e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For June 30, 2010
Commission File Number 1-14642
ING Groep N.V.
Amstelveenseweg 500
1081 KL Amsterdam
The Netherlands
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T rule 101(b) (1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T rule 101(b) (7): o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b).
THIS REPORT ON FORM 6-K (EXCEPT FOR REFERENCES THEREIN TO UNDERLYING RESULT BEFORE TAX AND
ANY OTHER NON-GAAP FINANCIAL MEASURE AS SUCH TERM IS DEFINED IN REGULATION G UNDER THE SECURTIES
EXCHANGE ACT OF 1934, AS AMENDED) SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN THE
REGISTRATION STATEMENT ON FORM
F-3 (FILE NO. 333-155937) OF ING GROEP N.V. AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS
REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR
FURNISHED. FOR THE AVOIDANCE OF DOUBT, THE DISCLOSURE CONTAINING REFERENCES TO UNDERLYING RESULT
BEFORE TAX AND ANY OTHER NON-GAAP FINANCIAL MEASURE CONTAINED IN THE ATTACHED REPORT IS NOT
INCORPORATED BY REFERENCE INTO THE ABOVE-MENTIONED REGISTRATION STATEMENT OF ING GROEP N.V.
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
22 |
|
|
|
|
23 |
|
|
|
|
24 |
|
|
|
|
25 |
|
|
|
|
26 |
|
2
1. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
1.1 Introduction
Presentation of information
In this Report on Form 6-K (Form 6-K), and unless otherwise stated or the context otherwise
dictates, references to ING Groep N.V., ING Groep and ING Group refer to ING Groep N.V. and
references to ING, the Company, the Group, we and us refer to ING Groep N.V. and its
consolidated subsidiaries. ING Groep N.V.s primary insurance and banking subsidiaries are ING
Verzekeringen N.V. (together with its consolidated subsidiaries, ING Insurance) and ING Bank
N.V. (together with its consolidated subsidiaries, ING Bank), respectively.
All references to IFRS-IASB in this Form 6-K refer to International Financial Reporting Standards
as issued by the International Accounting Standards Board (IASB), including the decisions ING
Group made with regard to the options available under IFRS as issued by the IASB.
All references to IFRS-EU in this Form 6-K refer to International Financial Reporting Standards as
adopted by the European Union (EU), including the decisions ING Group made with regard to the
options available under IFRS as adopted by the EU.
ING prepares financial information in accordance with IFRS-IASB for purposes of reporting with the
U.S. Securities and Exchange Commission (SEC), including financial information contained in this
Form 6-K. The published 2009 Consolidated Annual Accounts of ING Group, however, are presented in
accordance with IFRS-EU. The Annual Accounts of ING Group will remain to be prepared under IFRS-EU.
IFRS-EU differs from IFRS-IASB in respect of certain paragraphs in IAS 39 Financial Instruments:
Recognition and Measurement regarding hedge accounting for portfolio hedges of interest rate risk.
Furthermore, IFRS 9 Financial instruments (issued in 2009) is not yet endorsed by the EU and,
therefore, is not yet part of IFRS-EU. However, IFRS 9 is only effective as of 2013 and ING has not
early adopted IFRS 9 under IFRS-IASB.
Under IFRS-EU, ING Group applies fair value hedge accounting for portfolio hedges of interest rate
risk (fair value macro hedges) in accordance with the EU carve out version of IAS 39. Under the
EU IAS 39 carve-out, hedge accounting may be applied, in respect of fair value macro hedges, to
core deposits and hedge ineffectiveness is only recognized when the revised estimate of the amount
of cash flows in scheduled time buckets falls below the original designated amount of that bucket
and is not recognized when the revised amount of cash flows in scheduled time buckets is more than
the original designated amount. Under IFRS-IASB, hedge accounting for fair value macro hedges can
not be applied to core deposits and ineffectiveness arises whenever the revised estimate of the
amount of cash flows in scheduled time buckets is either more or less than the original designated
amount of that bucket.
The financial information in this Form 6-K is prepared under IFRS-IASB as required by the SEC. This
information is prepared by reversing the hedge accounting impacts that are applied under the EU
carve out version of IAS 39. Financial information under IFRS-IASB accordingly does not take
account of the fact that had ING Group applied IFRS-IASB as its primary accounting framework it may
have applied alternative hedge strategies, where those alternative hedge strategies could have
qualified for IFRS-IASB compliant hedge accounting, which could have resulted in different
shareholders equity and net result amounts compared to those disclosed in this Form 6-K.
A reconciliation between IFRS-EU and IFRS-IASB is included on page 27.
Both IFRS-EU and IFRS-IASB differ in several areas from accounting principles generally accepted in
the United States of America (US GAAP).
Underlying result before tax is included within this Form 6-K as this is the performance measure
utilized by the Group for segment reporting. Refer to pages 39 and 43 for the reconciliation of
underlying net result to net result by reporting segment.
Unless otherwise specified or the context otherwise requires, references to EUR are to euros.
Small differences are possible in the tables due to rounding.
3
Cautionary statement with respect to forward-looking statements
Certain of the statements contained in this Form 6-K that are not historical facts are statements
of future expectations and other forward-looking statements that are based on managements current
views and assumptions and involve known and unknown risks and uncertainties that could cause actual
results, performance or events to differ materially from those expressed or implied in such
statements.
Actual results, performance or events may differ materially from those in such statements due to,
without limitation:
|
|
|
changes in general economic conditions, in particular economic conditions in
INGs core markets, |
|
|
|
|
changes in performance of financial markets, including developing markets, |
|
|
|
|
the implementation of INGs restructuring plan to separate banking and insurance
operations, |
|
|
|
|
changes in the availability of, and costs associated with, sources of liquidity
such as interbank funding, as well as conditions in the credit markets generally, including
changes in borrower and counterparty creditworthiness, |
|
|
|
|
the frequency and severity of insured loss events, |
|
|
|
|
changes affecting mortality and morbidity levels and trends, |
|
|
|
|
changes affecting persistency levels, |
|
|
|
|
changes affecting interest rate levels, |
|
|
|
|
changes affecting currency exchange rates, |
|
|
|
|
changes in general competitive factors, |
|
|
|
|
changes in laws and regulations, |
|
|
|
|
changes in the policies of governments and/or regulatory authorities, |
|
|
|
|
conclusions with regard to purchase accounting assumptions and methodologies, |
|
|
|
|
changes in ownership that could affect the future availability to us of net
operating loss, net capital and built-in loss carry forwards, |
|
|
|
|
INGs ability to achieve projected operational synergies. |
ING is under no obligation to publicly update or revise any forward-looking statements, whether as
a result of new information or for any other reason.
Important events and transactions
For important events and transactions, reference is made to Note 13 to the condensed consolidated
interim accounts.
4
1.2 Consolidated results of operations
The following information should be read in conjunction with, and is qualified by reference to the
Groups condensed consolidated interim accounts and other financial information included elsewhere
herein. ING Group evaluates the results of its banking operations and insurance operations,
including Retail Netherlands, Retail Belgium, ING Direct, Retail Central Europe, Retail Asia,
Commercial Banking excluding Real Estate, Real Estate, Insurance Benelux, Insurance Central and
Rest of Europe, Insurance US, Insurance Latin America, Insurance Asia/Pacific and ING Investment
Management, using the financial performance measure of underlying result before tax. Underlying
result before tax is defined as result before tax excluding, as applicable for each respective
segment, result from divested units, gains/losses on divestments, certain restructuring charges and
other non-operating income/expense.
While these excluded items are significant components in understanding and assessing the Groups
consolidated financial performance, ING Group believes that the presentation of underlying result
before tax enhances the understanding and comparability of its segment performance by highlighting
result before tax attributable to ongoing operations and the underlying profitability of the
segment businesses. For example, we believe that trends in the underlying profitability of our
segments can be more clearly identified without the effects of the realized gains/losses on
divestments as the timing of these gains is largely subject to the Companys discretion, influenced
by market opportunities and ING Group does not believe that they are indicative of future results.
Underlying result before tax is not a substitute for result before tax as determined in accordance
with IFRS-IASB. ING Groups definition of underlying result before tax may differ from those used
by other companies and may change over time. Refer to the reconciliation of underlying result
before tax to result before tax by segment in Note 11 to our condensed consolidated interim
accounts.
The following table sets forth the consolidated results of operations of ING Group for the six
months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking(1) |
|
|
Insurance(1) |
|
|
Eliminations |
|
|
Total |
|
|
|
Six months ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
|
|
|
Gross premium income |
|
|
|
|
|
|
|
|
|
|
15,058 |
|
|
|
16,183 |
|
|
|
|
|
|
|
|
|
|
|
15,058 |
|
|
|
16,183 |
|
Interest result banking operations |
|
|
6,502 |
|
|
|
6,223 |
|
|
|
|
|
|
|
|
|
|
|
66 |
|
|
|
43 |
|
|
|
6,436 |
|
|
|
6,180 |
|
Commission income |
|
|
1,317 |
|
|
|
1,264 |
|
|
|
905 |
|
|
|
980 |
|
|
|
|
|
|
|
|
|
|
|
2,222 |
|
|
|
2,243 |
|
Investment and Other income |
|
|
(375 |
) |
|
|
(1,180 |
) |
|
|
4,910 |
|
|
|
1,261 |
|
|
|
52 |
|
|
|
128 |
|
|
|
4,483 |
|
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
7,445 |
|
|
|
6,307 |
|
|
|
20,873 |
|
|
|
18,424 |
|
|
|
118 |
|
|
|
171 |
|
|
|
28,199 |
|
|
|
24,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
|
|
|
|
18,304 |
|
|
|
16,664 |
|
|
|
|
|
|
|
|
|
|
|
18,304 |
|
|
|
16,664 |
|
Other interest expenses |
|
|
|
|
|
|
|
|
|
|
434 |
|
|
|
542 |
|
|
|
118 |
|
|
|
171 |
|
|
|
316 |
|
|
|
370 |
|
Operating expenses 4) |
|
|
4,896 |
|
|
|
5,148 |
|
|
|
2,045 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
6,941 |
|
|
|
7,455 |
|
Addition to loan loss provision |
|
|
962 |
|
|
|
1,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
962 |
|
|
|
1,625 |
|
Other impairments |
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
5,858 |
|
|
|
6,773 |
|
|
|
20,816 |
|
|
|
19,548 |
|
|
|
118 |
|
|
|
171 |
|
|
|
26,556 |
|
|
|
26,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
1,587 |
|
|
|
(467 |
) |
|
|
57 |
|
|
|
(1,124 |
) |
|
|
|
|
|
|
|
|
|
|
1,643 |
|
|
|
(1,590 |
) |
Taxation |
|
|
352 |
|
|
|
(168 |
) |
|
|
(15 |
) |
|
|
(180 |
) |
|
|
|
|
|
|
|
|
|
|
337 |
|
|
|
(348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result before minority interests |
|
|
1,235 |
|
|
|
(299 |
) |
|
|
72 |
|
|
|
(944 |
) |
|
|
|
|
|
|
|
|
|
|
1,306 |
|
|
|
(1,242 |
) |
Minority interests |
|
|
34 |
|
|
|
(109 |
) |
|
|
3 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result |
|
|
1,201 |
|
|
|
(190 |
) |
|
|
68 |
|
|
|
(950 |
) |
|
|
|
|
|
|
|
|
|
|
1,269 |
|
|
|
(1,139 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
1,587 |
|
|
|
(467 |
) |
|
|
57 |
|
|
|
(1,124 |
) |
|
|
|
|
|
|
|
|
|
|
1,643 |
|
|
|
(1,590 |
) |
Gains/losses on divestments(2) |
|
|
(415 |
) |
|
|
|
|
|
|
2 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
(413 |
) |
|
|
54 |
|
Result divested units |
|
|
(2 |
) |
|
|
95 |
|
|
|
7 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
78 |
|
Special items (3) |
|
|
181 |
|
|
|
385 |
|
|
|
89 |
|
|
|
375 |
|
|
|
|
|
|
|
|
|
|
|
270 |
|
|
|
760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
1,351 |
|
|
|
14 |
|
|
|
154 |
|
|
|
(711 |
) |
|
|
|
|
|
|
|
|
|
|
1,505 |
|
|
|
(697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excluding intercompany eliminations. |
|
(2) |
|
Divestments Banking: sale private banking Asia and Switzerland (EUR (415) million, 2010);
Divestments Insurance: sale Canada (EUR 46 million, 2009) and other small divestments (EUR 8
million, 2009). |
|
(3) |
|
Special items Banking: restructuring provision (EUR 41 million, 2010; EUR 317 million, 2009),
disentanglement and carve out costs (EUR 19 million, 2010), Illiquid Assets Back-up Facility
(EUR (70) million, 2009) provision for Retail Netherlands Strategy (EUR 121 million, 2010; EUR
98 million, 2009), not launching ING Direct Japan (EUR 39 million, 2009). Special items
Insurance: restructuring provision (EUR 71 million, 2010; EUR 257 million, 2009),
disentanglement and carve out costs (EUR 18 million, 2010), Illiquid Assets Back-up Facility
(EUR 118 million, 2009). |
|
(4) |
|
Operating expenses within Banking includes intangibles amortisation and impairments |
5
Group Overview
The result before tax of the Group for the six months ended June 30, 2010 increased by EUR
3,233 million to EUR 1,643 million, from EUR (1,590) million for the six months ended June 30,
2009. This reflects an increase of EUR 2,054 million and EUR 1,181 million, respectively, for the
Groups banking and insurance operations. Excluding special items of EUR 270 million and EUR 760
million in the first six months of 2010 and 2009, respectively, related to the Retail Netherlands
Strategy (under which Postbank and ING Bank will join forces under a single ING brand),
restructuring provisions, the result on the Alt A-portfolio (full risk transfer to the Dutch State
on 80% of the Alt-A portfolio). Divestments influenced result before tax by EUR (408) million in
the first six months of 2010 and by EUR 132 million (including result divested units) in the first
six months of 2009, underlying result before tax increased by EUR 2,202 million from EUR (697)
million to EUR 1,505 million. The underlying results of INGs banking operations strongly improved,
driven by volume growth at attractive margins, a decline in risk costs and strong cost containment
following substantial cuts last year. Underlying results of the insurance operations were impacted
by a write-down of deferred acquisition costs as equity markets declined sharply in the second
quarter. However, other market related impacts, while elevated continued to diminish.
The Groups tax charge for the six months ended June 30, 2010 increased to EUR 337 million from EUR
(348) million for the six months ended June 30, 2009. This represents an overall effective tax rate
of 20.5% for the six months ended June 30, 2010, from 21.9% for the six months ended June 30, 2009.
In the banking, operations the tax rate was 22.2% compared with 36.0% for the six months ended June
30, 2009.
Net result for the six months ended June 30, 2010 increased by EUR 2,410 million to EUR 1,269
million from EUR (1,139) million for the six months ended June 30, 2009. Net result from the
banking operations increased by EUR 1,391 million to EUR 1,201 million and the net result from the
insurance operations increased by EUR 1,018 million to EUR 68 million from EUR (950) million in the
first six months of 2009.
ING calculates certain capital ratios on the basis of adjusted capital, which differs from total
equity attributable to equity holders of the Company in that it excludes unrealized gains and
losses on debt securities, the cash flow hedge reserve and goodwill and includes hybrid capital.
Adjusted equity also excludes the difference between IFRS-EU and IFRS-IASB, as capital ratios are
based on IFRS-EU as primary accounting basis, which is also the basis for statutory and regulatory
reporting. On this basis, the core Tier-1 ratio of ING Bank N.V. stood at 8.6% on June 30, 2010 and
7.8% as at December 31, 2009, well above the regulatory required minimum level of 4%. The increase
was driven by an increase in core Tier 1 available capital of EUR 3.8 billion due to retained
earnings and positive currency effects. The Insurance Groups Directive Solvency I ratio for INGs
insurance operations increased to 267% of regulatory requirements at the end of June 2010, compared
with 251% at December 31, 2009.
It is INGs policy to pay dividends in relation to the long-term underlying development of cash
earnings. Given the uncertain financial environment, ING has decided not to pay an interim dividend
on ordinary shares over the first half of 2010.
Banking operations
Income
Total income from banking increased by EUR 1,138 million, or 18.0%, to EUR 7,445 million for the
six months ended June 30, 2010 from EUR 6,307 million for the six months ended June 30, 2009,
mainly due to a strong improvement in investment and other income as well as higher interest
results. The improvement in investment and other income reflects lower impairments on debt
securities, lower negative fair value changes on real estate and the gain on the sale of the Asian
and Swiss private banking activities, partly offset by a higher negative valuation result on
non-trading derivatives.
The net interest result for the six months ended June 30, 2010 increased by EUR 279 million, or
4.5%, to EUR 6,502 million, from EUR 6,223 million for the six months ended June 30, 2009, mainly
attributable to ING Direct (EUR 297 million) and Retail Netherlands (EUR 284 million), partly
offset by Commercial Banking (EUR (270) million). The total interest margin in the six months
period ended June 30, 2010 was 1.39% (based on IFRS-EU), an increase of 15 basis points compared
with the six months period ended June 30, 2009, mainly due to the de-leveraging of the balance
sheet (estimated effect 9 basis points) and higher margins at Retail Benelux (effect 4 basis
points) and ING Direct (effect 2 basis points).
Commission income for the six months ended June 30, 2010 increased by EUR 53 million, or 4.2%, to
EUR 1,317 million, from EUR 1,264 million for the six months ended June 30, 2009. The increase is
primarily in other commission income (among others bank guarantees commissions), while the increase
in securities business and management fees was limited due to the sale of the private banking
activities.
Investment and Other income improved by EUR 805 million to EUR (375) million for the six months
ended June 30, 2010, from EUR (1,180) million for the six months ended June 30, 2009. Realised
results on bonds (including impairments) improved by EUR 374 million to EUR 18 million from EUR
(356) million, while the realised result on equities (including impairments) improved by EUR 117
million to EUR 93 million. Negative fair value changes on direct real estate investments were EUR
335 million lower, while the stabilisation of the real estate markets also had its impact on the
valuation of ING Real Estates listed funds. Consequently, profit from associates (which includes
the listed funds) improved by EUR 295 million to EUR 15 million. The sale of the Asian and Swiss
private banking activities in the beginning of 2010 resulted in a pre-tax gain of EUR 415 million.
This was in part offset by EUR 717 million lower valuation results on non-trading derivatives, for
which hedge accounting is not applied under IFRS-IASB.
6
Expenses
Operating expenses for the six months ended June 30, 2010 decreased by EUR 252 million, or 4.9%, to
EUR 4,896 million, from EUR 5,148 million for the six months ended June 30, 2009. The decrease is
almost fully caused by the impact of special items and divestments (in the first six months of 2010
EUR 188 million and in the first six months of 2009 EUR 567 million), mainly due to provisions and
costs related to the Retail Netherlands Strategy (combining ING Bank and Postbank), the Belgian
transformation program, cost containment measures and other restructurings as well as the impact of
the sale of the Asian and Swiss private banking activities. Excluding special items and
divestments, operating expenses increased by EUR 127 million, or 2.8%. The cost/income ratio
improved to 65.8% in the first six months of 2010 from 81.6% in the first six months of 2009 driven
by the sharp increase in income.
Addition to the provision for loan losses
The provision for loan losses reflected an addition of EUR 962 million for the six months ended
June 30, 2010, compared with an addition of EUR 1,625 million for the first half of 2009,
representing a decrease of EUR 663 million, of which EUR 415 million is attributable to Commercial
Banking, EUR 110 million to ING Direct and EUR 126 million to Retail Asia. At Retail Benelux, the
addition to the provision for loan losses increased by EUR 16 million (especially in the
Netherlands).
Result before tax and Underlying result before tax
The result before tax for the six months ended June 30, 2010 increased by EUR 2,054 million, to EUR
1,587 million, from EUR (467) million for the six months ended June 30, 2009. The underlying
result before tax, which excludes the effects of divestments and special items, increased by EUR
1,337 million, from EUR 14 million in the first six months of 2009 to EUR 1,351 million in the
first six months of 2010.
Insurance operations
Income
Total income from insurance operations for the six months ended June 30, 2010 increased by EUR
2,449 million, or 13.3% to EUR 20,873 million from EUR 18,424 million for the six months ended June
30, 2009.
Total premiums decreased by EUR 1,125 million, or 7.0% to EUR 15,058 million from EUR 16,183
million, most notably in the US and Asia/Pacific. Commission income decreased by EUR 75 million,
or 7.7%, to EUR 905 million in the first six months of 2010 as compared to EUR 980 million in the
first six months of 2009 mainly due to the Benelux and Asia/Pacific. Investment and Other income
increased by EUR 3,649 million to EUR 4,910 million in the first six months of 2010 as compared to
EUR 1,261 million in the first six months of 2009, mainly driven by revaluations of non-trading
derivatives hedging guarantees on and interest rate risk in the US and Japan closed block variable
annuity businesses.
Expenses
Operating expenses of the insurance operations over the first six months of 2010 decreased by EUR
262 million, or 11.4%, to EUR 2,045 million, from EUR 2,307 million for the first six months of
2009, especially due to Benelux and Asia/Pacific through cost-containment measures and lower
pension expenses.
Result before tax and Underlying result before tax
The result before tax from the Groups insurance activities for the six months ended June 30, 2010
increased by EUR 1,181 million to EUR 57 million, from EUR (1,124) million for the six months ended
June 30, 2009. Divested units had a negative impact of EUR 37 million on the result before tax in
2009 and a negative impact of EUR 9 million on the result before tax in 2010. Special items had a
negative impact of EUR 375 million in 2009 (related to the Alt-A deal with the Dutch state and
restructuring costs) compared to a loss of EUR 89 million in 2010 (primarily related to
restructuring and disentanglement expenses. Underlying result before tax from the insurance
operations increased by EUR 865 million to EUR 154 million from EUR (711) million in the first six
months of 2009. The swing was primarily driven by higher revaluations on real estate and private
equity.
