e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-14289
GREEN BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Tennessee
|
|
62-1222567 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
100 North Main Street, Greeneville, Tennessee
|
|
37743-4992 |
|
|
|
(Address of principle executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (423) 639-5111
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). YES o NO o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of large accelerated filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o | |
Accelerated filer þ | |
Non-accelerated filer o | |
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act.)
YES o NO þ
As of May 13, 2011, the number of shares outstanding of the issuers common stock was:
13,186,001.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
The unaudited condensed consolidated financial statements of Green Bankshares, Inc. and its
wholly owned subsidiaries are as follows:
1
GREEN BANKSHARES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2011 and December 31, 2010
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010* |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
323,485 |
|
|
$ |
289,358 |
|
Federal funds sold |
|
|
7,931 |
|
|
|
4,856 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
331,416 |
|
|
|
294,214 |
|
Interest earning deposits in other banks |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
226,732 |
|
|
|
202,002 |
|
Securities held to maturity (with a market value of $115 and $467) |
|
|
115 |
|
|
|
465 |
|
Loans held for sale |
|
|
960 |
|
|
|
1,299 |
|
Loans, net of unearned interest |
|
|
1,680,249 |
|
|
|
1,745,378 |
|
Allowance for loan losses |
|
|
(65,109 |
) |
|
|
(66,830 |
) |
Other real estate owned and repossessed assets |
|
|
60,033 |
|
|
|
60,095 |
|
Premises and equipment, net |
|
|
77,814 |
|
|
|
78,794 |
|
FHLB and other stock, at cost |
|
|
12,734 |
|
|
|
12,734 |
|
Cash surrender value of life insurance |
|
|
31,758 |
|
|
|
31,479 |
|
Core deposit and other intangibles |
|
|
6,125 |
|
|
|
6,751 |
|
Deferred tax asset ( net of valuation allowance of $47,563 and
$43,455) |
|
|
6,339 |
|
|
|
2,177 |
|
Other assets |
|
|
23,528 |
|
|
|
37,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,392,694 |
|
|
$ |
2,406,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
$ |
165,927 |
|
|
$ |
152,752 |
|
Interest bearing deposits |
|
|
1,808,309 |
|
|
|
1,822,703 |
|
Brokered deposits |
|
|
1,399 |
|
|
|
1,399 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,975,635 |
|
|
|
1,976,854 |
|
|
|
|
|
|
|
|
|
|
Repurchase agreements |
|
|
18,712 |
|
|
|
19,413 |
|
FHLB advances and notes payable |
|
|
158,588 |
|
|
|
158,653 |
|
Subordinated debentures |
|
|
88,662 |
|
|
|
88,662 |
|
Accrued interest payable and other liabilities |
|
|
18,267 |
|
|
|
18,561 |
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
2,259,864 |
|
|
$ |
2,262,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Preferred stock: no par, 1,000,000 shares authorized, 72,278
shares outstanding |
|
$ |
68,468 |
|
|
$ |
68,121 |
|
Common stock: $2 par, 20,000,000 shares authorized, 13,182,797
and 13,188,896 shares outstanding |
|
|
26,366 |
|
|
|
26,378 |
|
Common stock warrants |
|
|
6,934 |
|
|
|
6,934 |
|
Additional paid-in capital |
|
|
189,022 |
|
|
|
188,901 |
|
Accumulated Deficit |
|
|
(158,997 |
) |
|
|
(147,436 |
) |
Accumulated other comprehensive income |
|
|
1,037 |
|
|
|
999 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
132,830 |
|
|
|
143,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,392,694 |
|
|
$ |
2,406,040 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
Derived from the audited consolidated balance sheet, as filed in the Companys Annual Report on
Form 10-K for the fiscal year ended December 31, 2010. |
See notes to condensed consolidated financial statements.
2
GREEN BANKSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended March 31, 2011 and 2010
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
Interest income |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
24,600 |
|
|
$ |
30,060 |
|
Taxable securities |
|
|
1,401 |
|
|
|
1,288 |
|
Nontaxable securities |
|
|
305 |
|
|
|
312 |
|
FHLB and other stock |
|
|
138 |
|
|
|
138 |
|
Federal funds sold and other |
|
|
181 |
|
|
|
94 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
26,625 |
|
|
|
31,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
Deposits |
|
|
5,330 |
|
|
|
8,061 |
|
Federal funds purchased and repurchase agreements |
|
|
4 |
|
|
|
6 |
|
FHLB advances and notes payable |
|
|
1,543 |
|
|
|
1,694 |
|
Subordinated debentures |
|
|
481 |
|
|
|
472 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
7,358 |
|
|
|
10,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
19,267 |
|
|
|
21,659 |
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
13,897 |
|
|
|
3,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
5,370 |
|
|
|
17,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
5,830 |
|
|
|
5,940 |
|
Other charges and fees |
|
|
430 |
|
|
|
356 |
|
Trust and investment services income |
|
|
515 |
|
|
|
582 |
|
Mortgage banking income |
|
|
87 |
|
|
|
118 |
|
Other income |
|
|
765 |
|
|
|
690 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
7,627 |
|
|
|
7,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense |
|
|
|
|
|
|
|
|
Employee compensation |
|
|
8,131 |
|
|
|
7,665 |
|
Employee benefits |
|
|
977 |
|
|
|
977 |
|
Occupancy expense |
|
|
1,794 |
|
|
|
1,699 |
|
Equipment expense |
|
|
877 |
|
|
|
708 |
|
Computer hardware/software expense |
|
|
919 |
|
|
|
824 |
|
Professional services |
|
|
788 |
|
|
|
607 |
|
Advertising |
|
|
719 |
|
|
|
598 |
|
OREO maintenance expense |
|
|
1,155 |
|
|
|
445 |
|
Collection and repossession expense |
|
|
547 |
|
|
|
1,287 |
|
Loss on OREO and repossessed assets |
|
|
2,101 |
|
|
|
509 |
|
FDIC Insurance |
|
|
1,086 |
|
|
|
851 |
|
Core deposit and other intangibles amortization |
|
|
626 |
|
|
|
651 |
|
Other expenses |
|
|
3,307 |
|
|
|
3,725 |
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
23,027 |
|
|
|
20,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(10,030 |
) |
|
|
4,910 |
|
|
|
|
|
|
|
|
|
|
Provision for income/(loss) taxes |
|
|
281 |
|
|
|
1,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
|
$ |
(10,311 |
) |
|
$ |
3,196 |
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and accretion of discount |
|
|
1,250 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) available to common shareholders |
|
$ |
(11,561 |
) |
|
$ |
1,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share of common stock: |
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
(0.88 |
) |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
Diluted earnings |
|
|
(0.88 |
) |
|
|
0.15 |
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
13,108,598 |
|
|
|
13,082,347 |
|
|
|
|
|
|
|
|
Diluted |
|
|
13,108,598 |
|
|
|
13,172,727 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
GREEN BANKSHARES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
For the Three Months Ended March 31, 2011
(Unaudited)
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For |
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Preferred |
|
|
Common Stock |
|
|
Common |
|
|
Paid-in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Stock |
|
|
Shares |
|
|
Amount |
|
|
Stock |
|
|
Capital |
|
|
(Deficit) |
|
|
Income |
|
|
Equity |
|
Balance, December 31, 2010 |
|
$ |
68,121 |
|
|
|
13,188,896 |
|
|
$ |
26,378 |
|
|
$ |
6,934 |
|
|
$ |
188,901 |
|
|
$ |
(147,436 |
) |
|
$ |
999 |
|
|
$ |
143,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of preferred stock discount |
|
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(347 |
) |
|
|
|
|
|
|
|
|
Preferred stock dividends accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(903 |
) |
|
|
|
|
|
|
(903 |
) |
Common stock transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted common shares |
|
|
|
|
|
|
(6,099 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
(52 |
) |
|
|
|
|
|
|
|
|
|
|
(64 |
) |
Compensation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
50 |
|
Restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
123 |
|
Comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,311 |
) |
|
|
|
|
|
|
(10,311 |
) |
Change in unrealized gains, net of
reclassification and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2011 |
|
$ |
68,468 |
|
|
|
13,182,797 |
|
|
$ |
26,366 |
|
|
$ |
6,934 |
|
|
$ |
189,022 |
|
|
$ |
(158,997 |
) |
|
$ |
1,037 |
|
|
$ |
132,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
GREEN BANKSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2011 and 2010
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(10,311 |
) |
|
$ |
3,196 |
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
13,897 |
|
|
|
3,889 |
|
Depreciation and amortization |
|
|
1,736 |
|
|
|
1,828 |
|
Security amortization and accretion, net |
|
|
129 |
|
|
|
59 |
|
Net gain on sale of mortgage loans |
|
|
(78 |
) |
|
|
(110 |
) |
Originations of mortgage loans held for sale |
|
|
(7,421 |
) |
|
|
(8,741 |
) |
Proceeds from sales of mortgage loans |
|
|
7,838 |
|
|
|
9,794 |
|
Increase in cash surrender value of life insurance |
|
|
(279 |
) |
|
|
(265 |
) |
Net losses from sales of fixed assets |
|
|
203 |
|
|
|
3 |
|
Stock-based compensation expense |
|
|
109 |
|
|
|
156 |
|
Net loss on other real estate and repossessed assets |
|
|
2,099 |
|
|
|
509 |
|
Deferred tax benefit |
|
|
|
|
|
|
(303 |
) |
Net changes: |
|
|
|
|
|
|
|
|
Other assets |
|
|
9,769 |
|
|
|
4,970 |
|
Accrued interest payable and other liabilities |
|
|
(1,196 |
) |
|
|
(5,895 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
16,495 |
|
|
|
9,090 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of securities available for sale |
|
|
(35,782 |
) |
|
|
(51,525 |
) |
Proceeds from maturities of securities available for sale |
|
|
10,985 |
|
|
|
27,072 |
|
Proceeds from maturities of securities held to maturity |
|
|
350 |
|
|
|
10 |
|
Net change in loans |
|
|
43,266 |
|
|
|
28,763 |
|
Proceeds from sale of other real estate |
|
|
4,322 |
|
|
|
2,368 |
|
Improvements to other real estate |
|
|
(113 |
) |
|
|
(332 |
) |
Proceeds from sale of fixed assets |
|
|
7 |
|
|
|
|
|
Premises and equipment expenditures |
|
|
(342 |
) |
|
|
(566 |
) |
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
22,693 |
|
|
|
5,790 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net change in core deposits |
|
|
(1,219 |
) |
|
|
(41,046 |
) |
Net change in brokered deposits |
|
|
|
|
|
|
(5,185 |
) |
Net change in repurchase agreements |
|
|
(702 |
) |
|
|
(619 |
) |
Repayments of FHLB advances and notes payable |
|
|
(65 |
) |
|
|
(80 |
) |
Preferred stock dividends paid |
|
|
|
|
|
|
(903 |
) |
Common stock dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) in financing activities |
|
|
(1,986 |
) |
|
|
(47,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
37,202 |
|
|
|
(32,953 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
294,214 |
|
|
|
210,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
331,416 |
|
|
$ |
177,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures cash and noncash |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
7,044 |
|
|
$ |
10,523 |
|
Loans converted to other real estate |
|
|
6,616 |
|
|
|
18,540 |
|
Unrealized gain on available for sale securities, net of tax |
|
|
38 |
|
|
|
970 |
|
Loans Originated to finance/sell other real estate |
|
|
1,020 |
|
|
|
1,417 |
|
See notes to condensed consolidated financial statements.
5
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 1 PRINCIPLES OF CONSOLIDATION
The accompanying unaudited condensed consolidated financial statements of Green Bankshares, Inc.
(the Company) and its wholly owned subsidiary, GreenBank (the Bank), have been prepared in
accordance with accounting principles generally accepted in the United States of America for
interim information and in accordance with the instructions to Form 10-Q and Article 10 of
Regulation S-X as promulgated by the Securities and Exchange Commission (SEC). Accordingly, they
do not include all the information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. Operating results for the three months ended March 31, 2011
are not necessarily indicative of the results that may be expected for the year ending December 31,
2011. For further information, refer to the consolidated financial statements and notes thereto
included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010. Certain
amounts from prior period financial statements have been reclassified to conform to the current
years presentation.
NOTE 2 SECURITIES
Securities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
93,966 |
|
|
$ |
138 |
|
|
$ |
(1,031 |
) |
|
$ |
93,073 |
|
States and political subdivisions |
|
|
30,225 |
|
|
|
845 |
|
|
|
(271 |
) |
|
|
30,799 |
|
Collateralized mortgage obligations |
|
|
78,300 |
|
|
|
1,861 |
|
|
|
(395 |
) |
|
|
79,766 |
|
Mortgage-backed securities |
|
|
20,685 |
|
|
|
749 |
|
|
|
(30 |
) |
|
|
21,404 |
|
Trust preferred securities |
|
|
1,850 |
|
|
|
|
|
|
|
(160 |
) |
|
|
1,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
225,026 |
|
|
$ |
3,593 |
|
|
$ |
(1,887 |
) |
|
$ |
226,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
84,106 |
|
|
$ |
115 |
|
|
$ |
(922 |
) |
|
$ |
83,299 |
|
States and political subdivisions |
|
|
31,192 |
|
|
|
705 |
|
|
|
(396 |
) |
|
|
31,501 |
|
Collateralized mortgage obligations |
|
|
66,043 |
|
|
|
1,901 |
|
|
|
(369 |
) |
|
|
67,575 |
|
Mortgage-backed securities |
|
|
17,168 |
|
|
|
815 |
|
|
|
(19 |
) |
|
|
17,964 |
|
Trust preferred securities |
|
|
1,850 |
|
|
|
|
|
|
|
(187 |
) |
|
|
1,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
200,359 |
|
|
$ |
3,536 |
|
|
$ |
(1,893 |
) |
|
$ |
202,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
$ |
115 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
115 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
$ |
215 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
216 |
|
Other securities |
|
|
250 |
|
|
|
1 |
|
|
|
|
|
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
465 |
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 2 SECURITIES (Continued)
Contractual maturities of securities at March 31, 2011 are shown below. Securities not due at a
single maturity date, collateralized mortgage obligations and mortgage-backed securities are shown
separately.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale |
|
|
Held to Maturity |
|
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Amount |
|
|
Value |
|
Due in one year or less |
|
$ |
989 |
|
|
$ |
115 |
|
|
$ |
115 |
|
Due after one year through five years |
|
|
4,723 |
|
|
|
|
|
|
|
|
|
Due after five years through ten years |
|
|
64,980 |
|
|
|
|
|
|
|
|
|
Due after ten years |
|
|
54,870 |
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations |
|
|
79,766 |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
21,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total maturities |
|
$ |
226,732 |
|
|
$ |
115 |
|
|
$ |
115 |
|
|
|
|
|
|
|
|
|
|
|
There were no realized gross gains or (losses) from sales of investment securities for the three month periods ended March 31, 2011 and 2010.
Securities with a carrying value of $164,457 and $135,692 at March 31, 2011 and December 31, 2010,
respectively, were pledged for public deposits and securities sold under agreements to repurchase
and to the Federal Reserve Bank. The balance of pledged securities in excess of the pledging
requirements was $19,381 and $7,983 at March 31, 2011 and December 31, 2010, respectively.
