11. In 2008, the Compensation
Committee of the UniSource Energy Board of Directors granted 303,550 stock options to officers with
an exercise price of $26.18. In 2007, the board granted 184,260 stock options to officers with an
exercise price of $37.88.
K/A-71
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Stock options are granted with an exercise price equal to the fair market value of the stock on the
date of grant, vest over three years, become exercisable in one-third increments on each
anniversary date of the grant and expire on the tenth anniversary of the grant. Compensation
expense is recorded on a straight-line basis over the service period for the total award based on
the grant date fair value of the options less estimated forfeitures. For awards granted to
retirement eligible officers, compensation expense is recorded immediately. One stock option award
accrues dividend equivalents that are paid in cash on the earlier of the date of exercise of the
underlying option or the date the option expires. Dividend equivalents are recorded as dividends
when declared. See discussion of dividend equivalents in Note 1.
The fair value of each option award was estimated on the date of grant using the
Black-Scholes-Merton option pricing model with the assumptions noted in the following table. The
expected terms of the stock options granted in 2009 and 2008 were estimated using historical
exercise data. The expected term of 2007 options granted was estimated using a simplified method
which considered the 3 year vesting period and the contractual term. The risk-free rate was based
on the rate available on a U.S. Treasury Strip with a maturity equal to the expected term of the
option at the time of the grant. The expected volatility for each award was based on historical
volatility for UniSource Energys stock for a period equal to the expected term of the award. The
expected dividend yield on a share of stock was calculated using the historical dividend yield with
the implicit assumption that current dividend yields will continue in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Expected Term (years) |
|
|
7 |
|
|
|
6 |
|
|
|
6 |
|
Risk-free Rate |
|
|
3.4 |
% |
|
|
3.1 |
% |
|
|
4.4 |
% |
Expected Volatility |
|
|
25.0 |
% |
|
|
18.8 |
% |
|
|
20.2 |
% |
Expected Dividend Yield |
|
|
3.2 |
% |
|
|
2.8 |
% |
|
|
2.4 |
% |
Weighted-Average Grant-Date Fair Value of
Options Granted During the Period |
|
$ |
5.53 |
|
|
$ |
4.23 |
|
|
$ |
8.13 |
|
K/A-72
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
A summary of the stock option activity follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
(Shares in Thousands) |
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
Stock Options |
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
Outstanding, Beginning of Year |
|
|
1,635 |
|
|
$ |
22.50 |
|
|
|
1,451 |
|
|
$ |
21.21 |
|
|
|
1,388 |
|
|
$ |
18.59 |
|
Granted |
|
|
249 |
|
|
$ |
26.11 |
|
|
|
304 |
|
|
$ |
26.18 |
|
|
|
184 |
|
|
$ |
37.88 |
|
Exercised or Vested |
|
|
(282 |
) |
|
$ |
14.46 |
|
|
|
(120 |
) |
|
$ |
16.34 |
|
|
|
(120 |
) |
|
$ |
16.56 |
|
Forfeited/Expired |
|
|
(4 |
) |
|
$ |
12.28 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
$ |
12.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, End of Year |
|
|
1,598 |
|
|
$ |
24.50 |
|
|
|
1,635 |
|
|
$ |
22.50 |
|
|
|
1,451 |
|
|
$ |
21.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, End of Year |
|
|
1,085 |
|
|
$ |
23.06 |
|
|
|
1,153 |
|
|
$ |
19.50 |
|
|
|
1,139 |
|
|
$ |
17.43 |
|
Aggregate Intrinsic Value of
Options Exercised ($000s) |
|
$ |
4,177 |
|
|
|
|
|
|
$ |
1,680 |
|
|
|
|
|
|
$ |
2,226 |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009($000s) |
|
Aggregate Intrinsic Value for Options Outstanding |
|
$ |
13,408 |
|
Aggregate Intrinsic Value for Options Exercisable |
|
$ |
10,679 |
|
Weighted Average Remaining Contractual Life of Outstanding Options |
|
4.4 years |
Weighted Average Remaining Contractual Life of Exercisable Options |
|
3.0 years |
A summary of stock options follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
Number of |
|
|
Remaining |
|
|
Average |
|
|
Number |
|
|
Average |
|
Range of |
|
Shares |
|
|
Contractual |
|
|
Exercise |
|
|
of Shares |
|
|
Exercise |
|
Exercise Prices |
|
(000s) |
|
|
Life |
|
|
Price |
|
|
(000s) |
|
|
Price |
|
$15.28 $18.84 |
|
|
664 |
|
|
1.6 years |
|
$ |
17.39 |
|
|
|
664 |
|
|
$ |
17.39 |
|
$26.11 $37.88 |
|
|
934 |
|
|
6.4 years |
|
$ |
29.55 |
|
|
|
421 |
|
|
$ |
31.99 |
|
We summarize the status of non-vested stock options as of December 31, 2009, and changes during
2009 below:
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
Weighted-Average |
|
Non-vested Shares |
|
(000s) |
|
|
Grant-Date Fair Value |
|
Non-vested at January 1, 2009 |
|
|
482 |
|
|
$ |
5.59 |
|
Granted |
|
|
249 |
|
|
|
5.53 |
|
Vested |
|
|
(218 |
) |
|
|
6.13 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at December 31, 2009 |
|
|
513 |
|
|
$ |
5.33 |
|
|
|
|
|
|
|
|
K/A-73
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
RESTRICTED STOCK UNITS/AWARDS AND PERFORMANCE SHARES
Restricted Stock Units
Restricted stock and stock units are generally granted under the Plan to non-employee directors.
Restricted stock is an award of Common Stock that is subject to forfeiture if the restrictions
specified in the award are not satisfied. Stock units are a non-voting unit of measure that is
equivalent to one share of Common Stock. The directors may elect to receive stock units in lieu of
restricted stock. Restricted stock generally vests over periods ranging from one to three years
and are payable in Common Stock. Stock units vest either immediately or over periods ranging from
one to three years. The restricted stock units vest immediately upon death, disability, or
retirement. In the January following the year the person is no longer a director, Common Stock
shares will be issued for the vested stock units. Compensation expense equal to the fair market
value on the grant date is recognized over the vesting period. Fully vested but undistributed
stock unit awards accrue dividend equivalent stock units based on the fair market value of common
shares on the date the dividend is paid.