7
Consolidated assets and liabilities
The following table sets forth ING Groups condensed consolidated assets and liabilities at
June 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
Dec. 31, |
|
(amounts in EUR billion) |
|
2010 |
|
|
2009 |
|
Financial assets at fair value through P&L |
|
|
274.4 |
|
|
|
233.2 |
|
Investments |
|
|
237.1 |
|
|
|
212.1 |
|
Loans and advances to customers |
|
|
607.5 |
|
|
|
575.3 |
|
Total assets (1) |
|
|
1,267.4 |
|
|
|
1,160.0 |
|
|
|
|
|
|
|
|
|
|
Life |
|
|
255.0 |
|
|
|
226.0 |
|
Non-life |
|
|
3.9 |
|
|
|
3.5 |
|
Investment contracts |
|
|
12.7 |
|
|
|
11.3 |
|
|
|
|
|
|
|
|
Insurance and investment contracts |
|
|
271.6 |
|
|
|
240.9 |
|
Amounts due to banks |
|
|
85.5 |
|
|
|
84.2 |
|
Customer deposits and other funds on deposit |
|
|
511.3 |
|
|
|
469.5 |
|
Financial liabilities at fair value through P&L |
|
|
152.9 |
|
|
|
129.8 |
|
Debt securities in issue/other borrowed funds |
|
|
151.1 |
|
|
|
143.1 |
|
Total liabilities (including minority interests) (1) |
|
|
1,223.6 |
|
|
|
1,122.9 |
|
|
|
|
|
|
|
|
|
|
Non-voting equity securities |
|
|
5.0 |
|
|
|
5.0 |
|
Shareholders equity (parent) |
|
|
37.7 |
|
|
|
31.1 |
|
Shareholders equity per ordinary share (in EUR) |
|
|
9.99 |
|
|
|
8.22 |
|
|
|
|
(1) |
|
For a complete balance sheet reference is made to page 21: Condensed Consolidated Balance
Sheet of ING Group |
Total assets
Total assets increased by EUR 107 billion, or 9.3%, in the first six months of 2010 to EUR 1,267
billion from EUR 1,160 billion at December 31, 2009, reflecting an increase of Loans and advances
to customers of EUR 32 billion, an increase of Financial assets at fair value through P&L of EUR 41
billion and an increase of Investments of EUR 25 billion.
Loans and advances to customers
Loans and advances to customers increased by EUR 32 billion, or 5.6%, to EUR 608 billion at June
30, 2010. Of this amount, EUR 5 billion refers to Loans and advances to customers within insurance
operations and EUR 33 billion relates to Loans and advances to customers within banking operations.
The increase in the banking operations of EUR 33 billion was due to residential mortgages, mainly
at ING Direct, Retail Netherlands and Retail Belgium, lending and foreign exchange rates.
Total liabilities
Total liabilities increased by EUR 101 billion, or 9.0%, in the first six months of 2010 to EUR
1,225 billion from EUR 1,124 billion at December 31, 2009, primarily reflecting increased Financial
liabilities at fair value through P&L by EUR 23 billion, Insurance and investment contracts by EUR
31 billion and Customer deposits and other funds on deposits by EUR 41 billion.
Financial liabilities at fair value through P&L
The increase of Financial liabilities at fair value through P&L by EUR 23 billion mainly stems from
higher trading and non-trading derivatives.
Insurance and investment contracts
Insurance and investment contracts increased by EUR 31 billion, or 12.7%, to EUR 272 billion in the
first six months of 2010 from EUR 241 billion at December 31, 2009 due to additions in the life
insurance provisions, exchange rate differences and the effect of increased investments for risk of
policyholders.
Customer deposits and other funds on deposits
Customer deposits and other funds on deposit increased by EUR 41 billion, or 8.9%, to EUR 511
billion in the first six months of 2010 from EUR 470 billion at December 31, 2009 due to exchange
rate variations and increased individual and corporate savings accounts.
Shareholders equity
Shareholders equity increased by EUR 6.6 billion, or 21.2%, to EUR 37.7 billion at June 30, 2010
compared to EUR 31.1 billion at December 31, 2009. This increase was mainly due to retained net
result of EUR 1.3 billion, unrealized revaluations of debt and equity securities of EUR 2.9 billion
and exchange rate difference of EUR 4.5 billion, partly offset by the change in cash flow hedge
reserve of EUR (1.9) billion.
8
Segment Reporting
ING Groups segments are based on the management structure of the Group, which is different
from its legal structure. As a result of changes in the internal management and reporting structure
the operating segments have changed as from January 1, 2010.
The following table sets forth the contribution of INGs business lines to underlying result before
tax for the six months
ending June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
June 30, 2010 |
|
Nether- |
|
|
Retail |
|
|
|
|
|
|
Retail |
|
|
Retail |
|
|
Commercial |
|
|
Real |
|
|
line |
|
|
|
|
|
|
Total |
|
(EUR millions) |
|
lands |
|
|
Belgium |
|
|
ING Direct |
|
|
CE |
|
|
Asia |
|
|
Banking |
|
|
Estate |
|
|
Banking |
|
|
Eliminations |
|
|
Banking |
|
|
Total income |
|
|
2,112 |
|
|
|
1,105 |
|
|
|
1,786 |
|
|
|
488 |
|
|
|
485 |
|
|
|
1,039 |
|
|
|
424 |
|
|
|
6 |
|
|
|
|
|
|
|
7,445 |
|
Total underlying income |
|
|
2,112 |
|
|
|
1,036 |
|
|
|
1,786 |
|
|
|
488 |
|
|
|
130 |
|
|
|
1,039 |
|
|
|
424 |
|
|
|
6 |
|
|
|
|
|
|
|
7,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
1,522 |
|
|
|
733 |
|
|
|
1,111 |
|
|
|
416 |
|
|
|
103 |
|
|
|
1,327 |
|
|
|
576 |
|
|
|
70 |
|
|
|
|
|
|
|
5,858 |
|
Total underlying expenditure |
|
|
1,397 |
|
|
|
722 |
|
|
|
1,111 |
|
|
|
416 |
|
|
|
96 |
|
|
|
1,327 |
|
|
|
541 |
|
|
|
60 |
|
|
|
|
|
|
|
5,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
590 |
|
|
|
372 |
|
|
|
675 |
|
|
|
72 |
|
|
|
381 |
|
|
|
(288 |
) |
|
|
(152 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
1,587 |
|
Divestments |
|
|
|
|
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
|
(348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(417 |
) |
Special items |
|
|
125 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
9 |
|
|
|
|
|
|
|
181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
715 |
|
|
|
314 |
|
|
|
675 |
|
|
|
72 |
|
|
|
34 |
|
|
|
(288 |
) |
|
|
(117 |
) |
|
|
(54 |
) |
|
|
|
|
|
|
1,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
June 30, 2009 |
|
Nether- |
|
|
Retail |
|
|
ING |
|
|
Retail |
|
|
Retail |
|
|
Commer-cial |
|
|
Real |
|
|
line |
|
|
|
|
|
|
Total |
|
(EUR millions) |
|
lands |
|
|
Belgium |
|
|
Direct |
|
|
CE |
|
|
Asia |
|
|
Banking |
|
|
Estate |
|
|
Banking |
|
|
Eliminations |
|
|
Banking |
|
|
Total income |
|
|
1,874 |
|
|
|
1,110 |
|
|
|
1,124 |
|
|
|
423 |
|
|
|
144 |
|
|
|
2,188 |
|
|
|
(318 |
) |
|
|
(238 |
) |
|
|
|
|
|
|
6,307 |
|
Total underlying income |
|
|
1,874 |
|
|
|
1,061 |
|
|
|
1,040 |
|
|
|
403 |
|
|
|
81 |
|
|
|
2,188 |
|
|
|
(318 |
) |
|
|
(235 |
) |
|
|
|
|
|
|
6,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
1,711 |
|
|
|
835 |
|
|
|
1,227 |
|
|
|
402 |
|
|
|
254 |
|
|
|
1,811 |
|
|
|
469 |
|
|
|
64 |
|
|
|
|
|
|
|
6,773 |
|
Total underlying expenditure |
|
|
1,556 |
|
|
|
756 |
|
|
|
1,171 |
|
|
|
382 |
|
|
|
83 |
|
|
|
1,618 |
|
|
|
452 |
|
|
|
62 |
|
|
|
|
|
|
|
6,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
163 |
|
|
|
274 |
|
|
|
(103 |
) |
|
|
20 |
|
|
|
(110 |
) |
|
|
376 |
|
|
|
(786 |
) |
|
|
(300 |
) |
|
|
|
|
|
|
(466 |
) |
Divestments |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95 |
|
Special items |
|
|
155 |
|
|
|
44 |
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
194 |
|
|
|
17 |
|
|
|
3 |
|
|
|
|
|
|
|
385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
318 |
|
|
|
305 |
|
|
|
(131 |
) |
|
|
21 |
|
|
|
(2 |
) |
|
|
570 |
|
|
|
(770 |
) |
|
|
(297 |
) |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Insurance |
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
June 30, 2010 |
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Latin |
|
|
Asia/ |
|
|
ING |
|
|
line |
|
|
|
|
|
|
Total |
|
(EUR millions) |
|
Benelux |
|
|
CRE |
|
|
US |
|
|
America |
|
|
Pacific |
|
|
IM |
|
|
Insurance |
|
|
Eliminations |
|
|
Insurance |
|
|
Total income |
|
|
6,367 |
|
|
|
1,302 |
|
|
|
8,082 |
|
|
|
404 |
|
|
|
3,660 |
|
|
|
442 |
|
|
|
1,272 |
|
|
|
656 |
|
|
|
20,873 |
|
Total underlying income |
|
|
6,367 |
|
|
|
1,302 |
|
|
|
8,073 |
|
|
|
404 |
|
|
|
3,660 |
|
|
|
442 |
|
|
|
1,272 |
|
|
|
656 |
|
|
|
20,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
5,924 |
|
|
|
1,198 |
|
|
|
8,609 |
|
|
|
259 |
|
|
|
3,407 |
|
|
|
364 |
|
|
|
1,711 |
|
|
|
(656 |
) |
|
|
20,816 |
|
Total underlying expenditure |
|
|
5,913 |
|
|
|
1,175 |
|
|
|
8,571 |
|
|
|
252 |
|
|
|
3,407 |
|
|
|
352 |
|
|
|
1,696 |
|
|
|
(656 |
) |
|
|
20,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
443 |
|
|
|
104 |
|
|
|
(527 |
) |
|
|
144 |
|
|
|
253 |
|
|
|
79 |
|
|
|
(439 |
) |
|
|
|
|
|
|
57 |
|
Divestments |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Special items |
|
|
11 |
|
|
|
23 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
15 |
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
454 |
|
|
|
127 |
|
|
|
(498 |
) |
|
|
152 |
|
|
|
253 |
|
|
|
90 |
|
|
|
(424 |
) |
|
|
|
|
|
|
154 |
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Insurance |
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
June 30, 2009 |
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Latin |
|
|
Asia/ |
|
|
ING |
|
|
line |
|
|
|
|
|
|
Total |
|
(EUR millions) |
|
Benelux |
|
|
CRE |
|
|
US |
|
|
America |
|
|
Pacific |
|
|
IM |
|
|
Insurance |
|
|
Eliminations |
|
|
Insurance |
|
|
Total income |
|
|
5,062 |
|
|
|
1,279 |
|
|
|
7,845 |
|
|
|
536 |
|
|
|
4,082 |
|
|
|
322 |
|
|
|
91 |
|
|
|
(795 |
) |
|
|
18,424 |
|
Total underlying income |
|
|
5,062 |
|
|
|
1,276 |
|
|
|
7,952 |
|
|
|
449 |
|
|
|
3,876 |
|
|
|
323 |
|
|
|
89 |
|
|
|
(793 |
) |
|
|
18,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
5,264 |
|
|
|
1,149 |
|
|
|
8,505 |
|
|
|
406 |
|
|
|
3,975 |
|
|
|
319 |
|
|
|
724 |
|
|
|
(795 |
) |
|
|
19,548 |
|
Total underlying expenditure |
|
|
5,168 |
|
|
|
1,134 |
|
|
|
8,401 |
|
|
|
317 |
|
|
|
3,717 |
|
|
|
286 |
|
|
|
715 |
|
|
|
(793 |
) |
|
|
18,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
(202 |
) |
|
|
130 |
|
|
|
(660 |
) |
|
|
130 |
|
|
|
107 |
|
|
|
3 |
|
|
|
(633 |
) |
|
|
|
|
|
|
(1,124 |
) |
Divestments |
|
|
|
|
|
|
(3 |
) |
|
|
24 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
37 |
|
Special items |
|
|
96 |
|
|
|
15 |
|
|
|
187 |
|
|
|
2 |
|
|
|
40 |
|
|
|
33 |
|
|
|
2 |
|
|
|
|
|
|
|
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
(106 |
) |
|
|
142 |
|
|
|
(449 |
) |
|
|
132 |
|
|
|
159 |
|
|
|
37 |
|
|
|
(626 |
) |
|
|
|
|
|
|
(711 |
) |
|
|
|
10
Retail Netherlands
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
1,849 |
|
|
|
1,565 |
|
Commission income |
|
|
266 |
|
|
|
266 |
|
Investment and Other income |
|
|
(2 |
) |
|
|
44 |
|
|
|
|
|
|
|
|
Total income |
|
|
2,112 |
|
|
|
1,874 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
1,257 |
|
|
|
1,475 |
|
Addition to the provision for loan losses |
|
|
265 |
|
|
|
236 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
1,522 |
|
|
|
1,711 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
590 |
|
|
|
163 |
|
Special items |
|
|
125 |
|
|
|
155 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
715 |
|
|
|
319 |
|
|
|
|
|
|
|
|
Income
Total income increased by 12.7%, or EUR 238 million, to EUR 2,112 million, mainly due to higher
interest results, reflecting improved interest margins on savings and deposits as client rates were
gradually lowered, combined with higher volumes in mortgages and savings.
Expenses
Operating expenses decreased by EUR 218 million, or 14.8%, to EUR 1,257 million, partly due to
special items (EUR 155 million in the first half of 2009 and EUR 125 million in the first half of
2010, mainly provisions and costs related to the combining of Postbank and ING Bank). Excluding
these special items, operating expenses were 14.2% lower driven by the cost containment initiatives
started in 2009 and the efficiency effects related to the combining of Postbank and ING Bank.
The addition to the provision for loan losses rose 12.3% to EUR 265 million in the first half of
2010 and was mainly visible in specific sectors in the mid-corporate and SME segments reflecting
weak economic conditions.
Result before tax and Underlying result before tax
The result before tax rose by EUR 427 million to EUR 590 million in the first six months of 2010.
Excluding the special items, underlying result before tax increased by EUR 396 million to EUR 715
million, driven by higher interest results and cost containment.
Retail Belgium
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
783 |
|
|
|
847 |
|
Commission income |
|
|
188 |
|
|
|
208 |
|
Investment and Other income |
|
|
134 |
|
|
|
54 |
|
|
|
|
|
|
|
|
Total income |
|
|
1,105 |
|
|
|
1,110 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
650 |
|
|
|
739 |
|
Addition to the provision for loan losses |
|
|
83 |
|
|
|
96 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
733 |
|
|
|
835 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
372 |
|
|
|
274 |
|
Gains/losses on divestments |
|
|
(69 |
) |
|
|
|
|
Result divested units |
|
|
|
|
|
|
(13 |
) |
Special items |
|
|
12 |
|
|
|
44 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
314 |
|
|
|
305 |
|
|
|
|
|
|
|
|
Income
Retail Belgiums total income decreased by EUR 5 million, or 0.5%, to EUR 1,105 million. The EUR 80
million increase in investment and other income (including a EUR 69 million gain on the sale of the
private banking activities in Switzerland) was more than offset by EUR 64 million lower interest
results and EUR 20 million lower commission income. The decrease of the interest result was due to
lower interest margins on savings, deposits and current accounts driven by lower reinvestment
returns. This was partly compensated by volume growth and improved margins on the mortgage
portfolio.
11
Expenses
Operating expenses decreased by EUR 89 million, or 12.0%, to EUR 650 million in the first half of
2010, mainly due to special items and divested units. Excluding special items and divested units,
underlying operating expenses decreased by EUR 22 million, or 3.3%, reflecting cost containment
measures started in 2009 and despite the impact of the new deposit guarantee scheme.
The addition to the provision for loan losses decreased EUR 13 million to EUR 83 million in the
first six months of 2010, but remained elevated driven by some specific business sectors.
Result before tax and Underlying result before tax
The result before tax increased by EUR 98 million to EUR 372 million in the first half of 2010.
Excluding the special items and the impact of divested units, underlying result before tax
increased by EUR 9 million to EUR 314 million.
ING Direct
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
1,815 |
|
|
|
1,518 |
|
Commission income |
|
|
79 |
|
|
|
75 |
|
Investment and Other income |
|
|
(108 |
) |
|
|
(470 |
) |
|
|
|
|
|
|
|
Total income |
|
|
1,786 |
|
|
|
1,124 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
894 |
|
|
|
899 |
|
Addition to the provision for loan losses |
|
|
217 |
|
|
|
327 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
1,111 |
|
|
|
1,227 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
675 |
|
|
|
(103 |
) |
Special items |
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
Underlying result before tax |
|
|
675 |
|
|
|
(131 |
) |
|
|
|
|
|
|
|
Income
Total income for ING Direct increased by EUR 662 million, or 58.9%, to EUR 1,786 million. Interest
result increased by EUR 297 million, driven by higher volumes, higher margins and positive currency
effects. The interest margin rose to 1.20% from 1.06%, mainly driven by Germany, USA and Canada and
partly offset by the UK and Spain. Investment and Other income improved by EUR 362 million to EUR
(108) million, mainly due to lower impairments on the US investment portfolio and less negative
valuation results on on-trading derivatives, partly offset by lower foreign exchange results.
Impairments on the investment portfolio amounted to EUR 78 million in the first half of 2010
compared with EUR 491 million in the first half of 2009.
Expenses
Operating expenses showed a small decrease of EUR 5 million to EUR 894 million, reflecting lower
deposit insurance premiums, partly offset by higher marketing expenses. The cost/income ratio
improved to 50.0% from 80.0% in the first half year of 2009.
The addition to the provision for loan losses decreased by EUR 110 million to EUR 217 million in
the first half of 2010, driven by the USA where the housing prices and unemployment rates began to
stabilize and delinquencies diminished.
Result before tax and Underlying result before tax
Result before tax increased by EUR 778 million to a profit of EUR 675 million from a loss of EUR
103 million in the first half of 2009. Higher interest results and lower impairments in the USA
contributed to this positive result. Excluding special items, underlying result before tax
increased by EUR 806 million. Also excluding the aforementioned impairments on debt securities,
underlying result before tax of ING Direct would have increased by EUR 393 million to EUR 753
million.
Results in the USA improved by EUR 640 million, attributable to lower impairments, higher interest
results (due to considerably improved margins) and a lower addition to the provision for loan
losses. In Germany and Austria, result before tax increased by EUR 105 million, mainly due to a
higher interest result (higher margins combined with higher funds entrusted), partly offset by
higher operating expenses and a higher addition to the loan loss provision. In Canada, the result
before tax was EUR 42 million higher, largely attributable to a higher interest result. In Spain,
result before tax increased by EUR 14 million, as lower interest result was more than compensated
by higher other income and lower operating expenses. In France, result before tax increased by EUR
4 million, driven by lower operating expenses and higher commissions. Italys last years loss of
EUR 1 million was turned into a profit of EUR 11 million, driven by higher interest results. The
Australian result decreased by EUR 7 million, as the increase in operating expenses outpaced income
growth. UKs result decreased by EUR 71 million, due to lower interest results as funds entrusted
decreased and the margin declined.
12
Retail Central Europe
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
352 |
|
|
|
331 |
|
Commission income |
|
|
144 |
|
|
|
122 |
|
Investment and Other income |
|
|
(8 |
) |
|
|
(30 |
) |
|
|
|
|
|
|
|
Total income |
|
|
488 |
|
|
|
423 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
379 |
|
|
|
338 |
|
Addition to the provision for loan losses |
|
|
37 |
|
|
|
64 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
416 |
|
|
|
402 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
72 |
|
|
|
20 |
|
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
72 |
|
|
|
21 |
|
|
|
|
|
|
|
|
Income
Total income of Retail Central Europe increased by EUR 65 million, or 15.4%, to EUR 488 million in
the first six months of 2010 from EUR 423 million in the first six months of 2009, supported by
favourable currency effects. The interest result increased by EUR 21 million driven by improved
margins and volumes in Poland, partly offset by lower margins at ING Turkey. Commission income rose
by EUR 22 million, mainly due to higher income from funds transfer. Investment and Other income was
EUR 22 million higher mainly as a result of improved net trading income.
Expenses
Operating expenses increased by EUR 41 million, or 12.1%, to EUR 379 million in the first six
months of 2010 from EUR 338 million in the first six months of 2009. The increase is, next to
currency effects, caused by higher staff costs and higher deposits guarantee premiums.
The addition to the provision for loan losses declined 42.2% to EUR 37 million due to lower risk
costs at ING Turkey.
Result before tax and Underlying result before tax
The result before tax increased by EUR 52 million to EUR 72 million in the first half of 2010.
Excluding the impact of the closure of Retail Ukraine in 2009 (which resulted in a loss of almost
EUR 1 million), underlying result before tax rose by EUR 51 million.
Retail Asia
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
88 |
|
|
|
72 |
|
Commission income |
|
|
30 |
|
|
|
44 |
|
Investment and Other income |
|
|
367 |
|
|
|
27 |
|
|
|
|
|
|
|
|
Total income |
|
|
485 |
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
87 |
|
|
|
111 |
|
Addition to the provision for loan losses |
|
|
17 |
|
|
|
143 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
103 |
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
381 |
|
|
|
(110 |
) |
Gains/losses on divestments |
|
|
(346 |
) |
|
|
|
|
Result divested units |
|
|
(2 |
) |
|
|
108 |
|
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
34 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
Income
Total income for Retail Asia rose from EUR 144 million in the first six months of 2009 to EUR
485 million in the first six months of 2010, mainly due to a EUR 346 million gain on the sale of
the private banking activities in Asia. Excluding this gain and the result from the divested units,
income rose by EUR 49 million, or 60.5%, to EUR 130 million. This increase was mainly driven by
higher volumes and improved margins at ING Vysya Bank. Income also benefitted from better results
at TMB and a dividend received from Kookmin Bank.