Securities with unrealized losses at March 31, 2011 and December 31, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. government agencies |
|
$ |
66,950 |
|
|
$ |
(1,031 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
66,950 |
|
|
$ |
(1,031 |
) |
States and political subdivisions |
|
|
3,798 |
|
|
|
(58 |
) |
|
|
1,749 |
|
|
|
(213 |
) |
|
|
5,547 |
|
|
|
(271 |
) |
Collateralized mortgage obligations |
|
|
19,893 |
|
|
|
(383 |
) |
|
|
2,790 |
|
|
|
(12 |
) |
|
|
22,683 |
|
|
|
(395 |
) |
Mortgage-backed securities |
|
|
2,986 |
|
|
|
(27 |
) |
|
|
6 |
|
|
|
(3 |
) |
|
|
2,992 |
|
|
|
(30 |
) |
Trust preferred securities |
|
|
|
|
|
|
|
|
|
|
1,690 |
|
|
|
(160 |
) |
|
|
1,690 |
|
|
|
(160 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
93,627 |
|
|
$ |
(1,499 |
) |
|
$ |
6,235 |
|
|
$ |
(388 |
) |
|
$ |
99,862 |
|
|
$ |
(1,887 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. government agencies |
|
$ |
65,178 |
|
|
$ |
(922 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
65,178 |
|
|
$ |
(922 |
) |
States and political subdivisions |
|
|
2,488 |
|
|
|
(114 |
) |
|
|
1,659 |
|
|
|
(282 |
) |
|
|
4,147 |
|
|
|
(396 |
) |
Collateralized mortgage obligations |
|
|
14,666 |
|
|
|
(266 |
) |
|
|
2,699 |
|
|
|
(104 |
) |
|
|
17,365 |
|
|
|
(370 |
) |
Mortgage-backed securities |
|
|
2,821 |
|
|
|
(17 |
) |
|
|
8 |
|
|
|
(2 |
) |
|
|
2,829 |
|
|
|
(19 |
) |
Trust preferred securities |
|
|
|
|
|
|
|
|
|
|
1,663 |
|
|
|
(186 |
) |
|
|
1,663 |
|
|
|
(186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
85,153 |
|
|
$ |
(1,319 |
) |
|
$ |
6,029 |
|
|
$ |
(574 |
) |
|
$ |
91,182 |
|
|
$ |
(1,893 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 2 SECURITIES (Continued)
The Company reviews its investment portfolio on a quarterly basis judging each investment for
other-than-temporary impairment (OTTI). Management does not have the intent to sell any of the
temporarily impaired investments and believes it is more likely than not that the Company will not
have to sell any such securities before a recovery of cost. The OTTI analysis focuses on the
duration and amount a security is below book value and assesses a calculation for both a credit
loss and a non credit loss for each measured security considering the securitys type, performance,
underlying collateral, and any current or potential debt rating changes. The OTTI calculation for
credit loss is reflected in the income statement while the non credit loss is reflected in other
comprehensive income (loss).
The Company holds a single issue trust preferred security issued by a privately held bank
holding company.
The bank holding company deferred its interest payments beginning in the second quarter of 2009,
and we have placed the security on non-accrual. The Federal Reserve Bank of St. Louis entered into
an agreement with the bank holding company on October 22, 2009 which was made public on October 30,
2009. Among other provisions of the regulatory agreement, the bank holding company must strengthen
its management of operations, strengthen its credit risk management practices, and submit a capital
plan. As of March 31, 2011 no other communications between the bank holding company and the
Federal Reserve Bank of St. Louis have been made public. Our estimated fair value implies a modest
unrealized loss of $37, related primarily to illiquidity. The Company did not recognize
other-than-temporary impairment on the security during the quarter ended March 31, 2011.
The Company holds a private label class A21 collateralized mortgage obligation that was
analyzed for the quarter ended March 31, 2011 with multiple stress scenarios using conservative
assumptions for underlying collateral defaults, loss severity, and prepayments. The securitys
estimated fair value implies an unrealized loss of $12, an improvement of $91 compared to December 31, 2010. The Company did not recognize a
write-down through non-interest income representing other-than-temporary impairment on the security
for the quarter ended March 31, 2011.
8
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 2 SECURITIES (Continued)
The following table presents more detail on selective Company security holdings as of March
31, 2011. These details are listed separately due to the inherent level of risk for OTTI on these
securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
Book |
|
Fair |
|
Unrealized |
Description |
|
Cusip# |
|
Rating |
|
Value |
|
Value |
|
Loss |
Collateralized mortgage
obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo 2007 - 4 A21 |
|
|
94985RAW2 |
|
|
Caa2 |
|
$ |
2,802 |
|
|
$ |
2,790 |
|
|
$ |
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Tennessee Bancshares, Inc. |
|
|
956192AA6 |
|
|
|
N/A |
|
|
|
675 |
|
|
|
638 |
|
|
|
(37 |
) |
The following table presents a roll-forward of the cumulative amount of credit losses on the
Companys investment securities that have been recognized through earnings as of March 31, 2011 and
2010. There were no credit losses on the Companys investment securities recognized in earnings during the
quarter ended March 31, 2011 or the quarter ended March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
|
First Quarter |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
Beginning balance of credit losses at January 1, 2011 and 2010 |
|
$ |
1,069 |
|
|
$ |
976 |
|
Other-than-temporary impairment credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance of cumulative credit losses recognized in earnings |
|
$ |
1,069 |
|
|
$ |
976 |
|
|
|
|
|
|
|
|
9
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS
Loans at March 31, 2011 and December 31, 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Commercial real estate |
|
$ |
1,028,903 |
|
|
$ |
1,080,805 |
|
Residential real estate |
|
|
379,616 |
|
|
|
378,783 |
|
Commercial |
|
|
208,496 |
|
|
|
222,927 |
|
Consumer |
|
|
75,379 |
|
|
|
75,498 |
|
Other |
|
|
3,139 |
|
|
|
1,913 |
|
Unearned income |
|
|
(15,284 |
) |
|
|
(14,548 |
) |
|
|
|
|
|
|
|
Loans, net of unearned income |
|
$ |
1,680,249 |
|
|
$ |
1,745,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
(65,109 |
) |
|
$ |
(66,830 |
) |
|
|
|
|
|
|
|
Activity in the allowance for loan losses is as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Beginning balance |
|
$ |
66,830 |
|
|
$ |
50,161 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
13,897 |
|
|
|
3,889 |
|
Loans charged off |
|
|
(16,404 |
) |
|
|
(4,733 |
) |
Recoveries of loans charged off |
|
|
786 |
|
|
|
850 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
65,109 |
|
|
$ |
50,167 |
|
|
|
|
|
|
|
|
(Continued)
10
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
Activity in the allowance for loan losses and recorded investment in loans by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
Real Estate |
|
|
Commercial |
|
|
Consumer |
|
|
Other |
|
|
Total |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
54,203 |
|
|
$ |
4,431 |
|
|
$ |
5,080 |
|
|
$ |
3,108 |
|
|
$ |
8 |
|
|
$ |
66,830 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
(14,919 |
) |
|
|
(312 |
) |
|
|
(728 |
) |
|
|
(445 |
) |
|
|
|
|
|
|
(16,404 |
) |
Recoveries |
|
|
196 |
|
|
|
29 |
|
|
|
378 |
|
|
|
183 |
|
|
|
|
|
|
|
786 |
|
Provision |
|
|
13,886 |
|
|
|
234 |
|
|
|
915 |
|
|
|
(1,138 |
) |
|
|
|
|
|
|
13,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
53,366 |
|
|
$ |
4,382 |
|
|
$ |
5,645 |
|
|
$ |
1,708 |
|
|
$ |
8 |
|
|
$ |
65,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation for loans
individually evaluated
for impairment |
|
$ |
22,939 |
|
|
$ |
1,027 |
|
|
$ |
722 |
|
|
$ |
146 |
|
|
$ |
|
|
|
$ |
24,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation for loans
collectively evaluated
for impairment |
|
|
31,264 |
|
|
|
3,404 |
|
|
|
4,358 |
|
|
|
2,962 |
|
|
|
8 |
|
|
|
41,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
54,203 |
|
|
$ |
4,431 |
|
|
$ |
5,080 |
|
|
$ |
3,108 |
|
|
$ |
8 |
|
|
$ |
66,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation for loans
individually evaluated
for impairment |
|
$ |
19,662 |
|
|
$ |
1,120 |
|
|
$ |
1,732 |
|
|
$ |
154 |
|
|
$ |
|
|
|
$ |
22,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation for loans
collectively evaluated
for impairment |
|
|
33,704 |
|
|
|
3,262 |
|
|
|
3,913 |
|
|
|
1,554 |
|
|
|
8 |
|
|
|
42,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
53,366 |
|
|
$ |
4,382 |
|
|
$ |
5,645 |
|
|
$ |
1,708 |
|
|
$ |
8 |
|
|
$ |
65,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
individually evaluated
for impairment |
|
$ |
170,175 |
|
|
$ |
8,697 |
|
|
$ |
6,149 |
|
|
$ |
970 |
|
|
$ |
|
|
|
$ |
185,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
collectively evaluated
for impairment |
|
$ |
910,630 |
|
|
$ |
363,506 |
|
|
$ |
216,778 |
|
|
$ |
66,470 |
|
|
$ |
1,913 |
|
|
$ |
1,559,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
individually evaluated
for impairment |
|
$ |
181,082 |
|
|
$ |
9,657 |
|
|
$ |
7,512 |
|
|
$ |
1,286 |
|
|
$ |
|
|
|
$ |
199,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
collectively evaluated
for impairment |
|
$ |
847,821 |
|
|
$ |
363,266 |
|
|
$ |
200,984 |
|
|
$ |
66,458 |
|
|
$ |
3,139 |
|
|
$ |
1,481,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
11
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
Impaired loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2011 |
|
2010 |
Loans with no allowance allocated |
|
$ |
95,432 |
|
|
$ |
81,981 |
|
Loans with allowance allocated |
|
$ |
104,105 |
|
|
$ |
104,010 |
|
Amount of allowance allocated |
|
|
22,668 |
|
|
|
24,834 |
|
Average impaired loan balance during the year |
|
|
207,166 |
|
|
|
212,167 |
|
Interest income not recognized during impairment |
|
|
500 |
|
|
|
1,105 |
|
Impaired loans of $199,537, and $185,991, respectively, at March 31, 2011 and December 31, 2010 are
shown net of amounts previously charged off of $36,813, and $36,574, respectively. Interest income
actually recognized on these loans at March 31, 2011 and December 31, 2010 was $578, and $4,843,
respectively.
Impaired loans by class are
presented below as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
Recorded |
|
|
Income |
|
|
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Recognized |
|
Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative 1-4 Family |
|
$ |
75,482 |
|
|
$ |
111,392 |
|
|
$ |
11,085 |
|
|
$ |
79,742 |
|
|
$ |
231 |
|
Construction |
|
|
46,456 |
|
|
|
65,525 |
|
|
|
4,379 |
|
|
|
49,747 |
|
|
|
71 |
|
Owner Occupied |
|
|
14,782 |
|
|
|
15,365 |
|
|
|
543 |
|
|
|
15,143 |
|
|
|
18 |
|
Non-owner Occupied |
|
|
43,663 |
|
|
|
46,035 |
|
|
|
3,655 |
|
|
|
44,177 |
|
|
|
182 |
|
Other |
|
|
699 |
|
|
|
738 |
|
|
|
|
|
|
|
706 |
|
|
|
|
|
Residential Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
|
3,199 |
|
|
|
3,295 |
|
|
|
|
|
|
|
3,206 |
|
|
|
15 |
|
Mortgage-Prime |
|
|
6,260 |
|
|
|
6,801 |
|
|
|
1,069 |
|
|
|
6,373 |
|
|
|
41 |
|
Mortgage-Subprime |
|
|
650 |
|
|
|
649 |
|
|
|
51 |
|
|
|
650 |
|
|
|
|
|
Other |
|
|
102 |
|
|
|
122 |
|
|
|
|
|
|
|
103 |
|
|
|
|
|
Commercial |
|
|
7,512 |
|
|
|
8,702 |
|
|
|
1,732 |
|
|
|
7,825 |
|
|
|
17 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
|
222 |
|
|
|
234 |
|
|
|
|
|
|
|
235 |
|
|
|
3 |
|
Subprime |
|
|
86 |
|
|
|
86 |
|
|
|
90 |
|
|
|
86 |
|
|
|
|
|
Auto-Subprime |
|
|
424 |
|
|
|
424 |
|
|
|
64 |
|
|
|
424 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
199,537 |
|
|
|
259,368 |
|
|
|
22,668 |
|
|
|
208,417 |
|
|
|
578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
12
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
Impaired loans by class are presented below as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
Recorded |
|
|
Income |
|
|
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Recognized |
|
Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative 1-4 Family |
|
$ |
72,138 |
|
|
$ |
98,141 |
|
|
$ |
11,830 |
|
|
$ |
85,487 |
|
|
$ |
2,292 |
|
Construction |
|
|
56,758 |
|
|
|
69,355 |
|
|
|
8,366 |
|
|
|
63,710 |
|
|
|
2,565 |
|
Owner Occupied |
|
|
13,590 |
|
|
|
14,513 |
|
|
|
851 |
|
|
|
14,119 |
|
|
|
644 |
|
Non-owner Occupied |
|
|
25,824 |
|
|
|
27,561 |
|
|
|
1,823 |
|
|
|
28,786 |
|
|
|
1,375 |
|
Other |
|
|
1,865 |
|
|
|
2,090 |
|
|
|
69 |
|
|
|
2,278 |
|
|
|
66 |
|
Residential Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
|
2,807 |
|
|
|
2,894 |
|
|
|
346 |
|
|
|
2,603 |
|
|
|
88 |
|
Mortgage-Prime |
|
|
4,539 |
|
|
|
4,722 |
|
|
|
590 |
|
|
|
4,661 |
|
|
|
209 |
|
Mortgage-Subprime |
|
|
370 |
|
|
|
370 |
|
|
|
57 |
|
|
|
370 |
|
|
|
|
|
Other |
|
|
981 |
|
|
|
1,285 |
|
|
|
34 |
|
|
|
2,419 |
|
|
|
47 |
|
Commercial |
|
|
6,149 |
|
|
|
7,510 |
|
|
|
722 |
|
|
|
6,729 |
|
|
|
171 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
|
217 |
|
|
|
228 |
|
|
|
32 |
|
|
|
252 |
|
|
|
13 |
|
Subprime |
|
|
228 |
|
|
|
228 |
|
|
|
35 |
|
|
|
228 |
|
|
|
|
|
Auto-Subprime |
|
|
525 |
|
|
|
525 |
|
|
|
79 |
|
|
|
525 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
185,991 |
|
|
|
229,422 |
|
|
|
24,834 |
|
|
|
212,167 |
|
|
|
7,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank manages the loan portfolio by assigning one of nine credit risk ratings based on an
internal assessment of credit risk. The credit risk categories are prime, desirable, satisfactory
I or pass, satisfactory II, acceptable with care, management watch, substandard, and loss.