The Compensation Committee of the UniSource Energy Board of Directors granted the following stock
units to non-employee directors:
|
|
|
May 2009 21,886 stock units at a weighted average fair value of $26.73 per share, |
|
|
|
|
February 2008 3,130 stock units at a weighted average fair value of $28.75 per share, |
|
|
|
|
May 2008 18,448 stock units at a weighted average fair value of $31.71 per share, |
|
|
|
|
August 2008 1,400 stock units at a weighted average fair value of $32.15 per share,
and |
|
|
|
|
2007 17,857 stock units at a weighted average fair value of $37.30 per share. |
Performance Share Awards
In February 2009, the Compensation Committee of the UniSource Energy Board of Directors granted
62,190 performance share awards (targeted shares) to Officers at a grant date fair value, based on
a Monte Carlo simulation, of $21.62 per share. The performance share awards will be paid out in
shares of UniSource Energy common stock based on targeted, cumulative UniSource Energy Total
Shareholder Return during the performance period of January 1, 2009 through December 31, 2011
compared with Total Shareholder Return over the same period of an industry peer group.
In February 2008, the Compensation Committee of the UniSource Energy Board of Directors granted
49,120 performance share awards (targeted shares) to Officers at a grant date fair value, based on
a Monte Carlo simulation, of $17.10 per share. The performance share awards will be paid out in
shares of UniSource Energy Common Stock based on UniSource Energys performance over the
performance period of January 1, 2008 through December 31, 2010. The performance criteria
specified in the awards is determined based on targeted UniSource Energy Total Shareholder Return
during the performance period compared to the Total Shareholder Return over the same period of an
industry or peer group. The performance shares vest based on goal attainment, upon completion of
the performance period; any unearned awards are forfeited. Compensation expense equal to the fair
value on the grant date is recognized over the vesting period if the requisite service period is
fulfilled whether or not the threshold is achieved.
In March 2007, the Compensation Committee of the UniSource Energy Board of Directors granted 37,270
performance share awards (targeted shares) to certain officers at a grant date fair value of $35.56
per share (market price of $37.88 less the present value of expected dividends of $2.32). At
December 31, 2009, upon completion of the 3-year performance period, 22,116 shares vested based on
achievement of targeted cumulative Cash Flows from Operations and cumulative Diluted Earnings per
Share over the performance period; 15,154 shares were unearned and forfeited. Compensation expense
equal to the fair market value on the grant date less the present value of expected dividends was
recognized over the performance period and adjusted for goals that were not achieved. In February
2010, the Board of Directors approved distribution of the 22,116 vested shares of UniSource Energy
Common Stock.
K/A-74
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Shares |
|
|
Restricted Stock Units |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
|
Grant-Date |
|
|
Shares |
|
|
Grant-Date |
|
|
|
(000s) |
|
|
Fair Value |
|
|
(000s) |
|
|
Fair Value |
|
Non-vested at January 1, 2009 |
|
|
67 |
|
|
$ |
25.23 |
|
|
|
23 |
|
|
$ |
31.33 |
|
Granted |
|
|
62 |
|
|
|
21.62 |
|
|
|
22 |
|
|
|
26.73 |
|
Vested |
|
|
(22 |
) |
|
|
35.56 |
|
|
|
(23 |
) |
|
|
31.33 |
|
Forfeited |
|
|
(7 |
) |
|
|
35.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at December 31, 2009 |
|
|
100 |
|
|
$ |
19.92 |
|
|
|
22 |
|
|
$ |
26.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARE-BASED COMPENSATION EXPENSE (Stock Options, Performance Shares and Restricted Stock Units)
Annually during 2007 through 2009, UniSource Energy and TEP recorded share-based compensation
expense of $3 million and $2 million, respectively. The actual tax deduction realized from the
exercise of share-based payment arrangements totaled $3 million for 2009, $1 million for 2008, and
$0.5 million in 2007. We capitalize approximately 30% of share-based compensation costs as a cost
of construction.
At December 31, 2009, the total unrecognized compensation cost related to non-vested share-based
compensation was $2 million, which will be recorded as compensation expense over the remaining
vesting periods through February 2011. The total number of shares awarded but not yet issued,
including target performance based shares, under the share-based compensation plans at December 31,
2009 was 2 million.
2010 SHARE-BASED COMPENSATION AWARDS
In February 2010, the Compensation Committee of the UniSource Energy Board of Directors granted
93,720 performance share awards (targeted shares). 50% of the performance share awards will be paid out in shares
of UniSource Energy Common Stock based on targeted, cumulative UniSource Energy Total Shareholder
Return during the performance period of January 1, 2010 through December 31, 2012, compared to the
Total Shareholder Return over the same period of an industry or peer group. The remaining 50% will
be paid out in shares of UniSource Energy Common Stock based on cumulative net income for the
3-year period ended December 31, 2012. The performance shares vest based on goal attainment, upon
completion of the performance period; any unearned awards are forfeited. Performance shares are
eligible for dividend equivalents during the performance period.
NOTE 12. FAIR VALUE MEASUREMENTS
The following tables set forth, by level within the fair value hierarchy, UniSource Energy and
TEPs financial assets and liabilities that were accounted for at fair value on a recurring basis
as of December 31, 2009. Financial assets and liabilities are classified in their entirety based
on the lowest level of input that is significant to the fair value measurement.