Expenses
Operating expenses declined by EUR 24 million due to the divestment of the private banking
activities. Excluding the divested units, operating expenses were up EUR 13 million, or 19.4%, to
EUR 80 million, mainly related to business growth at ING Vysya Bank.
The addition to the provision for loan losses declined to EUR 17 million from EUR 143 million in
the first six months of 2009. Excluding the divested private banking activities, risk costs were
stable on EUR 17 million.
13
Result before tax and Underlying result before tax
The result before tax increased by EUR 491 million to EUR 381 million, mainly driven by the gain on
the sale of the private banking activities. The underlying result before tax rose to EUR 34 million
compared to a loss of EUR 2 million in the first half of 2009.
Commercial Banking excl. Real Estate
|
|
|
|
|
|
|
|
|
|
|
Six months June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
1,537 |
|
|
|
1,836 |
|
Commission income |
|
|
429 |
|
|
|
383 |
|
Investment and Other income |
|
|
(928 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
|
Total income |
|
|
1,039 |
|
|
|
2,188 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
1,055 |
|
|
|
1,205 |
|
Addition to the provision for loan losses |
|
|
272 |
|
|
|
606 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
1,327 |
|
|
|
1,811 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
(288 |
) |
|
|
376 |
|
Special items |
|
|
|
|
|
|
194 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
(288 |
) |
|
|
570 |
|
|
|
|
|
|
|
|
Income
Total income declined by EUR 1,149 million to EUR 1,039 million driven by lower interest results
and lower valuation results on non-trading derivatives, for which hedge accounting is not applied
under IFRS-IASB. For its asset and liability management, ING uses fixed rate payer interest rate
swaps to hedge long dated fixed rate retail mortgages, reflected in the result of Financial
Markets. Under IFRS-EU, the negative valuation on the derivatives, following interest rate declines
in the first half of 2010, is offset in the P&L against a similar value increase on the retail
mortgage portfolio (i.e. hedge accounting is applied). Under IFRS-IASB, hedge accounting in this
case is not allowed and the value increase on the retail mortgage portfolio is not recognised in
P&L nor in equity.
The interest result declined by EUR 299 million, or 16.3%, to EUR 1,537 million. This was driven by
EUR 415 million lower interest results from the Financial Markets activities, which benefitted from
the market volatility in the first half of 2009 as volumes and client spreads have been normalising
after the very favourable market conditions in the first half of 2009. Excluding Financial Markets,
the interest result rose by EUR 116 million, or 12.0%, driven by higher margins in General Lending,
Structured Finance and Leasing.
Commission income rose by 12.0%, or EUR 46 million, to EUR 429 million from EUR 383 million driven
by higher fees in the international trade & export finance activities of Structured Finance.
Investment and other income deteriorated by EUR 897 million mainly caused by the EUR 925 million
lower valuation results from non-trading derivatives, for which hedge accounting is not applied
under IFRS-IASB.
Expenses
Operating expenses decreased by EUR 150 million, or 12.4%, to EUR 1,055 million. The decline is
fully attributable to EUR 194 million in provisions and costs related to restructuring as part of
the initiatives taken in 2009 to reduce operating expenses. Excluding these special items,
operating expenses rose by EUR 43 million, or 4.2%, largely due to currency effects.
The provision for loan losses reflected an addition of EUR 272 million. Compared with an addition
of EUR 606 million for the first half of 2009, this represents a decrease of EUR 334 million, or
55.1%, mainly within Structured Finance (EUR 251 million) and General Lending (EUR 68 million).
Result before tax and Underlying result before tax
The result before tax decreased by EUR 664 million to a loss of EUR 288 million in the first six
months of 2010. Excluding special items, underlying result before tax decreased by EUR 858 million.
The underlying result of Financial Markets decreased by EUR 1,262 million to a loss of EUR 899
million, driven by lower interest results and the lower valuation result from non-trading
derivatives, for which hedge accounting is not applied under IFRS-IASB. The underlying result
before tax of Structured Finance rose to EUR 384 million from EUR 30 million in the first half of
2009, driven by higher interest margins, increased commission income and substantially lower risk
costs. The underlying result of General Lending & PCM increased by 14.9% to EUR 201 million due to
higher interest results and lower risk costs, in part offset by lower commission income. Leasing &
Factoring doubled the underlying result before tax to EUR 57 million driven by high income at Car
Lease and a decline in risk costs. Underlying result of Other products declined by EUR 5 million to
a loss of EUR 31 million.
Including the hedge accounting in accordance with the EU carve out version of IAS 39 (see page 3,
Presentation of information), result before tax of Commercial Banking excluding Real Estate rose by
EUR 305 million, or 32.2%, to a profit of EUR 1,251 million in the first six months of 2010 from a
profit of EUR 946 million in the first six months of 2009. Excluding special items, underlying
result before tax (based on IFRS-EU), increased by EUR 112 million or 9.8%. The underlying result
before tax of Financial Markets (based on IFRS-EU) decreased by EUR 292 million, or 31.3%, to EUR
640 million from EUR
932 million in the first half of 2009, driven by lower interest results. The results of the other
product groups (Structured Finance, General Lending & PCM, Leasing & Factoring and Other products)
are not affected by the EU carve out version of IAS 39.
14
Real Estate
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
195 |
|
|
|
167 |
|
Commission income |
|
|
187 |
|
|
|
168 |
|
Investment and Other income |
|
|
42 |
|
|
|
(653 |
) |
|
|
|
|
|
|
|
Total income |
|
|
424 |
|
|
|
-318 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
504 |
|
|
|
316 |
|
Addition to the provision for loan losses |
|
|
72 |
|
|
|
153 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
576 |
|
|
|
469 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
(152 |
) |
|
|
(786 |
) |
Special items |
|
|
35 |
|
|
|
17 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
(117 |
) |
|
|
(770 |
) |
|
|
|
|
|
|
|
Income
Total income improved by EUR 742 million to EUR 424 million in the first half of 2010, driven by
the stabilisation of the real estate markets, resulting in substantially lower negative fair value
changes on direct real estate investments and the associated value of listed real estate funds.
Excluding EUR 70 million of negative fair value changes in the first half of 2010 and EUR 732
million of negative fair value changes and impairments in the first half of 2009, income rose by
EUR 80 million, or 19.3%, to EUR 494 million.
Expenses
Operating expenses increased by EUR 188 million, or 59.5%, to EUR 504 million. The increase was
driven by higher impairments on real estate development projects, which rose from EUR 76 million in
the first half of 2009 to EUR 236 million. Excluding these impairments and the EUR 18 million
higher restructuring expenses booked as special items, operating expenses rose by EUR 10 million,
or 4.5%, to EUR 233 million.
The addition to the provision for loan losses declined to EUR 72 million from EUR 153 million in
the first six months of 2009.
Result before tax and Underlying result before tax
Result before tax improved by EUR 634 million to a loss of EUR 152 million. Excluding special
items, underlying result before tax improved by EUR 653 million to a loss of EUR 117 million. Real
Estates Investment Portfolio posted an underlying loss of EUR 76 million down from a loss of EUR
728 million in the first half of 2009, driven by the lower negative fair value changes. The
underlying loss of the Real Estate Development activities rose to EUR 222 million from EUR 116
million due to higher impairments. The underlying profit before tax of Real Estate Investment
Management declined to EUR 21 million from EUR 31 million, while the result of Real Estate Finance
rose to EUR 160 million from EUR 44 million due to lower risk costs and higher interest results.
Insurance Benelux
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
4,597 |
|
|
|
4,113 |
|
Commission income |
|
|
(8 |
) |
|
|
38 |
|
Investment and Other income |
|
|
1,778 |
|
|
|
912 |
|
|
|
|
|
|
|
|
Total income |
|
|
6,367 |
|
|
|
5,062 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
5,384 |
|
|
|
4,459 |
|
Other interest expenses |
|
|
72 |
|
|
|
175 |
|
Operating expenses |
|
|
468 |
|
|
|
629 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
5,924 |
|
|
|
5,264 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
443 |
|
|
|
(202 |
) |
Gains/losses on divestments |
|
|
|
|
|
|
|
|
Special items |
|
|
11 |
|
|
|
96 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
454 |
|
|
|
(106 |
) |
|
|
|
|
|
|
|
Income
Total income for the six months ended June 30, 2010 increased by EUR 1,305 million, or 25.8% to EUR
6,367 million from EUR 5,062 million for the six months ended June 30, 2009.
Total premiums increased by EUR 484 million, or 11.8% to EUR 4,597 million from EUR 4,113 million.
Commission income decreased by EUR 46 million to EUR (8) million in the first six months of 2010 as
compared to EUR 38 million in the first six months of 2009. Investment and Other income increased
by EUR 866 million to EUR 1,778 million in the first six months of 2010 as compared to EUR 912
million in the first six months of 2009 primarily due to higher gains on private equity, an
improved result on fair value of real estate investments and higher revaluations from non-trading
derivatives.
15
Expenses
Operating expenses over the first six months of 2010 decreased by EUR 161 million, or 25.6%, to EUR
468 million, from EUR 629 million for the first six months of 2009, through cost-containment
measures and lower pension expenses.
Result before tax and Underlying result before tax
The result before tax for the six months ended June 30, 2010 increased by EUR 645 million to EUR
443 million, from EUR (202) million for the six months ended June 30, 2009. Special items had a
negative impact of EUR 96 million in 2009 (primarily related to restructuring) compared to a loss
of EUR 11 million in 2010 (primarily related to One Insurance NL, restructuring and disentanglement
expenses). Underlying result before tax increased by EUR 560 million to EUR 454 million from EUR
(106) million in the first six months of 2009, amongst others as a result of a EUR 257 million
swing of the separate account shortfall, an improvement of EUR 240 in real estate revaluations and
EUR 124 million higher realised gains on public equity.
Insurance Central & Rest of Europe
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
1,065 |
|
|
|
1,005 |
|
Commission income |
|
|
77 |
|
|
|
73 |
|
Investment and Other income |
|
|
160 |
|
|
|
202 |
|
|
|
|
|
|
|
|
Total income |
|
|
1,302 |
|
|
|
1,279 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
1,049 |
|
|
|
984 |
|
Other interest expenses |
|
|
|
|
|
|
19 |
|
Operating expenses |
|
|
149 |
|
|
|
146 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
1,198 |
|
|
|
1,149 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
104 |
|
|
|
130 |
|
Gains/losses on divestments |
|
|
|
|
|
|
(3 |
) |
Special items |
|
|
23 |
|
|
|
15 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
127 |
|
|
|
142 |
|
|
|
|
|
|
|
|
Income
Total income for the six months ended June 30, 2010 increased by EUR 23 million, or 1.8% to EUR
1,302 million from EUR 1,279 million for the six months ended June 30, 2009.
Total premiums increased by EUR 60 million, or 6.0% to EUR 1,065 million from EUR 1,005 million
especially due to Poland and Spain. Commission income increased by EUR 4 million to EUR 77 million
in the first six months of 2010 as compared to EUR 73 million in the first six months of 2009.
Investment and Other income decreased by EUR 42 million to EUR 160 million in the first six months
of 2010 as compared to EUR 202 million in the first six months of 2009 primarily due to higher
realized losses and impairments on debt securities.
Expenses
Operating expenses over the first six months of 2010 increased by EUR 3 million, or 2.1%, to EUR
149 million, from EUR 146 million for the first six months of 2009.
Result before tax and Underlying result before tax
The result before tax for the six months ended June 30, 2010 decreased by EUR 26 million to EUR 104
million, from EUR 130 million for the six months ended June 30, 2009. Special items had a negative
impact of EUR 15 million in 2009 (primarily related tp restructuring) compared to a loss of EUR 23
million in 2010 (primarily related to Vision for Growth programme and disentanglement expenses).
Underlying result before tax decreased by EUR 15 million to EUR 127 million from EUR 142 million in
the first six months of 2009, amongst others as a result of losses and impairments on debt
securities due to less adverse market impacts.
16
Insurance United States
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
6,086 |
|
|
|
7,251 |
|
Commission income |
|
|
227 |
|
|
|
235 |
|
Investment and Other income |
|
|
1,769 |
|
|
|
360 |
|
|
|
|
|
|
|
|
Total income |
|
|
8,082 |
|
|
|
7,845 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
7,928 |
|
|
|
7,755 |
|
Other interest expenses |
|
|
38 |
|
|
|
65 |
|
Operating expenses |
|
|
644 |
|
|
|
686 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
8,609 |
|
|
|
8,505 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
(527 |
) |
|
|
(660 |
) |
Gains/losses on divestments |
|
|
2 |
|
|
|
24 |
|
Special items |
|
|
27 |
|
|
|
187 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
(498 |
) |
|
|
(449 |
) |
|
|
|
|
|
|
|
Income
Total income for the six months ended June 30, 2010 increased by EUR 237 million, or 3.0% to EUR
8,082 million from EUR 7,845 million for the six months ended June 30, 2009.
Total premiums decreased by EUR 1,165 million, or 16.1% to EUR 6,086 million from EUR 7,251
million, mainly due to the decision to limit variable annuity sales. Commission income decreased by
EUR 8 million to EUR 227 million in the first six months of 2010 as compared to EUR 235 million in
the first six months of 2009. Investment and Other income increased by EUR 1,409 million to EUR
1,769 million in the first six months of 2010 as compared to EUR 360 million in the first six
months of 2009 primarily due to lower losses and impairments and higher revaluation results from
non-trading derivatives.
Expenses
Operating expenses over the first six months of 2010 decreased by EUR 42 million, or 6.1%, to EUR
644 million, from EUR 686 million for the first six months of 2009, due to cost containment
measures and last year included expenses for the divested Group Re and Advisors Network business.
Result before tax and Underlying result before tax
The result before tax for the six months ended June 30, 2010 improved by EUR 133 million to EUR
(527) million, from EUR (660) million for the six months ended June 30, 2009. Special items and
divestments had a negative impact of EUR 114 million in 2009 (primarily related to restructuring
and divestments of Group Re and Advisors Network) compared to a loss of EUR 38 million in 2010
(primarily related to restructuring and disentanglement expenses). Underlying result before tax
decreased by EUR 49 million to EUR (498) million from EUR (449) million in the first six months of
2009, amongst others as a result of a EUR 590 million loss in the Legacy Variable Annuity business,
which had a EUR 946 million reduction in the DAC balance, partially offset by hedge gains of
approximately EUR 400 million (net of reserve increases of over EUR 300 million) in the second
quarter of 2010.
Reserve adequacy testing
In the first quarter of 2010, an initial step under the ING Group IFRS reserve adequacy
testing policy was implemented to begin addressing the reserve inadequacy on the closed block
Legacy Variable Annuity business. This step limits increases to the DAC balance for this closed
block when stock markets increase, thereby helping to reduce the DAC
balance over time and improving reserve adequacy. When US equity markets decline, as they did in
the second quarter of 2010, the DAC balance is written down. In the
second quarter, the US Legacy VA DAC balance declined by EUR 946 million, excluding currency
effects, to EUR 1.8 billion. However, there is little impact on the reserve adequacy because the
reduction in DAC approximately offsets the change in expected future profitability. By limiting
increases to the DAC balance, equity market gains in the future will
have a positive impact on reserve adequacy because the improvement in future expected profitability
will not be offset by an equivalent increase in DAC. At the end of the second quarter, ING
Insurance US continued to be adequate at the 50% confidence level by EUR 2.2 billion and
insufficient at the 90% confidence level by EUR 1.6 billion. ING Insurance remains adequate at the
90% confidence interval by EUR 5.5 billion.
Insurance Latin America
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
69 |
|
|
|
153 |
|
Commission income |
|
|
182 |
|
|
|
189 |
|
Investment and Other income |
|
|
153 |
|
|
|
195 |
|
|
|
|
|
|
|
|
Total income |
|
|
404 |
|
|
|
536 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
103 |
|
|
|
234 |
|
Other interest expenses |
|
|
49 |
|
|
|
65 |
|
Operating expenses |
|
|
107 |
|
|
|
107 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
259 |
|
|
|
406 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
145 |
|
|
|
130 |
|
Gains/losses on divestments |
|
|
7 |
|
|
|
|
|
Special items |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
152 |
|
|
|
132 |
|
|
|
|
|
|
|
|
Income
Total income for the six months ended June 30, 2010 decreased by EUR 132 million, or 24.6% to EUR
404 million from EUR 536 million for the six months ended June 30, 2009.
Total premiums decreased by EUR 84 million to EUR 69 million in the first six months of 2010 as
compared to EUR 153 million in the first six months of 2009 due to the divestment of the non-core
annuity and mortgage business in Chile. Commission
17
income decreased by EUR 7 million to EUR 182
million in the first six months of 2010 as compared to EUR 189 million in the first six months of
2009. Investment and Other income decreased by EUR 42 million to EUR 153 million in the first six
months of 2010 as compared to EUR 195 million in the first six months of 2009 primarily due to
lower income from debt securities and lower revaluation results from non-trading derivatives.
Expenses
Operating expenses over the first six months of 2010 remained flat at EUR 107 million.
Result before tax and Underlying result before tax
The result before tax for the six months ended June 30, 2010 increased by EUR 15 million to EUR 145
million, from EUR 130 million for the six months ended June 30, 2009, as lower premium income was
more than compensated by the decrease in underwriting expenditure due to the divestment of Chile.
Special items and divestments had a negative impact of EUR 2 million in 2009 (primarily related to
restructuring) compared to a loss of EUR 7 million in 2010 (aftermath of the nationalization of
INGs business in Argentina). Underlying result before tax increased by EUR 20 million to EUR 152
million from EUR 132 million in the first six months of 2009.
Insurance Asia/Pacific
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
3,228 |
|
|
|
3,648 |
|
Commission income |
|
|
7 |
|
|
|
92 |
|
Investment and Other income |
|
|
425 |
|
|
|
342 |
|
|
|
|
|
|
|
|
Total income |
|
|
3,660 |
|
|
|
4,082 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
3,153 |
|
|
|
3,592 |
|
Other interest expenses |
|
|
1 |
|
|
|
11 |
|
Operating expenses |
|
|
253 |
|
|
|
372 |
|
|
|
|
|
|
|
|
Total expenditure |
|
|
3,407 |
|
|
|
3,975 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
253 |
|
|
|
107 |
|
Gains/losses on divestments |
|
|
|
|
|
|
12 |
|
Special items |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
253 |
|
|
|
159 |
|
|
|
|
|
|
|
|
Income
Total income for the six months ended June 30, 2010 decreased by EUR 422 million, or 10.3% to EUR
3,660 million from EUR 4,082 million for the six months ended June 30, 2009.
Total premiums decreased by EUR 420 million, or 11.5% to EUR 3,228 million from EUR 3,648 million
as ING stopped selling SPVA products in Japan. Commission income decreased by EUR 85 million to EUR
7 million in the first six months of 2010 as compared to EUR 92 million in the first six months of
2009 due to the sale of Australia. Investment and Other income increased by EUR 83 million to EUR
425 million in the first six months of 2010 as compared to EUR 342 million in the first six months
of 2009 primarily due to higher income from debt securities and higher revaluation results from
non-trading derivatives.
Expenses
Operating expenses over the first six months of 2010 decreased by EUR 119 million, or 32.0%, to EUR
253 million, from EUR 372 million for the first six months of 2009, as last year included expenses
for the divested Australian business.
Result before tax and Underlying result before tax
The result before tax for the six months ended June 30, 2010 increased by EUR 146 million to EUR
253 million, from EUR 107 million for the six months ended June 30, 2009. Special items and
divestments had a negative impact of EUR 52 million in 2009 (primarily related to restructuring and
divestment of the Australian life business) compared to no impact in 2010. Underlying result before
tax increased by EUR 94 million to EUR 253 million from EUR 159 million in the first six months of
2009.
18
Insurance ING IM
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(EUR millions) |
|
Commission income |
|
|
419 |
|
|
|
360 |
|
Investment and Other income |
|
|
23 |
|
|
|
(37 |
) |
|
|
|
|
|
|
|
Total income |
|
|
442 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
2 |
|
|
|
1 |
|
Other interest expenses |
|
|
1 |
|
|
|
8 |
|
Operating expenses |
|
|
362 |
|
|
|
310 |
|
Investment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
364 |
|
|
|
319 |
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
78 |
|
|
|
3 |
|
Gains/losses on divestments |
|
|
|
|
|
|
|
|
Special items |
|
|
12 |
|
|
|
33 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
90 |
|
|
|
37 |
|
|
|
|
|
|
|
|
Income
Total income for the six months ended June 30, 2010 increased by EUR 120 million, or 37.3% to EUR
442 million from EUR 322 million for the six months ended June 30, 2009. Commission income
increased by EUR 59 million to EUR 419 million in the first six months of 2010 as compared to EUR
360 million in the first six months of 2009 on higher Assets under Management (AuM). Investment and
Other income improved by EUR 60 million to EUR 23 million in the first six months of 2010 as
compared to EUR (37) million in the first six months of 2009 primarily due to higher realized gains
and higher revaluation results from non-trading derivatives.
Expenses
Operating expenses over the first six months of 2010 increased by EUR 52 million, or 16.8%, to EUR
362 million, from EUR 310 million for the first six months of 2009 due to the build-up of the new
organisation (higher number of staff, restructuring projects).
Result before tax and Underlying result before tax
The result before tax for the six months ended June 30, 2010 increased by EUR 75 million to EUR 78
million, from EUR 3 million for the six months ended June 30, 2009. Special items and divestments
had a negative impact of EUR 33 million in 2009 (primarily related to restructuring) compared to
EUR 12 million in 2010 (restructuring and disentanglement). Underlying result before tax increased
by EUR 53 million to EUR 90 million from EUR 37 million in the first six months of 2009, amongst
others as a result of higher gains on debt securities, higher revaluations on private equity and
higher fees on assets under management, in part offset by higher operating expenses.