Prime credit risk rating: Assets of this grade are the highest quality credits of the Bank.
They exceed substantially all the Banks underwriting criteria, and provide superior protection for
the Bank through the paying capacity of the borrower and value of the collateral. The Banks credit
risk is considered to be negligible. Included in this section are well-established borrowers with
significant, diversified sources of income and net worth, or borrowers with ready access to
alternative financing and unquestioned ability to meet debt obligations as agreed. A loan secured
by cash or other highly liquid collateral, where the Bank holds such collateral, may be assigned
this grade.
(Continued)
13
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
Desirable credit risk rating: Assets of this grade also exceed substantially all of the
Banks underwriting criteria; however, they may lack the consistent long-term performance of a
Prime rated credit. The credit risk to the Bank is considered minimal on these assets. Paying
capacity of the borrower is still very strong with favorable trends and the value of the collateral
is considered more than adequate to protect the Bank. Unsecured loans to borrowers with
above-average earnings, liquidity and capital may be assigned this grade.
Satisfactory I credit risk rating or pass credit rating: Assets of this grade conform to
all of the Banks underwriting criteria and evidence a below-average level of credit risk.
Borrowers paying capacity is strong, with stable trends. If the borrower is a company, its
earnings, liquidity and capitalization compare favorably to typical companies in its industry. The
credit is well structured and serviced. Secondary sources of repayment are considered to be good.
Payment history is good, and borrower consistently complies with all major covenants.
Satisfactory II credit risk rating: Assets of this grade conform to substantially all of
the Banks underwriting criteria and evidence an average level of credit risk. However, such assets
display more susceptibility to economic, technological or political changes since they lack the
above-average financial strength of credits rated Satisfactory Tier I. Borrowers repayment
capacity is considered to be adequate. Credit is appropriately structured and serviced; payment
history is satisfactory.
Acceptable with care credit risk rating: Assets of this grade conform to most of the Banks
underwriting criteria and evidence an acceptable, though higher than average, level of credit risk.
However, these loans have certain risk characteristics that could adversely affect the borrowers
ability to repay, given material adverse trends. Therefore, loans in this category require an
above-average level of servicing or show more reliance on collateral and guaranties to preclude a
loss to the Bank, should material adverse trends develop. If the borrower is a company, its
earnings, liquidity and capitalization are slightly below average, when compared to its peers.
Management watch credit risk rating: Assets included in this category are currently
protected but are potentially weak. These assets constitute an undue and unwarranted credit risk
but do not presently expose the Bank to a sufficient degree of risk to warrant adverse
classification. However, Management Watch assets do possess credit deficiencies deserving
managements close attention. If not corrected, such weaknesses or deficiencies may expose the Bank
to an increased risk of loss in the future. Management Watch loans represent assets where the
Banks ability to substantially affect the outcome has diminished to some degree, and thus it must
closely monitor the situation to determine if and when a downgrade is warranted.
Substandard credit risk rating: Substandard assets are inadequately protected by the
current net worth and financial capacity of the borrower or of the collateral pledged, if any.
Assets so classified must have a well-defined weakness or weaknesses that jeopardize the
liquidation of the debt. They are characterized by the distinct possibility that the Bank will
sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the
aggregate amount of substandard assets, does not have to exist in individual assets classified as
Substandard.
Loss credit rating: These assets are considered uncollectible and of such little value that
their continuance as assets is not warranted. This classification does not mean that an asset has
absolutely no recovery or salvage value, but rather it is not practical or desirable to defer
writing off a basically worthless asset even though partial recovery may be affected in the future.
Losses should be taken in the period in which they are identified as uncollectible.
(Continued)
14
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
Credit quality indicators by class are presented below as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative 1-4 |
|
|
|
|
|
|
Owner |
|
|
Non-Owner |
|
|
|
|
|
|
Family |
|
|
Construction |
|
|
Occupied |
|
|
Occupied |
|
|
Other |
|
Commercial Real
Estate Credit
Exposure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Desirable |
|
|
|
|
|
|
1,585 |
|
|
|
971 |
|
|
|
173 |
|
|
|
|
|
Satisfactory tier I |
|
|
2,773 |
|
|
|
899 |
|
|
|
29,677 |
|
|
|
35,754 |
|
|
|
919 |
|
Satisfactory tier II |
|
|
13,816 |
|
|
|
18,949 |
|
|
|
111,367 |
|
|
|
155,082 |
|
|
|
6,664 |
|
Acceptable with care |
|
|
60,611 |
|
|
|
43,092 |
|
|
|
58,729 |
|
|
|
185,416 |
|
|
|
6,850 |
|
Management Watch |
|
|
25,855 |
|
|
|
15,592 |
|
|
|
8,985 |
|
|
|
34,028 |
|
|
|
2,036 |
|
Substandard |
|
|
78,764 |
|
|
|
55,190 |
|
|
|
19,051 |
|
|
|
52,929 |
|
|
|
3,146 |
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
181,819 |
|
|
|
135,307 |
|
|
|
228,780 |
|
|
|
463,382 |
|
|
|
19,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit quality indicators by class are presented below as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative 1-4 |
|
|
|
|
|
|
Owner |
|
|
Non-Owner |
|
|
|
|
|
|
Family |
|
|
Construction |
|
|
Occupied |
|
|
Occupied |
|
|
Other |
|
Commercial Real
Estate Credit
Exposure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Desirable |
|
|
|
|
|
|
1,573 |
|
|
|
968 |
|
|
|
177 |
|
|
|
|
|
Satisfactory tier I |
|
|
2,836 |
|
|
|
978 |
|
|
|
38,623 |
|
|
|
56,221 |
|
|
|
4,246 |
|
Satisfactory tier II |
|
|
14,010 |
|
|
|
34,239 |
|
|
|
102,383 |
|
|
|
130,850 |
|
|
|
17,999 |
|
Acceptable with care |
|
|
69,902 |
|
|
|
47,093 |
|
|
|
62,198 |
|
|
|
159,216 |
|
|
|
45,597 |
|
Management Watch |
|
|
27,383 |
|
|
|
15,259 |
|
|
|
5,298 |
|
|
|
26,415 |
|
|
|
2,965 |
|
Substandard |
|
|
91,845 |
|
|
|
61,388 |
|
|
|
16,289 |
|
|
|
38,037 |
|
|
|
6,817 |
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
205,976 |
|
|
|
160,530 |
|
|
|
225,759 |
|
|
|
410,916 |
|
|
|
77,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
15
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
Commercial |
|
|
Commercial |
|
Commercial Credit Exposure |
|
|
|
|
|
|
|
|
Prime |
|
$ |
1,418 |
|
|
$ |
1,236 |
|
Desirable |
|
|
6,098 |
|
|
|
7,951 |
|
Satisfactory tier I |
|
|
31,276 |
|
|
|
33,859 |
|
Satisfactory tier II |
|
|
85,849 |
|
|
|
91,505 |
|
Acceptable with care |
|
|
63,295 |
|
|
|
72,286 |
|
Management Watch |
|
|
8,826 |
|
|
|
8,511 |
|
Substandard |
|
|
11,734 |
|
|
|
7,579 |
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
208,496 |
|
|
|
222,927 |
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
HELOC |
|
|
Mortgage |
|
|
Subprime |
|
|
Other |
|
Consumer Real Estate Credit Exposure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
192,083 |
|
|
$ |
151,975 |
|
|
$ |
11,668 |
|
|
$ |
3,932 |
|
Management Watch |
|
|
1,017 |
|
|
|
2,042 |
|
|
|
|
|
|
|
|
|
Substandard |
|
|
3,695 |
|
|
|
6,359 |
|
|
|
50 |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
196,795 |
|
|
|
160,376 |
|
|
|
11,718 |
|
|
|
4,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
HELOC |
|
|
Mortgage |
|
|
Subprime |
|
|
Other |
|
Consumer Real Estate Credit Exposure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
188,086 |
|
|
$ |
131,845 |
|
|
$ |
11,692 |
|
|
$ |
29,833 |
|
Management Watch |
|
|
1,017 |
|
|
|
317 |
|
|
|
|
|
|
|
|
|
Substandard |
|
|
2,807 |
|
|
|
5,117 |
|
|
|
50 |
|
|
|
1,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
191,910 |
|
|
|
137,279 |
|
|
|
11,742 |
|
|
|
31,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
16
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
As of March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
Consumer Auto |
|
|
|
Consumer Prime |
|
|
Subprime |
|
|
Subprime |
|
Consumer Credit Exposure |
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
33,964 |
|
|
$ |
12,963 |
|
|
$ |
19,468 |
|
Management Watch |
|
|
|
|
|
|
|
|
|
|
|
|
Substandard |
|
|
221 |
|
|
|
76 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
34,185 |
|
|
|
13,039 |
|
|
|
19,564 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
Consumer Auto |
|
|
|
Consumer Prime |
|
|
Subprime |
|
|
Subprime |
|
Consumer Credit Exposure |
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
35,029 |
|
|
$ |
13,093 |
|
|
$ |
18,588 |
|
Management Watch |
|
|
|
|
|
|
|
|
|
|
|
|
Substandard |
|
|
217 |
|
|
|
39 |
|
|
|
474 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
35,246 |
|
|
|
13,132 |
|
|
|
19,062 |
|
|
|
|
|
|
|
|
|
|
|
A substantial portion of commercial real estate loans are secured by real estate in markets in
which the Company is located. These loans are often restructured with interest reserves to fund
interest costs during the construction and development period. Additionally, certain of these
loans are structured with interest-only terms. A portion of the consumer mortgage and commercial
real estate portfolios originated through the permanent financing of construction, acquisition and
development loans. The prolonged economic downturn has negatively impacted many borrowers and
guarantors ability to make payments under the terms of the loans as their liquidity has been
depleted. Accordingly, the ultimate collectability of a substantial portion of these loans and the
recovery of a substantial portion of the carrying amount of other real estate owned are susceptible
to changes in real estate values in these areas. Continued economic distress could negatively
impact additional borrowers and guarantors ability to repay their debt which will make more of
the Companys loans collateral dependent.
(Continued)
17
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
Age analysis of past due loans by class are presented below as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 90 Days |
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
Than 90 |
|
|
Total Past |
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
Past Due |
|
|
Past Due |
|
|
Days |
|
|
Due |
|
|
Current |
|
|
Total Loans |
|
|
Accruing |
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative 1-4 Family |
|
$ |
9,179 |
|
|
$ |
3,222 |
|
|
$ |
41,377 |
|
|
$ |
53,778 |
|
|
$ |
128,041 |
|
|
$ |
181,819 |
|
|
$ |
5,518 |
|
Construction |
|
|
|
|
|
|
248 |
|
|
|
18,622 |
|
|
|
18,870 |
|
|
|
116,437 |
|
|
|
135,307 |
|
|
|
|
|
Owner Occupied |
|
|
4,499 |
|
|
|
126 |
|
|
|
11,610 |
|
|
|
16,235 |
|
|
|
212,545 |
|
|
|
228,780 |
|
|
|
|
|
Non-owner Occupied |
|
|
6,170 |
|
|
|
3,848 |
|
|
|
17,675 |
|
|
|
27,693 |
|
|
|
435,689 |
|
|
|
463,382 |
|
|
|
|
|
Other |
|
|
835 |
|
|
|
619 |
|
|
|
192 |
|
|
|
1,646 |
|
|
|
17,969 |
|
|
|
19,615 |
|
|
|
|
|
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
|
1,077 |
|
|
|
155 |
|
|
|
1,024 |
|
|
|
2,256 |
|
|
|
194,539 |
|
|
|
196,795 |
|
|
|
|
|
Mortgage-Prime |
|
|
6,196 |
|
|
|
1,381 |
|
|
|
2,711 |
|
|
|
10,288 |
|
|
|
150,088 |
|
|
|
160,376 |
|
|
|
|
|
Mortgage-Subprime |
|
|
51 |
|
|
|
6 |
|
|
|
72 |
|
|
|
129 |
|
|
|
11,589 |
|
|
|
11,718 |
|
|
|
|
|
Other |
|
|
85 |
|
|
|
3 |
|
|
|
81 |
|
|
|
169 |
|
|
|
3,865 |
|
|
|
4,034 |
|
|
|
|
|
Commercial |
|
|
608 |
|
|
|
267 |
|
|
|
5,795 |
|
|
|
6,670 |
|
|
|
201,826 |
|
|
|
208,496 |
|
|
|
72 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
|
201 |
|
|
|
58 |
|
|
|
51 |
|
|
|
310 |
|
|
|
33,875 |
|
|
|
34,185 |
|
|
|
2 |
|
Subprime |
|
|
140 |
|
|
|
104 |
|
|
|
53 |
|
|
|
297 |
|
|
|
12,742 |
|
|
|
13,039 |
|
|
|
|
|
Auto-Subprime |
|
|
565 |
|
|
|
110 |
|
|
|
125 |
|
|
|
800 |
|
|
|
18,764 |
|
|
|
19,564 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,139 |
|
|
|
3,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
29,606 |
|
|
|
10,147 |
|
|
|
99,388 |
|
|
|
139,141 |
|
|
|
1,541,108 |
|
|
|
1,680,249 |
|
|
|
5,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
18
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
Age analysis of past due loans by class are presented below for December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
|
60-89 |
|
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 90 Days |
|
|
|
30-59 Days |
|
|
Days Past |
|
|
Than 90 |
|
|
Total Past |
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
Past Due |
|
|
Due |
|
|
Days |
|
|
Due |
|
|
Current |
|
|
Total Loans |
|
|
Accruing |
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative 1-4 Family |
|
$ |
22,267 |
|
|
$ |
1,777 |
|
|
$ |
30,802 |
|
|
$ |
54,846 |
|
|
$ |
151,130 |
|
|
$ |
205,976 |
|
|
$ |
1,758 |
|
Construction |
|
|
14,541 |
|
|
|
|
|
|
|
26,915 |
|
|
|
41,456 |
|
|
|
119,074 |
|
|
|
160,530 |
|
|
|
|
|
Owner Occupied |
|
|
8,114 |
|
|
|
1,633 |
|
|
|
4,137 |
|
|
|
13,884 |
|
|
|
211,875 |
|
|
|
225,759 |
|
|
|
|
|
Non-owner Occupied |
|
|
4,014 |
|
|
|
5,961 |
|
|
|
8,814 |
|
|
|
18,789 |
|
|
|
392,127 |
|
|
|
410,916 |
|
|
|
170 |
|
Other |
|
|
116 |
|
|
|
865 |
|
|
|
1,491 |
|
|
|
2,472 |
|
|
|
75,152 |
|
|
|
77,624 |
|
|
|
18 |
|
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
|
747 |
|
|
|
358 |
|
|
|
644 |
|
|
|
1,749 |
|
|
|
190,161 |
|
|
|
191,910 |
|
|
|
|
|
Mortgage-Prime |
|
|
1,359 |
|
|
|
915 |
|
|
|
1,779 |
|
|
|
4,053 |
|
|
|
133,226 |
|
|
|
137,279 |
|
|
|
8 |
|
Mortgage-Subprime |
|
|
100 |
|
|
|
51 |
|
|
|
98 |
|
|
|
249 |
|
|
|
11,493 |
|
|
|
11,742 |
|
|
|
|
|
Other |
|
|
403 |
|
|
|
176 |
|
|
|
566 |
|
|
|
1,145 |
|
|
|
30,217 |
|
|
|
31,362 |
|
|
|
19 |
|
Commercial |
|
|
2,422 |
|
|
|
593 |
|
|
|
3,922 |
|
|
|
6,937 |
|
|
|
215,990 |
|
|
|
222,927 |
|
|
|
92 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
|
315 |
|
|
|
86 |
|
|
|
108 |
|
|
|
509 |
|
|
|
34,737 |
|
|
|
35,246 |
|
|
|
29 |
|
Subprime |
|
|
155 |
|
|
|
64 |
|
|
|
6 |
|
|
|
225 |
|
|
|
12,907 |
|
|
|
13,132 |
|
|
|
|
|
Auto-Subprime |
|
|
476 |
|
|
|
166 |
|
|
|
101 |
|
|
|
743 |
|
|
|
18,319 |
|
|
|
19,062 |
|
|
|
18 |
|
Other |
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
1,840 |
|
|
|
1,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
55,102 |
|
|
|
12,645 |
|
|
|
79,383 |
|
|
|
147,130 |
|
|
|
1,598,248 |
|
|
|
1,745,378 |
|
|
|
2,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
19
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
Non-accrual loans by class are presented below:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December |
|
|
|
2011 |
|
|
31, 2010 |
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
Speculative 1-4 Family |
|
$ |
60,024 |
|
|
$ |
63,298 |
|
Construction |
|
|
38,629 |
|
|
|
41,789 |
|
Owner Occupied |
|
|
14,458 |
|
|
|
5,511 |
|
Non-owner Occupied |
|
|
30,720 |
|
|
|
18,772 |
|
Other |
|
|
192 |
|
|
|
1,865 |
|
Residential real estate: |
|
|
|
|
|
|
|
|
HELOC |
|
|
2,025 |
|
|
|
1,668 |
|
Mortgage-Prime |
|
|
4,758 |
|
|
|
3,350 |
|
Mortgage-Subprime |
|
|
351 |
|
|
|
254 |
|
Other |
|
|
102 |
|
|
|
957 |
|
Commercial |
|
|
7,034 |
|
|
|
5,813 |
|
Consumer: |
|
|
|
|
|
|
|
|
Prime |
|
|
143 |
|
|
|
130 |
|
Subprime |
|
|
163 |
|
|
|
107 |
|
Auto-Subprime |
|
|
217 |
|
|
|
193 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
158,816 |
|
|
|
143,707 |
|
|
|
|
|
|
|
|
Nonperforming loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Loans past due 90 days still on accrual |
|
$ |
5,592 |
|
|
$ |
2,112 |
|
Nonaccrual loans |
|
|
158,816 |
|
|
|
143,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
164,408 |
|
|
$ |
145,819 |
|
|
|
|
|
|
|
|
Nonperforming loans and impaired loans are defined differently. Nonperforming loans are loans
that are 90 days past due and still accruing interest and nonaccrual loans. Impaired loans are
loans that based upon current information and events it is considered probable that the Company
will be unable to collect all amounts of contractual interest and principal as scheduled in the
loan agreement. Some loans may be included in both categories, whereas other loans may only be
included in one category.