K/A-75
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
December 31, 2009 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
51 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
51 |
|
Rabbi Trust Investments to
support the Deferred Compensation
and SERP Plans (2) |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Equity Investments (3) |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
Collateral Posted (4) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Energy Contracts (5) |
|
|
|
|
|
|
1 |
|
|
|
6 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
51 |
|
|
|
17 |
|
|
|
12 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (5) |
|
|
|
|
|
|
(16 |
) |
|
|
(19 |
) |
|
|
(35 |
) |
Interest Rate Swaps (6) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(22 |
) |
|
|
(19 |
) |
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
51 |
|
|
$ |
(5 |
) |
|
$ |
(7 |
) |
|
$ |
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
Quoted Prices in |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
December 31, 2008 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
14 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
14 |
|
Rabbi Trust Investments to
support the Deferred Compensation
and SERP Plans (2) |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
Equity Investments (3) |
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
11 |
|
Collateral Posted (4) |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Energy Contracts (5) |
|
|
|
|
|
|
1 |
|
|
|
6 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
14 |
|
|
|
24 |
|
|
|
17 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (5) |
|
|
|
|
|
|
(40 |
) |
|
|
(23 |
) |
|
|
(63 |
) |
Interest Rate Swaps (6) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(48 |
) |
|
|
(23 |
) |
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
14 |
|
|
$ |
(24 |
) |
|
$ |
(6 |
) |
|
$ |
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
K/A-76
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
December 31, 2009 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
8 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8 |
|
Rabbi Trust Investments to
support the Deferred Compensation
and SERP Plans (2) |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Energy Contracts (5) |
|
|
|
|
|
|
1 |
|
|
|
5 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
8 |
|
|
|
15 |
|
|
|
5 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (5) |
|
|
|
|
|
|
(5 |
) |
|
|
(9 |
) |
|
|
(14 |
) |
Interest Rate Swaps (6) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(11 |
) |
|
|
(9 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
8 |
|
|
$ |
4 |
|
|
$ |
(4 |
) |
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
|
December 31, 2008 |
|
|
|
- Millions of Dollars - |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents (1) |
|
$ |
8 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8 |
|
Rabbi Trust Investments to
support the Deferred Compensation
and SERP Plans (2) |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
Energy Contracts (5) |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
8 |
|
|
|
9 |
|
|
|
10 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Contracts (5) |
|
|
|
|
|
|
(18 |
) |
|
|
(11 |
) |
|
|
(29 |
) |
Interest Rate Swaps (6) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
(26 |
) |
|
|
(11 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total Assets and (Liabilities) |
|
$ |
8 |
|
|
$ |
(17 |
) |
|
$ |
(1 |
) |
|
$ |
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash Equivalents are based on observable market prices and are comprised of the fair value of
commercial paper, money market funds, and certificates of deposit. |
|
(2) |
|
Level 2 Investments comprise amounts held in mutual and money market funds related to deferred
compensation and Supplemental Executive Retirement Plan (SERP) benefits. The valuation is based on
quoted prices, traded in active markets. These investments are included in Investments and Other
Property Other in the UniSource Energy and TEP balance sheets. |
|
(3) |
|
Equity Investments are, in the absence of readily ascertainable market values, based on the
lower of the investment partners valuations or managements valuation and comprise Millenniums
equity investment in unregulated businesses. These investments are included in Investments and
Other Property Other in the UniSource Energy balance sheet. |
|
(4) |
|
Collateral provided for energy contracts with counterparties to reduce credit risk exposure. |
|
(5) |
|
Energy Contracts include gas swap agreements (Level 2), forward power purchase and sales
contracts (Level 3), and forward power purchase contracts indexed to gas (Level 3), entered into to
take advantage of favorable market conditions and reduce exposure to energy price risk. The
valuation techniques are described below. |
|
(6) |
|
Interest Rate Swaps are valued based on either the six-month LIBOR index or the Securities
Industry and Financial Markets Association (SIFMA) Municipal Swap index (Level 2). |
K/A-77
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Energy Contracts
TEP, UNS Gas, and UNS Electric primarily apply the market approach for recurring fair value
measurements and endeavor to utilize the best available information. Where observable inputs are
available for substantially the full terms of the asset or liability, such as gas swap derivatives
valued using New York Mercantile Exchange (NYMEX) pricing, adjusted for basin differences, the
instrument is categorized in Level 2.
Derivatives valued using an aggregate pricing service or published prices that represent a
consensus reporting of multiple brokers are categorized in Level 3. For both power and gas prices,
TEP and UNS Electric obtain quotes from brokers, major market participants, exchanges or industry
publications as well as its own price experience from active transactions in the market. TEP and
UNS Electric primarily use one set of quotations each for power and for gas, and then use the other
sources as validation of those prices. The broker providing quotes for power prices states that
the market information provided is indicative only, but believes it to be reflective of market
conditions as of the time and date indicated. In addition, energy derivatives include contracts
where published prices are not readily available. These include contracts for delivery periods
during non-standard time blocks, contracts for delivery during only a few months of a given year
when prices are quoted only for the annual average, or contracts for delivery at illiquid delivery
points. In these cases, TEP and UNS Electric apply certain management assumptions to value such
contracts. These assumptions include applying percentage multipliers to value non-standard time
blocks, applying historical price curve relationships to calendar year quotes, and including
adjustments for transmission and line losses to value contracts at illiquid delivery points. We
also consider the impact of counterparty credit risk using current and historical default and
recovery rates as well as our own credit risk using credit default swap data. TEP and UNS Electric
review these assumptions on a quarterly basis.
The fair value of TEPs and UNS Electrics purchase power call options is estimated using an
internal pricing model which includes assumptions about market risks such as liquidity, volatility,
and contract valuation. This model also considers credit and non-performance risk. UniSource
Energy and TEPs assessment of the significance of a particular input to the fair value
measurements requires judgment, and may affect the valuation of fair value assets and liabilities
and their placement within the fair value hierarchy levels.
K/A-78
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following tables set forth a reconciliation of changes in the fair value of financial assets and liabilities
classified as Level 3 in the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2009 |
|
|
|
- Millions of Dollars - |
|
|
|
UniSource Energy |
|
|
TEP |
|
|
|
Mark-to- |
|
|
|
|
|
|
|
|
|
|
Mark-to- |
|
|
|
Market |
|
|
|
|
|
|
|
|
|
|
Market |
|
|
|
Contracts |
|
|
Investments |
|
|
Total |
|
|
Contracts |
|
Balance, as of January 1, 2009 |
|
$ |
(17 |
) |
|
$ |
11 |
|
|
$ |
(6 |
) |
|
$ |
(1 |
) |
Gains and (Losses) (Realized/Unrealized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Regulatory Assets Derivative Instruments |
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
(2 |
) |
OCI |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Other Expense |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
Cash Proceeds from Sale of Investment |
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, as of December 31, 2009 |
|
$ |
(13 |
) |
|
$ |
6 |
|
|
$ |
(7 |
) |
|
$ |
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and losses on mark-to-market contracts include the reclassification of realized gains and
losses on the settlement of derivative contracts. All of the Level 3 unrealized gains and losses
are attributable to the change in fair value of Level 3 assets and liabilities held at the
reporting date.
There were no transfers in or out of Level 3 derivatives.
NOTE 13. UNISOURCE ENERGY EARNINGS PER SHARE (EPS)
We compute basic EPS by dividing Net Income by the weighted average number of common shares
outstanding during the period. Except when the effect would be anti-dilutive, the diluted EPS
calculation includes the impact of shares that could be issued upon exercise of outstanding stock
options, contingently issuable shares under equity-based awards or common shares that would result
from the conversion of convertible notes. The numerator in calculating diluted earnings per share
is Net Income adjusted for the interest on convertible notes (net of tax) that would not be paid if
the notes were converted to common shares.