19
2. Condensed consolidated interim accounts
20
Condensed consolidated balance sheet of ING Group
as at
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
13,365 |
|
|
|
15,390 |
|
Amounts due from banks |
|
|
56,109 |
|
|
|
43,397 |
|
Financial assets at fair value through profit and loss 2 |
|
|
274,374 |
|
|
|
233,190 |
|
Investments 3 |
|
|
237,113 |
|
|
|
212,112 |
|
Loans and advances to customers 4 |
|
|
607,543 |
|
|
|
575,275 |
|
Reinsurance contracts |
|
|
6,394 |
|
|
|
5,480 |
|
Investments in associates |
|
|
3,829 |
|
|
|
3,699 |
|
Real estate investments |
|
|
3,709 |
|
|
|
3,638 |
|
Property and equipment |
|
|
6,160 |
|
|
|
6,119 |
|
Intangible assets 5 |
|
|
6,295 |
|
|
|
6,021 |
|
Deferred acquisition costs |
|
|
11,944 |
|
|
|
11,398 |
|
Assets held for sale 6 |
|
|
313 |
|
|
|
5,024 |
|
Other assets |
|
|
40,237 |
|
|
|
39,229 |
|
|
|
|
Total assets |
|
|
1,267,385 |
|
|
|
1,159,972 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Shareholders equity (parent) |
|
|
37,734 |
|
|
|
31,121 |
|
Non - voting equity securities |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
42,734 |
|
|
|
36,121 |
|
Minority interests |
|
|
1,011 |
|
|
|
915 |
|
|
|
|
Total equity |
|
|
43,745 |
|
|
|
37,036 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Subordinated loans |
|
|
11,332 |
|
|
|
10,099 |
|
Debt securities in issue |
|
|
124,020 |
|
|
|
119,981 |
|
Other borrowed funds |
|
|
27,050 |
|
|
|
23,151 |
|
Insurance and investment contracts |
|
|
271,592 |
|
|
|
240,858 |
|
Amounts due to banks |
|
|
85,542 |
|
|
|
84,235 |
|
Customer deposits and other funds on deposit |
|
|
511,263 |
|
|
|
469,508 |
|
Financial liabilities at fair value through profit and loss 7 |
|
|
152,919 |
|
|
|
129,789 |
|
Liabilities held for sale 6 |
|
|
253 |
|
|
|
4,890 |
|
Other liabilities |
|
|
39,669 |
|
|
|
40,425 |
|
|
|
|
Total liabilities |
|
|
1,223,640 |
|
|
|
1,122,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
1,267,385 |
|
|
|
1,159,972 |
|
|
|
|
References relate to the accompanying notes. These form an integral part of the condensed
consolidated interim accounts.
ING Group Condensed consolidated interim financial information for the period ended June
30, 2010 Unaudited
21
Condensed consolidated profit and loss account of ING Group
for the three and six month period ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 month period |
|
|
6 month period |
|
|
|
April 1 to June 30 |
|
|
January 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Interest income banking operations |
|
|
15,992 |
|
|
|
20,381 |
|
|
|
32,310 |
|
|
|
44,462 |
|
Interest expense banking operations |
|
|
(12,774 |
) |
|
|
(17,238 |
) |
|
|
(25,874 |
) |
|
|
(38,282 |
) |
|
|
|
|
|
Interest result banking operations |
|
|
3,218 |
|
|
|
3,143 |
|
|
|
6,436 |
|
|
|
6,180 |
|
Gross premium income |
|
|
6,796 |
|
|
|
7,269 |
|
|
|
15,058 |
|
|
|
16,183 |
|
Investment income 8 |
|
|
1,907 |
|
|
|
1,331 |
|
|
|
3,483 |
|
|
|
2,460 |
|
Commission income |
|
|
1,123 |
|
|
|
1,160 |
|
|
|
2,222 |
|
|
|
2,243 |
|
Other income 9 |
|
|
1,457 |
|
|
|
(2,032 |
) |
|
|
1,000 |
|
|
|
(2,506 |
) |
|
|
|
|
|
Total income |
|
|
14,501 |
|
|
|
10,871 |
|
|
|
28,199 |
|
|
|
24,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
9,817 |
|
|
|
5,808 |
|
|
|
18,304 |
|
|
|
16,664 |
|
Addition to loan loss provision |
|
|
465 |
|
|
|
853 |
|
|
|
962 |
|
|
|
1,625 |
|
Intangible amortisation and other impairments |
|
|
135 |
|
|
|
84 |
|
|
|
320 |
|
|
|
135 |
|
Staff expenses |
|
|
1,893 |
|
|
|
1,809 |
|
|
|
3,775 |
|
|
|
3,884 |
|
Other interest expenses |
|
|
158 |
|
|
|
177 |
|
|
|
316 |
|
|
|
370 |
|
Other operating expenses |
|
|
1,440 |
|
|
|
1,683 |
|
|
|
2,879 |
|
|
|
3,472 |
|
|
|
|
|
|
Total expenses |
|
|
13,908 |
|
|
|
10,414 |
|
|
|
26,556 |
|
|
|
26,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result before tax |
|
|
593 |
|
|
|
457 |
|
|
|
1,643 |
|
|
|
(1,590 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
47 |
|
|
|
12 |
|
|
|
337 |
|
|
|
(348 |
) |
|
|
|
|
|
Net result (before minority interests) |
|
|
546 |
|
|
|
445 |
|
|
|
1,306 |
|
|
|
(1,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equityholders of the parent |
|
|
527 |
|
|
|
528 |
|
|
|
1,269 |
|
|
|
(1,139 |
) |
Minority interests |
|
|
19 |
|
|
|
(83 |
) |
|
|
37 |
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
546 |
|
|
|
445 |
|
|
|
1,306 |
|
|
|
(1,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 month period |
|
|
6 month period |
|
|
|
April 1 to June 30 |
|
|
January 1 to June 30 |
|
amounts in euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Basic earnings per ordinary share 10 |
|
|
0.14 |
|
|
|
(0.12 |
) |
|
|
0.22 |
|
|
|
(0.43 |
) |
Diluted earnings per ordinary share 10 |
|
|
0.14 |
|
|
|
(0.12 |
) |
|
|
0.22 |
|
|
|
(0.43 |
) |
|
|
|
References relate to the accompanying notes. These form an integral part of the condensed
consolidated interim accounts.
ING Group Condensed consolidated interim financial information for the period ended June
30, 2010 Unaudited
22
Condensed consolidated statement of comprehensive income of ING Group
for the three and six month period ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 month period |
|
|
6 month period |
|
|
|
April 1 to June 30 |
|
|
January 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
Result for the period |
|
|
546 |
|
|
|
445 |
|
|
|
1,306 |
|
|
|
(1,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised revaluations after taxation |
|
|
276 |
|
|
|
4,687 |
|
|
|
1,823 |
|
|
|
6,002 |
|
Realised gains/losses transferred to profit and loss |
|
|
(24 |
) |
|
|
92 |
|
|
|
164 |
|
|
|
725 |
|
Changes in cash flow hedge reserve |
|
|
490 |
|
|
|
(631 |
) |
|
|
695 |
|
|
|
(1,146 |
) |
Transfer to insurance liabilities/DAC |
|
|
(842 |
) |
|
|
(869 |
) |
|
|
(1,869 |
) |
|
|
(276 |
) |
Exchange rate differences |
|
|
2,448 |
|
|
|
(566 |
) |
|
|
4,552 |
|
|
|
240 |
|
|
|
|
|
|
Total amount recognised directly in equity (other
comprehensive income) |
|
|
2,348 |
|
|
|
2,713 |
|
|
|
5,365 |
|
|
|
5,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
2,894 |
|
|
|
3,158 |
|
|
|
6,671 |
|
|
|
4,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equityholders of the parent |
|
|
2,859 |
|
|
|
3,220 |
|
|
|
6,633 |
|
|
|
4,391 |
|
Minority interests |
|
|
35 |
|
|
|
(62 |
) |
|
|
38 |
|
|
|
(88 |
) |
|
|
|
|
|
|
|
|
2,894 |
|
|
|
3,158 |
|
|
|
6,671 |
|
|
|
4,303 |
|
|
|
|
|
|
For the three month period April 1, 2010 to June 30, 2010 the Unrealised revaluations after
taxation comprises
EUR (14) million (April 1, 2009 to June 30, 2009: EUR 32 million) related to the share of other
comprehensive income of associates.
For the six month period January 1, 2010 to June 30, 2010 the Unrealised revaluations after
taxation comprises
EUR (20) million (January 1, 2009 to June 30, 2009: EUR 26 million) related to the share of other
comprehensive income of associates.
For the three month period April 1, 2010 to June 30, 2010 the Exchange rate differences comprises
EUR 189 million (April 1, 2009 to June 30, 2009: EUR 27 million) related to the share of other
comprehensive income of associates.
For the six month period January 1, 2010 to June 30, 2010 the Exchange rate differences comprises
EUR 315 million (January 1, 2009 to June 30, 2009: EUR 113 million) related to the share of other
comprehensive income of associates.
23
Condensed consolidated statement of cash flows of ING Group
for the six month period ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
amounts in millions of euros |
|
|
|
2009 |
|
|
2010 |
|
|
Result before tax |
|
|
|
|
1,643 |
|
|
|
(1,590 |
) |
Adjusted for |
|
depreciation |
|
|
840 |
|
|
|
811 |
|
|
|
deferred acquisition costs and value of business acquired |
|
|
633 |
|
|
|
(339 |
) |
|
|
increase in provisions for insurance and investment contracts |
|
|
3,495 |
|
|
|
1,715 |
|
|
|
addition to loan loss provisions |
|
|
962 |
|
|
|
1,625 |
|
|
|
other |
|
|
1,793 |
|
|
|
1,718 |
|
Taxation paid |
|
|
|
|
(144 |
) |
|
|
(31 |
) |
Changes in |
|
amounts due from banks, not available on demand |
|
|
(5,814 |
) |
|
|
4,105 |
|
|
|
trading assets |
|
|
(22,612 |
) |
|
|
44,757 |
|
|
|
non-trading derivatives |
|
|
(3,557 |
) |
|
|
35 |
|
|
|
other financial assets at fair value through profit and loss |
|
|
693 |
|
|
|
261 |
|
|
|
loans and advances to customers |
|
|
(11,019 |
) |
|
|
2,050 |
|
|
|
other assets |
|
|
399 |
|
|
|
4,574 |
|
|
|
amounts due to banks, not payable on demand |
|
|
709 |
|
|
|
(51,172 |
) |
|
|
customer deposits and other funds on deposit |
|
|
15,064 |
|
|
|
10,698 |
|
|
|
trading liabilities |
|
|
19,470 |
|
|
|
(35,083 |
) |
|
|
other financial liabilities at fair value through profit and loss |
|
|
4,452 |
|
|
|
(3,638 |
) |
|
|
other liabilities |
|
|
(1,194 |
) |
|
|
(5,833 |
) |
|
|
|
|
|
Net cash flow from (used in) operating activities |
|
|
5,813 |
|
|
|
(25,337 |
) |
|
|
|
|
|
|
|
|
|
|
|
Investments and advances |
|
available-for-sale investments |
|
|
(79,947 |
) |
|
|
(91,310 |
) |
|
|
investments for risk of policyholders |
|
|
(26,407 |
) |
|
|
(31,217 |
) |
|
|
other investments |
|
|
(1,128 |
) |
|
|
(1,264 |
) |
Disposals and redemptions |
|
available-for-sale investments |
|
|
76,059 |
|
|
|
94,706 |
|
|
|
investments for risk of policyholders |
|
|
27,388 |
|
|
|
30,294 |
|
|
|
other investments |
|
|
4,415 |
|
|
|
3,113 |
|
|
|
|
|
|
Net cash flow from (used in) investing activities |
|
|
380 |
|
|
|
4,322 |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowed funds and debt securities |
|
|
219,097 |
|
|
|
234,324 |
|
Repayments of borrowed funds and debt securities |
|
|
(221,666 |
) |
|
|
(215,021 |
) |
Dividend paid |
|
|
|
|
|
|
|
|
(425 |
) |
Other net cash flow from financing activities |
|
|
(55 |
) |
|
|
17 |
|
|
|
|
|
|
Net cash flow from financing activities |
|
|
(2,624 |
) |
|
|
18,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow |
|
|
|
|
3,569 |
|
|
|
(2,120 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
20,959 |
|
|
|
31,271 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
429 |
|
|
|
(36 |
) |
|
|
|
|
|
Cash and cash equivalents at end of period |
|
|
24,957 |
|
|
|
29,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents comprises the following items: |
|
|
|
|
|
|
|
|
Treasury bills and other eligible bills |
|
|
6,083 |
|
|
|
6,997 |
|
Amounts due from/to banks |
|
|
5,509 |
|
|
|
1,324 |
|
Cash and balances with central banks |
|
|
13,365 |
|
|
|
20,794 |
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
|
24,957 |
|
|
|
29,115 |
|
|
|
|
|
|
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010 Unaudited
24
Condensed consolidated statement of changes in equity of ING Group
for the six month period ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Non-voting |
|
|
|
|
|
|
|
|
|
Share |
|
|
Share |
|
|
|
|
|
|
shareholders |
|
|
equity |
|
|
Minority |
|
|
|
|
amounts in millions of euros |
|
capital |
|
|
premium |
|
|
Reserves |
|
|
equity (parent) |
|
|
securities |
|
|
interests |
|
|
Total |
|
|
Balance at January 1, 2010 |
|
|
919 |
|
|
|
16,034 |
|
|
|
14,168 |
|
|
|
31,121 |
|
|
|
5,000 |
|
|
|
915 |
|
|
|
37,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
1,828 |
|
|
|
1,828 |
|
|
|
|
|
|
|
(5 |
) |
|
|
1,823 |
|
Realised gains/losses transferred to
profit and loss |
|
|
|
|
|
|
|
|
|
|
164 |
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
164 |
|
Changes in cash flow hedge reserve |
|
|
|
|
|
|
|
|
|
|
695 |
|
|
|
695 |
|
|
|
|
|
|
|
|
|
|
|
695 |
|
Transfer to insurance liabilities/DAC |
|
|
|
|
|
|
|
|
|
|
(1,869 |
) |
|
|
(1,869 |
) |
|
|
|
|
|
|
|
|
|
|
(1,869 |
) |
Exchange rate differences |
|
|
|
|
|
|
|
|
|
|
4,546 |
|
|
|
4,546 |
|
|
|
|
|
|
|
6 |
|
|
|
4,552 |
|
|
|
|
Total amount recognised directly in equity |
|
|
|
|
|
|
|
|
|
|
5,364 |
|
|
|
5,364 |
|
|
|
|
|
|
|
1 |
|
|
|
5,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result for the period |
|
|
|
|
|
|
|
|
|
|
1,269 |
|
|
|
1,269 |
|
|
|
|
|
|
|
37 |
|
|
|
1,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,633 |
|
|
|
6,633 |
|
|
|
|
|
|
|
38 |
|
|
|
6,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the composition of the group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
62 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(4 |
) |
Purchase/sale of treasury shares |
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
(32 |
) |
Employee stock option and share plans |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
Balance at June 30, 2010 |
|
|
919 |
|
|
|
16,034 |
|
|
|
20,781 |
|
|
|
37,734 |
|
|
|
5,000 |
|
|
|
1,011 |
|
|
|
43,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Non-voting |
|
|
|
|
|
|
|
|
|
Share |
|
|
Share |
|
|
|
|
|
|
shareholders |
|
|
equity |
|
|
Minority |
|
|
|
|
amounts in millions of euros |
|
capital |
|
|
premium |
|
|
Reserves |
|
|
equity (parent) |
|
|
securities |
|
|
interests |
|
|
Total |
|
|
Balance at January 1, 2009 |
|
|
495 |
|
|
|
9,182 |
|
|
|
5,403 |
|
|
|
15,080 |
|
|
|
10,000 |
|
|
|
1,594 |
|
|
|
26,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
6,002 |
|
|
|
6,002 |
|
|
|
|
|
|
|
|
|
|
|
6,002 |
|
Realised gains/losses transferred to
profit and loss |
|
|
|
|
|
|
|
|
|
|
725 |
|
|
|
725 |
|
|
|
|
|
|
|
|
|
|
|
725 |
|
Changes in cash flow hedge reserve |
|
|
|
|
|
|
|
|
|
|
(1,146 |
) |
|
|
(1,146 |
) |
|
|
|
|
|
|
|
|
|
|
(1,146 |
) |
Transfer to insurance liabilities/DAC |
|
|
|
|
|
|
|
|
|
|
(276 |
) |
|
|
(276 |
) |
|
|
|
|
|
|
|
|
|
|
(276 |
) |
Exchange rate differences |
|
|
|
|
|
|
|
|
|
|
225 |
|
|
|
225 |
|
|
|
|
|
|
|
15 |
|
|
|
240 |
|
|
|
|
Total amount recognised directly in equity |
|
|
|
|
|
|
|
|
|
|
5,530 |
|
|
|
5,530 |
|
|
|
|
|
|
|
15 |
|
|
|
5,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result for the period |
|
|
|
|
|
|
|
|
|
|
(1,139 |
) |
|
|
(1,139 |
) |
|
|
|
|
|
|
(103 |
) |
|
|
(1,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,391 |
|
|
|
4,391 |
|
|
|
|
|
|
|
(88 |
) |
|
|
4,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the composition of the group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(430 |
) |
|
|
(430 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Purchase/sale of treasury shares |
|
|
|
|
|
|
|
|
|
|
111 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
111 |
|
Employee stock option and share plans |
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
Balance at June 30, 2009 |
|
|
495 |
|
|
|
9,182 |
|
|
|
9,928 |
|
|
|
19,605 |
|
|
|
10,000 |
|
|
|
1,075 |
|
|
|
30,680 |
|
|
|
|
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010 Unaudited
25
Notes to the condensed consolidated interim accounts
1. BASIS OF PRESENTATION
These condensed consolidated interim accounts have been prepared in accordance with International
Accounting Standard 34 Interim Financial Reporting. The accounting principles used to prepare
these condensed consolidated interim accounts comply with International Financial Reporting
Standards as issued by the International Accounting Standard Board (IFRS-IASB) and are consistent
with those set out in the notes to the 2009 Consolidated Annual Accounts of ING Group, except for
the amendments referred to below.
These condensed consolidated interim accounts should be read in conjunction with ING Groups 2009
Annual Accounts.
The following standards, interpretations and amendments to standards and interpretations became effective in 2010:
|
|
Amendment to IFRS 1 First-time adoption of IFRS |
|
|
|
IFRS 3 Business Combinations (revised) and IAS 27 Consolidated and Separate Financial Statements (amended) |
|
|
|
Amendment to IAS 39 Financial Instruments: Recognition and Measurement Eligible Hedged Items |
|
|
|
IFRIC 17 Distributions of Non-cash Assets to Owners |
|
|
|
IFRIC 18 Transfers of Assets from Customers |
|
|
|
2009 Annual improvements to IFRS |
|
|
|
Amendment to IFRS 2 Group Cash-settled Share-based Payment Transactions |
None of these new or revised standards and interpretations had a significant effect on the
condensed consolidated interim accounts for the period ended June 30, 2010.
The following new or revised standards and interpretations were issued by the IASB, which become
effective for ING Group as of 2011, unless otherwise indicated:
|
|
Classification of Rights Issues (Amendment to IAS 32) |
|
|
|
Amendment to IAS 24 Related Party Disclosures |
|
|
|
Amendment to IFRIC 14 Prepayments of a Minimum Funding Requirement |
|
|
|
IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments |
|
|
|
Amendment to IFRS 1 Limited Exemption from Comparative IFRS 7 Disclosure for First-time Adopters |
|
|
|
2010 Annual improvements to IFRS |
ING Group does not expect the adoption of these new or revised standards and interpretations to
have a significant effect on the consolidated financial statements.
Furthermore, in 2009 IFRS 9 Financial Instruments was issued, which is effective as of 2013.
Implementation of IFRS 9 may have a significant impact on equity and/or result of ING Group.
International Financial Reporting Standards as issued by the IASB provide several options in
accounting principles. ING Groups accounting principles under International Financial Reporting
Standards as issued by the IASB and its decision on the options available are set out in the
section Principles of valuation and determination of results in the 2009 Annual Accounts.
IFRS-EU refers to International Financial Reporting Standards as adopted by the European Union
(EU), including the decisions ING Group made with regard to the options available under IFRS as
adopted by the EU. The published 2009 Consolidated Annual Accounts of ING Group are presented in
accordance with IFRS-EU. The Annual Accounts of ING Group will remain to be prepared under IFRS-EU.
IFRS-EU differs from IFRS-IASB in respect of certain paragraphs in IAS 39 Financial Instruments:
Recognition and Measurement regarding hedge accounting for portfolio hedges of interest rate risk.
Under IFRS-EU, ING Group applies fair value hedge accounting for portfolio hedges of interest rate
risk (fair value macro hedges) in accordance with the EU carve out version of IAS 39. Under the
EU IAS 39 carve-out, hedge accounting may be applied, in respect of fair value macro hedges, to core deposits and
hedge ineffectiveness is only recognized when the revised estimate of the amount of cash flows in
scheduled time buckets falls below the original designated amount of that bucket and is not
recognized when the revised amount of cash flows in scheduled time buckets is more than the
original designated amount. Under IFRS-IASB, hedge accounting for fair value macro hedges cannot be
applied to core deposits and ineffectiveness arises whenever the revised estimate of the amount of
cash flows in scheduled time buckets is either more or less than the original designated amount of
that bucket.