(Continued)
20
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 LOANS (Continued)
The Company may elect to formally restructure a loan due to the weakening credit status of a
borrower so that the restructuring may facilitate a repayment plan that minimizes the potential
losses that the Company may have to otherwise incur. At March 31, 2011, the Company had $39,944 of
restructured loans of which $10,255 was classified as non-accrual and the remaining were
performing. The Company had taken charge-offs of $2,745 on the restructured non-accrual loans as
of March 31, 2011. At December 31, 2010, the Company had $47,154 of restructured loans of which
$8,469 was classified as non-accrual and the remaining were performing. The Company had taken
charge-offs of $1,743 on the restructured non-accrual loans as of December 31, 2010.
The aggregate amount of loans to executive officers and directors of the Company and their related
interests was approximately $7,795 and $7,848 at March 31, 2011 and December 31, 2010,
respectively.
(Continued)
21
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 4 EARNINGS PER SHARE OF COMMON STOCK
Basic earnings per share (EPS) of common stock is computed by dividing net income available to
common shareholders by the weighted average number of common shares outstanding during the period.
Diluted earnings per share of common stock is computed by dividing net income available to common
shareholders by the weighted average number of common shares and potential common shares
outstanding during the period. Stock options, warrants and restricted common shares are regarded as
potential common shares. Potential common shares are computed using the treasury stock method. For
the three months ended March 31, 2011, 979,974 options and warrants are excluded from the effect of
dilutive securities because they are anti-dilutive; 1,017,645 options are similarly excluded from
the effect of dilutive securities for the three months ended March 31, 2010.
The following is a reconciliation of the numerators and denominators used in the basic and diluted
earnings per share computations for the three months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(10,311 |
) |
|
$ |
3,196 |
|
Less: preferred stock dividends and accretion of discount
on warrants |
|
|
1,250 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
$ |
(11,561 |
) |
|
$ |
1,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
13,108,598 |
|
|
|
13,082,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share available to common shareholders |
|
$ |
(0.88 |
) |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(10,311 |
) |
|
$ |
3,196 |
|
Less: preferred stock dividends and accretion of discount
on warrants |
|
|
1,250 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
$ |
(11,561 |
) |
|
$ |
1,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
13,108,598 |
|
|
|
13,082,347 |
|
|
|
|
|
|
|
|
|
|
Add: Dilutive effects of assumed conversions of restricted
stock and exercises of stock options and warrants |
|
|
|
|
|
|
90,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and dilutive potential common
shares outstanding |
|
|
13,108,598 |
|
|
|
13,172,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share available to common shareholders |
|
$ |
(0.88 |
) |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
NOTE: Dividends of $3,255 on preferred stock have been accrued as the Company intends to pay.
22
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 5 SEGMENT INFORMATION
The Companys operating segments include banking, mortgage banking, consumer finance, automobile
lending and title insurance. The reportable segments are determined by the products and services
offered, and internal reporting. Loans, investments and deposits provide the revenues in the
banking operation; loans and fees provide the revenues in consumer finance and mortgage banking and
insurance commissions provide revenues for the title insurance company. Consumer finance,
automobile lending and title insurance do not meet the quantitative threshold on an individual
basis, and are therefore shown below in Other Segments. Mortgage banking operations are included
in Bank. All operations are domestic.
Segment performance is evaluated using net interest income and non-interest income. Income taxes
are allocated based on income before income taxes, and indirect expenses (includes management fees)
are allocated based on time spent for each segment. Transactions among segments are made at fair
value. Information reported internally for performance assessment follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Holding |
|
|
|
|
|
|
|
Three months ended March 31, 2011 |
|
Bank |
|
|
Segments |
|
|
Company |
|
|
Eliminations |
|
|
Totals |
|
Net interest income (expense) |
|
$ |
17,611 |
|
|
$ |
2,148 |
|
|
$ |
(492 |
) |
|
$ |
|
|
|
$ |
19,267 |
|
Provision for loan losses |
|
|
13,627 |
|
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
13,897 |
|
Noninterest income |
|
|
7,379 |
|
|
|
476 |
|
|
|
14 |
|
|
|
(242 |
) |
|
|
7,627 |
|
Noninterest expense |
|
|
22,115 |
|
|
|
1,243 |
|
|
|
(89 |
) |
|
|
(242 |
) |
|
|
23,027 |
|
Income tax expense (benefit) |
|
|
(46 |
) |
|
|
436 |
|
|
|
(109 |
) |
|
|
|
|
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
|
(10,706 |
) |
|
$ |
675 |
|
|
$ |
(280 |
) |
|
$ |
|
|
|
$ |
(10,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets at March 31, 2011 |
|
$ |
2,342,891 |
|
|
$ |
43,322 |
|
|
$ |
6,481 |
|
|
$ |
|
|
|
$ |
2,392,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Holding |
|
|
|
|
|
|
|
Three months ended March 31, 2010 |
|
Bank |
|
|
Segments |
|
|
Company |
|
|
Eliminations |
|
|
Totals |
|
Net interest income (expense) |
|
$ |
20,068 |
|
|
$ |
2,063 |
|
|
$ |
(472 |
) |
|
$ |
|
|
|
$ |
21,659 |
|
Provision for loan losses |
|
|
3,356 |
|
|
|
533 |
|
|
|
|
|
|
|
|
|
|
|
3,889 |
|
Noninterest income |
|
|
7,528 |
|
|
|
371 |
|
|
|
14 |
|
|
|
(227 |
) |
|
|
7,686 |
|
Noninterest expense |
|
|
19,469 |
|
|
|
1,115 |
|
|
|
189 |
|
|
|
(227 |
) |
|
|
20,546 |
|
Income tax expense (benefit) |
|
|
1,628 |
|
|
|
309 |
|
|
|
(223 |
) |
|
|
|
|
|
|
1,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
|
3,143 |
|
|
$ |
477 |
|
|
$ |
(424 |
) |
|
$ |
|
|
|
$ |
3,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets at March 31, 2010 |
|
$ |
2,520,503 |
|
|
$ |
41,663 |
|
|
$ |
7,566 |
|
|
$ |
|
|
|
$ |
2,569,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 5 SEGMENT INFORMATION (Continued)
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the period ended March 31, 2011 |
|
Bank |
|
Other |
|
Total |
Nonperforming loans as percentage of total loans, net of unearned income |
|
|
9.84 |
% |
|
|
1.65 |
% |
|
|
9.78 |
% |
Nonperforming assets as a percentage of total assets |
|
|
9.34 |
% |
|
|
2.07 |
% |
|
|
9.38 |
% |
Allowance for loan losses as a percentage of total loans, net of
unearned income |
|
|
3.72 |
% |
|
|
7.25 |
% |
|
|
3.87 |
% |
Allowance for loan losses as a percentage of nonperforming loans |
|
|
37.81 |
% |
|
|
439.21 |
% |
|
|
39.60 |
% |
YTD net charge-offs to average total loans, net of unearned income |
|
|
0.90 |
% |
|
|
0.61 |
% |
|
|
0.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the period ended March 31, 2010 |
|
Bank |
|
Other |
|
Total |
Nonperforming loans as percentage of total loans, net of unearned income |
|
|
3.19 |
% |
|
|
1.23 |
% |
|
|
3.19 |
% |
Nonperforming assets as a percentage of total assets |
|
|
5.25 |
% |
|
|
1.37 |
% |
|
|
5.27 |
% |
Allowance for loan losses as a percentage of total loans, net of
unearned income |
|
|
2.36 |
% |
|
|
8.13 |
% |
|
|
2.52 |
% |
Allowance for loan losses as a percentage of nonperforming loans |
|
|
73.98 |
% |
|
|
661.74 |
% |
|
|
78.85 |
% |
YTD net charge-offs to average total loans, net of unearned income |
|
|
0.17 |
% |
|
|
1.25 |
% |
|
|
0.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the year ended December 31, 2010 |
|
Bank |
|
Other |
|
Total |
Nonperforming loans as percentage of total loans, net of unearned income |
|
|
8.40 |
% |
|
|
1.30 |
% |
|
|
8.35 |
% |
Nonperforming assets as a percentage of total assets |
|
|
8.52 |
% |
|
|
1.34 |
% |
|
|
8.56 |
% |
Allowance for loan losses as a percentage of total loans, net of
unearned income |
|
|
3.68 |
% |
|
|
7.33 |
% |
|
|
3.83 |
% |
Allowance for loan losses as a percentage of nonperforming loans |
|
|
43.80 |
% |
|
|
562.24 |
% |
|
|
45.83 |
% |
Net charge-offs to average total loans, net of unearned income |
|
|
2.76 |
% |
|
|
4.20 |
% |
|
|
2.84 |
% |
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
Other |
|
Total |
For the three month period ended March 31, 2011 |
|
$ |
15,347 |
|
|
$ |
270 |
|
|
$ |
15,617 |
|
For the three month period ended March 31, 2010 |
|
$ |
3,345 |
|
|
$ |
537 |
|
|
$ |
3,882 |
|
For the year ended December 31, 2010 |
|
$ |
52,615 |
|
|
$ |
1,823 |
|
|
$ |
54,438 |
|
24
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 FAIR VALUE DISCLOSURES
Fair value is defined as the exchange price that would be received for an asset or paid to transfer
a liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. Accounting
principles generally accepted in the United States of America (GAAP), also establishes a fair
value hierarchy which requires an entity to maximize the use of observable inputs and minimize the
use of unobservable inputs when measuring fair value. The standard describes three levels of inputs
that may be used to measure fair value:
Level 1
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities
include debt and equity securities and derivative contracts that are traded in an active exchange
market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt
securities that are highly liquid and are actively traded in over-the-counter markets.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are observable or
can be corroborated by observable market data for substantially the full term of the assets or
liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are
traded less frequently than exchange-traded instruments and derivative contracts whose value is
determined using a pricing model with inputs that are observable in the market or can be derived
principally from or corroborated by observable market data. This category generally includes
certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities,
derivative contracts and residential mortgage loans held-for-sale.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to
the fair value of the assets or liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, discounted cash flow methodologies, or
similar techniques, as well as instruments for which the determination of fair value requires
significant management judgment or estimation. This category generally includes certain private
equity investments, retained residual interests in securitizations, residential mortgage servicing
rights, and highly structured or long-term derivative contracts.
Following is a description of valuation methodologies used for assets and liabilities recorded at
fair value.
Investment Securities Available-for-Sale
Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair
value measurement is based upon quoted prices of like or similar securities, if available and these
securities are classified as Level 1 or Level 2. If quoted prices are not available, fair values
are measured using independent pricing models or other model-based valuation techniques such as the
present value of future cash flows, adjusted for the securitys credit rating, prepayment
assumptions and other factors such as credit loss assumptions and are classified as Level 3.
Loans Held for Sale
Loans held for sale are carried at the lower of cost or market value. The fair value of loans held
for sale is based on what secondary markets are currently offering for portfolios with similar
characteristics. As such, the Company classifies loans held for sale subjected to nonrecurring fair
value adjustments as Level 2.
25
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 FAIR VALUE DISCLOSURES (continued)
Impaired Loans
The Company does not record loans at fair value on a recurring basis. However, from time to time, a
loan is considered impaired and an allowance for loan losses is established. Loans for which it is
probable that payment of interest and principal will not be made in accordance with the contractual
terms of the loan agreement are considered impaired. Once a loan is identified as individually
impaired, management measures impairment in accordance with GAAP. The fair value of impaired loans
is estimated using one of several methods, including collateral value, market value of similar
debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not
requiring an allowance represent loans for which the fair value of the expected repayments or
collateral exceed the recorded investments in such loans. At March 31, 2011, substantially all of
the total impaired loans were evaluated based on either the fair value of the collateral or its
liquidation value. In accordance with GAAP, impaired loans where an allowance is established based
on the fair value of collateral require classification in the fair value hierarchy. When the fair
value of the collateral is based on an observable market price or a current appraised value, the
Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available
or management determines the fair value of the collateral is further impaired below the appraised
value and there is no observable market price, the Company records the impaired loan as
nonrecurring Level 3.