The following table shows the effects of potentially dilutive common stock on the weighted average
number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-In Thousands- |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
104,258 |
|
|
$ |
14,021 |
|
|
$ |
58,373 |
|
Income from Assumed Conversion of Convertible Senior Notes |
|
|
4,390 |
|
|
|
|
|
|
|
4,390 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted Numerator |
|
$ |
108,648 |
|
|
$ |
14,021 |
|
|
$ |
62,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average Shares of Common Stock Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares Issued |
|
|
35,653 |
|
|
|
35,415 |
|
|
|
35,264 |
|
Fully Vested Deferred Stock Units |
|
|
105 |
|
|
|
217 |
|
|
|
222 |
|
Participating Securities |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Weighted-average Shares of Common Stock Outstanding and
Participating Securities Basic |
|
|
35,858 |
|
|
|
35,632 |
|
|
|
35,486 |
|
|
|
|
|
|
|
|
|
|
|
Effect of Diluted Securities |
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Senior Notes |
|
|
4,093 |
|
|
|
|
|
|
|
4,000 |
|
Options and Stock Issuable under Employee Benefit Plans and
the Directors Plan |
|
|
499 |
|
|
|
537 |
|
|
|
583 |
|
|
|
|
|
|
|
|
|
|
|
Total Shares |
|
|
40,450 |
|
|
|
36,169 |
|
|
|
40,069 |
|
|
|
|
|
|
|
|
|
|
|
K/A-79
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
For the year ended December 31, 2008, 4 million potentially dilutive shares from the conversion of
convertible senior notes, and after-tax interest expense of $4 million was not included in the
computation of diluted EPS because to do so would be anti-dilutive.
Stock options to purchase an average of 395,000, 312,000 and 169,000 shares of Common Stock were
outstanding during 2009, 2008 and 2007, respectively, but were not included in the computation of
EPS because the stock options exercise price was greater than the average market price of the
Common Stock at year end.
NOTE 14. RELATED PARTY TRANSACTIONS
UniSource Energy incurs corporate costs that are allocated to its subsidiaries, including TEP.
Corporate costs are allocated based on a weighted-average of three factors: assets, payroll and
revenues. Management believes this method of allocation is reasonable and approximates the cost
that TEP and its other affiliates would have incurred as stand-alone entities. Charges allocated
to TEP were $7 million in each of 2009, 2008 and 2007. Charges allocated to UNS Gas and UNS
Electric were $1 million in each of 2009, 2008 and 2007.
TEP provides all corporate services (finance, accounting, tax, information technology services,
etc.) to UniSource Energy, UNS Gas and UNS Electric as well as to UniSource Energys non-utility
businesses. Costs are directly assigned to the benefiting entity where possible. Common costs are
allocated on a cost-causative basis. Management believes this method of allocation is reasonable.
The charges by TEP to the other companies were $15 million in 2009 and 2008, and $14
million in 2007.
TEP and UNS Electric began selling power to each other in 2008 at prices based on the Dow Jones
Four Corners Daily Index. TEP had wholesale power sales to UNS Electric of $23 million in 2009 and
$25 million in 2008. UNS Electric had wholesale power sales to TEP of $4 million in 2009 and $9
million in 2008.
TEP charged UNS Electric $3 million for control area services in 2009 and $2 million in 2008. No
such services were provided in 2007.
In May 2008, UED began providing energy from its Black Mountain Generating Station (BMGS) to UNS
Electric, through a power sale agreement. UED charged UNS Electric $12 million in 2009 and $7
million in 2008 for this energy. UNS Gas charged UNS Electric $5 million for gas used by the BMGS
facility in 2009 and $7 million in 2008. In 2008, UNS Gas charged UED $1 million for gas used by
BMGS facility.
Southwest Energy Solutions, Inc. (SES), a subsidiary of Millennium, provides a supplemental
workforce for TEP and UNS Electric. Types of services provided for TEP include dusk to dawn
lighting, facilities maintenance, meter reading, transmission and distribution, line locating,
fleet support, and general supplemental support. SES bills TEP for these services. Management
believes that the charges for services are reasonable and approximate the cost that TEP would have
incurred if it performed these services directly. SES charged TEP $15 million in 2009, $15 million
in 2008 and $14 million in 2007 for these services. SES provides meter reading services for UNS
Electric. SES charged UNS Electric $1 million for these services in 2009, 2008 and 2007.
K/A-80
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 15. SALE OF MILLENNIUMS INVESTMENT IN SABINAS
In June 2009, Millennium finalized a sale of its 50% equity interest in Carboelectrica Sabinas, S.
de R.L. de C.V. (Sabinas), a Mexican limited liability company. Millennium received an upfront
payment of $5 million in January 2009 and a $15 million, three-year, 6%, secured note receivable
from Minerales de Monclova, S.A. de C.V. (Mimosa). Principal on the note is due at maturity;
interest on the note is due annually on December 31. The $15 million note is included in
Investments and Other Property Other on UniSource Energys balance sheet. Millennium recorded a
$6 million pre-tax gain on the sale included in Other Income on UniSource Energys income
statement.