This information is prepared by reversing the hedge accounting impacts that are applied under the
EU carve out version of IAS 39. Financial information under IFRS-IASB accordingly does not take
account of the possibility that had ING Group applied IFRS-IASB as its primary accounting framework
it might have applied alternative hedge strategies where those alternative hedge strategies could
have qualified for IFRS-IASB compliant hedge accounting. These decisions could have resulted in
different shareholders equity and net result amounts compared to those indicated in these
Condensed interim accounts.
ING Group Condensed consolidated interim financial information for the period ended June
30, 2010 Unaudited
26
Notes to the condensed consolidated interim accounts
A reconciliation between IFRS-EU and IFRS-IASB is included below.
Both IFRS-EU and IFRS-IASB differ in several areas from accounting principles generally accepted in
the United States of America (US GAAP).
Reconciliation shareholders equity and net result under IFRS-EU and IFRS-IASB:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
June 30, |
|
|
December |
|
|
Net result first half year |
|
|
|
2010 |
|
|
31, 2009 |
|
|
2010 |
|
|
2009 |
|
In accordance with IFRS-IASB |
|
|
37,734 |
|
|
|
31,121 |
|
|
|
1,269 |
|
|
|
(1,139 |
) |
|
Adjustment of the EU IAS 39 carve-out |
|
|
5,210 |
|
|
|
3,671 |
|
|
|
1,539 |
|
|
|
569 |
|
Tax effect of the adjustment |
|
|
(1,321 |
) |
|
|
(929 |
) |
|
|
(392 |
) |
|
|
(152 |
) |
|
|
|
|
|
Effect of adjustment after tax |
|
|
3,889 |
|
|
|
2,742 |
|
|
|
1,147 |
|
|
|
417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with IFRS-EU |
|
|
41,623 |
|
|
|
33,863 |
|
|
|
2,416 |
|
|
|
(722 |
) |
|
|
|
|
|
Certain amounts recorded in the condensed consolidated interim accounts reflect estimates and
assumptions made by management. Actual results may differ from the estimates made. Interim results
are not necessarily indicative of full-year results.
Adequacy test
The adequacy of the Provision for life insurance, net of unamortised interest rate rebates, DAC and
VOBA (the net insurance liabilities), is evaluated regularly by each business unit for the business
originated in that business unit. The test considers current estimates of all contractual and
related cash flows, and future developments. It includes investment income on the same basis, as it
is included in the profit and loss account.
If, for any business unit, it is determined, using a best estimate (50%) confidence level, that a
shortfall exists, and there are no offsetting amounts within other business units in the Business
Line, the shortfall is recognised immediately in the profit and loss account.
If, for any business unit, the net insurance liabilities are not adequate using a prudent 90%
confidence level, but there are offsetting amounts within other Group business units, then the
business unit is allowed to take measures to strengthen the net insurance liabilities over a period
no longer than the expected life of the policies. To the extent that there are no offsetting
amounts within other Group business units, any shortfall at the 90% confidence level is recognised
immediately in the profit and loss account.
If the net insurance liabilities are determined to be adequate at above the 90% confidence level,
no reduction in the net insurance liabilities is recognised.
As at December 31, 2009, the Legacy Variable Annuity business in the US was inadequate at the 90%
confidence level. As there were offsetting amounts within other Group business units, the Group
remained adequate at the 90% confidence level. In line with the above policy, specific measures
were defined to mitigate the inadequacy in the Legacy Variable Annuity business in the US. These
specific measures are effective as of 2010 and disallow recognising additions to DAC that would
otherwise result from negative amortisation and unlocking. Interest and new deferrals, as well as
amortisation/unlocking that reduce DAC, continue to be recognised unchanged. This cap on DAC is
applied on a quarterly basis and in any year if and when a reserve inadequacy exists at the start
of the year. The impact on the six month period ended June 30, 2010 was EUR 105 million lower DAC
and consequently lower result before tax.
ING Group Condensed consolidated interim financial information for the period ended June
30, 2010 Unaudited
27
Notes to the condensed consolidated interim accounts
2. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS
Financial assets at fair value through profit and loss
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
Trading assets |
|
|
135,627 |
|
|
|
111,444 |
|
Investment for risk of policyholders |
|
|
116,521 |
|
|
|
104,597 |
|
Non-trading derivatives |
|
|
15,895 |
|
|
|
11,632 |
|
Designated as at fair value through profit and loss |
|
|
6,331 |
|
|
|
5,517 |
|
|
|
|
|
|
|
274,374 |
|
|
|
233,190 |
|
|
|
|
3. INVESTMENTS
Investments
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
Available-for-sale |
|
|
|
|
|
|
|
|
equity securities |
|
|
9,402 |
|
|
|
8,853 |
|
debt securities |
|
|
214,989 |
|
|
|
188,850 |
|
|
|
|
|
|
|
224,391 |
|
|
|
197,703 |
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
debt securities |
|
|
12,722 |
|
|
|
14,409 |
|
|
|
|
|
|
|
12,722 |
|
|
|
14,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237,113 |
|
|
|
212,112 |
|
|
|
|
Held-to-maturity debt securities sale and reclassification to available-for-sale investments
In the second quarter of 2010 EUR 51 million of Greek government bonds that were classified as
held-to-maturity investments were sold. Furthermore, EUR 282 million of Greek government bonds were
reclassified from held-to-maturity to available-for-sale investments. As the decisions to sell and
reclassify were based on the significant deterioration in the issuers creditworthiness compared to
the credit rating at initial recognition, this sale and reclassification does not impact the intent
for the remainder of the held-to-maturity investment portfolio.
Reclassifications to investments held to maturity (2009)
During the second quarter of 2009 the Group reclassified EUR 0.7 billion of available-for-sale
investments to held-to-maturity. The reclassification resulted from reduction in market liquidity
for these assets; the Group has the intent and ability to hold these assets until maturity.
Reclassifications to Loans and advances to customers and Amounts due from banks (2009 and 2008)
Reclassifications out of available-for-sale investments to loans and receivables are allowed under
IFRS as of the third quarter of 2008. In the second and first quarter of 2009 and in the fourth
quarter of 2008 ING Group reclassified certain financial assets from Investments available-for-sale
to Loans and advances to customers and Amounts due from banks. The Group identified assets,
eligible for reclassification, for which at the reclassification date it had an intent to hold for
the foreseeable future. The table below provides information on the three reclassifications made in
the first and second quarter of 2009 and the fourth quarter of 2008. Information is provided for
each of the three reclassifications (see columns) as at the date of reclassification and as at the
end of the subsequent reporting periods (see rows). This information is disclosed under IFRS as
long as the reclassified assets continue to be recognised in the balance sheet.
ING Group Condensed consolidated interim financial information for the period ended June
30, 2010 Unaudited
28
Notes to the condensed consolidated interim accounts
Reclassifications to Loans and advances to customers and Amounts due from banks
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
Q2 2009 |
|
|
Q1 2009 |
|
|
Q4 2008 |
|
|
As per reclassification date |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
6,135 |
|
|
|
22,828 |
|
|
|
1,594 |
|
Effective interest rate (weighted average) |
|
|
1.4%24.8 |
% |
|
|
2.1%11.7 |
% |
|
|
4.1%21 |
% |
Expected recoverable cash flows |
|
|
7,118 |
|
|
|
24,052 |
|
|
|
1,646 |
|
Unrealised fair value losses in shareholders
equity (before tax) |
|
|
(896 |
) |
|
|
(1,224 |
) |
|
|
(69 |
) |
Recognised fair value gains (losses) in
shareholders equity (before tax) between the
beginning of the year in which the
reclassification took place and the
reclassification date |
|
|
173 |
|
|
nil |
|
|
|
-79 |
|
Recognised impairment (before tax) between the
beginning of the year in which the
reclassification took place and the
reclassification date |
|
nil |
|
|
nil |
|
|
nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value as at June 30 |
|
|
6,230 |
|
|
|
18,872 |
|
|
|
996 |
|
Fair value as at June 30 |
|
|
6,441 |
|
|
|
18,287 |
|
|
|
995 |
|
Unrealised fair value losses in shareholders
equity (before tax) as at June 30 |
|
|
(604 |
) |
|
|
(774 |
) |
|
|
(72 |
) |
Effect on shareholders equity (before tax) for
the six month period ended June 30 if
reclassification had not been made |
|
|
211 |
|
|
|
(585 |
) |
|
|
(1 |
) |
Effect on result (before tax) for the six month
period ended June 30 if reclassification had not
been made |
|
nil |
|
|
nil |
|
|
nil |
|
Effect on result (before tax) for the six month
period ended June 30 (mainly interest income) |
|
|
56 |
|
|
|
255 |
|
|
|
19 |
|
Recognised impairments (before tax) for the six
month period ended June 30 |
|
|
1 |
|
|
nil |
|
|
nil |
|
Recognised provision for credit losses (before
tax) for the six month period ended June 30 |
|
|
1 |
|
|
nil |
|
|
nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value as at December 31 |
|
|
6,147 |
|
|
|
20,551 |
|
|
|
1,189 |
|
Fair value as at December 31 |
|
|
6,472 |
|
|
|
20,175 |
|
|
|
1,184 |
|
Unrealised fair value losses in shareholders
equity (before tax) as at December 31 |
|
|
(734 |
) |
|
|
(902 |
) |
|
|
(67 |
) |
Effect on shareholders equity (before tax) if
reclassification had not been made |
|
|
325 |
|
|
|
(376 |
) |
|
|
(5 |
) |
Effect on result (before tax) if reclassification
had not been made |
|
nil |
|
|
nil |
|
|
nil |
|
Effect on result (before tax) after the
reclassification till December 31 (mainly interest
income) |
|
|
54 |
|
|
|
629 |
|
|
|
47 |
|
Recognised impairments (before tax) |
|
nil |
|
|
nil |
|
|
nil |
|
Recognised provision for credit losses (before tax) |
|
nil |
|
|
nil |
|
|
nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value as at December 31 |
|
|
|
|
|
|
|
|
|
|
1,592 |
|
Fair value as at December 31 |
|
|
|
|
|
|
|
|
|
|
1,565 |
|
Unrealised fair value losses recognised in
shareholders equity (before tax) as at December
31 |
|
|
(971 |
) |
|
|
(192 |
) |
|
|
(79 |
) |
Effect on shareholders equity (before tax) if
reclassification had not been made |
|
|
n/a |
|
|
|
n/a |
|
|
|
(28 |
) |
Effect on result (before tax) if reclassification
had not been made |
|
|
n/a |
|
|
|
n/a |
|
|
nil |
|
Effect on result (before tax) after the
reclassification till December 31 (mainly interest
income) |
|
|
n/a |
|
|
|
n/a |
|
|
|
9 |
|
Recognised impairments (before tax) |
|
nil |
|
|
nil |
|
|
nil |
|
Recognised provision for credit losses (before tax) |
|
|
n/a |
|
|
|
n/a |
|
|
nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised fair value losses recognised in
shareholders equity (before tax) during the year |
|
|
|
|
|
|
|
|
|
|
(20 |
) |
Recognised impairments (before tax) |
|
|
|
|
|
|
|
|
|
nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group
Condensed consolidated interim financial information for the period
ended June 30, 2010
Unaudited
29
Notes to the condensed consolidated interim accounts
4. LOANS AND ADVANCES TO CUSTOMERS
Loans and advances to customers by banking and insurance operations
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
Banking operations |
|
|
583,927 |
|
|
|
551,011 |
|
Insurance operations |
|
|
34,179 |
|
|
|
29,060 |
|
|
|
|
|
|
|
|
|
|
|
618,106 |
|
|
|
580,071 |
|
Eliminations |
|
|
(10,563 |
) |
|
|
(4,796 |
) |
|
|
|
|
|
|
|
|
|
|
607,543 |
|
|
|
575,275 |
|
|
|
|
|
|
|
|
Loans and advances to customers by type banking operations
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
Loans to, or guaranteed by, public authorities |
|
|
56,340 |
|
|
|
51,082 |
|
Loans secured by mortgages |
|
|
325,017 |
|
|
|
302,855 |
|
Loans guaranteed by credit institutions |
|
|
8,801 |
|
|
|
10,229 |
|
Personal lending |
|
|
19,626 |
|
|
|
19,960 |
|
Mortgage backed securities |
|
|
16,973 |
|
|
|
17,814 |
|
Corporate loans |
|
|
162,295 |
|
|
|
153,424 |
|
|
|
|
|
|
|
|
|
|
|
589,052 |
|
|
|
555,364 |
|
Loan loss provisions |
|
|
(5,125 |
) |
|
|
(4,353 |
) |
|
|
|
|
|
|
|
|
|
|
583,927 |
|
|
|
551,011 |
|
|
|
|
|
|
|
|
Changes in loan loss provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance |
|
|
Total |
|
|
|
6 month |
|
|
year |
|
|
6 month |
|
|
year |
|
|
6 month |
|
|
year |
|
|
|
period |
|
|
ended |
|
|
period |
|
|
ended |
|
|
period |
|
|
ended |
|
|
|
ended |
|
|
|
|
|
|
ended |
|
|
|
|
|
|
ended |
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
2010 |
|
|
2009 |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Opening balance |
|
|
4,399 |
|
|
|
2,611 |
|
|
|
111 |
|
|
|
59 |
|
|
|
4,510 |
|
|
|
2,670 |
|
Changes in the composition of the group |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(6 |
) |
Write-offs |
|
|
(491 |
) |
|
|
(1,217 |
) |
|
|
(21 |
) |
|
|
(13 |
) |
|
|
(512 |
) |
|
|
(1,230 |
) |
Recoveries |
|
|
50 |
|
|
|
148 |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
48 |
|
|
|
149 |
|
Increase in loan loss provisions |
|
|
962 |
|
|
|
2,973 |
|
|
|
14 |
|
|
|
67 |
|
|
|
976 |
|
|
|
3,040 |
|
Exchange rate differences |
|
|
273 |
|
|
|
(47 |
) |
|
|
9 |
|
|
|
|
|
|
|
282 |
|
|
|
(47 |
) |
Other changes |
|
|
(23 |
) |
|
|
(66 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(24 |
) |
|
|
(66 |
) |
|
|
|
Closing balance |
|
|
5,170 |
|
|
|
4,399 |
|
|
|
110 |
|
|
|
111 |
|
|
|
5,280 |
|
|
|
4,510 |
|
|
|
|
Changes in loan loss provisions relating to insurance operations are presented under Investment
income. Changes in the loan loss provisions relating to banking operations are presented on the
face of the profit and loss account.
The loan loss provision relating to banking operations at June 30, 2010 of EUR 5,170 million ( December 31, 2009: EUR 4,399 million) is presented in the balance sheet under Loans and advances to customers and
Amounts due from banks for EUR 5,125 million (December 31, 2009: EUR 4,353 million) and EUR 45
million (December 31, 2009: EUR 46 million) respectively.
ING Group
Condensed consolidated interim financial information for the period
ended June 30, 2010
Unaudited
30
Notes to the condensed consolidated interim accounts
5. INTANGIBLE ASSETS
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
Value of business acquired |
|
|
1,463 |
|
|
|
1,502 |
|
Goodwill |
|
|
3,405 |
|
|
|
3,071 |
|
Software |
|
|
780 |
|
|
|
803 |
|
Other |
|
|
647 |
|
|
|
645 |
|
|
|
|
|
|
|
|
|
|
|
6,295 |
|
|
|
6,021 |
|
|
|
|
|
|
|
|
6. ASSETS AND LIABILITIES HELD FOR SALE
Assets and liabilities held for sale include disposal groups whose carrying amount will be
recovered principally through a sale transaction rather than through continuing operations. This
relates to businesses for which a sale is agreed or highly probable at balance sheet date but for
which the transaction has not yet fully closed. For June 30, 2010 this relates to Pacific Antai
Life Insurance Company Ltd. (PALIC) in China and the non-life insurance operations in Greece. These
were also held for sale at December 31, 2009 but have not yet been closed. Transactions closed
during the first half year but included in Assets and liabilities held for sale at December 31,
2009 included Swiss and Asian Private Banking business and three U.S. independent retail
broker-dealer units. Reference is made to Note 12 Acquisitions and disposals.
Assets held for sale
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
Cash and bank balances with central banks |
|
|
19 |
|
|
|
264 |
|
Amounts due from banks |
|
|
|
|
|
|
474 |
|
Financial assets at fair value through profit and loss |
|
|
9 |
|
|
|
389 |
|
Available-for-sale investments |
|
|
180 |
|
|
|
458 |
|
Loans and advances to customers |
|
|
47 |
|
|
|
3,242 |
|
Reinsurance contracts |
|
|
3 |
|
|
|
3 |
|
Property and equipment |
|
|
1 |
|
|
|
37 |
|
Intangible assets |
|
|
|
|
|
|
3 |
|
Deferred acquisition costs |
|
|
44 |
|
|
|
35 |
|
Other assets |
|
|
10 |
|
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
313 |
|
|
|
5,024 |
|
|
|
|
|
|
|
|
Liabilities held for sale
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
Insurance and investments contracts |
|
|
237 |
|
|
|
191 |
|
Amounts due to banks |
|
|
|
|
|
|
31 |
|
Customer deposits and other funds on deposit |
|
|
|
|
|
|
4,480 |
|
Financial liabilities at fair value through profit and loss |
|
|
|
|
|
|
36 |
|
Other liabilities |
|
|
16 |
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
253 |
|
|
|
4,890 |
|
7. FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS
Financial liabilities at fair value through profit and loss
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
Trading liabilities |
|
|
117,713 |
|
|
|
98,245 |
|
Non-trading derivatives |
|
|
22,140 |
|
|
|
20,070 |
|
Designated as at fair value through profit and loss |
|
|
13,066 |
|
|
|
11,474 |
|
|
|
|
|
|
|
|
|
|
|
152,919 |
|
|
|
129,789 |
|
|
|
|
|
|
|
|
ING Group
Condensed consolidated interim financial information for the period
ended June 30, 2010
Unaudited
31
Notes to the condensed consolidated interim accounts
8. INVESTMENT INCOME
Investment income
3 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance |
|
|
Total |
|
|
|
|
April 1 to June 30 |
|
|
|
April 1 to June 30 |
|
|
|
April 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Income from real estate investments |
|
|
34 |
|
|
|
42 |
|
|
|
21 |
|
|
|
15 |
|
|
|
55 |
|
|
|
57 |
|
Dividend income |
|
|
14 |
|
|
|
15 |
|
|
|
88 |
|
|
|
86 |
|
|
|
102 |
|
|
|
101 |
|
Income from investments in debt
securities |
|
|
|
|
|
|
|
|
|
|
1,448 |
|
|
|
1,424 |
|
|
|
1,448 |
|
|
|
1,424 |
|
Income from loans |
|
|
|
|
|
|
|
|
|
|
361 |
|
|
|
305 |
|
|
|
361 |
|
|
|
305 |
|
Realised gains/losses on disposal
of debt securities |
|
|
20 |
|
|
|
22 |
|
|
|
(34 |
) |
|
|
163 |
|
|
|
(14 |
) |
|
|
185 |
|
Reversals/Impairments of
available-for-sale debt securities |
|
|
(31 |
) |
|
|
(376 |
) |
|
|
(124 |
) |
|
|
(58 |
) |
|
|
(155 |
) |
|
|
(434 |
) |
Realised gains/losses on disposal
of equity securities |
|
|
112 |
|
|
|
1 |
|
|
|
48 |
|
|
|
72 |
|
|
|
160 |
|
|
|
73 |
|
Impairments of available-for-sale
equity securities |
|
|
(14 |
) |
|
|
(7 |
) |
|
|
(6 |
) |
|
|
(60 |
) |
|
|
(20 |
) |
|
|
(67 |
) |
Change in fair value of real
estate investments |
|
|
(14 |
) |
|
|
(290 |
) |
|
|
(16 |
) |
|
|
(23 |
) |
|
|
(30 |
) |
|
|
(313 |
) |
|
|
|
|
|
|
121 |
|
|
|
(593 |
) |
|
|
1,786 |
|
|
|
1,924 |
|
|
|
1,907 |
|
|
|
1,331 |
|
|
|
|
Investment income
6 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance |
|
|
Total |
|
|
|
|
January 1 to June 30 |
|
|
|
January 1 to June 30 |
|
|
|
January 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Income from real estate investments |
|
|
75 |
|
|
|
83 |
|
|
|
38 |
|
|
|
30 |
|
|
|
113 |
|
|
|
113 |
|
Dividend income |
|
|
17 |
|
|
|
15 |
|
|
|
112 |
|
|
|
108 |
|
|
|
129 |
|
|
|
123 |
|
Income from investments in debt
securities |
|
|
|
|
|
|
|
|
|
|
2,774 |
|
|
|
2,905 |
|
|
|
2,774 |
|
|
|
2,905 |
|
Income from loans |
|
|
|
|
|
|
|
|
|
|
737 |
|
|
|
680 |
|
|
|
737 |
|
|
|
680 |
|
Realised gains/losses on disposal
of debt securities |
|
|
125 |
|
|
|
199 |
|
|
|
(89 |
) |
|
|
(149 |
) |
|
|
36 |
|
|
|
50 |
|
Reversals/Impairments of
available-for-sale debt securities |
|
|
(107 |
) |
|
|
(555 |
) |
|
|
(285 |
) |
|
|
(255 |
) |
|
|
(392 |
) |
|
|
(810 |
) |
Realised gains/losses on disposal
of equity securities |
|
|
115 |
|
|
|
4 |
|
|
|
72 |
|
|
|
106 |
|
|
|
187 |
|
|
|
110 |
|
Impairments of available-for-sale
equity securities |
|
|
(22 |
) |
|
|
(28 |
) |
|
|
(10 |
) |
|
|
(246 |
) |
|
|
(32 |
) |
|
|
(274 |
) |
Change in fair value of real
estate investments |
|
|
(35 |
) |
|
|
(370 |
) |
|
|
(34 |
) |
|
|
(67 |
) |
|
|
(69 |
) |
|
|
(437 |
) |
|
|
|
|
|
|
168 |
|
|
|
(652 |
) |
|
|
3,315 |
|
|
|
3,112 |
|
|
|
3,483 |
|
|
|
2,460 |
|
|
|
|
9. OTHER INCOME
Other income
3 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance |
|
|
Total |
|
|
|
|
April 1 to June 30 |
|
|
|
April 1 to June 30 |
|
|
|
April 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2010 |
|
|
Net result on disposal of
group companies |
|
|
(10 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
(10 |
) |
|
|
(14 |
) |
Valuation results on
non-trading derivatives |
|
|
(637 |
) |
|
|
121 |
|
|
|
2,123 |
|
|
|
(2,631 |
) |
|
|
1,486 |
|
|
|
(2,510 |
) |
Net trading income |
|
|
152 |
|
|
|
404 |
|
|
|
(428 |
) |
|
|
205 |
|
|
|
(276 |
) |
|
|
609 |
|
Result from associates |
|
|
5 |
|
|
|
(185 |
) |
|
|
23 |
|
|
|
(10 |
) |
|
|
28 |
|
|
|
(195 |
) |
Other income |
|
|
96 |
|
|
|
(1 |
) |
|
|
133 |
|
|
|
79 |
|
|
|
229 |
|
|
|
78 |
|
|
|
|
|
|
|
(394 |
) |
|
|
330 |
|
|
|
1,851 |
|
|
|
(2,362 |
) |
|
|
1,457 |
|
|
|
(2,032 |
) |
|
|
|
Valuation results on non-trading derivatives in Insurance is mainly a result of positive fair
value changes on derivatives used to hedge direct and indirect equity exposures and foreign
exchange exposures without applying hedge accounting. Indirect equity exposures relate to certain
guaranteed benefits in insurance liabilities in the US, Japan, and the Netherlands. In the second
quarter of 2010 the fair value changes on these derivatives were positive, as stock market returns
became negative. In the second quarter of 2009 the impact was the opposite as fair value changes on
these
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010 Unaudited
32
Notes to the condensed consolidated interim accounts
derivatives were negative as stock market returns became positive. Foreign exchange derivatives are
used to offset foreign exchange results that are recognised in Net trading income.