Other Real Estate
Other real estate, consisting of properties obtained through foreclosure or in satisfaction of
loans, is reported at fair value, determined on the basis of current appraisals, comparable sales,
and other estimates of value obtained principally from independent sources, adjusted for estimated
selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of
the real estate held as collateral is treated as a charge against the allowance for loan losses.
Gains or losses on sale and any subsequent adjustments to the value are recorded as a component of
foreclosed real estate expense. Other real estate is included in Level 3 of the valuation
hierarchy.
26
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 FAIR VALUE DISCLOSURES (continued)
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
Below is a table that presents information about certain assets and liabilities measured at fair
value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Carrying |
|
Assets/Liabilities |
|
|
Fair Value Measurement Using |
|
Amount in |
|
Measured at Fair |
Description |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Balance Sheet |
|
Value |
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
|
|
|
$ |
93,073 |
|
|
$ |
|
|
|
$ |
93,073 |
|
|
$ |
93,073 |
|
States and political subdivisions |
|
|
|
|
|
|
30,799 |
|
|
|
|
|
|
|
30,799 |
|
|
|
30,799 |
|
Collateralized mortgage obligations |
|
|
|
|
|
|
79,766 |
|
|
|
|
|
|
|
79,766 |
|
|
|
79,766 |
|
Mortgage-backed securities |
|
|
|
|
|
|
21,404 |
|
|
|
|
|
|
|
21,404 |
|
|
|
21,404 |
|
Trust preferred securities |
|
|
|
|
|
|
1,052 |
|
|
|
638 |
|
|
|
1,690 |
|
|
|
1,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
|
|
|
$ |
83,299 |
|
|
$ |
|
|
|
$ |
83,299 |
|
|
$ |
83,299 |
|
States and political subdivisions |
|
|
|
|
|
|
31,501 |
|
|
|
|
|
|
|
31,501 |
|
|
|
31,501 |
|
Collateralized mortgage obligations |
|
|
|
|
|
|
67,575 |
|
|
|
|
|
|
|
67,575 |
|
|
|
67,575 |
|
Mortgage-backed securities |
|
|
|
|
|
|
17,964 |
|
|
|
|
|
|
|
17,964 |
|
|
|
17,964 |
|
Trust preferred securities |
|
|
|
|
|
|
1,025 |
|
|
|
638 |
|
|
|
1,663 |
|
|
|
1,663 |
|
Level 3 Valuations
Financial instruments are considered Level 3 when their values are determined using pricing models,
discounted cash flow methodologies or similar techniques and at least one significant model
assumption or input is unobservable. Level 3 financial instruments also include those for which the
determination of fair value requires significant management judgment or estimation.
Currently the Company has one trust preferred security that is considered Level 3. For more
information on this security please refer to Note 2 Securities.
27
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 FAIR VALUE DISCLOSURES (continued)
The following table shows a reconciliation of the beginning and ending balances for assets measured
at fair value on a recurring basis using significant unobservable inputs.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Beginning balance, January 1 |
|
$ |
638 |
|
|
$ |
638 |
|
Total gains or (loss) (realized/unrealized) |
|
|
|
|
|
|
|
|
Included in earnings |
|
|
|
|
|
|
|
|
Included in other comprehensive income |
|
|
|
|
|
|
|
|
Paydowns and maturities |
|
|
|
|
|
|
|
|
Transfers into Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, March 31 |
|
$ |
638 |
|
|
$ |
638 |
|
|
|
|
|
|
|
|
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets at fair value on a
nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of
cost or market that were recognized at fair value below cost at the end of the period. Assets
measured at fair value on a nonrecurring basis are included in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Carrying |
|
|
Assets/Liabilities |
|
|
|
Fair Value Measurement Using |
|
|
Amount in |
|
|
Measured at Fair |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Balance Sheet |
|
|
Value |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate |
|
$ |
|
|
|
$ |
|
|
|
$ |
6,008 |
|
|
$ |
6,008 |
|
|
$ |
6,008 |
|
Impaired loans |
|
|
|
|
|
|
|
|
|
|
125,361 |
|
|
|
125,361 |
|
|
|
125,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
$ |
|
|
|
$ |
|
|
|
$ |
131,369 |
|
|
$ |
131,369 |
|
|
$ |
131,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate |
|
$ |
|
|
|
$ |
|
|
|
$ |
38,806 |
|
|
$ |
38,806 |
|
|
$ |
38,806 |
|
Impaired loans |
|
|
|
|
|
|
|
|
|
|
129,088 |
|
|
|
129,088 |
|
|
|
129,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
$ |
|
|
|
$ |
|
|
|
$ |
167,174 |
|
|
$ |
167,174 |
|
|
$ |
167,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 FAIR VALUE DISCLOSURES (Continued)
The carrying value and estimated fair value of the Companys financial instruments are as
follows at March 31, 2011 and December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2011 |
|
2010 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
331,416 |
|
|
$ |
331,416 |
|
|
$ |
294,214 |
|
|
$ |
294,214 |
|
Securities available for sale |
|
|
226,732 |
|
|
|
226,732 |
|
|
|
202,002 |
|
|
|
202,002 |
|
Securities held to maturity |
|
|
115 |
|
|
|
115 |
|
|
|
465 |
|
|
|
467 |
|
Loans held for sale |
|
|
960 |
|
|
|
970 |
|
|
|
1,299 |
|
|
|
1,317 |
|
Loans, net |
|
|
1,615,140 |
|
|
|
1,600,794 |
|
|
|
1,678,548 |
|
|
|
1,664,126 |
|
FHLB and other stock |
|
|
12,734 |
|
|
|
12,734 |
|
|
|
12,734 |
|
|
|
12,734 |
|
Cash surrender value of life insurance |
|
|
31,758 |
|
|
|
31,758 |
|
|
|
31,479 |
|
|
|
31,479 |
|
Accrued interest receivable |
|
|
7,332 |
|
|
|
7,332 |
|
|
|
7,845 |
|
|
|
7,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit accounts |
|
$ |
1,975,635 |
|
|
$ |
1,988,676 |
|
|
$ |
1,976,854 |
|
|
$ |
1,987,105 |
|
Federal funds purchased and
repurchase agreements |
|
|
18,712 |
|
|
|
18,712 |
|
|
|
19,413 |
|
|
|
19,413 |
|
FHLB advances and notes payable |
|
|
158,588 |
|
|
|
166,703 |
|
|
|
158,653 |
|
|
|
166,762 |
|
Subordinated debentures |
|
|
88,662 |
|
|
|
62,985 |
|
|
|
88,662 |
|
|
|
64,817 |
|
Accrued interest payable |
|
|
2,454 |
|
|
|
2,454 |
|
|
|
2,140 |
|
|
|
2,140 |
|
The following methods and assumptions were used to estimate the fair values for financial instruments that are not
disclosed previously in this note. The carrying amount is considered to estimate fair value for cash and
short-term instruments, demand deposits, liabilities for repurchase agreements, variable rate loans or deposits that reprice
frequently and fully, and accrued interest receivable and payable. For fixed rate loans or deposits and
for variable rate loans or deposits with infrequent repricing or repricing limits, the fair value is estimated by discounted cash
flow analysis using current market rates for the estimated life and credit risk. No adjustment has
been made for illiquidity in the market on loans as there is no information from which to reasonably base this estimate. Liabilities
for FHLB advances and notes payable are estimated using rates of debt with similar terms and remaining maturities. The
fair value of off-balance sheet items is based on the current fees or costs that would be charged to enter
into or terminate such arrangements, which is not material. The fair value of commitments to sell loans is based on the
difference between the interest rates at which the loans have been committed to sell and the quoted secondary market price for
similar loans, which is not material.
29
GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 7 SUBSEQUENT EVENTS
Regulatory Matters
On May 2, 2011, the Bank received notice from the Federal
Deposit Insurance Corporation (FDIC) and Tennessee Department of Financial Institutions (TDFI) that, as a result of
those agencies findings in their most recently completed joint safety and soundness examination, the agencies would be
seeking a formal enforcement action against the Bank aimed at strengthening the Banks operations and its financial condition,
and that accordingly, the FDIC was pursuing the issuance of a consent order against the Bank and the TDFI was pursuing the
issuance of a written agreement against the Bank. The Bank is seeking to negotiate the terms of these formal enforcement
actions with the FDIC and the TDFI, and while the final terms of the consent order and written agreement are not currently
known, the Company believes that they will contain requirements similar to those that the Bank has already informally committed
to comply with, including requirements to maintain the Banks capital ratios above those levels required to be considered
well-capitalized under federal banking regulations. If the Companys transaction with North American is
consummated, including the merger of the Bank with and into a bank subsidiary of North Americans, it is possible that
these formal enforcement actions will not be issued.
Investment Agreement with North American Financial Holdings, Inc.
On May 5, 2011, the Company and the Bank entered into an Investment Agreement with North American
Financial Holdings, Inc. (North American) pursuant to which North American has agreed to
acquire approximately 120 million shares of the Companys common stock at a per share purchase
price of $1.81, for a total investment of approximately $217 million. The transaction, which is
subject to shareholder and regulatory approval, as well as the satisfaction of other customary
closing conditions, is expected to be consummated in the third quarter of 2011. In connection with
the investment, the Company expects that North American will enter into a binding agreement with
the U. S. Department of Treasury to purchase all of the outstanding shares of the Companys Fixed
Rate Cumulative Perpetual Preferred Stock, Series A, and related warrants to purchase shares of the
Companys Common Stock.
In connection with the
investment by North American, the Companys shareholders as of a record date to be fixed near the closing
of that transaction will receive a contingent value right, entitling them to cash proceeds of up to $0.75
per share of common stock based on the credit performance of the Banks legacy loan portfolio over the five-year period following closing.
Subsequent to the announcement of North
Americans planned investment, a class action
lawsuit was filed against the Company, the Companys directors and North American by
one of the Companys shareholders. For additional detail regarding this lawsuit, see Part II,
Item 1 Legal Proceedings below.
30
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The following discussion and analysis provides information that management believes is
relevant to an assessment and understanding of the Companys consolidated results of operations and
financial condition. This discussion should be read in conjunction with the (i) condensed
consolidated financial statements and notes thereto in this Form 10-Q and (ii) the financial
statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year
ended December 31, 2010 (the 2010 10-K). Except for specific historical information, many of the
matters discussed in this Form 10-Q may express or imply projections of revenues or expenditures,
plans and objectives for future operations, growth or initiatives, expected future economic
performance, or the expected outcome or impact of pending or threatened litigation. These and
similar statements regarding events or results which the Company expects will or may occur in the
future, are forward-looking statements that involve risks, uncertainties and other factors which
may cause actual results and performance of the Company to differ materially from those expressed
or implied by those statements. All forward-looking information is provided pursuant to the safe
harbor established under the Private Securities Litigation Reform Act of 1995 and should be
evaluated in the context of these risks, uncertainties and other factors. Forward-looking
statements, which are based on assumptions and estimates and describe our future plans, strategies
and expectations, are generally identifiable by the use of forward-looking terminology and words
such as trends, assumptions, target, guidance, outlook, opportunity, future, plans,
goals, objectives, expectations, near-term, long-term, projection, may, will,
would, could, expect, intend, estimate, anticipate, believe, potential, regular,
or continue (or the negative or other derivatives of each of these terms) or similar terminology
and expressions.
Although the Company believes that the assumptions underlying any forward-looking statements
are reasonable, any of the assumptions could be inaccurate, and therefore, actual results may
differ materially from those projected in or implied by the forward-looking statements. Factors and
risks that may result in actual results differing from this forward-looking information include,
but are not limited to, those contained in the 2010 10-K as Part I, Item 1A thereof and in Part II,
Item 1A of this Form 10-Q, including (1) the occurrence of any event, change or other circumstances
that could give rise to the termination of the Investment Agreement by and among the Company, the
Bank and North American Financial Holdings, Inc., dated as of May 5, 2011 (the Investment
Agreement); (2) the outcome of any legal proceedings that may be instituted against the Company
and others following announcement of the Investment Agreement; (3) the inability to complete the
transactions contemplated by the Investment Agreement due to the failure to obtain shareholder
approval or the failure to satisfy other conditions to completion of the transaction, including the
receipt of regulatory approval; (4) risks that the proposed transaction contemplated by the
Investment Agreement disrupts current plans and operations and the potential difficulties in
employee retention as a result of the proposed transaction; (5) the amount of the costs, fees,
expenses and charges related to the proposed transaction contemplated by the Investment Agreement;
(6) deterioration in the financial condition of borrowers resulting in significant increases in
loan losses and provisions for those losses; (7) continuation of the historically low short-term
interest rate environment; (8) changes in loan underwriting, credit review or loss reserve policies
associated with economic conditions, examination conclusions, or regulatory developments; (9)
increased levels of non-performing and repossessed assets and the ability to resolve these may
result in future losses; (10) greater than anticipated deterioration or lack of sustained growth in
the national or local economies; (11) rapid fluctuations or unanticipated changes in interest
rates; (12) the impact of governmental restrictions on entities participating in the Capital
Purchase Program (the CPP) of the United States Department of the Treasury; (13) changes in state
and federal legislation, regulations or policies applicable to banks or other financial service
providers, including regulatory or legislative developments, like the Dodd-Frank Wall Street Reform
and Consumer Protection Act, arising out of current unsettled conditions in the economy; (14) the
results of regulatory examinations including requirements contained in any enforcement action against the
Company or the Bank as a result of such examinations; (15) the remediation efforts related to the Companys material
weakness in its internal control over financial reporting; (16) increased competition with other
financial institutions in the markets that the Bank serves; (17) the Companys recording a further
valuation allowance related to its deferred tax asset; (18) exploring alternatives available for
the future repayment or conversion of the preferred stock issued in the CPP, including in the
transaction contemplated by the Investment Agreement; (19) further deterioration in the valuation
of other real estate owned; (20)
31
inability to comply with regulatory capital requirements and to secure any required regulatory
approvals for capital actions to raise capital if necessary to comply with any regulatory capital
requirements; and (21) the loss of key personnel, as well as other factors discussed throughout
this document, including, without limitation the factors described under Critical Accounting
Policies and Estimates on page 33 of this Quarterly Report on Form 10-Q, or from time to
time, in the Companys filings with the SEC, press releases and other communications.
Readers are cautioned not to place undue reliance on forward-looking statements made in this
document, since the statements speak only as of the documents date. All forward-looking
statements included in this Quarterly Report on Form 10-Q are expressly qualified in their entirety
by the cautionary statements in this section and to the more detailed risk factors included in the
Companys 2010 10-K and in Part II, Item 1A below. The Company has no obligation and does not
intend to publicly update or revise any forward-looking statements contained in or incorporated by
reference into this Quarterly Report on Form 10-Q, to reflect events or circumstances occurring
after the date of this document or to reflect the occurrence of unanticipated events. Readers are
advised, however, to consult any further disclosures the Company may make on related subjects in
its documents filed with or furnished to the SEC or in its other public disclosures.