NOTE 16. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
The following recently issued accounting standards are not yet reflected in the UniSource Energy
and TEPs financial statements:
|
|
|
The FASB issued authoritative guidance for transfers of financial assets that clarify
and change the criteria for a transfer to be accounted for as a sale, change the amount of
a recognized gain/loss on a sale when beneficial interests are received by the transferor,
and requires extensive disclosures. This standard is effective for interim and annual
periods beginning January 1, 2010. To date, we have not participated in any transfers to
which this guidance is applicable. |
|
|
|
|
The FASB issued authoritative guidance for variable interest entities requiring an
analysis to determine whether the enterprises variable interest or interests give it a
controlling financial interest in a variable interest entity. This standard did not have a
material impact on our financial statements on adoption on January 1, 2010. |
|
|
|
|
The FASB issued authoritative guidance for multiple deliverable revenue arrangements
that provides another alternative for determining the selling price of deliverables and
eliminates the residual method of allocating consideration. In addition, this
pronouncement requires expanded qualitative and quantitative disclosures and is effective
for revenue arrangements entered into after January 1, 2011. We are evaluating the impact
of this pronouncement. |
|
|
|
|
The FASB issued amendments that require some new disclosures and clarify some existing
disclosure requirements about fair value measurements. The amendments are effective for
interim and annual reporting periods beginning January 1, 2010, except for disclosures
about purchases, sales, issuances, and settlements in the roll forward of activity in level
3 fair value measurements, which are effective for interim and annual reporting periods
beginning January 1, 2011. We are evaluating the impact of these new and revised
disclosures on our financial statements. |
K/A-81
|
|
|
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) |
|
  |
NOTE 17. SUPPLEMENTAL CASH FLOW INFORMATION
A reconciliation of net income to net cash flows from operating activities follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Thousands of Dollars- |
|
Net Income |
|
$ |
104,258 |
|
|
$ |
14,021 |
|
|
$ |
58,373 |
|
Adjustments to Reconcile Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
To Net Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization Expense |
|
|
176,018 |
|
|
|
147,690 |
|
|
|
140,638 |
|
Depreciation and Amortization Recorded to Fuel and Other O&M
Expense |
|
|
4,929 |
|
|
|
6,467 |
|
|
|
6,897 |
|
Amortization of Deferred Debt-Related Costs included in
Interest Expense |
|
|
4,171 |
|
|
|
3,891 |
|
|
|
3,831 |
|
Provision for Bad Debts |
|
|
3,583 |
|
|
|
5,007 |
|
|
|
3,592 |
|
Deferred Income Taxes |
|
|
58,692 |
|
|
|
35,739 |
|
|
|
22,021 |
|
California Power Exchange Provision for Wholesale Revenue Refunds |
|
|
4,172 |
|
|
|
|
|
|
|
|
|
Pension and Postretirement Expense |
|
|
23,594 |
|
|
|
11,991 |
|
|
|
14,442 |
|
Pension and Postretirement Funding |
|
|
(30,078 |
) |
|
|
(13,928 |
) |
|
|
(13,809 |
) |
Gain on Sale of Millenniums Investment in Sabinas |
|
|
(5,979 |
) |
|
|
|
|
|
|
|
|
Stock Based Compensation Expense |
|
|
2,779 |
|
|
|
2,901 |
|
|
|
2,693 |
|
Excess Tax Benefit from Stock Options Exercised |
|
|
(3,256 |
) |
|
|
(633 |
) |
|
|
(541 |
) |
Mark-to-Market Transactions |
|
|
43 |
|
|
|
9,281 |
|
|
|
2,459 |
|
Impact of Reapplication of Regulatory Accounting |
|
|
|
|
|
|
(40,144 |
) |
|
|
|
|
Provision for Navajo Retiree Health Care and Mine Reclamation |
|
|
|
|
|
|
10,198 |
|
|
|
|
|
Amortization of Transition Recovery Asset |
|
|
|
|
|
|
23,945 |
|
|
|
77,681 |
|
CTC Revenue Refunded |
|
|
(12,141 |
) |
|
|
58,092 |
|
|
|
|
|
Over/Under Recovered Purchased Energy Cost |
|
|
(17,091 |
) |
|
|
(10,337 |
) |
|
|
2,377 |
|
Decrease in Value of Millennium Investments |
|
|
1,249 |
|
|
|
2,469 |
|
|
|
|
|
Net Unrealized Loss (Gain) on MEH Trading Activities |
|
|
|
|
|
|
|
|
|
|
2,562 |
|
Changes in Assets and Liabilities which Provided (Used) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Exclusive of Changes Shown Separately |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
17,696 |
|
|
|
432 |
|
|
|
4,981 |
|
Collateral Posted |
|
|
12,370 |
|
|
|
(14,120 |
) |
|
|
|
|
Materials and Fuel Inventory |
|
|
(24,621 |
) |
|
|
(10,176 |
) |
|
|
(8,805 |
) |
Accounts Payable |
|
|
(8,196 |
) |
|
|
8,164 |
|
|
|
(5,057 |
) |
Income Taxes |
|
|
14,924 |
|
|
|
(12,720 |
) |
|
|
(2,895 |
) |
Interest Accrued |
|
|
15,956 |
|
|
|
16,772 |
|
|
|
10,031 |
|
Other Regulatory Liabilities |
|
|
10,009 |
|
|
|
7,501 |
|
|
|
2,903 |
|
Taxes Other Than Income Taxes |
|
|
(48 |
) |
|
|
(29 |
) |
|
|
1,344 |
|
Other |
|
|
(5,723 |
) |
|
|
14,537 |
|
|
|
(2,952 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
$ |
347,310 |
|
|
$ |
277,011 |
|
|
$ |
322,766 |
|
|
|
|
|
|
|
|
|
|
|
K/A-82
|
|
|
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Thousands of Dollars- |
|
Net Income |
|
$ |
89,248 |
|
|
$ |
4,363 |
|
|
$ |
53,456 |
|
Adjustments to Reconcile Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
To Net Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization Expense |
|
|
152,901 |
|
|
|
126,040 |
|
|
|
119,811 |
|
Depreciation and Amortization Recorded to Fuel and Other O&M
Expense |
|
|
3,439 |
|
|
|
5,039 |
|
|
|
5,339 |
|
Amortization of Deferred Debt-Related Costs included in
Interest Expense |
|
|
2,364 |
|
|
|
2,826 |
|
|
|
2,677 |
|
Provision for Bad Debts |
|
|
2,342 |
|
|
|
2,957 |
|
|
|
2,161 |
|
California Power Exchange Provision for Wholesale Revenue Refunds |
|
|
4,172 |
|
|
|
|
|
|
|
|
|
Deferred Income Taxes |
|
|
46,721 |
|
|
|
24,410 |
|
|
|
8,310 |
|
Pension and Postretirement Expense |
|
|
21,294 |
|
|
|
10,402 |
|
|
|
12,683 |
|
Pension and Postretirement Funding |
|
|
(28,330 |
) |
|
|
(12,439 |
) |
|
|
(12,479 |
) |
Stock Based Compensation Expense |
|
|
2,121 |
|
|
|
2,239 |
|
|
|
2,097 |
|
CTC Revenue Refunded |
|
|
(12,141 |
) |
|
|
58,092 |
|
|
|
|
|
Over/Under Recovered Purchased Energy Cost |
|
|
(20,724 |
) |
|
|
|
|
|
|
|
|
Mark-to-Market Transactions |
|
|
44 |
|
|
|
9,283 |
|
|
|
2,459 |
|
Impact of Reapplication of regulatory accounting |
|
|
|
|
|
|
(40,144 |
) |
|
|
|
|
Provision for Navajo Retiree Health Care and Mine Reclamation |
|
|
|
|
|
|
10,198 |
|
|
|
|
|
Amortization of Transition Recovery Asset |
|
|
|
|
|
|
23,945 |
|
|
|
77,681 |
|
Changes in Assets and Liabilities which Provided (Used) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Exclusive of Changes Shown Separately |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
9,488 |
|
|
|
131 |
|
|
|
4,013 |
|
Materials and Fuel Inventory |
|
|
(23,794 |
) |
|
|
(8,774 |
) |
|
|
(9,103 |
) |
Accounts Payable |
|
|
(10,410 |
) |
|
|
14,812 |
|
|
|
(6,230 |
) |
Income Taxes |
|
|
(2,057 |
) |
|
|
10,127 |
|
|
|
(3,378 |
) |
Interest Accrued |
|
|
16,142 |
|
|
|
15,857 |
|
|
|
10,113 |
|
Taxes Other Than Income Taxes |
|
|
725 |
|
|
|
(1,011 |
) |
|
|
1,463 |
|
Other Regulatory Liabilities |
|
|
10,555 |
|
|
|
6,449 |
|
|
|
|
|
Other |
|
|
3,964 |
|
|
|
3,904 |
|
|
|
(6,961 |
) |
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Operating Activities |
|
$ |
268,064 |
|
|
$ |
268,706 |
|
|
$ |
264,112 |
|
|
|
|
|
|
|
|
|
|
|
UED prepaid $2 million for its LIBOR borrowing with Union Bank on July 28 and again on October 30,
2009 in accordance with the terms of the UED Credit Agreement. In August and November 2009,
the deposits were applied to the $30 million principal giving rise to a $4 million non-cash
financing activity that affected recognized assets and liabilities but did not result in cash
receipts or payments.