Result from associates
3 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance |
|
|
Total |
|
|
|
|
April 1 to June 30 |
|
|
|
April 1 to June 30 |
|
|
|
April 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Share of results from associates |
|
|
6 |
|
|
|
(184 |
) |
|
|
23 |
|
|
|
(10 |
) |
|
|
29 |
|
|
|
(194 |
) |
Impairments |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
5 |
|
|
|
(185 |
) |
|
|
23 |
|
|
|
(10 |
) |
|
|
28 |
|
|
|
(195 |
) |
|
|
|
Other income
6 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance |
|
|
Total |
|
|
|
|
January 1 to June 30 |
|
|
|
January 1 to June 30 |
|
|
|
January 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Net result on disposal of
group companies |
|
|
385 |
|
|
|
(9 |
) |
|
|
2 |
|
|
|
(47 |
) |
|
|
387 |
|
|
|
(56 |
) |
Valuation results on
non-trading derivatives |
|
|
(1,770 |
) |
|
|
(1,053 |
) |
|
|
1,696 |
|
|
|
(2,093 |
) |
|
|
(74 |
) |
|
|
(3,146 |
) |
Net trading income |
|
|
667 |
|
|
|
665 |
|
|
|
(518 |
) |
|
|
156 |
|
|
|
149 |
|
|
|
821 |
|
Result from associates |
|
|
15 |
|
|
|
(280 |
) |
|
|
75 |
|
|
|
(111 |
) |
|
|
90 |
|
|
|
(391 |
) |
Other income |
|
|
160 |
|
|
|
148 |
|
|
|
288 |
|
|
|
118 |
|
|
|
448 |
|
|
|
266 |
|
|
|
|
|
|
|
(543 |
) |
|
|
(529 |
) |
|
|
1,543 |
|
|
|
(1,977 |
) |
|
|
1,000 |
|
|
|
(2,506 |
) |
|
|
|
Valuation results on non-trading derivatives in Insurance is mainly a result of positive fair
value changes on derivatives used to hedge direct and indirect equity exposures and foreign
exchange exposures without applying hedge accounting. Indirect equity exposures relate to certain
guaranteed benefits in insurance liabilities in the US, Japan, and the Netherlands. In the first
half year of 2010, the fair value changes on these derivatives were positive, as stock market
returns became negative. In the first half year of 2009 the impact was the opposite as fair value
changes on these derivatives were negative as stock market returns became positive. Foreign
exchange derivatives are used to offset foreign exchange results that are recognised in Net trading
income.
Result from associates
6 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance |
|
|
Total |
|
|
|
|
January 1 to June 30 |
|
|
|
January 1 to June 30 |
|
|
|
January 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Share of results from associates |
|
|
17 |
|
|
|
(279 |
) |
|
|
75 |
|
|
|
(111 |
) |
|
|
92 |
|
|
|
(390 |
) |
Impairments |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
15 |
|
|
|
(280 |
) |
|
|
75 |
|
|
|
(111 |
) |
|
|
90 |
|
|
|
(391 |
) |
|
|
|
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010 Unaudited
33
Notes to the condensed consolidated interim accounts
10. EARNINGS PER ORDINARY SHARE
Earnings per ordinary share
3 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
number of ordinary |
|
|
|
|
|
|
Amount |
|
|
shares outstanding |
|
|
|
|
|
|
(in millions of |
|
|
during the period |
|
|
Per ordinary share |
|
|
|
euros) |
|
|
(in millions) |
|
|
(in euros) |
|
|
|
|
|
|
|
April 1 to June 30 |
|
|
|
April 1 to June 30 |
|
|
|
April 1 to June 30 |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Net result |
|
|
527 |
|
|
|
528 |
|
|
|
3,780.5 |
|
|
|
2,022.6 |
|
|
|
|
|
|
|
|
|
Attribution to non-voting equity
securities (1) |
|
|
|
|
|
|
(850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of rights issue (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
611.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
|
527 |
|
|
|
(322 |
) |
|
|
3,780.5 |
|
|
|
2,634.0 |
|
|
|
0.14 |
|
|
|
(0.12 |
) |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option and share plans |
|
|
|
|
|
|
|
|
|
|
5.4 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.4 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings |
|
|
527 |
|
|
|
(322 |
) |
|
|
3,785.9 |
|
|
|
2,636.5 |
|
|
|
0.14 |
|
|
|
(0.12 |
) |
|
|
|
(1) |
|
As a net profit has already been reported in the first quarter of 2010 an attribution to
non-voting equity securities was included in that period. This attribution represents the
amount that would be payable to the holders of the non-voting equity securities if and when
the entire net profit for the first profit-making quarter of the year would be distributed as
dividend. As ING Group did not report a profit in the first quarter of 2009, but did report a
profit in the second quarter, the attribution is included in the 2009 comparatives in the
second quarter. This amount is only included for the purpose of determining earnings per share
under IFRS and does not represent a payment (neither actual nor proposed) to the holders of
the non-voting equity securities. |
|
(2) |
|
The rights issue, which was finalised on December 15, 2009 has an effect on the basic
earnings per share and the diluted earnings per share, as defined in IFRS. All weighted
average number of shares outstanding before the rights issue are restated with an adjustment
factor of approximately 1.3 that reflects the fact that the exercise price of the rights issue
was less than the fair value of the shares. The effect of the rights issue on the dilutive
securities is adjusted as well. |
Earnings per ordinary share
6 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
number of ordinary |
|
|
|
|
|
|
Amount |
|
|
shares outstanding |
|
|
|
|
|
|
(in millions |
|
|
during the period |
|
|
Per ordinary share |
|
|
|
of euros) |
|
|
(in millions) |
|
|
(in euros) |
|
|
|
|
|
|
|
January 1 to June 30 |
|
|
|
January 1 to June 30 |
|
|
|
January 1 to June 30 |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net result |
|
|
1,269 |
|
|
|
(1,139 |
) |
|
|
3,782.5 |
|
|
|
2,024.0 |
|
|
|
|
|
|
|
|
|
Attribution to non-voting equity
securities (1) |
|
|
(425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of rights issue (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
611.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
|
844 |
|
|
|
(1,139 |
) |
|
|
3,782.5 |
|
|
|
2.635.8 |
|
|
|
0.22 |
|
|
|
(0.43 |
) |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option and share plans |
|
|
|
|
|
|
|
|
|
|
5.4 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.4 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings |
|
|
844 |
|
|
|
(1,139 |
) |
|
|
3,787.9 |
|
|
|
2,638.3 |
|
|
|
0.22 |
|
|
|
(0.43 |
) |
|
|
|
|
|
|
(1) |
|
As a net profit is reported in the first half year of 2010 an attribution to non-voting
equity securities is included. As a loss was reported in the first half year of 2009 no
attribution to non-voting equity securities was included. This attribution represents the
amount that would be payable to the holders of the non-voting equity securities if and when
the entire net profit for the first half year of 2010 would be distributed as dividend. This
amount is only included for the purpose of determining earnings per share under IFRS and does
not represent a payment (neither actual nor proposed) to the holders of the non-voting equity
securities. |
|
(2) |
|
The rights issue, which was finalised on December 15, 2009 has an effect on the basic
earnings per share and the diluted earnings per share, as defined in IFRS. All weighted
average number of shares outstanding before the rights issue are restated with an adjustment
factor of approximately 1.3 that reflects the fact that the exercise price of the rights issue
was less than the fair value of the shares. The effect of the rights issue on the dilutive
securities is adjusted as well. |
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010 Unaudited
34
Notes to the condensed consolidated interim accounts
Diluted earnings per share data are computed as if the stock options and warrants outstanding
at year-end had been exercised at the beginning of the period. It is also assumed that ING Group
uses the cash received from exercised stock options and warrants or non-voting equity securities
converted to buy its own shares against the average market price in the financial year. The net
increase in the number of shares resulting from exercising warrants and stock options or converting
non-voting equity securities is added to the average number of shares used for the calculation of
diluted earnings per share. The potential conversion of the non-voting equity securities has an
antidilutive effect on the earnings per share calculation in 2010 and 2009 (the diluted earnings
per share becoming less negative than the basic earnings per share). Therefore, the potential
conversion is not taken into account in determining the weighted average number of shares for the
calculation of diluted earnings per share for these years.
11. SEGMENT REPORTING
|
|
ING Groups operating segments relate to the internal segmentation by business lines; segments
include the thirteen business lines and the two corporate lines. As a result of changes in the
internal management and reporting structure the operating segments have changed as from January 1,
2010. ING Group identifies the following operating segments: |
Operating segments of ING Group
|
|
|
Banking
|
|
Insurance |
Retail Netherlands
|
|
Insurance Benelux |
Retail Belgium
|
|
Insurance Central and Rest of Europe (CRE) |
ING Direct
|
|
Insurance US |
Retail Central Europe (CE)
|
|
Insurance Latin America |
Retail Asia
|
|
Insurance Asia/Pacific |
Commercial Banking (excluding ING Real Estate)
|
|
ING Investment Management (IM) |
ING Real Estate
|
|
Corporate Line Insurance |
Corporate Line Banking |
|
|
In 2009, ING Group consisted of the following business lines: Retail Banking, ING Direct,
Commercial Banking, Insurance Europe, Insurance Americas and Insurance Asia/Pacific.
The Executive Board of ING Group, the Management Board Banking and the Management Board Insurance
set the performance targets and approve and monitor the budgets prepared by the business lines.
Business lines formulate strategic, commercial and financial policy in conformity with the strategy
and performance targets set by the Executive Board, the Management Board Banking and the Management
Board Insurance.
The accounting policies of the operating segments are the same as those described in the Annual
Accounts 2009. Transfer prices for inter-segment transactions are set at arms length. Corporate
expenses are allocated to business lines based on time spent by head office personnel, the relative
number of staff, or on the basis of income and/or assets of the segment.
ING Group evaluates the results of its operating segments using a financial performance measure
called underlying result. Underlying result is defined as result under IFRS excluding the impact of
divestments and special items.
As of 2010:
|
|
|
Capital gains on public equity securities (net of impairments) are reported in the
relevant business line. Until 2009 capital gains on public equity securities in Insurance
were reported in the Corporate Line Insurance, whereas a notional return was allocated to
the Insurance business lines. |
|
|
|
An arms length fee is charged by ING IM to the relevant business line. Until 2009, a
cost-based fee was charged. |
|
|
|
The Corporate Line Insurance includes reinsurance to ING Re of ING Life Japan guaranteed
benefits associated with SPVA contracts, along with the corresponding SPVA hedging results.
Until 2009 these were reported under Insurance Asia/Pacific. |
The comparative figures were adjusted accordingly.
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010 Unaudited
35
Notes to the condensed consolidated interim accounts
The following table specifies the main sources of income of each of the segments:
Specification of the main sources of income in each of the segments
|
|
|
Segment |
|
Main source of income |
Retail Netherlands
|
|
Income from retail and private banking activities in the Netherlands. The main
products offered are current and savings accounts, business lending, mortgages and
other consumer lending. |
|
|
|
Retail Belgium
|
|
Income from retail and private banking activities in Belgium. The main products
offered are similar as those in the Netherlands. |
|
|
|
Retail CE
|
|
Income from retail and private banking activities in Central Europe. The main
products offered are similar as those in the Netherlands. |
|
|
|
Retail Asia
|
|
Income from retail activities in Asia. The main products offered are similar as those
in the Netherlands. |
|
|
|
ING Direct
|
|
Income from direct retail banking activities. The main products offered are savings
accounts and mortgages. |
|
|
|
Commercial Banking (excluding ING
Real Estate)
|
|
Income from wholesale banking activities. A full range of products is offered from
cash management to corporate finance. |
|
|
|
ING Real Estate
|
|
Income from real estate activities. |
|
|
|
Insurance Benelux
|
|
Income from life insurance, non-life insurance and retirement services in the Benelux. |
|
|
|
Insurance CRE
|
|
Income from life insurance, non-life insurance and retirement services in Central and
Rest of Europe. |
|
|
|
Insurance US
|
|
Income from life insurance and retirement services in the US. |
|
|
|
Insurance Latin America
|
|
Income from life insurance and retirement services in Latin America. |
|
|
|
Insurance Asia/Pacific
|
|
Income from life insurance and retirement services in Asia/Pacific. |
|
|
|
ING IM
|
|
Income from investment management activities. |
|
|
|
Corporate Line Banking
|
|
Corporate Line Banking is a reflection of capital management activities and certain
expenses that are not allocated to the banking businesses. ING Group applies a system
of capital charging for its banking operations in order to create a comparable basis
for the results of business units globally, irrespective of the business units book
equity and the currency they operate in. |
|
|
|
Corporate Line Insurance
|
|
The Corporate Line Insurance includes mainly items related to capital management,
run-off portfolios and ING Re. |
Operating segments Banking
3 month period
April 1 to June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commer- |
|
|
|
|
|
|
Cor-porate |
|
|
Total |
|
|
|
|
|
|
|
|
|
Nether- |
|
|
Retail |
|
|
ING |
|
|
Retail |
|
|
Retail |
|
|
cial |
|
|
Real |
|
|
Line |
|
|
Banking |
|
|
Elimi- |
|
|
Total |
|
amounts in millions of euros |
|
lands |
|
|
Belgium |
|
|
Direct |
|
|
CE |
|
|
Asia |
|
|
Banking |
|
|
Estate |
|
|
Banking |
|
|
segments |
|
|
nations |
|
|
Banking |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
937 |
|
|
|
392 |
|
|
|
948 |
|
|
|
177 |
|
|
|
44 |
|
|
|
723 |
|
|
|
96 |
|
|
|
(70 |
) |
|
|
3,247 |
|
|
|
|
|
|
|
3,247 |
|
Commission income |
|
|
123 |
|
|
|
92 |
|
|
|
41 |
|
|
|
73 |
|
|
|
13 |
|
|
|
226 |
|
|
|
92 |
|
|
|
(3 |
) |
|
|
657 |
|
|
|
|
|
|
|
657 |
|
Total investment and
other income |
|
|
(2 |
) |
|
|
29 |
|
|
|
(59 |
) |
|
|
(6 |
) |
|
|
8 |
|
|
|
(454 |
) |
|
|
19 |
|
|
|
190 |
|
|
|
(275 |
) |
|
|
|
|
|
|
(275 |
) |
|
|
|
Total underlying income |
|
|
1,058 |
|
|
|
513 |
|
|
|
930 |
|
|
|
244 |
|
|
|
65 |
|
|
|
495 |
|
|
|
207 |
|
|
|
117 |
|
|
|
3,629 |
|
|
|
|
|
|
|
3,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
569 |
|
|
|
329 |
|
|
|
433 |
|
|
|
196 |
|
|
|
43 |
|
|
|
514 |
|
|
|
112 |
|
|
|
4 |
|
|
|
2,200 |
|
|
|
|
|
|
|
2,200 |
|
Additions to loan loss
provision |
|
|
123 |
|
|
|
44 |
|
|
|
88 |
|
|
|
21 |
|
|
|
7 |
|
|
|
168 |
|
|
|
14 |
|
|
|
|
|
|
|
465 |
|
|
|
|
|
|
|
465 |
|
Other impairments* |
|
|
10 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
8 |
|
|
|
106 |
|
|
|
|
|
|
|
106 |
|
|
|
|
Total underlying expenses |
|
|
702 |
|
|
|
373 |
|
|
|
524 |
|
|
|
217 |
|
|
|
50 |
|
|
|
682 |
|
|
|
211 |
|
|
|
12 |
|
|
|
2,771 |
|
|
|
|
|
|
|
2,771 |
|
Underlying result before
taxation |
|
|
356 |
|
|
|
140 |
|
|
|
406 |
|
|
|
27 |
|
|
|
15 |
|
|
|
(187 |
) |
|
|
(4 |
) |
|
|
105 |
|
|
|
858 |
|
|
|
|
|
|
|
858 |
|
Taxation |
|
|
94 |
|
|
|
22 |
|
|
|
136 |
|
|
|
6 |
|
|
|
2 |
|
|
|
(57 |
) |
|
|
3 |
|
|
|
29 |
|
|
|
235 |
|
|
|
|
|
|
|
235 |
|
Minority interests |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
9 |
|
|
|
5 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
Underlying net result |
|
|
262 |
|
|
|
125 |
|
|
|
270 |
|
|
|
16 |
|
|
|
8 |
|
|
|
(139 |
) |
|
|
(12 |
) |
|
|
76 |
|
|
|
606 |
|
|
|
|
|
|
|
606 |
|
|
|
|
|
|
|
* |
|
analysed as a part of operating expenses |
ING Group Condensed consolidated interim financial information for the period ended June
30, 2010 Unaudited
36
Notes to
the condensed consolidated interim accounts
Operating segments Insurance
3 month period
April 1 to June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Latin |
|
|
Insurance |
|
|
|
|
|
|
Line |
|
|
Insurance |
|
|
Elimi- |
|
|
Total |
|
amounts in millions of euros |
|
Benelux |
|
|
CRE |
|
|
US |
|
|
America |
|
|
Asia/Pacific |
|
|
ING IM |
|
|
Insurance |
|
|
segments |
|
|
nations |
|
|
Insurance |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
1,600 |
|
|
|
522 |
|
|
|
3,020 |
|
|
|
37 |
|
|
|
1,610 |
|
|
|
|
|
|
|
89 |
|
|
|
6,878 |
|
|
|
(82 |
) |
|
|
6,796 |
|
Commission income |
|
|
(5 |
) |
|
|
41 |
|
|
|
117 |
|
|
|
94 |
|
|
|
3 |
|
|
|
215 |
|
|
|
1 |
|
|
|
466 |
|
|
|
|
|
|
|
466 |
|
Total investment and
other income |
|
|
976 |
|
|
|
60 |
|
|
|
1,390 |
|
|
|
77 |
|
|
|
223 |
|
|
|
17 |
|
|
|
1,101 |
|
|
|
3,844 |
|
|
|
(172 |
) |
|
|
3,672 |
|
|
|
|
Total underlying income |
|
|
2,571 |
|
|
|
623 |
|
|
|
4,527 |
|
|
|
208 |
|
|
|
1,836 |
|
|
|
232 |
|
|
|
1,191 |
|
|
|
11,188 |
|
|
|
(254 |
) |
|
|
10,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
2,055 |
|
|
|
517 |
|
|
|
4,669 |
|
|
|
53 |
|
|
|
1,584 |
|
|
|
1 |
|
|
|
1,020 |
|
|
|
9,899 |
|
|
|
(82 |
) |
|
|
9,817 |
|
Operating expenses |
|
|
217 |
|
|
|
63 |
|
|
|
312 |
|
|
|
56 |
|
|
|
134 |
|
|
|
189 |
|
|
|
24 |
|
|
|
995 |
|
|
|
|
|
|
|
995 |
|
Other interest expenses |
|
|
31 |
|
|
|
(13 |
) |
|
|
18 |
|
|
|
26 |
|
|
|
1 |
|
|
|
1 |
|
|
|
328 |
|
|
|
392 |
|
|
|
(172 |
) |
|
|
220 |
|
Other impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
Total underlying expenses |
|
|
2,303 |
|
|
|
567 |
|
|
|
4,999 |
|
|
|
135 |
|
|
|
1,719 |
|
|
|
191 |
|
|
|
1,389 |
|
|
|
11,303 |
|
|
|
(254 |
) |
|
|
11,049 |
|
Underlying result before
taxation |
|
|
268 |
|
|
|
56 |
|
|
|
(472 |
) |
|
|
73 |
|
|
|
117 |
|
|
|
41 |
|
|
|
(198 |
) |
|
|
(115 |
) |
|
|
|
|
|
|
(115 |
) |
Taxation |
|
|
45 |
|
|
|
9 |
|
|
|
(212 |
) |
|
|
10 |
|
|
|
33 |
|
|
|
18 |
|
|
|
(53 |
) |
|
|
(150 |
) |
|
|
|
|
|
|
(150 |
) |
Minority interests |
|
|
1 |
|
|
|
3 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
|
Underlying net result |
|
|
222 |
|
|
|
44 |
|
|
|
(260 |
) |
|
|
62 |
|
|
|
84 |
|
|
|
23 |
|
|
|
(142 |
) |
|
|
33 |
|
|
|
|
|
|
|
33 |
|
|
While the reserves for the segment Insurance US are adequate at the 50% confidence level, a net
reserve inadequacy exists using a prudent (90%) confidence level. In line with Group Policy,
Insurance US is taking measures to improve adequacy in that region. This inadequacy was offset by
reserve adequacies in other segments, such that at the Group level there is a net adequacy at the
prudent (90%) confidence level.