Green Bankshares, Inc. (the Company) is the bank holding company for GreenBank (the Bank),
a Tennessee-chartered commercial bank that conducts the principal business of the Company. The
Company is the third largest bank holding company headquartered in Tennessee based on asset size at
March 31, 2011 and at that date was also the second largest NASDAQ-listed bank holding company
headquartered in Tennessee. The Bank currently maintains a main office in Greeneville, Tennessee
and 64 full-service bank branches primarily in East and Middle Tennessee. In addition to its
commercial banking operations, the Bank conducts separate businesses through its three wholly-owned
subsidiaries: Superior Financial Services, Inc. (Superior Financial), a consumer finance company;
GCB Acceptance Corporation (GCB Acceptance), an automobile lending company; and Fairway Title
Co., a title company formed in 1998. The Bank also operates a wealth management office in Sumner
County, Tennessee, and a mortgage banking operation in Knox County, Tennessee. All dollar amounts
reported or discussed in Part I, Item 2 of this Quarterly Report on Form 10-Q are shown in
thousands, except share and per share amounts.
Investment Agreement with North American Financial Holdings, Inc.
On May 5, 2011, the Company and the Bank entered into an Investment
Agreement with North American Financial Holdings, Inc. (North American) pursuant to which North American has agreed to acquire
approximately 120 million shares of the Companys common stock at a per share purchase price of $1.81, for a total investment of
approximately $217 million. The transaction, which is subject to shareholder and regulatory approval, as well as the satisfaction
of other customary closing conditions, is expected to be consummated in the third quarter of 2011. In connection with the investment,
the Company expects that North American will enter into a binding agreement with the U. S. Treasury Department to purchase all of the
outstanding shares of the Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series A, and related warrants to purchase shares
of the Companys common stock. In connection with the investment by North American, the Companys shareholders as of a record date to
be fixed near the closing of that transaction will receive a contingent value right, entitling them to cash proceeds of up to $0.75 per
share of common stock based on the credit performance of the Banks legacy loan portfolio over the five-year period following closing.
Business Strategy
The Company expects that over the short term, given the current economic environment and high
levels of nonperforming assets, there will be little to no loan growth until the current
environment stabilizes in the Companys markets and the economy begins to improve.
In the event that North Americans investment is consummated, we believe that the additional
capital contributed to the Company in that transaction will facilitate loan growth as well as
enable the Company to consider growth opportunities in the form of in-market mergers and
acquisitions including acquisitions of both entire financial institutions and selected branches of
financial institutions. Following consummation of the North American investment, de novo branching
could also be a method of growth, particularly in high-growth and other demographically-desirable
markets.
The Bank focuses its lending efforts predominately on individuals and small to medium-sized
businesses while it generates deposits primarily from individuals in its local communities. To aid
in deposit generation efforts, the Bank offers its customers extended hours of operation during the
week as well as Saturday and Sunday banking in many of its markets. The Bank also offers free
online banking along with its High Performance Checking Program which since its inception has
generated a significant number of core transaction accounts.
In addition to the Companys business model, which is summarized in the paragraphs above and
the 2010 10-K, the Company is continuously investigating and
analyzing other lines and areas of business. Conversely, the Company frequently evaluates and
analyzes the profitability, risk factors and viability of its various business lines and segments
and, depending upon the results of these evaluations and analyses, may conclude to exit certain
segments and/or business lines. Further, in conjunction with these ongoing evaluations and
analyses, the Company may decide to sell, merge or close certain branch facilities.
32
Overview
For the three months ended March 31, 2011, the Company reported a net loss available to common
shareholders of $11,561 compared with a net loss available to common shareholders of $52,798 for
the quarter ended December 31, 2010, and net income available to common shareholders of $1,946 for
the first quarter of 2010. The $41,237 improvement versus the quarter ended December 31, 2010
was driven by an $11,749 decline in the loan loss provision, a $19,821 decline in OREO expenses,
and $10,407 decline in income tax expense related to a 2010 fourth quarter non-cash charge to
record a valuation allowance for deferred tax assets. The $13,507 decline versus the first quarter
of 2010 related to a $10,008 increase in loan loss provision, a $1,592 increase in OREO expenses
and a $2,392 decline in net interest income due to an approximately 20% decline in average loan
balances.
Critical Accounting Policies and Estimates
The Companys consolidated financial statements and accompanying notes have been prepared in
accordance with accounting principles generally accepted in the United States of America. The
preparation of these financial statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenue and
expenses during the reported periods.
Management continually evaluates the Companys accounting policies and estimates it uses to
prepare the consolidated financial statements. In general, managements estimates are based on
historical experience, information from regulators and third party professionals and various
assumptions that are believed to be reasonable under the existing facts and circumstances. Actual
results could differ from those estimates made by management.
The Company believes its critical accounting policies and estimates include the valuation of
the allowance for loan losses and the fair value of financial instruments and other accounts,
including OREO. Based on managements calculation, an allowance of $65,109, or 3.87% of total
loans, net of unearned income, was deemed an adequate estimate of losses inherent in the loan
portfolio as of March 31, 2011. This estimate resulted in a provision for loan losses in the
income statement of $13,897 for the three months ended March 31, 2011. If the mix and amount of
future charge-off percentages differ significantly from those assumptions used by management in
making its determination, the allowance for loan losses and provision for loan losses on the income
statement could be materially affected.
The consolidated financial statements include certain accounting and disclosures that require
management to make estimates about fair values. Estimates of fair value are used in the accounting
for securities available for sale, loans held for sale, goodwill, other intangible assets, OREO and
acquisition purchase accounting adjustments. Estimates of fair values are used in disclosures
regarding securities held to maturity, stock compensation, commitments, and the fair values of
financial instruments. Fair values are estimated using relevant market information and other
assumptions such as interest rates, credit risk, prepayments and other factors. The fair values of
financial instruments are subject to change as influenced by market conditions.
The Company believes its critical accounting policies and estimates also include the valuation
of the allowance for net Deferred Tax Assets (DTA). A valuation allowance is recognized for a net
DTA if, based on the weight of available evidence, it is more-likely-than-not that some portion or
the entire DTA will not be realized. The ultimate realization of deferred tax assets is dependent
upon the generation of future taxable income during the periods in which those temporary
differences become deductible. In making such judgments, significant weight is given to evidence
that can be objectively verified. As a result of the increased credit losses, the Company entered
into a three-year cumulative pre-tax loss position (excluding the goodwill impairment charge
recognized in the second quarter of 2009) as of September 30, 2010. A cumulative loss position is
considered significant negative evidence in assessing the realizability of a deferred tax asset
which is difficult to overcome.
The Companys estimate of the realization of its net DTA was based on the scheduled reversal
of deferred tax liabilities and taxable income available in prior carry back years, pre-tax core
operating projections, tax planning strategies, and the longevity of the Company. Based on
managements calculation, a valuation allowance of $47,563, or 88% of the net DTA, was an adequate
estimate as of March 31, 2011.
If the Companys
financial condition were to deteriorate significantly from those assumptions used by management in
making its determination, the valuation allowance for the net DTA and the provision for the net DTA
on the income
33
statement could be materially affected. Once profitability has been restored for a reasonable
time, generally considered four consecutive quarters, and such profitability is considered
sustainable, the valuation allowance would be reversed. Reversal of the valuation allowance
requires a great deal of judgment and will be based on the circumstances that exist as of that
future date.
The consolidated
financial statements include certain recognized amounts and accounting disclosures that require
management to make estimates about fair values. Independent third party valuations are used for
securities available for sale and securities held to maturity as well as acquisition purchase
accounting adjustments. Estimates of fair value are used in accounting for loans held for sale,
goodwill and other intangible assets. Estimates of fair values are used in disclosures regarding
stock compensation, commitments, and the fair values of financial instruments. Fair values are
estimated using relevant market information and other assumptions such as interest rates,
credit risk, prepayments and other factors. The fair values of financial instruments are subject
to change as influenced by market conditions.
Changes in Results of Operations
Net Loss. The Companys net loss available to common shareholders was $11,561 for the
three months ended March 31, 2011, compared to net income available to common shareholders of
$1,946 for the three months ended March 31, 2010. The $13,507 decline versus the year ago period
reflected a higher loan loss provision, coupled with rising costs associated with maintenance,
disposition and revaluation of other real estate owned (OREO) along with continued weakness in
economic conditions in our markets. Our 2011 first quarter results reflected a $10,008 increase in
loan loss provision, a $1,592 increase in OREO expenses and a $2,392 decline in net interest income
in each case as compared to the first quarter of 2010. We incurred an approximately 20% decline in
average loan balances between the periods as well.
Net Interest Income. The largest source of earnings for the Company is net interest income,
which is the difference between interest income on earning assets and interest expense on deposits
and other interest-bearing liabilities.
First quarter 2011 net interest income totaled $19,267, down $2,392 or 11% versus the first
quarter of 2010. The decline was due to an approximately 20% decline in average performing loans
(the combination of movement into non-performing loans coupled with credit worthy borrowers
reducing their aggregate loans), partially offset by the Companys ability to lower average rates
paid on interest bearing deposits by 0.57% while achieving a 0.13% increase in average loan yields
through pricing discipline. The 3.77% net interest margin in the first quarter of 2011 was down
0.13% versus the first quarter of 2010, due to a shift from loans into lower yielding investment
securities and short-term investments. The Companys average balance for interest-bearing
liabilities decreased 3% or $58,424 for the first quarter of 2011 versus the same period of 2010 as
the Company reduced its reliance on jumbo time deposits and brokered deposits while focusing on
building core deposit levels throughout its branch network.
34
The following table sets forth certain information relating to the Companys
consolidated average interest-earning assets and interest-bearing liabilities and reflects
the average yield on assets and average cost of liabilities for the periods indicated.
These yields and costs are derived by dividing income or expense by the average daily
balance of assets or liabilities, respectively, for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1) (2) |
|
$ |
1,567,761 |
|
|
$ |
24,614 |
|
|
|
6.37 |
% |
|
$ |
1,954,136 |
|
|
$ |
30,080 |
|
|
|
6.24 |
% |
Investment securities (2) |
|
|
227,762 |
|
|
|
2,007 |
|
|
|
3.57 |
% |
|
|
169,020 |
|
|
|
1,906 |
|
|
|
4.57 |
% |
Other short-term investments |
|
|
294,905 |
|
|
|
181 |
|
|
|
0.25 |
% |
|
|
148,394 |
|
|
|
94 |
|
|
|
0.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
$ |
2,090,428 |
|
|
$ |
26,802 |
|
|
|
5.20 |
% |
|
$ |
2,271,550 |
|
|
$ |
32,080 |
|
|
|
5.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest earning assets |
|
|
340,868 |
|
|
|
|
|
|
|
|
|
|
|
306,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,431,296 |
|
|
|
|
|
|
|
|
|
|
$ |
2,578,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking, savings and money
market |
|
$ |
1,079,824 |
|
|
$ |
1,811 |
|
|
|
0.68 |
% |
|
$ |
941,888 |
|
|
$ |
2,398 |
|
|
|
1.03 |
% |
Time deposits |
|
|
763,967 |
|
|
|
3,519 |
|
|
|
1.87 |
% |
|
|
940,388 |
|
|
|
5,663 |
|
|
|
2.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
$ |
1,843,791 |
|
|
$ |
5,330 |
|
|
|
1.17 |
% |
|
$ |
1,882,276 |
|
|
$ |
8,061 |
|
|
|
1.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase
agreements and short-term borrowings |
|
|
16,994 |
|
|
|
4 |
|
|
|
0.10 |
% |
|
|
23,615 |
|
|
|
6 |
|
|
|
0.10 |
% |
Notes payable |
|
|
158,628 |
|
|
|
1,543 |
|
|
|
3.94 |
% |
|
|
171,946 |
|
|
|
1,694 |
|
|
|
4.00 |
% |
Subordinated debentures |
|
|
88,662 |
|
|
|
481 |
|
|
|
2.20 |
% |
|
|
88,662 |
|
|
|
472 |
|
|
|
2.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
$ |
2,108,075 |
|
|
$ |
7,358 |
|
|
|
1.42 |
% |
|
$ |
2,166,499 |
|
|
$ |
10,233 |
|
|
|
1.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
161,702 |
|
|
|
|
|
|
|
|
|
|
|
163,173 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
17,731 |
|
|
|
|
|
|
|
|
|
|
|
18,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest bearing liabilities |
|
|
179,433 |
|
|
|
|
|
|
|
|
|
|
|
181,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,287,508 |
|
|
|
|
|
|
|
|
|
|
|
2,347,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
143,788 |
|
|
|
|
|
|
|
|
|
|
|
230,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders
equity |
|
$ |
2,431,296 |
|
|
|
|
|
|
|
|
|
|
$ |
2,578,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
19,444 |
|
|
|
|
|
|
|
|
|
|
$ |
21,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.77 |
% |
|
|
|
|
|
|
|
|
|
|
3.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net yield on interest-earning assets |
|
|
|
|
|
|
|
|
|
|
3.77 |
% |
|
|
|
|
|
|
|
|
|
|
3.90 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Average loan balances excluded nonaccrual loans for the periods presented. |
|
2 |
|
Fully Taxable Equivalent (FTE) at the rate of 35%. The FTE basis adjusts for the tax
benefits of income on certain tax-exempt loans and investments using the federal statutory rate of
35% for each period presented. The Company believes this measure to be the preferred industry
measurement of net interest income and provides relevant comparison between taxable and non-taxable
amounts. |
35
Provision for Loan Losses. During the three months ended March 31, 2011, loan
charge-offs were $16,404 and recoveries of charged-off loans were $786. For the three month period
ended March 31, 2010, loan charge-offs were $4,733 and recoveries of charged-off loans were $850.
The Companys provision for loan losses increased to $13,897 for the three months ended March 31,
2011 compared to $3,889 for the same period in 2010. The impact of the continuing challenging
economic environment, elevated net charge-offs and increased non-performing assets were the primary
reasons for the increase in provision expense in the first quarter of 2011 when compared to the
comparable period in 2010. Management continually evaluates the existing portfolio in light of loan
concentrations, current general economic conditions and economic trends. On a monthly basis, the
Company undertakes an extensive review of every loan in excess of $1 million that is adversely risk
graded and every loan regardless of amount graded substandard.
The Companys allowance for loan losses increased to $65,109 at March 31, 2011 from $50,167 at
March 31, 2010 while the reserve to outstanding loans ratio increased to 3.87% at March 31, 2011
from 2.52% at March 31, 2010. These estimates resulted in a provision for loan losses in the
income statement of $13,897 for the three months ended March 31, 2011, versus $3,889 for the three
months ended March 31, 2010. If economic conditions, including residential real estate market
conditions, loan mix and amount of future charge-off percentages differ significantly from those
assumptions used by management in making its determination, the allowance for loan losses and
provision for loan losses on the income statement could be materially affected.