The proceeds from the issuance of the 2009 Pima A San Juan Bonds and the 2009 Coconino A Bonds
were deposited with a trustee and were used in November 2009, to redeem approximately $80 million of 6.95% 1997 Series A City of Farmington, New Mexico Pollution Control
Bonds and approximately $15 million of 7.0% 1997 Series B Coconino County, Arizona Pollution Control Bonds. TEP had no cash receipts or payments as a result of this transaction.
In the third quarter of 2008, TEP deposited the Pima B redemption proceeds for its 7.5% collateral
trust bonds with a trustee. On August 1, 2008, the deposit was applied to the payment of $128
million of principal plus $5 million of accrued interest upon maturity of the bonds giving rise to
a $128 million non-cash financing activity that affected recognized assets and liabilities but did
not result in cash receipts or payments.
K/A-83
|
|
|
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) |
|
|
Other non-cash investing and financing activities of UniSource Energy and TEP that affected
recognized assets and liabilities but did not result in cash receipts or payments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Thousands of Dollars- |
|
(Decrease)/Increase to Utility Plant Accruals |
|
$ |
1,082 |
|
|
$ |
(25,450 |
) |
|
$ |
24,915 |
|
Net Cost of Removal of Interim Retirements |
|
|
43,381 |
|
|
|
45,100 |
|
|
|
21,301 |
|
Capital Lease Obligations |
|
|
17,984 |
|
|
|
16,612 |
|
|
|
13,259 |
|
The non-cash additions to Utility Plant represent accruals for capital expenditures.
The non-cash net cost of removal of interim retirements represents an accrual for future asset
retirement obligations that does not impact earnings.
The non-cash change in capital lease obligations represents interest accrued for accounting
purposes in excess of interest payments.
NOTE 18. ACCOUNTING FOR DERIVATIVE INSTRUMENTS, TRADING ACTIVITIES AND HEDGING ACTIVITIES
See Note 1 for description of our related accounting policies.
Financial Impact of Derivatives
The net unrealized gains and losses on these contracts reported in AOCI were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy and TEP |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Millions of Dollars- |
|
Cash Flow Hedges Unrealized Gains (Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
Forward Power Contracts |
|
$ |
(1 |
) |
|
$ |
(7 |
) |
|
$ |
|
|
Gas Price Swaps |
|
|
|
|
|
|
3 |
|
|
|
(5 |
) |
Interest Rate Swaps |
|
|
1 |
|
|
|
(5 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
Total Pre-Tax Unrealized Gains (Losses) |
|
$ |
|
|
|
$ |
(9 |
) |
|
$ |
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After-Tax Unrealized Gains (Losses) Recorded in AOCI |
|
$ |
|
|
|
$ |
(5 |
) |
|
$ |
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After-Tax Unrealized (Gains) Losses Reclassified to Net Income |
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
Regulatory Treatment of Commodity Derivatives
Prior to December 2008, unrealized gains and losses resulting from changes in the market prices of
non-trading hedges or short-term forward power sales contracts were recorded on the same line in
the income statement as the hedged transaction. Beginning in December 2008, as a result of the
2008 TEP Rate Order, which permits the recovery of prudent costs associated with hedging contracts
through the PPFAC, unrealized gains and losses are recorded as either a regulatory asset or
regulatory liability.
K/A-84
|
|
|
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) |
|
|
UniSource Energy and TEP report unrealized gains and losses on energy contracts that are
recoverable through the PPFAC or PGA on the balance sheet as a regulatory asset or a regulatory
liability rather than as a component of AOCI or in the income statement. UniSource Energy recorded
decreases to regulatory balances of $29 million and increases of $65 million in 2009 and 2008,
respectively. In 2007, UniSource Energy recorded an increase to regulatory balances of $6 million.
TEP recorded decreases to regulatory balances of $11 million and increases of $19 million in 2009
and 2008, respectively. Realized gains and losses on settled gas swaps are fully recovered through
the PPFAC or PGA. In 2009, 2008, and 2007, UniSource Energy realized losses of $51 million, $9
million and $9 million, respectively. TEP realized losses of $29 million, $4 million and $9
million in 2009, 2008, and 2007, respectively.
At December 31, 2009, TEP had contracts that will settle through the third quarter of 2015; UNS
Electric had contracts that will settle through the fourth quarter of 2013; and UNS Gas had
contracts that will settle through the fourth quarter of 2012.
Other Commodity Derivatives
UniSource Energy and TEP record unrealized gains and losses on energy trading contracts in
Wholesale Sales. In 2009, 2008, and 2007, net unrealized gains and losses were less than $0.5
million.
Derivative Volumes
At December 31, 2009, UniSource Energy and TEP had gas swaps totaling 13,321GBtu and 5,658 GBtu,
respectively, and power contracts totaling 3,859 GWh and 1,247 GWh, respectively, which were
accounted for as derivatives.
The settlement of forward purchased power and sales contracts that do not result in physical
delivery were reflected in the financial statements of UniSource Energy and TEP as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
-Millions of Dollars- |
|
Recorded in Wholesale Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Forward Power Sales |
|
$ |
23 |
|
|
$ |
30 |
|
|
$ |
28 |
|
Forward Purchased Power |
|
|
(21 |
) |
|
|
(30 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
Net Impact in Wholesale Sales |
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Risk Adjustment
When the fair value of our derivative contracts are reflected as an asset, the counterparty owes us
and this creates credit risk. We minimize our credit risk by (1) entering into transactions with
high-quality counterparties; (2) limiting our exposure to each counterparty; (3) monitoring the
financial condition of the counterparties; and (4) requiring collateral in accordance with the
counterparty master agreements. Using a combination of market credit default swap data and
historical recovery rates for subordinated bonds, we consider the impact of counterparty credit
worthiness in determining the fair value of our derivatives as well as its possible effect on
continued qualification for cash flow hedge accounting. At December 31, 2009, and December 31,
2008, the impact of counterparty credit risk on the fair value of derivative asset contracts was
less than $0.5 million.
We also consider the impact of our own credit risk on instruments that are in a net liability
position, after deducting collateral posted, using market credit default swap data and allocating
the credit risk adjustment to all individual contracts in a net liability position. At December
31, 2009, and December 31, 2008, the impact of our own credit risk was less than $0.5 million.
K/A-85
|
|
|
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) |
|
|
CONCENTRATION OF CREDIT RISK
The use of contractual arrangements to manage the risks associated with changes in energy commodity
prices creates credit risk exposure resulting from the possibility of nonperformance by
counterparties pursuant to the terms of their contractual obligations. TEP, UNS Gas and UNS
Electric enter into contracts for the physical delivery of energy and gas which contain remedies in
the event of non-performance by the supply counterparties. In addition, volatile energy prices can
create significant credit exposure from energy market receivables and mark-to-market valuations.
TEP, UNS Gas and UNS Electric have contractual agreements for their energy procurement and hedging
activities that contain certain provisions that require each company to post collateral under
certain circumstances. These circumstances include credit rating downgrades, or a failure to meet
certain financial ratios. In the event that such credit events were to occur, TEP, UNS Gas and UNS
Electric would have to provide certain credit enhancements in the form of cash or letters of credit
to fully collateralize their exposure to these counterparties.
The following table shows the sum of the fair value of all derivative instruments along with net
payable position under contracts with credit-risk-related contingent features that are in a net
liability position at December 31, 2009. It also
shows cash collateral and letters of credit posted, and additional collateral to be posted if
credit-risk related contingent features were triggered.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource |
|
|
|
TEP |
|
|
UNS Gas |
|
|
UNS Electric |
|
|
Energy |
|
|
|
December 31, 2009 |
|
|
|
-Millions of Dollars- |
|
Net Liability Position |
|
$ |
26 |
|
|
$ |
25 |
|
|
$ |
20 |
|
|
$ |
71 |
|
Cash Collateral Posted |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Letters of Credit |
|
|
1 |
|
|
|
|
|
|
|
11 |
|
|
|
12 |
|
Additional Collateral to Post if Contingent Features Triggered |
|
|
26 |
|
|
|
23 |
|
|
|
14 |
|
|
|
63 |
|
As of December 31, 2009, TEP had $20 million of credit exposure to other counterparties
creditworthiness related to its wholesale marketing and gas hedging activities, of which four
counterparties individually composed greater than 10% of the total credit exposure. At December
31, 2009, UNS Gas and UNS Electric had immaterial exposure to other counterparties.
K/A-86
|
|
|
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) |
|
|
NOTE 19. QUARTERLY FINANCIAL DATA (UNAUDITED)
Our quarterly financial information is unaudited but, in managements opinion, includes all
adjustments necessary for a fair presentation. Our utility businesses are seasonal in nature.
Peak sales periods for TEP and UNS Electric generally occur during the summer months and peak sales
periods for UNS Gas generally occur during the winter months. Accordingly, comparisons among
quarters of a year may not represent overall trends and changes in operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UniSource Energy |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
-Thousands of Dollars- |
|
|
|
(except per share data) |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue |
|
$ |
311,857 |
|
|
$ |
337,784 |
|
|
$ |
414,239 |
|
|
$ |
330,544 |
|
Operating Income |
|
|
33,300 |
|
|
|
59,090 |
|
|
|
116,858 |
|
|
|
43,085 |
|
Net Income |
|
|
4,919 |
|
|
|
31,275 |
|
|
|
57,646 |
|
|
|
10,418 |
|
Basic EPS |
|
|
0.14 |
|
|
|
0.88 |
|
|
|
1.60 |
|
|
|
0.29 |
|
Diluted EPS |
|
|
0.14 |
|
|
|
0.80 |
|
|
|
1.45 |
|
|
|
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue |
|
$ |
330,134 |
|
|
$ |
360,322 |
|
|
$ |
387,852 |
|
|
$ |
319,203 |
|
Operating Income |
|
|
22,017 |
|
|
|
34,627 |
|
|
|
13,900 |
|
|
|
69,899 |
|
Net Income (Loss) |
|
|
(2,614 |
) |
|
|
4,747 |
|
|
|
(11,039 |
) |
|
|
22,927 |
|
Basic EPS |
|
|
(0.07 |
) |
|
|
0.13 |
|
|
|
(0.31 |
) |
|
|
0.64 |
|
Diluted EPS |
|
|
(0.07 |
) |
|
|
0.13 |
|
|
|
(0.31 |
) |
|
|
0.60 |
|
EPS is computed independently for each of the quarters presented. Therefore, the sum of the
quarterly EPS amounts may not equal the total for the year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEP |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
-Thousands of Dollars- |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue |
|
$ |
213,274 |
|
|
$ |
271,544 |
|
|
$ |
357,189 |
|
|
$ |
254,704 |
|
Operating Income |
|
|
18,572 |
|
|
|
51,594 |
|
|
|
108,055 |
|
|
|
31,902 |
|
Net Income (Loss) |
|
|
(553 |
) |
|
|
26,507 |
|
|
|
55,277 |
|
|
|
8,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue |
|
$ |
228,602 |
|
|
$ |
294,141 |
|
|
$ |
323,312 |
|
|
$ |
233,198 |
|
Operating Income |
|
|
7,460 |
|
|
|
29,752 |
|
|
|
6,329 |
|
|
|
58,969 |
|
Net Income (Loss) |
|
|
(8,862 |
) |
|
|
5,765 |
|
|
|
(12,237 |
) |
|
|
19,697 |
|
K/A-87
|
|
|
UNISOURCE ENERGY, TEP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (concluded) |
|
|
The principal unusual items for TEP and UniSource Energy include:
UniSource Energy and TEP
|
|
|
Fourth Quarter 2009. In December 2009, based on settlement discussions related to its
sales to the CPX and CISO, TEP wrote off the remaining receivable balance of $2 million and
accrued an additional liability of $2 million resulting in a $4 million ($2.4 million
after-tax) reduction in net income. |
|
|
|
Fourth Quarter 2008. In the fourth quarter of 2008, as a result of the 2008 TEP Rate
Order, TEP reapplied regulatory accounting to its generation operations, and consequently,
recorded a reduction to fuel expense, O&M and Taxes Other Than Income Taxes of $32 million,
$1 million and $7 million, respectively. The total after-tax impact on net income was an
increase of $24 million. |
|
|
|
|
Third Quarter 2008. In the third quarter of 2008, as a result of a settlement between
Peabody and the Navajo Generating Station participants, TEP recorded, as fuel expense, the
present value of its share of the Navajo Generating Station mine reclamation and
postretirement benefit costs, totaling $9 million ($5 million after-tax). |
UniSource Energy
|
|
|
Second Quarter 2009. Millennium recorded a $6 million ($3.6 million after-tax) gain on
the sale of its Sabinas investment. |
K/A-88
Schedule II Valuation and Qualifying Accounts UniSource Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions- |
|
|
|
|
|
|
|
|
|
|
Beginning |
|
|
Charged to |
|
|
|
|
|
|
Ending |
|
Description |
|
Balance |
|
|
Income |
|
|
Deductions |
|
|
Balance |
|
|
|
-Millions of Dollars- |
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
20 |
|
|
$ |
4 |
|
|
$ |
18 |
|
|
$ |
6 |
|
2008(2) |
|
|
18 |
|
|
|
5 |
|
|
|
3 |
|
|
|
20 |
|
2007(2) |
|
|
17 |
|
|
|
4 |
|
|
|
3 |
|
|
|
18 |
|
|
|
|
(1) |
|
TEP, UNS Gas and UNS Electric record additions to the Allowance for Doubtful
Accounts based on historical experience and any specific customer collection issues identified.
Deductions principally reflect amounts charged off as uncollectible, less amounts
recovered. |
|
(2) |
|
Balances are related primarily to TEP reserves for sales to the CPX and CISO in 2000 and
2001. The accounts were written off in 2009 as a result of negotiations in the fourth quarter of 2009.
See Note 4. |
K/A-89
Schedule II Valuation and Qualifying Accounts TEP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions- |
|
|
|
|
|
|
|
|
|
|
Beginning |
|
|
Charged to |
|
|
|
|
|
|
Ending |
|
Description |
|
Balance |
|
|
Income |
|
|
Deductions |
|
|
Balance |
|
|
|
-Millions of Dollars- |
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
17 |
|
|
$ |
2 |
|
|
$ |
15 |
|
|
$ |
4 |
|
2008(2) |
|
|
17 |
|
|
|
3 |
|
|
|
3 |
|
|
|
17 |
|
2007(2) |
|
|
16 |
|
|
|
2 |
|
|
|
1 |
|
|
|
17 |
|
|
|
|
(1) |
|
TEP record additions to the Allowance for Doubtful
Accounts based on historical experience and any specific customer collection issues identified.
Deductions principally reflect amounts charged off as uncollectible, less amounts
recovered. |
|
(2) |
|
Balances are related primarily to TEP reserves for sales to the CPX and CISO in 2000 and
2001. The accounts were written off in 2009 as a result of negotiations in the fourth quarter of 2009.
See Note 4. |
TEP had no deferred tax assets valuation allowance in the periods presented.
K/A-90
ITEM 9A. CONTROLS AND PROCEDURES
UniSource Energy and TEPs Chief Executive Officer and Chief Financial Officer supervised and
participated in UniSource Energy and TEPs evaluation of their disclosure controls and procedures
as such term is defined under Rule 13a 15(e) or Rule 15d 15(e) under the Securities Exchange
Act of 1934, as amended (the Exchange Act), as of December 31, 2009. Disclosure controls and
procedures are controls and procedures designed to ensure that information required to be disclosed
in UniSource Energy and TEPs periodic reports filed or submitted under the Exchange Act, is
recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commissions rules and forms. These disclosure controls and procedures are also
designed to ensure that information required to be disclosed by UniSource Energy and TEP in the
reports that they file or submit under the Act is accumulated and communicated to management,
including the principal executive and principal financial officers, or person performing similar
functions, as appropriate to allow timely decisions regarding required disclosure. Based upon the
evaluation performed, UniSource Energy and TEPs Chief Executive Officer and Chief Financial
Officer concluded that UniSource Energy and TEPs disclosure controls and procedures are effective.
While UniSource Energy and TEP continually strive to improve their disclosure controls and
procedures to enhance the quality of their financial reporting, there has been no change in
UniSource Energy or TEPs internal control over financial reporting during the fourth quarter of
2009, that has materially affected, or is reasonably likely to materially affect, UniSource Energy
or TEPs internal control over financial reporting.
UniSource Energys and TEPs Managements Reports on Internal Control Over Financial Reporting
Under 404 of Sarbanes-Oxley appear as the first two reports under Item 8 in UniSource Energys and
TEPs 2009 Annual Report on Form 10-K, as amended by Amendment No. 1 on Form 10-K/A, the Report of Independent Registered Public Accounting Firm
for UniSource Energy appears as the third report under Item 8, and the Report of Independent
Registered Public Accounting Firm for TEP appears as the fourth report under Item 8.
K/A-91
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
|
|
Page |
|
(a) 1. Consolidated Financial Statements as of December 31, 2009
and 2008 and for Each of the Three Years in the Period
Ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
16 |
|
|
|
|
|
|
2. Financial Statement Schedules |
|
|
|
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
3. Exhibits |
|
|
|
|
|
|
|
|
|
Reference is made to the Exhibit Index commencing on page 95.
K/A-92
SIGNATURES
Pursuant to the requirements of Section 13 and 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
UNISOURCE ENERGY CORPORATION
|
|
Date: March 17, 2010 |
By: |
/s/ Kevin P. Larson |
|
|
|
Kevin P. Larson |
|
|
|
Senior Vice President and Principal
Financial Officer |
|
K/A-93
SIGNATURES
Pursuant to the requirements of Section 13 and 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
TUCSON ELECTRIC POWER COMPANY
|
|
Date: March 17, 2010 |
By: |
/s/ Kevin P. Larson
|
|
|
|
Kevin P. Larson |
|
|
|
Senior Vice President and
Principal
Financial Officer |
|
K/A-94
EXHIBIT INDEX
|
|
|
|
|
23 |
|
|
|
Consent of Independent Registered Public Accounting Firm. |
|
|
|
|
|
31(a) |
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act UniSource Energy, by Paul J. Bonavia. |
|
|
|
|
|
31(b) |
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act UniSource Energy by Kevin P. Larson. |
|
|
|
|
|
31(c) |
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act TEP, by Paul J. Bonavia. |
|
|
|
|
|
31(d) |
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act TEP, by Kevin P. Larson. |
|
|
|
|
|
*32 |
|
|
|
Statements of Corporate Officers (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). |
|
|
|
* |
|
Pursuant to Item 601(b)(32)(ii) of Regulation S-K, this certificate is not being filed for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended. |
K/A-95