Underwriting expenditure includes an equity market related DAC unlocking charge of EUR 530 million
in the second quarter of 2010, compared with a DAC unlocking benefit of EUR 176 million in the
second quarter of 2009.
Operating segments Total
3 month period
April 1 to June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
Total Banking |
|
|
Total Insurance |
|
|
Total segments |
|
|
Eliminations |
|
|
Total |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
|
|
|
6,796 |
|
|
|
6,796 |
|
|
|
|
|
|
|
6,796 |
|
Net interest result -
banking operations |
|
|
3,247 |
|
|
|
|
|
|
|
3,247 |
|
|
|
(29 |
) |
|
|
3,218 |
|
Commission income |
|
|
657 |
|
|
|
466 |
|
|
|
1,123 |
|
|
|
|
|
|
|
1,123 |
|
Total investment and
other income |
|
|
(275 |
) |
|
|
3,672 |
|
|
|
3,397 |
|
|
|
(32 |
) |
|
|
3,365 |
|
|
|
|
Total underlying income |
|
|
3,629 |
|
|
|
10,934 |
|
|
|
14,563 |
|
|
|
(61 |
) |
|
|
14,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
9,817 |
|
|
|
9,817 |
|
|
|
|
|
|
|
9,817 |
|
Operating expenses |
|
|
2,200 |
|
|
|
995 |
|
|
|
3,195 |
|
|
|
|
|
|
|
3,195 |
|
Other interest expenses |
|
|
|
|
|
|
220 |
|
|
|
220 |
|
|
|
(61 |
) |
|
|
159 |
|
Additions to loan loss
provision |
|
|
465 |
|
|
|
|
|
|
|
465 |
|
|
|
|
|
|
|
465 |
|
Other impairments* |
|
|
106 |
|
|
|
17 |
|
|
|
123 |
|
|
|
|
|
|
|
123 |
|
|
|
|
Total underlying expenses |
|
|
2,771 |
|
|
|
11,049 |
|
|
|
13,820 |
|
|
|
(61 |
) |
|
|
13,759 |
|
Underlying result before
taxation |
|
|
858 |
|
|
|
(115 |
) |
|
|
743 |
|
|
|
|
|
|
|
743 |
|
Taxation |
|
|
235 |
|
|
|
(150 |
) |
|
|
85 |
|
|
|
|
|
|
|
85 |
|
Minority interests |
|
|
17 |
|
|
|
2 |
|
|
|
19 |
|
|
|
|
|
|
|
19 |
|
|
|
|
Underlying net result |
|
|
606 |
|
|
|
33 |
|
|
|
639 |
|
|
|
|
|
|
|
639 |
|
|
|
|
|
|
|
* |
|
for Banking analysed as a part of operating expenses |
ING Group Condensed consolidated interim financial information for the period ended June
30, 2010
Unaudited
37
Notes to the condensed consolidated interim accounts
Operating segments Banking
3 month period
April 1 to June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
Retail |
|
|
ING |
|
|
Retail |
|
|
Retail |
|
|
Commer-cial |
|
|
Real |
|
|
Cor-porate Line |
|
|
Total Banking |
|
|
Elimi- |
|
|
Total |
|
amounts in millions of euros |
|
Nether-lands |
|
|
Belgium |
|
|
Direct |
|
|
CE |
|
|
Asia |
|
|
Banking |
|
|
Estate |
|
|
Banking |
|
|
segments |
|
|
nations |
|
|
Banking |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
769 |
|
|
|
428 |
|
|
|
813 |
|
|
|
172 |
|
|
|
27 |
|
|
|
932 |
|
|
|
88 |
|
|
|
(63 |
) |
|
|
3,166 |
|
|
|
|
|
|
|
3,166 |
|
Commission income |
|
|
123 |
|
|
|
98 |
|
|
|
43 |
|
|
|
64 |
|
|
|
8 |
|
|
|
214 |
|
|
|
79 |
|
|
|
1 |
|
|
|
630 |
|
|
|
|
|
|
|
630 |
|
Total investment and
other income |
|
|
36 |
|
|
|
28 |
|
|
|
(431 |
) |
|
|
(11 |
) |
|
|
10 |
|
|
|
793 |
|
|
|
(508 |
) |
|
|
(208 |
) |
|
|
(291 |
) |
|
|
|
|
|
|
(291 |
) |
|
|
|
Total underlying income |
|
|
928 |
|
|
|
554 |
|
|
|
425 |
|
|
|
225 |
|
|
|
45 |
|
|
|
1,939 |
|
|
|
(341 |
) |
|
|
(270 |
) |
|
|
3,505 |
|
|
|
|
|
|
|
3,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
618 |
|
|
|
323 |
|
|
|
428 |
|
|
|
167 |
|
|
|
35 |
|
|
|
491 |
|
|
|
113 |
|
|
|
28 |
|
|
|
2,203 |
|
|
|
|
|
|
|
2,203 |
|
Additions to loan loss
provision |
|
|
109 |
|
|
|
42 |
|
|
|
169 |
|
|
|
12 |
|
|
|
8 |
|
|
|
407 |
|
|
|
71 |
|
|
|
(1 |
) |
|
|
817 |
|
|
|
|
|
|
|
817 |
|
Other impairments* |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
8 |
|
|
|
66 |
|
|
|
|
|
|
|
66 |
|
|
|
|
Total underlying expenses |
|
|
727 |
|
|
|
365 |
|
|
|
600 |
|
|
|
179 |
|
|
|
43 |
|
|
|
898 |
|
|
|
239 |
|
|
|
35 |
|
|
|
3,086 |
|
|
|
|
|
|
|
3,086 |
|
Underlying result before
taxation |
|
|
201 |
|
|
|
189 |
|
|
|
(175 |
) |
|
|
46 |
|
|
|
2 |
|
|
|
1,041 |
|
|
|
(580 |
) |
|
|
(305 |
) |
|
|
419 |
|
|
|
|
|
|
|
419 |
|
Taxation |
|
|
49 |
|
|
|
50 |
|
|
|
(89 |
) |
|
|
9 |
|
|
|
2 |
|
|
|
214 |
|
|
|
(94 |
) |
|
|
(79 |
) |
|
|
62 |
|
|
|
|
|
|
|
62 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
2 |
|
|
|
10 |
|
|
|
(103 |
) |
|
|
3 |
|
|
|
(85 |
) |
|
|
|
|
|
|
(85 |
) |
|
|
|
Underlying net result |
|
|
152 |
|
|
|
139 |
|
|
|
(86 |
) |
|
|
34 |
|
|
|
(2 |
) |
|
|
817 |
|
|
|
(383 |
) |
|
|
(229 |
) |
|
|
442 |
|
|
|
|
|
|
|
442 |
|
|
|
|
|
|
|
* |
|
analysed as a part of operating expenses |
Operating segments Insurance
3 month period
April 1 to June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Insurance Latin |
|
|
Insurance |
|
|
ING |
|
|
Line |
|
|
Insurance |
|
|
Elimi- |
|
|
Total |
|
amounts in millions of euros |
|
Benelux |
|
|
CRE |
|
|
US |
|
|
America |
|
|
Asia/Pacific |
|
|
IM |
|
|
Insurance |
|
|
segments |
|
|
nations |
|
|
Insurance |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
1,680 |
|
|
|
486 |
|
|
|
3,342 |
|
|
|
52 |
|
|
|
1,625 |
|
|
|
|
|
|
|
78 |
|
|
|
7,263 |
|
|
|
(71 |
) |
|
|
7,192 |
|
Commission income |
|
|
23 |
|
|
|
41 |
|
|
|
92 |
|
|
|
95 |
|
|
|
5 |
|
|
|
180 |
|
|
|
(4 |
) |
|
|
432 |
|
|
|
|
|
|
|
432 |
|
Total investment and
other income |
|
|
124 |
|
|
|
79 |
|
|
|
(272 |
) |
|
|
76 |
|
|
|
186 |
|
|
|
(25 |
) |
|
|
(322 |
) |
|
|
(154 |
) |
|
|
(293 |
) |
|
|
(447 |
) |
|
|
|
Total underlying income |
|
|
1,827 |
|
|
|
606 |
|
|
|
3,162 |
|
|
|
223 |
|
|
|
1,816 |
|
|
|
155 |
|
|
|
(248 |
) |
|
|
7,541 |
|
|
|
(364 |
) |
|
|
7,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
1,461 |
|
|
|
457 |
|
|
|
2,665 |
|
|
|
85 |
|
|
|
1,587 |
|
|
|
1 |
|
|
|
(460 |
) |
|
|
5,796 |
|
|
|
(71 |
) |
|
|
5,725 |
|
Operating expenses |
|
|
250 |
|
|
|
62 |
|
|
|
284 |
|
|
|
44 |
|
|
|
129 |
|
|
|
143 |
|
|
|
22 |
|
|
|
934 |
|
|
|
|
|
|
|
934 |
|
Other interest expenses |
|
|
72 |
|
|
|
9 |
|
|
|
30 |
|
|
|
25 |
|
|
|
4 |
|
|
|
2 |
|
|
|
410 |
|
|
|
552 |
|
|
|
(293 |
) |
|
|
259 |
|
Other impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
Total underlying expenses |
|
|
1,783 |
|
|
|
528 |
|
|
|
2,979 |
|
|
|
154 |
|
|
|
1,720 |
|
|
|
146 |
|
|
|
(11 |
) |
|
|
7,299 |
|
|
|
(364 |
) |
|
|
6,935 |
|
Underlying result before
taxation |
|
|
44 |
|
|
|
78 |
|
|
|
183 |
|
|
|
69 |
|
|
|
96 |
|
|
|
9 |
|
|
|
(237 |
) |
|
|
242 |
|
|
|
|
|
|
|
242 |
|
Taxation |
|
|
(15 |
) |
|
|
19 |
|
|
|
41 |
|
|
|
15 |
|
|
|
22 |
|
|
|
12 |
|
|
|
(81 |
) |
|
|
13 |
|
|
|
|
|
|
|
13 |
|
Minority interests |
|
|
1 |
|
|
|
4 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
|
Underlying net result |
|
|
58 |
|
|
|
55 |
|
|
|
142 |
|
|
|
53 |
|
|
|
74 |
|
|
|
(3 |
) |
|
|
(152 |
) |
|
|
227 |
|
|
|
|
|
|
|
227 |
|
|
|
|
ING Group Condensed consolidated interim financial information for the period ended June 30,
2010
Unaudited
38
Notes to the condensed consolidated interim accounts
Operating segments Total
3 month period
April 1 to June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
Total Banking |
|
|
Total Insurance |
|
|
Total segments |
|
|
Eliminations |
|
|
Total |
|
|
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
|
|
|
7,192 |
|
|
|
7,192 |
|
|
|
|
|
|
|
7,192 |
|
Net interest result -
banking operations |
|
|
3,166 |
|
|
|
|
|
|
|
3,166 |
|
|
|
(41 |
) |
|
|
3,125 |
|
Commission income |
|
|
630 |
|
|
|
432 |
|
|
|
1,062 |
|
|
|
|
|
|
|
1,062 |
|
Total investment and
other income |
|
|
(291 |
) |
|
|
(447 |
) |
|
|
(738 |
) |
|
|
(42 |
) |
|
|
(780 |
) |
|
|
|
Total underlying income |
|
|
3,505 |
|
|
|
7,177 |
|
|
|
10,682 |
|
|
|
(83 |
) |
|
|
10,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
5,725 |
|
|
|
5,725 |
|
|
|
|
|
|
|
5,725 |
|
Operating expenses |
|
|
2,203 |
|
|
|
934 |
|
|
|
3,137 |
|
|
|
|
|
|
|
3,137 |
|
Other interest expenses |
|
|
|
|
|
|
259 |
|
|
|
259 |
|
|
|
(83 |
) |
|
|
176 |
|
Additions to loan loss
provision |
|
|
817 |
|
|
|
|
|
|
|
817 |
|
|
|
|
|
|
|
817 |
|
Other impairments* |
|
|
66 |
|
|
|
17 |
|
|
|
83 |
|
|
|
|
|
|
|
83 |
|
|
|
|
Total underlying expenses |
|
|
3,086 |
|
|
|
6,935 |
|
|
|
10,021 |
|
|
|
(83 |
) |
|
|
9,938 |
|
Underlying result before
taxation |
|
|
419 |
|
|
|
242 |
|
|
|
661 |
|
|
|
|
|
|
|
661 |
|
Taxation |
|
|
62 |
|
|
|
13 |
|
|
|
75 |
|
|
|
|
|
|
|
75 |
|
Minority interests |
|
|
(85 |
) |
|
|
2 |
|
|
|
(83 |
) |
|
|
|
|
|
|
(83 |
) |
|
|
|
Underlying net result |
|
|
442 |
|
|
|
227 |
|
|
|
669 |
|
|
|
|
|
|
|
669 |
|
|
|
|
|
|
|
* |
|
for Banking analysed as a part of operating expenses |
Reconciliation
between IFRS-IASB and Underlying income, expenses and net result
3 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1 to June 30, 2010 |
|
|
April 1 to June 30, 2009 |
|
amounts in millions of euros |
|
Income |
|
|
Expenses |
|
Net result |
|
|
Income |
|
|
Expenses |
|
|
Net result |
|
|
|
|
Underlying |
|
|
14,502 |
|
|
|
13,759 |
|
|
|
639 |
|
|
|
10,599 |
|
|
|
9,938 |
|
|
|
669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divestments |
|
|
|
|
|
|
6 |
|
|
|
(6 |
) |
|
|
253 |
|
|
|
231 |
|
|
|
20 |
|
Special items |
|
|
(1 |
) |
|
|
143 |
|
|
|
(106 |
) |
|
|
19 |
|
|
|
245 |
|
|
|
(161 |
) |
|
|
|
IFRS-IASB |
|
|
14,501 |
|
|
|
13,908 |
|
|
|
527 |
|
|
|
10,871 |
|
|
|
10,414 |
|
|
|
528 |
|
|
|
|
Operating segments Banking
6 month period
January 1 to June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commer- |
|
|
|
|
|
|
Cor-porate |
|
|
Total |
|
|
|
|
|
|
|
|
|
Retail Nether- |
|
|
Retail |
|
|
ING |
|
|
Retail |
|
|
Retail |
|
|
cial |
|
|
Real |
|
|
Line |
|
|
Banking |
|
|
Elimi- |
|
|
Total |
|
amounts in millions of euros |
|
lands |
|
|
Belgium |
|
|
Direct |
|
|
CE |
|
|
Asia |
|
|
Banking |
|
|
Estate |
|
|
Banking |
|
|
segments |
|
|
nations |
|
|
Banking |
|
|
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
1,849 |
|
|
|
783 |
|
|
|
1,815 |
|
|
|
352 |
|
|
|
86 |
|
|
|
1,537 |
|
|
|
195 |
|
|
|
(116 |
) |
|
|
6,501 |
|
|
|
|
|
|
|
6,501 |
|
Commission income |
|
|
265 |
|
|
|
188 |
|
|
|
79 |
|
|
|
144 |
|
|
|
26 |
|
|
|
430 |
|
|
|
187 |
|
|
|
(6 |
) |
|
|
1,313 |
|
|
|
|
|
|
|
1,313 |
|
Total investment and other
income |
|
|
(2 |
) |
|
|
65 |
|
|
|
(108 |
) |
|
|
(8 |
) |
|
|
18 |
|
|
|
(928 |
) |
|
|
42 |
|
|
|
128 |
|
|
|
(793 |
) |
|
|
|
|
|
|
(793 |
) |
|
|
|
Total underlying income |
|
|
2,112 |
|
|
|
1,036 |
|
|
|
1,786 |
|
|
|
488 |
|
|
|
130 |
|
|
|
1,039 |
|
|
|
424 |
|
|
|
6 |
|
|
|
7,021 |
|
|
|
|
|
|
|
7,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
1,116 |
|
|
|
639 |
|
|
|
888 |
|
|
|
379 |
|
|
|
80 |
|
|
|
1,054 |
|
|
|
232 |
|
|
|
44 |
|
|
|
4,432 |
|
|
|
|
|
|
|
4,432 |
|
Additions to loan loss provision |
|
|
265 |
|
|
|
83 |
|
|
|
217 |
|
|
|
37 |
|
|
|
16 |
|
|
|
272 |
|
|
|
72 |
|
|
|
|
|
|
|
962 |
|
|
|
|
|
|
|
962 |
|
Other impairments* |
|
|
16 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
237 |
|
|
|
16 |
|
|
|
276 |
|
|
|
|
|
|
|
276 |
|
|
|
|
Total underlying expenses |
|
|
1,397 |
|
|
|
722 |
|
|
|
1,111 |
|
|
|
416 |
|
|
|
96 |
|
|
|
1,327 |
|
|
|
541 |
|
|
|
60 |
|
|
|
5,670 |
|
|
|
|
|
|
|
5,670 |
|
Underlying result before taxation |
|
|
715 |
|
|
|
314 |
|
|
|
675 |
|
|
|
72 |
|
|
|
34 |
|
|
|
(288 |
) |
|
|
(117 |
) |
|
|
(54 |
) |
|
|
1,351 |
|
|
|
|
|
|
|
1,351 |
|
Taxation |
|
|
183 |
|
|
|
68 |
|
|
|
218 |
|
|
|
13 |
|
|
|
9 |
|
|
|
(83 |
) |
|
|
(5 |
) |
|
|
(17 |
) |
|
|
386 |
|
|
|
|
|
|
|
386 |
|
Minority interests |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
9 |
|
|
|
11 |
|
|
|
18 |
|
|
|
4 |
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
34 |
|
|
|
|
Underlying net result |
|
|
532 |
|
|
|
254 |
|
|
|
457 |
|
|
|
50 |
|
|
|
14 |
|
|
|
(223 |
) |
|
|
(116 |
) |
|
|
(37 |
) |
|
|
931 |
|
|
|
|
|
|
|
931 |
|
|
|
|
|
|
|
* |
|
analysed as a part of operating expenses |
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010
Unaudited
39
Notes to the condensed consolidated interim accounts
Operating segments Insurance
6 month period
January 1 to June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Insurance Latin |
|
|
Insurance |
|
|
|
|
|
|
Corporate
Line |
|
|
Total Insurance |
|
|
|
|
|
Total |
|
amounts in millions of euros |
|
Benelux |
|
|
CRE |
|
|
US |
|
|
America |
|
|
Asia/Pacific |
|
|
ING IM |
|
|
Insurance |
|
|
segments |
|
|
Eliminations |
|
|
Insurance |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
4,597 |
|
|
|
1,065 |
|
|
|
6,086 |
|
|
|
69 |
|
|
|
3,228 |
|
|
|
|
|
|
|
188 |
|
|
|
15,233 |
|
|
|
(175 |
) |
|
|
15,058 |
|
Commission income |
|
|
(8 |
) |
|
|
77 |
|
|
|
220 |
|
|
|
182 |
|
|
|
7 |
|
|
|
419 |
|
|
|
1 |
|
|
|
898 |
|
|
|
|
|
|
|
898 |
|
Total investment and
other income |
|
|
1,778 |
|
|
|
160 |
|
|
|
1,767 |
|
|
|
153 |
|
|
|
425 |
|
|
|
23 |
|
|
|
1,083 |
|
|
|
5,389 |
|
|
|
(481 |
) |
|
|
4,908 |
|
|
|
|
Total underlying income |
|
|
6,367 |
|
|
|
1,302 |
|
|
|
8,073 |
|
|
|
404 |
|
|
|
3,660 |
|
|
|
442 |
|
|
|
1,272 |
|
|
|
21,520 |
|
|
|
(656 |
) |
|
|
20,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
5,384 |
|
|
|
1,049 |
|
|
|
7,928 |
|
|
|
103 |
|
|
|
3,153 |
|
|
|
2 |
|
|
|
860 |
|
|
|
18,479 |
|
|
|
(175 |
) |
|
|
18,304 |
|
Operating expenses |
|
|
457 |
|
|
|
126 |
|
|
|
606 |
|
|
|
101 |
|
|
|
253 |
|
|
|
349 |
|
|
|
47 |
|
|
|
1,939 |
|
|
|
|
|
|
|
1,939 |
|
Other interest expenses |
|
|
72 |
|
|
|
|
|
|
|
37 |
|
|
|
48 |
|
|
|
1 |
|
|
|
1 |
|
|
|
756 |
|
|
|
915 |
|
|
|
(481 |
) |
|
|
434 |
|
Other impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
33 |
|
|
|
|
|
|
|
33 |
|
|
|
|
Total underlying expenses |
|
|
5,913 |
|
|
|
1,175 |
|
|
|
8,571 |
|
|
|
252 |
|
|
|
3,407 |
|
|
|
352 |
|
|
|
1,696 |
|
|
|
21,366 |
|
|
|
(656 |
) |
|
|
20,710 |
|
|
|
|
Underlying result before
taxation |
|
|
454 |
|
|
|
127 |
|
|
|
(498 |
) |
|
|
152 |
|
|
|
253 |
|
|
|
90 |
|
|
|
(424 |
) |
|
|
154 |
|
|
|
|
|
|
|
154 |
|
Taxation |
|
|
90 |
|
|
|
26 |
|
|
|
(134 |
) |
|
|
23 |
|
|
|
71 |
|
|
|
30 |
|
|
|
(97 |
) |
|
|
9 |
|
|
|
|
|
|
|
9 |
|
Minority interests |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
1 |
|
|
|
(5 |
) |
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
|
Underlying net result |
|
|
364 |
|
|
|
96 |
|
|
|
(364 |
) |
|
|
127 |
|
|
|
182 |
|
|
|
59 |
|
|
|
(322 |
) |
|
|
142 |
|
|
|
|
|
|
|
142 |
|
|
|
|
While the reserves for the segment Insurance US are adequate at the 50% confidence level, a net
reserve inadequacy exists using a prudent (90%) confidence level. In line with Group Policy,
Insurance US is taking measures to improve adequacy in that region. This inadequacy was offset by
reserve adequacies in other segments, such that at the Group level there is a net adequacy at the
prudent (90%) confidence level.