The ratio of allowance for loan losses to nonperforming loans was 39.60% as of March 31, 2011
versus 78.85% as of March 31, 2010. The ratio of nonperforming assets to total assets was 9.38% as
of March 31, 2011 versus 5.27% as of March 31, 2010. The ratio of nonperforming loans to total
loans, net of unearned interest, was 9.78% as of March 31, 2011 versus 3.19% as of March 31, 2010.
Within the Bank, the Companys largest subsidiary, the ratio of nonperforming assets to total
assets was 9.34%, as of March 31, 2011 versus 5.25% as of March 31, 2010. This increase reflects
both the rise in absolute levels of non-performing assets, compounded by the Companys shrinking
balance sheet.
Net charge-offs as a percentage of average loans increased from 0.19% for the three months
ended March 31, 2010 to 0.91% (annualized 4.04%) for the three months ended March 31, 2011
Management believes that credit quality indicators will be driven by the current economic
environment and condition of the residential real estate markets. Management continually evaluates
the existing portfolio in light of loan concentrations, current general economic conditions and
economic trends. During the second quarter of 2010, the Company segregated staffing for its special
assets group and transferred additional independent resources into this area in an effort to
accelerate problem asset resolution.
Based on its evaluation of the allowance for loan loss calculation and review of the loan
portfolio, management believes the allowance for loan losses is adequate at March 31, 2011.
However, the provision for loan losses could further increase based on actions taken by the special
assets group to resolve problem loans, and if general economic conditions remain sluggish or weaken
further or the residential real estate markets in Nashville, Knoxville or the Companys other
markets or the financial conditions of borrowers deteriorate beyond managements current
expectations, the provision for loan losses would likely remain elevated.
Non-interest Income. Fee income unrelated to interest-earning assets, consisting primarily of
service charges, commissions and fees, is an important component to the Companys total revenue
stream. Total non-interest income for the three months ended March 31, 2011 was $7,627 down 1%
versus the same period in 2010.
Service charges on deposit accounts remain the largest component of total non-interest income
and declined 2% from the year ago period to $5,830 for the three months ended March 31, 2011.
Non-interest Expense. Control of non-interest expense is a critical aspect in enhancing
income. Non-interest expense includes personnel, occupancy, and other expenses such as OREO costs,
data processing, printing and supplies, legal and professional fees, postage, Federal Deposit
Insurance Corporation (FDIC) assessment fees and other expenses. Total non-interest expense was
$23,027 for the three months ended March 31, 2011, up $2,481 or 12% versus the three months ended
March 31, 2010. The increase was principally the result of a $1,592 increase in losses on OREO
and repossessed assets, including as a result of revaluation of OREO properties following receipt
of updated appraisals, and severance costs of approximately $570 associated with the Companys
reduction in force effected in the first quarter of 2011 given the current business environment and
level of business activity.
36
Personnel costs are the largest category of recurring non-interest expenses. For the three
months ended March 31, 2011, employee compensation and benefits represented $8,131 or 35% of total
non-interest expense. This was an increase of $466 versus the year ago quarter. Excluding current
period severance costs noted above, personnel costs would be down 1% versus the year ago quarter,
despite normal non-executive compensation increases.
Income Taxes. The effective income tax rate for the three months ended March 31, 2011 was
significantly impacted by the valuation allowance for the net DTA. Accounting guidance states that
a DTA should be reduced by a valuation allowance if, based on the weight of all available evidence,
it is more likely than not that some portion or the entire deferred tax asset will not be realized.
The determination of whether a deferred tax asset is realizable is based on weighing all available
evidence, including both positive and negative evidence. In making such judgments, significant
weight is given to the evidence that can be objectively verified. The most significant negative
verifiable evidence for the current quarter is the three year cumulative loss calculation, net of
the non-cash goodwill impairment charge of ($143.4) million recognized in the second quarter of
2009. The Companys estimate of the realization of its net DTA was based on the scheduled reversal
of deferred tax liabilities and taxable income available in prior carry back years, pre-tax core
operating projections, tax planning strategies, and the longevity of the Company. Based on
managements calculation, an allowance of $47,563, or 88.2% of the net DTA, was an adequate
estimate of the portion of the net DTA which is more likely than not to not be realized as of March
31, 2011. The effective income tax rate for the three months ended March 31, 2011 was (2.8%) or
38.2% adjusting for the non-cash DTA valuation allowance of $4,108. For the same period in 2010,
which had no DTA valuation allowance, the effective income tax rate was 34.9%.
Changes in Financial Condition
Total assets at March 31, 2011 were $2,392,694, a decrease of $13,346 or 0.6% from
December 31, 2010. The decrease in assets reflects a $65,129 decline in loans, partially offset by
an increase of $61,582 in investment securities and liquid assets. Total assets at March 31,
2011 declined $177,038 or 7% from March 31, 2010 reflecting a $313,790 decline in loans, net of
unearned income, which was partially offset by an increase of $195,390 in investment securities and
liquid assets.
Non-performing assets (NPAs), which include non-accrual loans, loans past due 90 days or
more and still accruing interest and OREO, totaled $224,441 at March 31, 2011 compared with
$205,914 at December 31. 2010. NPAs at March 31, 2011 increased $89,075 versus March 31,
2010. The Company expects that the levels of NPAs will remain elevated for the remainder of 2011.
Non-performing loans include non-accrual loans and loans 90 or more days past due. All loans
that are greater than 90 days past due are considered non-accrual unless they are adequately
secured and there is reasonable assurance of full collection of principal and interest. Non-accrual
loans that are 120 days past due without assurance of repayment are charged off against the
allowance for loan losses. Nonaccrual loans and loans past due 90 days totaled $164,408 at March
31, 2011, representing an increase of $18,589 versus December 31, 2010 and an increase of $100,788
versus March 31, 2010.
OREO totaled $60,033 at March 31, 2011 essentially unchanged from the December 31, 2010
balance of $60,095, though down $11,713 versus March 31, 2010 as the Company recognized sales and
write-downs in excess of recorded foreclosures.
Impaired loans, which are loans identified as being probable that the Company will not be able
to collect all amounts of contractual interest and principal as scheduled in the loan agreement,
totaled $198,581 after impairment charges necessary to reflect current fair values at March 31, 2011.
The Companys policy requires new appraisals on adversely rated collateral dependent loans and
OREO to be obtained at least annually. Each four months, the Company receives a written report
from an independent nationally recognized organization which provides updated valuation trends, by
price point and by zip code, for each of the major markets in which the Company is conducting
business. The information obtained is then used in the
Companys impairment analysis of collateral dependent loans. If actual losses exceed the
amount of the allowance for loan losses, earnings of the Company could be adversely
affected.
37
At March 31, 2011, the ratio of the Companys allowance for loan losses to non-performing
loans (which include non-accrual loans) was 39.6% compared to 78.9% at March 31, 2010.
The Company maintains an investment portfolio to provide liquidity and earnings. Investments
at March 31, 2011 with an amortized cost of $225,141 had a market value of $226,847.
At December 31, 2010, investments
with an amortized cost of $200,824 had a market value of $202,469.
At March 31,
2010, investments with an amortized cost of $172,425 had a market value of $174,344.
Liquidity and Capital Resources
Liquidity. Liquidity refers to the ability or the financial flexibility to meet the needs
of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity
allows the Company to have sufficient funds available for reserve requirements, customer demand for
loans, withdrawal of deposit balances and maturities of deposits and other liabilities.
As of
March 31, 2011, the Banks liquidity reserves included $263,140 of surplus cash with the
Federal Reserve, $7,931 of federal funds sold to upstream correspondent banks, and $63,000 of unpledged
securities.
The Companys primary source of liquidity is dividends paid by the Bank. Applicable Tennessee
statutes and regulations impose restrictions on the amount of dividends that may be declared by the
Bank. Under Tennessee law, the Bank can only pay dividends to the Company in an amount equal to or
less than the total amount of its net income for that year combined with retained net income for
the preceding two years. Payment of dividends in excess of this amount requires the consent of the
Commissioner of the Tennessee Department of Financial Institutions (TDFI), FDIC, and the Federal
Reserve Bank of Atlanta (FRB). Further, any dividend payments are subject to the continuing
ability of the Bank to maintain compliance with minimum federal regulatory capital requirements, or
any higher requirements that the Bank may be subject to, like those that the Bank informally
committed to the FDIC and TDFI it would maintain in 2010, and to retain its characterization under
federal regulations as a well-capitalized institution. Because of the Banks losses in 2009,
2010 and year-to-date 2011, dividends from the Bank to the holding company, including funds for
payment of dividends on preferred stock and trust preferred, including the preferred stock issued
to the U.S. Treasury, and interest on trust preferred securities to the extent that the Company
does not have sufficient cash available at the holding company level, will require prior approval
of the TDFI, FDIC and FRB.
Supervisory guidance from the FRB indicates that bank holding companies that are experiencing
financial difficulties generally should eliminate, reduce or defer dividends on Tier 1 capital
instruments including trust preferred securities, preferred stock or common stock, if the holding
company needs to conserve capital for safe and sound operation and to serve as a source of strength
to its subsidiaries. The Company has informally committed to the FRB that it will not (1) declare
or pay dividends on the Companys common or preferred stock, including the preferred shares owned
by the U.S. Treasury Department (2) make any distributions on subordinated debentures or trust
preferred securities or (3) incur any additional indebtedness without in each case, the prior
written approval of the FRB.
Following consultation with the FRB the Company gave notice on November 9, 2010 to the U.S.
Treasury Department that the Company was suspending the payment of regular quarterly cash dividends
on the Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series A issued to the U.S.
Treasury Department. The dividends, which are cumulative, will continue to be accrued for payment
in the future and will be reported for the duration of the deferral period as a preferred dividend
requirement that is deducted from net income for financial statement purposes. Additionally the
Company, following consultation with the FRB, has also exercised its rights to defer regularly
scheduled interest payments on all of its issues of junior subordinated debentures having an
outstanding principal amount of $88.6 million, relating to outstanding trust preferred securities
(TRUPs). Under the terms of the trust documents associated with these debentures, the Company may
defer payments of interest for up to 20 consecutive quarterly periods without default or penalty.
The regular scheduled interest payments will continue to be accrued for payment in the future and
reported as an expense for financial statement purposes. Together, the deferral of interest
payments on TRUPs and suspension of dividend payments to the U.S. Treasury Department will preserve
approximately $5.1 million per year in Bank level capital.
For the three months ended March 31, 2011, operating activities of the Company provided
$16,495 of cash flows. The net loss of $10,311 comprised a substantial portion of the cash
generated from operations after removing various non-cash items, including $13,897 in provision for
loan losses and $1,736 of depreciation and amortization. A decline in other assets added $4,609.
38
Maturities of $11,335 in investment securities, proceeds from the net change in loans of
$43,266 and proceeds of $4,322 from the sale of OREO were the primary components of inflows from
investing activities. These were offset in part by $35,782 in purchases of investment securities
available for sale for a net increase in net cash provided from investing activities of $22,693.
The net cash used in financing activities totaled $1,986.
Capital Resources. The Companys capital position is reflected in its shareholders equity,
subject to certain adjustments for regulatory purposes. Shareholders equity, or capital, is a
measure of the Companys net worth, soundness and viability.
As a result of the first quarter 2011 loss, the Banks capital ratios declined. Shareholders
equity on March 31, 2011 was $132,830, a decline of $11,067 or 7.7% since December 31, 2010 and a
decline of $97,359 or 42.3% since March 31, 2010.
During the second quarter of 2009 the Company suspended common stock dividends and on November
9, 2010 the Company announced that it had suspended preferred stock dividends and interest payments
on its junior subordinated debentures associated with its trust preferred securities in order to
preserve capital.
Risk-based capital regulations adopted by the Board of Governors of the FRB and the FDIC
require bank holding companies and banks, respectively, to achieve and maintain specified ratios of
capital to risk-weighted assets. The risk-based capital rules are designed to measure Tier 1
Capital and Total Capital in relation to the credit risk of both on- and off-balance sheet items.
Under the guidelines, one of four risk weights is applied to the different on-balance sheet items.
Off-balance sheet items, such as loan commitments, are also subject to risk-weighting after
conversion to balance sheet equivalent amounts. All bank holding companies and banks must maintain
a minimum total capital to total risk-weighted assets ratio of 8.00%, at least half of which must
be in the form of core, or Tier 1, capital (consisting of common equity, retained earnings, and a
limited amount of qualifying perpetual preferred stock and trust preferred securities, net of
goodwill and other intangible assets and accumulated other comprehensive income). These guidelines
also specify that bank holding companies that are experiencing internal growth or making
acquisitions will be expected to maintain strong capital positions substantially above the minimum
supervisory levels.
At March 31, 2011, capital ratios for the Bank and the Company remained above the statutory
minimums necessary to be deemed a well-capitalized financial institution. However, they fell below
the Tier 1 leverage ratio of 10.0% and the Total risk-based capital ratio of 14.0% that the Bank
had informally committed to its regulators that it would maintain, as discussed further in the 2010
10-K. As described above in Note 7 Subsequent Events, the
Bank has been notified by the FDIC and the TDFI that
those agencies intend to seek a formal enforcement action against the Bank in the form of a consent order and
written agreement, respectively. Although the terms of the consent order and written agreement are not yet
finalized, it is likely that the order and agreement, if issued, would contain a requirement for the Bank to maintain
capital levels above those levels required to be considered well-capitalized under federal banking regulations, and
those levels may be as high as those levels that the Bank has already informally committed to the FDIC and TDFI.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required |
|
Required |
|
|
|
|
|
|
Minimum |
|
to be |
|
|
|
|
|
|
Ratio |
|
Well Capitalized |
|
Bank |
|
Company |
Tier 1 risk-based
capital |
|
|
4.00 |
% |
|
|
6.00 |
% |
|
|
11.83 |
% |
|
|
9.36 |
% |
Total risk-based capital |
|
|
8.00 |
% |
|
|
10.00 |
% |
|
|
13.11 |
% |
|
|
13.03 |
% |
Leverage Ratio |
|
|
4.00 |
% |
|
|
5.00 |
% |
|
|
8.55 |
% |
|
|
6.78 |
% |
As described above, the Company recently announced that it has entered
into a definitive agreement to raise approximately $217 million in new capital through the sale of
newly issued common shares to North American. The transaction, which is subject to shareholder and
regulatory approval, as well as the satisfaction of other customary closing conditions, is expected
to be consummated in the third quarter of 2011. In connection with the investment, the Company
expects that North American will enter into a binding agreement with the U. S. Department of
Treasury to purchase all of the outstanding shares of the Companys Fixed Rate Cumulative Perpetual
Preferred Stock, Series A, and related warrants to purchase shares of the Companys common stock.
The recapitalization will strengthen the Companys and the Banks capital ratios and balance sheet.