Underwriting expenditure includes an equity market related DAC unlocking charge of EUR 568 million
in the first six months of 2010, compared with a DAC unlocking charge of EUR 451 million in the
first six months of 2009.
Operating segments Total
6 month period
January 1 to June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
Total Banking |
|
|
Total Insurance |
|
|
Total segments |
|
|
Eliminations |
|
|
Total |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
|
|
|
15,058 |
|
|
|
15,058 |
|
|
|
|
|
|
|
15,058 |
|
Net interest result banking
operations |
|
|
6,501 |
|
|
|
|
|
|
|
6,501 |
|
|
|
(67 |
) |
|
|
6,434 |
|
Commission income |
|
|
1,313 |
|
|
|
898 |
|
|
|
2,211 |
|
|
|
|
|
|
|
2,211 |
|
Total investment and other
income |
|
|
(793 |
) |
|
|
4,908 |
|
|
|
4,115 |
|
|
|
(52 |
) |
|
|
4,063 |
|
|
|
|
Total underlying income |
|
|
7,021 |
|
|
|
20,864 |
|
|
|
27,885 |
|
|
|
(119 |
) |
|
|
27,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
18,304 |
|
|
|
18,304 |
|
|
|
|
|
|
|
18,304 |
|
Operating expenses |
|
|
4,432 |
|
|
|
1,939 |
|
|
|
6,371 |
|
|
|
|
|
|
|
6,371 |
|
Other interest expenses |
|
|
|
|
|
|
434 |
|
|
|
434 |
|
|
|
(119 |
) |
|
|
315 |
|
Additions to loan loss provision |
|
|
962 |
|
|
|
|
|
|
|
962 |
|
|
|
|
|
|
|
962 |
|
Other impairments* |
|
|
276 |
|
|
|
33 |
|
|
|
309 |
|
|
|
|
|
|
|
309 |
|
|
|
|
Total underlying expenses |
|
|
5,670 |
|
|
|
20,710 |
|
|
|
26,380 |
|
|
|
(119 |
) |
|
|
26,261 |
|
Underlying result before taxation |
|
|
1,351 |
|
|
|
154 |
|
|
|
1,505 |
|
|
|
|
|
|
|
1,505 |
|
Taxation |
|
|
386 |
|
|
|
9 |
|
|
|
395 |
|
|
|
|
|
|
|
395 |
|
Minority interests |
|
|
34 |
|
|
|
3 |
|
|
|
37 |
|
|
|
|
|
|
|
37 |
|
|
|
|
Underlying net result |
|
|
931 |
|
|
|
142 |
|
|
|
1,073 |
|
|
|
|
|
|
|
1,073 |
|
|
|
|
|
|
|
* |
|
for Banking analysed as a part of operating expenses |
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010
Unaudited
40
Notes to the condensed consolidated interim accounts
Operating segments Banking
6 month period
January 1 to June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
Retail Netherlands |
|
|
Retail
Belgium |
|
|
ING Direct |
|
|
Retail CE |
|
|
Retail Asia |
|
|
Commercial
Banking |
|
|
Real Estate |
|
|
Corporate
Line
Banking |
|
|
Total
Banking segments |
|
|
Eliminations |
|
|
Total
Banking |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
1,565 |
|
|
|
836 |
|
|
|
1,518 |
|
|
|
330 |
|
|
|
49 |
|
|
|
1,836 |
|
|
|
167 |
|
|
|
(113 |
) |
|
|
6,188 |
|
|
|
|
|
|
|
6,188 |
|
Commission income |
|
|
265 |
|
|
|
174 |
|
|
|
75 |
|
|
|
122 |
|
|
|
17 |
|
|
|
383 |
|
|
|
168 |
|
|
|
|
|
|
|
1,204 |
|
|
|
|
|
|
|
1,204 |
|
Total investment and other
income |
|
|
44 |
|
|
|
51 |
|
|
|
(553 |
) |
|
|
(49 |
) |
|
|
15 |
|
|
|
(31 |
) |
|
|
(653 |
) |
|
|
(122 |
) |
|
|
(1,298 |
) |
|
|
|
|
|
|
(1,298 |
) |
|
|
|
Total underlying income |
|
|
1,874 |
|
|
|
1,061 |
|
|
|
1,040 |
|
|
|
403 |
|
|
|
81 |
|
|
|
2,188 |
|
|
|
(318 |
) |
|
|
(235 |
) |
|
|
6,094 |
|
|
|
|
|
|
|
6,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
1,321 |
|
|
|
661 |
|
|
|
838 |
|
|
|
318 |
|
|
|
67 |
|
|
|
1,012 |
|
|
|
221 |
|
|
|
44 |
|
|
|
4,482 |
|
|
|
|
|
|
|
4,482 |
|
Additions to loan loss provision |
|
|
236 |
|
|
|
95 |
|
|
|
327 |
|
|
|
64 |
|
|
|
16 |
|
|
|
606 |
|
|
|
153 |
|
|
|
2 |
|
|
|
1,499 |
|
|
|
|
|
|
|
1,499 |
|
Other impairments* |
|
|
(1 |
) |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
16 |
|
|
|
99 |
|
|
|
|
|
|
|
99 |
|
|
|
|
Total underlying expenses |
|
|
1,556 |
|
|
|
756 |
|
|
|
1,171 |
|
|
|
382 |
|
|
|
83 |
|
|
|
1,618 |
|
|
|
452 |
|
|
|
62 |
|
|
|
6,080 |
|
|
|
|
|
|
|
6,080 |
|
Underlying result before taxation |
|
|
318 |
|
|
|
305 |
|
|
|
(131 |
) |
|
|
21 |
|
|
|
(2 |
) |
|
|
570 |
|
|
|
(770 |
) |
|
|
(297 |
) |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Taxation |
|
|
79 |
|
|
|
77 |
|
|
|
(63 |
) |
|
|
5 |
|
|
|
2 |
|
|
|
109 |
|
|
|
(148 |
) |
|
|
(77 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
(16 |
) |
Minority interests |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
15 |
|
|
|
(130 |
) |
|
|
|
|
|
|
(109 |
) |
|
|
|
|
|
|
(109 |
) |
|
|
|
Underlying net result |
|
|
239 |
|
|
|
227 |
|
|
|
(68 |
) |
|
|
16 |
|
|
|
(9 |
) |
|
|
446 |
|
|
|
(492 |
) |
|
|
(220 |
) |
|
|
139 |
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
* |
|
analysed as a part of operating expenses |
Operating segments Insurance
6 month period
January 1 to June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Insurance Latin |
|
|
Insurance |
|
|
|
|
|
|
Corporate
Line |
|
|
Total
Insurance |
|
|
|
|
|
Total |
|
amounts in millions of euros |
|
Benelux |
|
|
CRE |
|
|
US |
|
|
America |
|
|
Asia/Pacific |
|
|
ING IM |
|
|
Insurance |
|
|
segments |
|
|
Eliminations |
|
|
Insurance |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
4,112 |
|
|
|
1,005 |
|
|
|
7,251 |
|
|
|
107 |
|
|
|
3,536 |
|
|
|
|
|
|
|
172 |
|
|
|
16,183 |
|
|
|
(156 |
) |
|
|
16,027 |
|
Commission income |
|
|
38 |
|
|
|
73 |
|
|
|
191 |
|
|
|
189 |
|
|
|
10 |
|
|
|
360 |
|
|
|
(7 |
) |
|
|
854 |
|
|
|
|
|
|
|
854 |
|
Total investment and other
income |
|
|
912 |
|
|
|
198 |
|
|
|
510 |
|
|
|
153 |
|
|
|
330 |
|
|
|
-37 |
|
|
|
(76 |
) |
|
|
1,990 |
|
|
|
(637 |
) |
|
|
1,353 |
|
|
|
|
Total underlying income |
|
|
5,062 |
|
|
|
1,276 |
|
|
|
7,952 |
|
|
|
449 |
|
|
|
3,876 |
|
|
|
323 |
|
|
|
89 |
|
|
|
19,027 |
|
|
|
(793 |
) |
|
|
18,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
4,459 |
|
|
|
984 |
|
|
|
7,764 |
|
|
|
169 |
|
|
|
3,443 |
|
|
|
1 |
|
|
|
(209 |
) |
|
|
16,611 |
|
|
|
(156 |
) |
|
|
16,455 |
|
Operating expenses |
|
|
534 |
|
|
|
131 |
|
|
|
572 |
|
|
|
83 |
|
|
|
266 |
|
|
|
277 |
|
|
|
51 |
|
|
|
1,914 |
|
|
|
|
|
|
|
1,914 |
|
Other interest expenses |
|
|
175 |
|
|
|
19 |
|
|
|
65 |
|
|
|
65 |
|
|
|
8 |
|
|
|
8 |
|
|
|
838 |
|
|
|
1,178 |
|
|
|
(637 |
) |
|
|
541 |
|
Other impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
35 |
|
|
|
|
|
|
|
35 |
|
|
|
|
Total underlying expenses |
|
|
5,168 |
|
|
|
1,134 |
|
|
|
8,401 |
|
|
|
317 |
|
|
|
3,717 |
|
|
|
286 |
|
|
|
715 |
|
|
|
19,738 |
|
|
|
(793 |
) |
|
|
18,945 |
|
Underlying result before taxation |
|
|
(106 |
) |
|
|
142 |
|
|
|
(449 |
) |
|
|
132 |
|
|
|
159 |
|
|
|
37 |
|
|
|
(626 |
) |
|
|
(711 |
) |
|
|
|
|
|
|
(711 |
) |
Taxation |
|
|
28 |
|
|
|
32 |
|
|
|
(101 |
) |
|
|
27 |
|
|
|
47 |
|
|
|
21 |
|
|
|
(192 |
) |
|
|
(138 |
) |
|
|
|
|
|
|
(138 |
) |
Minority interests |
|
|
2 |
|
|
|
6 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
1 |
|
|
|
(6 |
) |
|
|
6 |
|
|
|
|
|
|
|
6 |
|
|
|
|
Underlying net result |
|
|
(136 |
) |
|
|
104 |
|
|
|
(348 |
) |
|
|
102 |
|
|
|
112 |
|
|
|
15 |
|
|
|
(428 |
) |
|
|
(579 |
) |
|
|
|
|
|
|
(579 |
) |
|
|
|
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010
Unaudited
41
Notes to the condensed consolidated interim accounts
Operating segments Total
6 month period
January 1 to June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
Total Banking |
|
|
Total Insurance |
|
|
Total segments |
|
|
Eliminations |
|
|
Total |
|
|
Underlying income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
|
|
|
16,027 |
|
|
|
16,027 |
|
|
|
|
|
|
|
16,027 |
|
Net interest result banking operations |
|
|
6,188 |
|
|
|
|
|
|
|
6,188 |
|
|
|
(44 |
) |
|
|
6,144 |
|
Commission income |
|
|
1,204 |
|
|
|
854 |
|
|
|
2,058 |
|
|
|
|
|
|
|
2,058 |
|
Total investment and other income |
|
|
(1,298 |
) |
|
|
1,353 |
|
|
|
55 |
|
|
|
(127 |
) |
|
|
(72 |
) |
|
|
|
Total underlying income |
|
|
6,094 |
|
|
|
18,234 |
|
|
|
24,328 |
|
|
|
(171 |
) |
|
|
24,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
16,455 |
|
|
|
16,455 |
|
|
|
|
|
|
|
16,455 |
|
Operating expenses |
|
|
4,482 |
|
|
|
1,914 |
|
|
|
6,396 |
|
|
|
|
|
|
|
6,396 |
|
Other interest expenses |
|
|
|
|
|
|
541 |
|
|
|
541 |
|
|
|
(171 |
) |
|
|
370 |
|
Additions to loan loss provision |
|
|
1,499 |
|
|
|
|
|
|
|
1,499 |
|
|
|
|
|
|
|
1,499 |
|
Other impairments* |
|
|
99 |
|
|
|
35 |
|
|
|
134 |
|
|
|
|
|
|
|
134 |
|
|
|
|
Total underlying expenses |
|
|
6,080 |
|
|
|
18,945 |
|
|
|
25,025 |
|
|
|
(171 |
) |
|
|
24,854 |
|
Underlying result before taxation |
|
|
14 |
|
|
|
(711 |
) |
|
|
(697 |
) |
|
|
|
|
|
|
(697 |
) |
Taxation |
|
|
(16 |
) |
|
|
(138 |
) |
|
|
(154 |
) |
|
|
|
|
|
|
(154 |
) |
Minority interests |
|
|
(109 |
) |
|
|
6 |
|
|
|
(103 |
) |
|
|
|
|
|
|
(103 |
) |
|
|
|
Underlying net result |
|
|
139 |
|
|
|
(579 |
) |
|
|
(440 |
) |
|
|
|
|
|
|
(440 |
) |
|
|
|
|
|
|
* |
|
for Banking analysed as a part of operating expenses |
ING Group Condensed consolidated interim financial information for the period ended June 30, 2010
Unaudited
42
Notes to the condensed consolidated interim accounts
Reconciliation between IFRS-IASB and Underlying income, expenses and net result
6 month period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1 to June 30, 2010 |
|
|
January 1 to June 30, 2009 |
|
amounts in millions of euros |
|
Income |
|
|
Expenses |
|
|
Net result |
|
|
Income |
|
|
Expenses |
|
|
Net result |
|
|
Underlying |
|
|
27,766 |
|
|
|
26,261 |
|
|
|
1,073 |
|
|
|
24,157 |
|
|
|
24,854 |
|
|
|
(440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divestments |
|
|
434 |
|
|
|
25 |
|
|
|
398 |
|
|
|
418 |
|
|
|
551 |
|
|
|
(101 |
) |
Special items |
|
|
(1 |
) |
|
|
270 |
|
|
|
(202 |
) |
|
|
(15 |
) |
|
|
745 |
|
|
|
(598 |
) |
|
|
|
IFRS-IASB |
|
|
28,199 |
|
|
|
26,556 |
|
|
|
1,269 |
|
|
|
24,560 |
|
|
|
26,150 |
|
|
|
(1,139 |
) |
|
|
|
Divestments in 2010 mainly include the impact of the sale of Private Banking businesses in Asia
and Switzerland.
Special items 2010 mainly reflect restructuring costs of EUR 202 million.
Impairments on investments are presented within Investment income, which is part of Total income.
This can be specified for each segment as follows:
Impairments/reversals of impairments on investments per operating segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 month period |
|
|
6 month period |
|
|
|
April 1 to June 30 |
|
|
January 1 to June 30 |
|
amounts in millions of euros |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
ING Direct |
|
|
27 |
|
|
|
362 |
|
|
|
78 |
|
|
|
491 |
|
Commercial Banking (excluding ING Real Estate) |
|
|
18 |
|
|
|
21 |
|
|
|
49 |
|
|
|
80 |
|
Insurance Benelux |
|
|
16 |
|
|
|
54 |
|
|
|
22 |
|
|
|
62 |
|
Insurance CRE |
|
|
7 |
|
|
|
1 |
|
|
|
11 |
|
|
|
3 |
|
Insurance US |
|
|
110 |
|
|
|
59 |
|
|
|
267 |
|
|
|
231 |
|
Insurance Asia/Pacific |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
4 |
|
ING IM |
|
|
(5 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
23 |
|
Corporate Line Banking |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
12 |
|
Corporate Line Insurance |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
179 |
|
|
|
|
|
|
|
175 |
|
|
|
499 |
|
|
|
423 |
|
|
|
1,085 |
|
|
|
|
12. ACQUISITIONS AND DISPOSALS
Acquistions
There were no acquisitions in the first half year of 2010.
Disposals
In October 2009 ING reached an agreement to sell its Swiss Private Banking business to Julius Baer
for a consideration of EUR 344 million (CHF 520 million) in cash. The sale was completed in January
2010. The transaction generates a profit for ING of EUR 73 million in the first half year of 2010.
In October 2009 ING reached an agreement to sell its Asian Private Banking business for a
consideration of USD 1,463 million (approximately EUR 1,000 million). The Asia franchise offers
private banking services in 11 markets, including Hong Kong, the Philippines and Singapore. The
sale was completed in January and June 2010 for Private Banking business in Korea. The transaction
generated a profit for ING of EUR 332 million in the first half year of 2010.
In November 2009 ING reached an agreement to sell three of its U.S. independent retail
broker-dealer units to Lightyear Capital LLC. The transaction concerns Financial Network Investment
Corporation, based in El Segundo, California., Multi-Financial Securities Corporation, based in
Denver, Colorado., PrimeVest Financial Services, Inc., based in St. Cloud, Minnesota, and ING
Brokers Network LLC, the holding company and back-office shared services supporting those broker
dealers, which collectively do business as ING Advisors Network. The sale was completed in February
2010.
In December 2009 ING announced it will sell its entire stake in Chinas Pacific Antai Life
Insurance Company Ltd. (PALIC) to China Construction Bank. This is the outcome of a strategic
review announced in April 2009 as part of INGs Back to Basics program. The stake in PALIC is
included in the segment Insurance Asia/Pacific. The transaction is expected to be closed in the
second half of 2010. PALIC will be deconsolidated in 2010 when ING loses control. It qualifies as a
disposal group held for sale at June 30, 2010 as ING expects to recover the carrying amount
principally through the sale transactions. It is available for sale in its immediate condition
subject to terms that are usual and customary for sales of such assets and the sale is highly
probable.
ING Group
Condensed consolidated interim financial information for the period
ended June 30, 2010
Unaudited
43
Notes to the condensed consolidated interim accounts
ING will sell the non-life insurance operations in Greece in the near future. The transaction
resulted in a loss of EUR 6 million in 2009. It qualifies as a disposal group held for
sale at June 30, 2010 as ING expects to recover the carrying amount principally through the sale
transactions. It is available for sale in its immediate condition subject to terms that are usual
and customary for sales of such assets and the sale is highly probable.
In 2009 ING reached an agreement to sell the non-life insurance operations in Greece. The
transaction resulted in a loss of EUR 6 million in 2009. It qualifies as a disposal group held for
sale at 30 June 2010 as ING expects to recover the carrying amount principally through the sale
transactions. It is available for sale in its immediate condition subject to terms that are usual
and customary for sales of such assets and the sale is highly probable.
13. IMPORTANT EVENTS AND TRANSACTIONS
ING Group transferred its U.S. group reinsurance business to Reinsurance Group America Inc. in 2010
by means of a reinsurance agreement. The transaction resulted in a EUR 70.4 million ceding
commission which is required to be recorded as a deferred gain and amortised over the life of the
underlying business. EUR 26 million of the gain was amortised into income during the first half
year of 2010.
14. FAIR VALUE OF FINANCIAL ASSETS
The methods used to determine fair value of financial assets and liabilities are disclosed in the
2009 Annual Accounts, including a breakdown of fair value determined by Reference to published
price quotations in active markets (Level 1), by using Valuation techniques supported by observable
inputs (Level 2) and by using Valuation techniques supported by unobservable inputs (Level 3). The
classification by Levels was impacted in the first quarter of 2010 by a transfer of
available-for-sale investments (ABS) of EUR 3.3 billion from Level 3 to Level 2. Previously these
were classified in Level 3 because of the dispersion between prices obtained for the same security
from different price sources. In 2010 prices supported by market observable inputs became available
and were used in determining fair value.
15. RELATED PARTY TRANSACTIONS
In the normal course of business, the Group enters into various transactions with related
companies. Parties are considered to be related if one party has the ability to control or exercise
significant influence over the other party in making financial or operating decisions. Transactions
have taken place on an arms length basis and include rendering or receiving of services, leases,
transfers under finance arrangements and provisions of guarantees or collateral.
Transactions with related parties (Joint ventures and associates) and Key management personnel
compensation are disclosed in Note 33 Related Parties in the ING Group 2009 Annual Accounts.
Following the transactions as disclosed in Note 33 Related Parties the Dutch State is also a
related party of ING Group. All other transactions between ING Group and the Dutch State are of a
normal business nature and on an at arms length basis. No other material changes in related party
disclosures occurred.
16. DIVIDEND PAID
No dividend was paid in the first half year of 2010.
17. ISSUANCES, REPURCHASES AND REPAYMENT OF DEBT AND EQUITY SECURITIES IN ISSUE
Delta hedge portfolio for employee options
On April 6, 2010 ING Groep N.V. announced that it has bought 13,670,000 (depositary receipts for)
ordinary shares for its delta hedge portfolio, which is used to hedge employee options and
facilitate employee share programmes. The shares were bought in the open market between March 23
and April 6, 2010 at an average price of EUR 7.47 per share.
On June 2, 2010 ING Groep N.V. announced that it has bought 2,080,000 (depositary receipts for)
ordinary shares for its delta hedge portfolio, which is used to hedge employee options and
facilitate employee share programmes. The shares were bought in the open market on 1 and June 2,
2010 at an average price of EUR 6.33 per share.
Issue of debt securities in issue
In total ING Bank issued EUR 10.2 billion in the capital markets (including both unsecured debt and
covered bonds) during the first 6 months of 2010. All issues are part of INGs regular medium term
funding operations.
ING Group
Condensed consolidated interim financial information for the period ended June 30, 2010
Unaudited
44
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized
|
|
|
|
|
|
ING Groep N.V.
(Registrant)
|
|
|
By: |
/s/ P. Flynn
|
|
|
|
P. Flynn |
|
|
|
Chief Financial Officer |
|
|
|
|
|
|
By: |
/s/ H. van Barneveld
|
|
|
|
H. van Barneveld |
|
|
|
General Manager Group Finance & Control |
|
|
Dated: August 10, 2010
45