39
Off-Balance Sheet Arrangements
At March 31, 2011, the Company had outstanding unused lines of credit and standby letters of
credit totaling $261,936 and unfunded loan commitments outstanding of $3,559. Because these
commitments generally have fixed expiration dates and most will expire without being drawn upon,
the total commitment level does not necessarily represent future cash requirements. If needed to
fund outstanding commitments, as noted in Liquidity and Capital Resources Liquidity, as of
March 31, 2011, the Company had various liquidity reserves, including $263,140 of surplus cash at
the Federal Reserve, the ability to liquidate $7,931 of Federal funds sold, and $63,000 of
unpledged investment securities.. The following table presents additional information about the
Companys off-balance sheet commitments as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 |
|
|
|
|
|
|
|
|
|
|
More than 5 |
|
|
|
|
|
|
Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
Years |
|
|
Total |
|
Commitments to make loans fixed |
|
$ |
272 |
|
|
$ |
862 |
|
|
$ |
744 |
|
|
$ |
152 |
|
|
$ |
2,030 |
|
Commitments to make loans
variable |
|
|
606 |
|
|
|
225 |
|
|
|
|
|
|
|
698 |
|
|
|
1,529 |
|
Unused lines of credit |
|
|
126,883 |
|
|
|
22,888 |
|
|
|
14,379 |
|
|
|
72,492 |
|
|
|
236,642 |
|
Letters of credit |
|
|
17,532 |
|
|
|
7,762 |
|
|
|
|
|
|
|
|
|
|
|
25,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
145,293 |
|
|
$ |
31,737 |
|
|
$ |
15,123 |
|
|
$ |
73,342 |
|
|
$ |
265,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Disclosure of Contractual Obligations
In the ordinary course of operations, the Company enters into certain contractual obligations.
Such obligations include the funding of operations through debt issuances as well as leases for
premises and equipment. The following table summarizes the Companys significant fixed and
determinable contractual obligations as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 |
|
|
|
|
|
|
|
|
|
|
More than 5 |
|
|
|
|
|
|
Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
Years |
|
|
Total |
|
Certificates of deposits |
|
$ |
527,774 |
|
|
$ |
142,656 |
|
|
$ |
56,445 |
|
|
$ |
3,448 |
|
|
$ |
730,323 |
|
FHLB advances and notes payable |
|
|
15,291 |
|
|
|
75,570 |
|
|
|
20,611 |
|
|
|
47,115 |
|
|
|
158,587 |
|
Subordinated debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,662 |
|
|
|
88,662 |
|
Operating lease obligations |
|
|
1,292 |
|
|
|
2,284 |
|
|
|
1,093 |
|
|
|
648 |
|
|
|
5,317 |
|
Deferred compensation |
|
|
1,515 |
|
|
|
|
|
|
|
264 |
|
|
|
2,131 |
|
|
|
3,910 |
|
Purchase obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
545,872 |
|
|
$ |
220,510 |
|
|
$ |
78,413 |
|
|
$ |
142,004 |
|
|
$ |
986,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additionally, the Company routinely enters into contracts for services. These contracts
may require payment for services to be provided in the future and may also contain penalty clauses
for early termination of the contract. Management is not aware of any additional commitments or
contingent liabilities which may have a material adverse impact on the liquidity or capital
resources of the Company.
Effect of New Accounting Standards
FASB ASU 2011-1 In January 2011, the FASB issued ASU No. 2011-1 Deferral of the
Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20. ASU 2011-1
temporarily delays the effective date of the disclosures about troubled debt restructurings in
Update 2010-20 for public entities. Accordingly, management has not included such disclosures in
Note 3 (Loans footnote) of the interim financial statements. Management will implement the
disclosures required by this standard beginning with the Companys June 30, 2011 interim financial
statements
FASB ASU 2011-2 In April 2011, the FASB issued ASU No. 2011-2 Receivables (Topic 310) -
A Creditors Determination of Whether a Restructuring is a Troubled Debt Restructuring. ASU 2011-2
provides additional guidance to assist creditors in determining whether a restructuring of a
receivable meets the criteria to be considered a troubled debt restructuring. In conjunction with
ASU 2011-1, the effective date of the disclosures has been temporarily delayed. Therefore,
management has not included such disclosures in Note 3 (Loans footnote) of the financial
statements. Management will implement the disclosures required by this standard beginning with the
Companys June 30, 2011 interim financial statements
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Part II, Item 7A of the 2010 10-K is incorporated in this item of this Quarterly Report
by this reference. There have been no material changes in the quantitative and qualitative market
risks of the Company since December 31, 2010.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Companys management, with the participation of the Chief Executive
Officer and Chief Financial Officer,
evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) and
15d-15(f) promulgated under the Securities Exchange Act of 1934 (the Exchange Act) as of the end of the period
covered by this report. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that, as of March 31, 2011, the Companys disclosure controls and procedures were effective for the
purposes set forth in the definition thereof in Exchange Act Rule 13a-15(e).
As
outlined per the Internal Control section below, management completed remediation efforts in the first quarter
of 2011 related to the material weakness in internal control over financial reporting identified as of December 31,
2010 and reported on in the Companys 2010 10-K. Management
anticipates that these remedial actions strengthened the Companys
internal control over financial reporting and addressed the individual deficiencies
identified as of December 31, 2010. Because some of these remedial
actions take place on a quarterly basis, their successful
implementation will continue to be evaluated to validate
managements assessment that the deficiencies have been remediated.
41
In addition to these remediation efforts, in light of the material weakness as of December 31, 2010, in preparing
the Companys Consolidated Financial Statements included in this quarterly report on Form 10-Q, the Company
performed a thorough review of credit quality, focusing especially on the timely receipt and review of updated
appraisals from outside independent third parties and internal supporting documentation to ensure that the
Companys Consolidated Financial Statements included in this Report have been prepared in accordance with U.S.
GAAP.
Internal Control Over Financial Reporting
There have been no changes in the Companys internal control over financial reporting that occurred
during the period covered by this report that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting, except for the
remediation efforts management completed in the first quarter of 2011 related to a material
weakness in internal control over financial reporting identified as of December 31, 2010 and
reported on in the Companys 2010 10-K. Following managements determination of the material
weakness, management took the following remedial actions:
During the fourth quarter of 2010 and as of December 31, 2010 all appraisals on impaired assets
are, and will continue to be, ordered 90 days prior to the annual appraisal date, or when evidence
of impairment has occurred, and submitted to the independent third party for review upon
completion, in order to assure that all appraisals on impaired assets are received in accordance
with the Companys internal policies;
Pre-reviewed appraisals indicating evidence that impairment has occurred will be separately
reviewed and discussed in the monthly valuation meeting held between the Special Assets Group, Loan
Review and Accounting to ensure that there is adequate documentation of the consideration for
recording a potential impairment when the review process is not 100% complete but it is probable
that a loss has been incurred; and
Controls evidencing adequate secondary review and approval of impaired loan valuations and
other real estate owned will be appropriately documented and evident within the Special Assets
Group.
Management
believes these remedial actions strengthened the Companys internal control
over financial reporting and addressed the individual deficiencies identified as of December 31,
2010. Because some of these remedial actions take
place on a quarterly basis, their successful implementation will
continue to be evaluated to validate managements assessment that the deficiencies have been remediated.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
On November 18, 2010 a shareholder of the Company filed a putative class action lawsuit
(styled Bill Burgraff v. Green Bankshares, Inc., et al., U.S. District Court, Eastern District of
Tennessee, Northeastern Division, Case No. 2:10-cv-00253) against the Company and certain of its
current and former officers in the United States District Court for the Eastern District of
Tennessee in Greeneville, Tennessee on behalf of all persons that acquired shares of the Companys
common stock between January 19, 2010 and November 9, 2010. On January 18, 2011, a separate
shareholder of the Company filed a putative class action lawsuit (styled Brian Molnar v. Green
Bankshares, Inc., et al., U.S. District Court, Eastern District of Tennessee, Northeastern
Division, Case No. 2:11-cv-00014) against the Company and certain of its current and former
officers in the same court on behalf of all persons that acquired shares of the Companys common
stock between January 19, 2010 and October 20, 2010. These lawsuits were filed following, and
relate to the drop in value of the Companys common stock price after, the Company announced its
third quarter performance results on October 20, 2010. The Burgraff case also complains of the
Companys decision on November 9, 2010, to suspend payment of certain quarterly cash dividends.
42
The plaintiffs allege that defendants made false and/or misleading statements or failed to disclose
that the Company was purportedly overvaluing collateral of certain loans; failing to timely take
impairment charges of these certain loans; failing to properly account for loan charge-offs;
lacking adequate internal and financial controls; and providing false and misleading financial
results. The plaintiffs have asserted federal securities laws claims against all defendants for
alleged violations of Section 10(b) of the Securities Exchange Act of 1934 (the Exchange Act) and
Rule 10b-5 promulgated thereunder. The plaintiffs have also asserted control person liability
claims against the individual defendants named in the complaints pursuant to Section 20(a) of the
Exchange Act.
The two cases were consolidated on February 4, 2011. On February 11, 2011,
the Court appointed movant Jeffrey Blomgren as lead plaintiff.
On May 3, 2011, Plaintiff filed an amended and consolidated complaint alleging a class period
of January 19, 2010 to November 9, 2010. Defendants have until July 11, 2011 to file a response to this amended complaint.
The Company and the individual named defendants collectively intend to vigorously defend themselves
against these allegations.
On May 12, 2011, a shareholder of the Company filed a putative class action lawsuit (styled Betty
Smith v. Green Bankshares, Inc. et al., Case No. 11-625-III, Davidson County, Tennessee, Chancery
Court) against the Company, the Bank, the Companys Board of Directors (Steven M. Rownd, Robert K.
Leonard, Martha M. Bachman, Bruce Campbell, W.T. Daniels, Samuel E. Lynch, Bill Mooningham, John
Tolsma, Kenneth R. Vaught, and Charles E. Whitfield, Jr.), and North American on behalf of
all persons holding common stock of the Company. This lawsuit was filed following the Companys
public announcement on May 5, 2011 of its entering into the Investment Agreement with North
American and relates to the proposed investment in the Company by North American.
The complaint alleges that the individual defendants breached their fiduciary duties by accepting a
sale price for the shares to be sold to North American that was unfair to the Companys
shareholders. The complaint also alleges that the Company, the Bank and North American aided and
abetted these breaches of fiduciary duty. It seeks injunctive relief and/or rescission of the
proposed investment by North American and fees and expenses in an unspecified amount.
The Company and the individual defendants collectively intend to vigorously defend themselves
against these class action allegations.
The Company and its subsidiaries are subject to claims and suits arising in the ordinary course of
business. In the opinion of management, the ultimate resolution of these pending claims and legal
proceedings will not have a material adverse effect on the Companys results of operations.
Item 1A. Risk Factors
Except as set forth below, there were no material changes to our risk factors as
previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2010:
We have a significant deferred tax asset and cannot assure you that it will be fully realized.
We had net DTA of $6 million as of the period ended March 31, 2011. A valuation allowance is
recognized for a net DTA if, based on the weight of available evidence, it is more-likely-than-not
that some portion or the entire DTA will not be realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income during the periods in which those
temporary differences become deductible. In making such judgments, significant weight is given to
evidence that can be objectively verified. As a result of the increased credit losses, the Company
entered into a three-year cumulative pre-tax loss position (excluding the goodwill impairment
charge recognized in the second quarter of 2009) as of September 30, 2010. A cumulative loss
position is considered significant negative evidence in assessing the realizability of a deferred
tax asset which is difficult to overcome. The Companys estimate of the realization of its net DTA
was based on the scheduled reversal of deferred tax liabilities and taxable income available in
prior carry back years, pre-tax core operating projections, tax planning strategies, and the
longevity of the Company. Based on managements calculation, a valuation allowance of $47,563, or
88.2% of the net DTA, was an adequate estimate as of March 31, 2011. This estimate resulted in an
allowance for the DTA in the income statement of $4,108 (?) for the three months ended March 31,
2011. If the Companys financial condition
were to deteriorate significantly from those assumptions used by management in making its
determination, we could be required to take an additional valuation allowance against the remaining
$6 million net DTA. Once profitability has
43
been restored for a reasonable time, generally
considered four consecutive quarters, and such profitability is considered sustainable, the
valuation allowance would be reversed. Reversal of the valuation allowance requires a great deal of
judgment and will be based on the circumstances that exist as of that future date.
Failure to complete our proposed issuance of common stock to North American could negatively affect
us.
On May 5, 2011, we entered into the Investment Agreement with North American to raise
approximately $217 million in new capital through the sale of newly issued common shares to North
American. The transaction, which is subject to shareholder and regulatory approval, as well as the
satisfaction of other customary closing conditions, is expected to be consummated in the third
quarter of 2011. There is no assurance that our shareholders will approve the issuance of common
stock pursuant to the terms of the investment agreement, or any of the other matters related to the
transaction requiring shareholder approval, and there is no assurance that the other conditions to
the completion of the transaction will be satisfied. In connection with the transaction, we will be
subject to several risks, including the following:
|
|
|
the current market price of our common stock may reflect a market assumption that the
transaction will occur, and a failure to complete the transaction could result in a decline
in the market price of our common stock; |
|
|
|
|
the occurrence of any event, change or other circumstances that could give rise to the
termination of the investment agreement, including a termination that under certain
circumstances would require us to pay a $750,000 expense reimbursement and $8 million
termination fee to North American; |
|
|
|
|
the outcome of any legal proceedings that have been or may be instituted against us and
others relating to the investment agreement; |
|
|
|
|
the failure of the transaction to close for any reason, including the inability to
complete the transaction due to the failure to obtain shareholder approval or the failure
to satisfy other conditions to consummation of the transaction, and the risk that any
failure of the transaction to close may adversely affect our business and the price of our
common stock; |
|
|
|
|
the potential adverse effect on our business, properties and operations of any
affirmative or negative covenants we agreed to in the investment agreement; |
|
|
|
|
risks that the proposed transaction diverts managements attention and disrupts current
plans and operations, and potential difficulties in employee retention as a result of the
transaction; |
|
|
|
|
the effect of the announcement of the transaction and actions taken in anticipation of
the transaction on our business relationships, operating results and business generally;
and |
|
|
|
|
the amount of the costs, fees, expenses and charges related to the transaction. |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company made no unregistered sales of its equity securities or repurchases of its
common stock during the quarter ended March 31, 2011.
Item 3. Defaults Upon Senior Securities
None
Item 4. (Removed and Reserved)
None
44
Item 5. Other Information
None
Item 6. Exhibits
See Exhibit Index immediately following the signature page hereto.
45
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Green Bankshares, Inc.
Registrant
|
|
Date: May 16, 2011 |
By: |
/s/ James E. Adams
|
|
|
|
James E. Adams |
|
|
|
Executive Vice President, Chief
Financial Officer and Secretary |
|
|
46
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
|
10.1
|
|
Consulting Agreement, dated as of March 18, 2011, by and among Green Bancshares, Inc.,
GreenBank and James E. Adams. |
|
|
|
10.2
|
|
Investment Agreement, dated May 5, 2011, among Green Bankshares, Inc., GreenBank and North
American Financial Holdings, Inc. incorporated herein by reference to the Companys Current
Report on Form 8-K filed May 6, 2011. |
|
|
|
10.3
|
|
Stock Option Agreement, dated May 5, 2011, between Green Bankshares, Inc. and North American
Financial Holdings, Inc. incorporated herein by reference to the Companys Current Report
on Form 8-K filed May 6, 2011. |
|
|
|
31.1
|
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
|
31.2
|
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
|
32.1
|
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |