e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 0-14289
(GREEN BANKSHARES, INC. LOGO)
GREEN BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
     
Tennessee   62-1222567
     
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
100 North Main Street, Greeneville, Tennessee   37743-4992
     
(Address of principle executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (423) 639-5111
N/A
(Former name, former address and former fiscal year, if changed since last report)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO o
     Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES o NO o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o   Accelerated filer þ  Non-accelerated filer o  Smaller reporting company o
        (Do not check if a smaller reporting company)    
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
YES o NO þ
     As of May 13, 2011, the number of shares outstanding of the issuer’s common stock was: 13,186,001.
 
 

 


 

PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
The unaudited condensed consolidated financial statements of Green Bankshares, Inc. and its wholly owned subsidiaries are as follows:
         
      2
      3
      4
      5
      6
 EX-10.1
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

1


Table of Contents

GREEN BANKSHARES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2011 and December 31, 2010
(Amounts in thousands, except share and per share data)
                 
    (Unaudited)        
    March 31,     December 31,  
    2011     2010*  
ASSETS
               
Cash and due from banks
  $ 323,485     $ 289,358  
Federal funds sold
    7,931       4,856  
 
           
Cash and cash equivalents
    331,416       294,214  
Interest earning deposits in other banks
           
Securities available for sale
    226,732       202,002  
Securities held to maturity (with a market value of $115 and $467)
    115       465  
Loans held for sale
    960       1,299  
Loans, net of unearned interest
    1,680,249       1,745,378  
Allowance for loan losses
    (65,109 )     (66,830 )
Other real estate owned and repossessed assets
    60,033       60,095  
Premises and equipment, net
    77,814       78,794  
FHLB and other stock, at cost
    12,734       12,734  
Cash surrender value of life insurance
    31,758       31,479  
Core deposit and other intangibles
    6,125       6,751  
Deferred tax asset ( net of valuation allowance of $47,563 and $43,455)
    6,339       2,177  
Other assets
    23,528       37,482  
 
           
 
               
Total assets
  $ 2,392,694     $ 2,406,040  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Non-interest bearing deposits
  $ 165,927     $ 152,752  
Interest bearing deposits
    1,808,309       1,822,703  
Brokered deposits
    1,399       1,399  
 
           
Total deposits
    1,975,635       1,976,854  
 
               
Repurchase agreements
    18,712       19,413  
FHLB advances and notes payable
    158,588       158,653  
Subordinated debentures
    88,662       88,662  
Accrued interest payable and other liabilities
    18,267       18,561  
 
           
Total liabilities
  $ 2,259,864     $ 2,262,143  
 
           
 
               
Shareholders’ equity
               
Preferred stock: no par, 1,000,000 shares authorized, 72,278 shares outstanding
  $ 68,468     $ 68,121  
Common stock: $2 par, 20,000,000 shares authorized, 13,182,797 and 13,188,896 shares outstanding
    26,366       26,378  
Common stock warrants
    6,934       6,934  
Additional paid-in capital
    189,022       188,901  
Accumulated Deficit
    (158,997 )     (147,436 )
Accumulated other comprehensive income
    1,037       999  
 
           
Total shareholders’ equity
    132,830       143,897  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 2,392,694     $ 2,406,040  
 
           
 
*   Derived from the audited consolidated balance sheet, as filed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
See notes to condensed consolidated financial statements.

2


Table of Contents

GREEN BANKSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended March 31, 2011 and 2010
(Amounts in thousands, except share and per share data)
                 
    Three Months Ended  
    March 31,  
    2011     2010  
    (Unaudited)  
Interest income
               
Interest and fees on loans
  $ 24,600     $ 30,060  
Taxable securities
    1,401       1,288  
Nontaxable securities
    305       312  
FHLB and other stock
    138       138  
Federal funds sold and other
    181       94  
 
           
Total interest income
    26,625       31,892  
 
           
 
               
Interest expense
               
Deposits
    5,330       8,061  
Federal funds purchased and repurchase agreements
    4       6  
FHLB advances and notes payable
    1,543       1,694  
Subordinated debentures
    481       472  
 
           
Total interest expense
    7,358       10,233  
 
           
 
               
Net interest income
    19,267       21,659  
 
               
Provision for loan losses
    13,897       3,889  
 
           
 
               
Net interest income after provision for loan losses
    5,370       17,770  
 
           
 
               
Non-interest income
               
Service charges on deposit accounts
    5,830       5,940  
Other charges and fees
    430       356  
Trust and investment services income
    515       582  
Mortgage banking income
    87       118  
Other income
    765       690  
 
           
Total non-interest income
    7,627       7,686  
 
           
 
               
Non-interest expense
               
Employee compensation
    8,131       7,665  
Employee benefits
    977       977  
Occupancy expense
    1,794       1,699  
Equipment expense
    877       708  
Computer hardware/software expense
    919       824  
Professional services
    788       607  
Advertising
    719       598  
OREO maintenance expense
    1,155       445  
Collection and repossession expense
    547       1,287  
Loss on OREO and repossessed assets
    2,101       509  
FDIC Insurance
    1,086       851  
Core deposit and other intangibles amortization
    626       651  
Other expenses
    3,307       3,725  
 
           
Total non-interest expenses
    23,027       20,546  
 
           
 
               
Income (loss) before income taxes
    (10,030 )     4,910  
 
               
Provision for income/(loss) taxes
    281       1,714  
 
           
 
               
Net income/(loss)
  $ (10,311 )   $ 3,196  
 
               
Preferred stock dividends and accretion of discount
    1,250       1,250  
 
           
 
               
Net income/(loss) available to common shareholders
  $ (11,561 )   $ 1,946  
 
           
 
               
Per share of common stock:
               
Basic earnings
  $ (0.88 )   $ 0.15  
 
           
Diluted earnings
    (0.88 )     0.15  
 
           
Dividends
           
 
           
 
               
Weighted average shares outstanding:
               
Basic
    13,108,598       13,082,347  
 
           
Diluted
    13,108,598       13,172,727  
 
           
See notes to condensed consolidated financial statements.

3


Table of Contents

GREEN BANKSHARES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
For the Three Months Ended March 31, 2011
(Unaudited)
(Amounts in thousands, except share and per share data)
                                                                 
                            Warrants                     Accumulated        
                            For     Additional             Other     Total  
    Preferred     Common Stock     Common     Paid-in     Accumulated     Comprehensive     Shareholders’  
    Stock     Shares     Amount     Stock     Capital     (Deficit)     Income     Equity  
Balance, December 31, 2010
  $ 68,121       13,188,896     $ 26,378     $ 6,934     $ 188,901     $ (147,436 )   $ 999     $ 143,897  
 
                                                               
Preferred stock transactions:
                                                               
Accretion of preferred stock discount
    347                               (347 )            
Preferred stock dividends accrued
                                  (903 )           (903 )
Common stock transactions:
                                                               
Forfeiture of restricted common shares
          (6,099 )     (12 )           (52 )                 (64 )
Compensation expense:
                                                               
Stock options
                            50                   50  
Restricted stock
                            123                   123  
Comprehensive income/(loss):
                                                               
Net (loss)
                                  (10,311 )           (10,311 )
Change in unrealized gains, net of reclassification and taxes
                                        38       38  
 
                                               
Total comprehensive income/(loss)
                                                            (10,273 )
 
                                                             
 
                                                               
Balance, March 31, 2011
  $ 68,468       13,182,797     $ 26,366     $ 6,934     $ 189,022     $ (158,997 )   $ 1,037     $ 132,830  
 
                                               
See notes to condensed consolidated financial statements.

4


Table of Contents

GREEN BANKSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2011 and 2010
(Amounts in thousands, except share and per share data)
                 
    March 31,     March 31,  
    2011     2010  
    (Unaudited)  
Cash flows from operating activities
               
Net income (loss)
  $ (10,311 )   $ 3,196  
Adjustments to reconcile net income/(loss) to net cash provided by operating activities
               
Provision for loan losses
    13,897       3,889  
Depreciation and amortization
    1,736       1,828  
Security amortization and accretion, net
    129       59  
Net gain on sale of mortgage loans
    (78 )     (110 )
Originations of mortgage loans held for sale
    (7,421 )     (8,741 )
Proceeds from sales of mortgage loans
    7,838       9,794  
Increase in cash surrender value of life insurance
    (279 )     (265 )
Net losses from sales of fixed assets
    203       3  
Stock-based compensation expense
    109       156  
Net loss on other real estate and repossessed assets
    2,099       509  
Deferred tax benefit
          (303 )
Net changes:
               
Other assets
    9,769       4,970  
Accrued interest payable and other liabilities
    (1,196 )     (5,895 )
 
           
Net cash provided by operating activities
    16,495       9,090  
 
               
Cash flows from investing activities
               
Purchase of securities available for sale
    (35,782 )     (51,525 )
Proceeds from maturities of securities available for sale
    10,985       27,072  
Proceeds from maturities of securities held to maturity
    350       10  
Net change in loans
    43,266       28,763  
Proceeds from sale of other real estate
    4,322       2,368  
Improvements to other real estate
    (113 )     (332 )
Proceeds from sale of fixed assets
    7        
Premises and equipment expenditures
    (342 )     (566 )
 
           
Net cash provided by investing activities
    22,693       5,790  
 
               
Cash flows from financing activities
               
Net change in core deposits
    (1,219 )     (41,046 )
Net change in brokered deposits
          (5,185 )
Net change in repurchase agreements
    (702 )     (619 )
Repayments of FHLB advances and notes payable
    (65 )     (80 )
Preferred stock dividends paid
          (903 )
Common stock dividends paid
           
 
           
Net cash (used) in financing activities
    (1,986 )     (47,833 )
 
           
 
               
Net change in cash and cash equivalents
    37,202       (32,953 )
 
               
Cash and cash equivalents, beginning of period
    294,214       210,494  
 
           
 
               
Cash and cash equivalents, end of period
  $ 331,416     $ 177,541  
 
           
 
               
Supplemental disclosures — cash and noncash
               
Interest paid
  $ 7,044     $ 10,523  
Loans converted to other real estate
    6,616       18,540  
Unrealized gain on available for sale securities, net of tax
    38       970  
Loans Originated to finance/sell other real estate
    1,020       1,417  
See notes to condensed consolidated financial statements.

5


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 1 — PRINCIPLES OF CONSOLIDATION
The accompanying unaudited condensed consolidated financial statements of Green Bankshares, Inc. (the “Company”) and its wholly owned subsidiary, GreenBank (the “Bank”), have been prepared in accordance with accounting principles generally accepted in the United States of America for interim information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. Certain amounts from prior period financial statements have been reclassified to conform to the current year’s presentation.
NOTE 2 — SECURITIES
Securities are summarized as follows:
                                 
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
Available for Sale
                               
March 31, 2011
                               
U.S. government agencies
  $ 93,966     $ 138     $ (1,031 )   $ 93,073  
States and political subdivisions
    30,225       845       (271 )     30,799  
Collateralized mortgage obligations
    78,300       1,861       (395 )     79,766  
Mortgage-backed securities
    20,685       749       (30 )     21,404  
Trust preferred securities
    1,850             (160 )     1,690  
 
                       
 
                               
 
  $ 225,026     $ 3,593     $ (1,887 )   $ 226,732  
 
                       
 
                               
December 31, 2010
                               
U.S. government agencies
  $ 84,106     $ 115     $ (922 )   $ 83,299  
States and political subdivisions
    31,192       705       (396 )     31,501  
Collateralized mortgage obligations
    66,043       1,901       (369 )     67,575  
Mortgage-backed securities
    17,168       815       (19 )     17,964  
Trust preferred securities
    1,850             (187 )     1,663  
 
                       
 
                               
 
  $ 200,359     $ 3,536     $ (1,893 )   $ 202,002  
 
                       
 
                               
Held to Maturity
                               
March 31, 2011
                               
States and political subdivisions
  $ 115     $     $     $ 115  
 
                       
 
                               
 
  $ 115     $     $     $ 115  
 
                       
 
                               
December 31, 2010
                               
States and political subdivisions
  $ 215     $ 1     $     $ 216  
Other securities
    250       1             251  
 
                       
 
                               
 
  $ 465     $ 2     $     $ 467  
 
                       

6


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 2 — SECURITIES (Continued)
Contractual maturities of securities at March 31, 2011 are shown below. Securities not due at a single maturity date, collateralized mortgage obligations and mortgage-backed securities are shown separately.
                         
    Available for Sale     Held to Maturity  
    Fair     Carrying     Fair  
    Value     Amount     Value  
Due in one year or less
  $ 989     $ 115     $ 115  
Due after one year through five years
    4,723              
Due after five years through ten years
    64,980              
Due after ten years
    54,870              
Collateralized mortgage obligations
    79,766              
Mortgage-backed securities
    21,404              
 
                 
 
                       
Total maturities
  $ 226,732     $ 115     $ 115  
 
                 
There were no realized gross gains or (losses) from sales of investment securities for the three month periods ended March 31, 2011 and 2010.
Securities with a carrying value of $164,457 and $135,692 at March 31, 2011 and December 31, 2010, respectively, were pledged for public deposits and securities sold under agreements to repurchase and to the Federal Reserve Bank. The balance of pledged securities in excess of the pledging requirements was $19,381 and $7,983 at March 31, 2011 and December 31, 2010, respectively.
Securities with unrealized losses at March 31, 2011 and December 31, 2010 are as follows:
                                                 
    Less than 12 months     12 months or more     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Loss     Value     Loss     Value     Loss  
March 31, 2011
                                               
U. S. government agencies
  $ 66,950     $ (1,031 )   $     $     $ 66,950     $ (1,031 )
States and political subdivisions
    3,798       (58 )     1,749       (213 )     5,547       (271 )
Collateralized mortgage obligations
    19,893       (383 )     2,790       (12 )     22,683       (395 )
Mortgage-backed securities
    2,986       (27 )     6       (3 )     2,992       (30 )
Trust preferred securities
                1,690       (160 )     1,690       (160 )
 
                                   
Total temporarily impaired
  $ 93,627     $ (1,499 )   $ 6,235     $ (388 )   $ 99,862     $ (1,887 )
 
                                   
 
                                               
December 31, 2010
                                               
U. S. government agencies
  $ 65,178     $ (922 )   $     $     $ 65,178     $ (922 )
States and political subdivisions
    2,488       (114 )     1,659       (282 )     4,147       (396 )
Collateralized mortgage obligations
    14,666       (266 )     2,699       (104 )     17,365       (370 )
Mortgage-backed securities
    2,821       (17 )     8       (2 )     2,829       (19 )
Trust preferred securities
                1,663       (186 )     1,663       (186 )
 
                                   
Total temporarily impaired
  $ 85,153     $ (1,319 )   $ 6,029     $ (574 )   $ 91,182     $ (1,893 )
 
                                   

7


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 2 — SECURITIES (Continued)
          The Company reviews its investment portfolio on a quarterly basis judging each investment for other-than-temporary impairment (“OTTI”). Management does not have the intent to sell any of the temporarily impaired investments and believes it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The OTTI analysis focuses on the duration and amount a security is below book value and assesses a calculation for both a credit loss and a non credit loss for each measured security considering the security’s type, performance, underlying collateral, and any current or potential debt rating changes. The OTTI calculation for credit loss is reflected in the income statement while the non credit loss is reflected in other comprehensive income (loss).
          The Company holds a single issue trust preferred security issued by a privately held bank holding company. The bank holding company deferred its interest payments beginning in the second quarter of 2009, and we have placed the security on non-accrual. The Federal Reserve Bank of St. Louis entered into an agreement with the bank holding company on October 22, 2009 which was made public on October 30, 2009. Among other provisions of the regulatory agreement, the bank holding company must strengthen its management of operations, strengthen its credit risk management practices, and submit a capital plan. As of March 31, 2011 no other communications between the bank holding company and the Federal Reserve Bank of St. Louis have been made public. Our estimated fair value implies a modest unrealized loss of $37, related primarily to illiquidity. The Company did not recognize other-than-temporary impairment on the security during the quarter ended March 31, 2011.
          The Company holds a private label class A21 collateralized mortgage obligation that was analyzed for the quarter ended March 31, 2011 with multiple stress scenarios using conservative assumptions for underlying collateral defaults, loss severity, and prepayments. The security’s estimated fair value implies an unrealized loss of $12, an improvement of $91 compared to December 31, 2010. The Company did not recognize a write-down through non-interest income representing other-than-temporary impairment on the security for the quarter ended March 31, 2011.

8


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 2 — SECURITIES (Continued)
          The following table presents more detail on selective Company security holdings as of March 31, 2011. These details are listed separately due to the inherent level of risk for OTTI on these securities.
                                         
            Current            
            Credit   Book   Fair   Unrealized
Description   Cusip#   Rating   Value   Value   Loss
Collateralized mortgage obligations
                                       
Wells Fargo — 2007 - 4 A21
    94985RAW2     Caa2   $ 2,802     $ 2,790     $ (12 )
 
                                       
Trust preferred securities
                                       
West Tennessee Bancshares, Inc.
    956192AA6       N/A       675       638       (37 )
The following table presents a roll-forward of the cumulative amount of credit losses on the Company’s investment securities that have been recognized through earnings as of March 31, 2011 and 2010. There were no credit losses on the Company’s investment securities recognized in earnings during the quarter ended March 31, 2011 or the quarter ended March 31, 2010.
                 
    First Quarter     First Quarter  
    2011     2010  
     
Beginning balance of credit losses at January 1, 2011 and 2010
  $ 1,069     $ 976  
Other-than-temporary impairment credit losses
           
 
           
 
               
Ending balance of cumulative credit losses recognized in earnings
  $ 1,069     $ 976  
 
           

9


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS
Loans at March 31, 2011 and December 31, 2010 were as follows:
                 
    March 31,     December 31,  
    2011     2010  
Commercial real estate
  $ 1,028,903     $ 1,080,805  
Residential real estate
    379,616       378,783  
Commercial
    208,496       222,927  
Consumer
    75,379       75,498  
Other
    3,139       1,913  
Unearned income
    (15,284 )     (14,548 )
 
           
Loans, net of unearned income
  $ 1,680,249     $ 1,745,378  
 
           
 
               
Allowance for loan losses
  $ (65,109 )   $ (66,830 )
 
           
Activity in the allowance for loan losses is as follows:
                 
    March 31,     March 31,  
    2011     2010  
Beginning balance
  $ 66,830     $ 50,161  
Add (deduct):
               
Provision for loan losses
    13,897       3,889  
Loans charged off
    (16,404 )     (4,733 )
Recoveries of loans charged off
    786       850  
 
           
Balance, end of period
  $ 65,109     $ 50,167  
 
           
(Continued)

10


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
Activity in the allowance for loan losses and recorded investment in loans by segment:
                                                 
    Commercial     Residential                          
    Real Estate     Real Estate     Commercial     Consumer     Other     Total  
2011
                                               
Allowance for loan losses:
                                               
Beginning balance
  $ 54,203     $ 4,431     $ 5,080     $ 3,108     $ 8     $ 66,830  
Add (deduct):
                                               
Charge-offs
    (14,919 )     (312 )     (728 )     (445 )           (16,404 )
Recoveries
    196       29       378       183             786  
Provision
    13,886       234       915       (1,138 )           13,897  
 
                                   
Ending balance
  $ 53,366     $ 4,382     $ 5,645     $ 1,708     $ 8     $ 65,109  
 
                                   
 
                                               
As of December 31, 2010
                                               
Allowance for loan losses
                                               
Allocation for loans individually evaluated for impairment
  $ 22,939     $ 1,027     $ 722     $ 146     $     $ 24,834  
 
                                   
Allocation for loans collectively evaluated for impairment
    31,264       3,404       4,358       2,962       8       41,996  
 
                                   
Ending Balance
  $ 54,203     $ 4,431     $ 5,080     $ 3,108     $ 8     $ 66,830  
 
                                   
 
                                               
As of March 31, 2011
                                               
Allowance for loan losses:
                                               
Allocation for loans individually evaluated for impairment
  $ 19,662     $ 1,120     $ 1,732     $ 154     $     $ 22,668  
 
                                   
Allocation for loans collectively evaluated for impairment
    33,704       3,262       3,913       1,554       8       42,441  
 
                                   
Ending Balance
  $ 53,366     $ 4,382     $ 5,645     $ 1,708     $ 8     $ 65,109  
 
                                   
 
                                               
As of December 31, 2010
                                               
Loans:
                                               
Ending balance:
                                               
individually evaluated for impairment
  $ 170,175     $ 8,697     $ 6,149     $ 970     $     $ 185,991  
 
                                   
Ending balance:
                                               
collectively evaluated for impairment
  $ 910,630     $ 363,506     $ 216,778     $ 66,470     $ 1,913     $ 1,559,387  
 
                                   
 
                                               
As of March 31, 2011
                                               
Loans:
                                               
Ending balance:
                                               
individually evaluated for impairment
  $ 181,082     $ 9,657     $ 7,512     $ 1,286     $     $ 199,537  
 
                                   
Ending balance:
                                               
collectively evaluated for impairment
  $ 847,821     $ 363,266     $ 200,984     $ 66,458     $ 3,139     $ 1,481,668  
 
                                   
(Continued)

11


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
Impaired loans were as follows:
                 
    March 31,   December 31,
    2011   2010
Loans with no allowance allocated
  $ 95,432     $ 81,981  
Loans with allowance allocated
  $ 104,105     $ 104,010  
Amount of allowance allocated
    22,668       24,834  
Average impaired loan balance during the year
    207,166       212,167  
Interest income not recognized during impairment
    500       1,105  
Impaired loans of $199,537, and $185,991, respectively, at March 31, 2011 and December 31, 2010 are shown net of amounts previously charged off of $36,813, and $36,574, respectively. Interest income actually recognized on these loans at March 31, 2011 and December 31, 2010 was $578, and $4,843, respectively.
Impaired loans by class are presented below as of March 31, 2011:
                                         
            Unpaid             Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized  
Commercial Real Estate:
                                       
Speculative 1-4 Family
  $ 75,482     $ 111,392     $ 11,085     $ 79,742     $ 231  
Construction
    46,456       65,525       4,379       49,747       71  
Owner Occupied
    14,782       15,365       543       15,143       18  
Non-owner Occupied
    43,663       46,035       3,655       44,177       182  
Other
    699       738             706        
Residential Real Estate:
                                       
HELOC
    3,199       3,295             3,206       15  
Mortgage-Prime
    6,260       6,801       1,069       6,373       41  
Mortgage-Subprime
    650       649       51       650        
Other
    102       122             103        
Commercial
    7,512       8,702       1,732       7,825       17  
Other
                             
Consumer:
                                       
Prime
    222       234             235       3  
Subprime
    86       86       90       86        
Auto-Subprime
    424       424       64       424        
Other
                             
 
                             
Total
  $ 199,537       259,368       22,668       208,417       578  
 
                             
(Continued)

12


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
Impaired loans by class are presented below as of December 31, 2010:
                                         
            Unpaid             Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized  
Commercial Real Estate:
                                       
Speculative 1-4 Family
  $ 72,138     $ 98,141     $ 11,830     $ 85,487     $ 2,292  
Construction
    56,758       69,355       8,366       63,710       2,565  
Owner Occupied
    13,590       14,513       851       14,119       644  
Non-owner Occupied
    25,824       27,561       1,823       28,786       1,375  
Other
    1,865       2,090       69       2,278       66  
Residential Real Estate:
                                       
HELOC
    2,807       2,894       346       2,603       88  
Mortgage-Prime
    4,539       4,722       590       4,661       209  
Mortgage-Subprime
    370       370       57       370        
Other
    981       1,285       34       2,419       47  
Commercial
    6,149       7,510       722       6,729       171  
Consumer:
                                       
Prime
    217       228       32       252       13  
Subprime
    228       228       35       228        
Auto-Subprime
    525       525       79       525        
Other
                             
 
                             
Total
    185,991       229,422       24,834       212,167       7,470  
 
                             
The Bank manages the loan portfolio by assigning one of nine credit risk ratings based on an internal assessment of credit risk. The credit risk categories are prime, desirable, satisfactory I or pass, satisfactory II, acceptable with care, management watch, substandard, and loss.
Prime credit risk rating: Assets of this grade are the highest quality credits of the Bank. They exceed substantially all the Bank’s underwriting criteria, and provide superior protection for the Bank through the paying capacity of the borrower and value of the collateral. The Bank’s credit risk is considered to be negligible. Included in this section are well-established borrowers with significant, diversified sources of income and net worth, or borrowers with ready access to alternative financing and unquestioned ability to meet debt obligations as agreed. A loan secured by cash or other highly liquid collateral, where the Bank holds such collateral, may be assigned this grade.
(Continued)

13


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
Desirable credit risk rating: Assets of this grade also exceed substantially all of the Bank’s underwriting criteria; however, they may lack the consistent long-term performance of a Prime rated credit. The credit risk to the Bank is considered minimal on these assets. Paying capacity of the borrower is still very strong with favorable trends and the value of the collateral is considered more than adequate to protect the Bank. Unsecured loans to borrowers with above-average earnings, liquidity and capital may be assigned this grade.
Satisfactory I credit risk rating or pass credit rating: Assets of this grade conform to all of the Bank’s underwriting criteria and evidence a below-average level of credit risk. Borrower’s paying capacity is strong, with stable trends. If the borrower is a company, its earnings, liquidity and capitalization compare favorably to typical companies in its industry. The credit is well structured and serviced. Secondary sources of repayment are considered to be good. Payment history is good, and borrower consistently complies with all major covenants.
Satisfactory II credit risk rating: Assets of this grade conform to substantially all of the Bank’s underwriting criteria and evidence an average level of credit risk. However, such assets display more susceptibility to economic, technological or political changes since they lack the above-average financial strength of credits rated Satisfactory Tier I. Borrower’s repayment capacity is considered to be adequate. Credit is appropriately structured and serviced; payment history is satisfactory.
Acceptable with care credit risk rating: Assets of this grade conform to most of the Bank’s underwriting criteria and evidence an acceptable, though higher than average, level of credit risk. However, these loans have certain risk characteristics that could adversely affect the borrower’s ability to repay, given material adverse trends. Therefore, loans in this category require an above-average level of servicing or show more reliance on collateral and guaranties to preclude a loss to the Bank, should material adverse trends develop. If the borrower is a company, its earnings, liquidity and capitalization are slightly below average, when compared to its peers.
Management watch credit risk rating: Assets included in this category are currently protected but are potentially weak. These assets constitute an undue and unwarranted credit risk but do not presently expose the Bank to a sufficient degree of risk to warrant adverse classification. However, Management Watch assets do possess credit deficiencies deserving management’s close attention. If not corrected, such weaknesses or deficiencies may expose the Bank to an increased risk of loss in the future. Management Watch loans represent assets where the Bank’s ability to substantially affect the outcome has diminished to some degree, and thus it must closely monitor the situation to determine if and when a downgrade is warranted.
Substandard credit risk rating: Substandard assets are inadequately protected by the current net worth and financial capacity of the borrower or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as Substandard.
Loss credit rating: These assets are considered uncollectible and of such little value that their continuance as assets is not warranted. This classification does not mean that an asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off a basically worthless asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible.
(Continued)

14


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
Credit quality indicators by class are presented below as of March 31, 2011:
                                         
    Speculative 1-4             Owner     Non-Owner        
    Family     Construction     Occupied     Occupied     Other  
Commercial Real Estate Credit Exposure
                                       
Prime
  $     $     $     $     $  
Desirable
            1,585       971       173          
Satisfactory tier I
    2,773       899       29,677       35,754       919  
Satisfactory tier II
    13,816       18,949       111,367       155,082       6,664  
Acceptable with care
    60,611       43,092       58,729       185,416       6,850  
Management Watch
    25,855       15,592       8,985       34,028       2,036  
Substandard
    78,764       55,190       19,051       52,929       3,146  
Loss
                             
 
                             
Total
    181,819       135,307       228,780       463,382       19,615  
 
                             
Credit quality indicators by class are presented below as of December 31, 2010:
                                         
    Speculative 1-4             Owner     Non-Owner        
    Family     Construction     Occupied     Occupied     Other  
Commercial Real Estate Credit Exposure
                                       
Prime
  $     $     $     $     $  
Desirable
          1,573       968       177        
Satisfactory tier I
    2,836       978       38,623       56,221       4,246  
Satisfactory tier II
    14,010       34,239       102,383       130,850       17,999  
Acceptable with care
    69,902       47,093       62,198       159,216       45,597  
Management Watch
    27,383       15,259       5,298       26,415       2,965  
Substandard
    91,845       61,388       16,289       38,037       6,817  
Loss
                             
 
                             
Total
    205,976       160,530       225,759       410,916       77,624  
 
                             
(Continued)

15


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
                 
    March 31,     December 31,  
    2011     2010  
    Commercial     Commercial  
Commercial Credit Exposure
               
Prime
  $ 1,418     $ 1,236  
Desirable
    6,098       7,951  
Satisfactory tier I
    31,276       33,859  
Satisfactory tier II
    85,849       91,505  
Acceptable with care
    63,295       72,286  
Management Watch
    8,826       8,511  
Substandard
    11,734       7,579  
Loss
           
 
           
Total
    208,496       222,927  
 
           
As of March 31, 2011
                                 
                    Mortgage –        
    HELOC     Mortgage     Subprime     Other  
Consumer Real Estate Credit Exposure
                               
Pass
  $ 192,083     $ 151,975     $ 11,668     $ 3,932  
Management Watch
    1,017       2,042                
Substandard
    3,695       6,359       50       102  
 
                       
Total
    196,795       160,376       11,718       4,034  
 
                       
As of December 31, 2010
                                 
                    Mortgage –        
    HELOC     Mortgage     Subprime     Other  
Consumer Real Estate Credit Exposure
                               
Pass
  $ 188,086     $ 131,845     $ 11,692     $ 29,833  
Management Watch
    1,017       317              
Substandard
    2,807       5,117       50       1,529  
 
                       
Total
    191,910       137,279       11,742       31,362  
 
                       
(Continued)

16


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
As of March 31, 2011
                         
            Consumer –     Consumer Auto  
    Consumer – Prime     Subprime     – Subprime  
Consumer Credit Exposure
                       
Pass
  $ 33,964     $ 12,963     $ 19,468  
Management Watch
                   
Substandard
    221       76       96  
 
                 
Total
    34,185       13,039       19,564  
 
                 
As of December 31, 2010
                         
            Consumer –     Consumer Auto  
    Consumer – Prime     Subprime     – Subprime  
Consumer Credit Exposure
                       
Pass
  $ 35,029     $ 13,093     $ 18,588  
Management Watch
                 
Substandard
    217       39       474  
 
                 
Total
    35,246       13,132       19,062  
 
                 
A substantial portion of commercial real estate loans are secured by real estate in markets in which the Company is located. These loans are often restructured with interest reserves to fund interest costs during the construction and development period. Additionally, certain of these loans are structured with interest-only terms. A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans. The prolonged economic downturn has negatively impacted many borrowers’ and guarantors’ ability to make payments under the terms of the loans as their liquidity has been depleted. Accordingly, the ultimate collectability of a substantial portion of these loans and the recovery of a substantial portion of the carrying amount of other real estate owned are susceptible to changes in real estate values in these areas. Continued economic distress could negatively impact additional borrowers’ and guarantors’ ability to repay their debt which will make more of the Company’s loans collateral dependent.
(Continued)

17


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
Age analysis of past due loans by class are presented below as of March 31, 2011:
                                                         
                                                    Recorded  
                                                    Investment  
                    Greater                             > 90 Days  
    30-59 Days     60-89 Days     Than 90     Total Past                     and  
    Past Due     Past Due     Days     Due     Current     Total Loans     Accruing  
     
Commercial real estate:
                                                       
Speculative 1-4 Family
  $ 9,179     $ 3,222     $ 41,377     $ 53,778     $ 128,041     $ 181,819     $ 5,518  
Construction
            248       18,622       18,870       116,437       135,307        
Owner Occupied
    4,499       126       11,610       16,235       212,545       228,780        
Non-owner Occupied
    6,170       3,848       17,675       27,693       435,689       463,382        
Other
    835       619       192       1,646       17,969       19,615        
Residential real estate:
                                                       
HELOC
    1,077       155       1,024       2,256       194,539       196,795        
Mortgage-Prime
    6,196       1,381       2,711       10,288       150,088       160,376        
Mortgage-Subprime
    51       6       72       129       11,589       11,718        
Other
    85       3       81       169       3,865       4,034        
Commercial
    608       267       5,795       6,670       201,826       208,496       72  
Consumer:
                                                       
Prime
    201       58       51       310       33,875       34,185       2  
Subprime
    140       104       53       297       12,742       13,039        
Auto-Subprime
    565       110       125       800       18,764       19,564        
Other
                            3,139       3,139        
 
                                         
Total
    29,606       10,147       99,388       139,141       1,541,108       1,680,249       5,592  
 
                                         
(Continued)

18


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
Age analysis of past due loans by class are presented below for December 31, 2010:
                                                         
                                                    Recorded  
                                                    Investment  
            60-89     Greater                             > 90 Days  
    30-59 Days     Days Past     Than 90     Total Past                     and  
    Past Due     Due     Days     Due     Current     Total Loans     Accruing  
     
Commercial real estate:
                                                       
Speculative 1-4 Family
  $ 22,267     $ 1,777     $ 30,802     $ 54,846     $ 151,130     $ 205,976     $ 1,758  
Construction
    14,541             26,915       41,456       119,074       160,530        
Owner Occupied
    8,114       1,633       4,137       13,884       211,875       225,759        
Non-owner Occupied
    4,014       5,961       8,814       18,789       392,127       410,916       170  
Other
    116       865       1,491       2,472       75,152       77,624       18  
Residential real estate:
                                                       
HELOC
    747       358       644       1,749       190,161       191,910        
Mortgage-Prime
    1,359       915       1,779       4,053       133,226       137,279       8  
Mortgage-Subprime
    100       51       98       249       11,493       11,742        
Other
    403       176       566       1,145       30,217       31,362       19  
Commercial
    2,422       593       3,922       6,937       215,990       222,927       92  
Consumer:
                                                       
Prime
    315       86       108       509       34,737       35,246       29  
Subprime
    155       64       6       225       12,907       13,132        
Auto-Subprime
    476       166       101       743       18,319       19,062       18  
Other
    73                   73       1,840       1,913        
 
                                         
Total
    55,102       12,645       79,383       147,130       1,598,248       1,745,378       2,112  
 
                                         
(Continued)

19


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
Non-accrual loans by class are presented below:
                 
    March 31,     December  
    2011     31, 2010  
     
Commercial real estate:
               
Speculative 1-4 Family
  $ 60,024     $ 63,298  
Construction
    38,629       41,789  
Owner Occupied
    14,458       5,511  
Non-owner Occupied
    30,720       18,772  
Other
    192       1,865  
Residential real estate:
               
HELOC
    2,025       1,668  
Mortgage-Prime
    4,758       3,350  
Mortgage-Subprime
    351       254  
Other
    102       957  
Commercial
    7,034       5,813  
Consumer:
               
Prime
    143       130  
Subprime
    163       107  
Auto-Subprime
    217       193  
Other
           
 
           
Total
    158,816       143,707  
 
           
Nonperforming loans were as follows:
                 
    March 31,     December 31,  
    2011     2010  
Loans past due 90 days still on accrual
  $ 5,592     $ 2,112  
Nonaccrual loans
    158,816       143,707  
 
           
 
               
Total
  $ 164,408     $ 145,819  
 
           
Nonperforming loans and impaired loans are defined differently. Nonperforming loans are loans that are 90 days past due and still accruing interest and nonaccrual loans. Impaired loans are loans that based upon current information and events it is considered probable that the Company will be unable to collect all amounts of contractual interest and principal as scheduled in the loan agreement. Some loans may be included in both categories, whereas other loans may only be included in one category.
(Continued)

20


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 3 — LOANS (Continued)
The Company may elect to formally restructure a loan due to the weakening credit status of a borrower so that the restructuring may facilitate a repayment plan that minimizes the potential losses that the Company may have to otherwise incur. At March 31, 2011, the Company had $39,944 of restructured loans of which $10,255 was classified as non-accrual and the remaining were performing. The Company had taken charge-offs of $2,745 on the restructured non-accrual loans as of March 31, 2011. At December 31, 2010, the Company had $47,154 of restructured loans of which $8,469 was classified as non-accrual and the remaining were performing. The Company had taken charge-offs of $1,743 on the restructured non-accrual loans as of December 31, 2010.
The aggregate amount of loans to executive officers and directors of the Company and their related interests was approximately $7,795 and $7,848 at March 31, 2011 and December 31, 2010, respectively.
(Continued)

21


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 4 — EARNINGS PER SHARE OF COMMON STOCK
Basic earnings per share (“EPS”) of common stock is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock is computed by dividing net income available to common shareholders by the weighted average number of common shares and potential common shares outstanding during the period. Stock options, warrants and restricted common shares are regarded as potential common shares. Potential common shares are computed using the treasury stock method. For the three months ended March 31, 2011, 979,974 options and warrants are excluded from the effect of dilutive securities because they are anti-dilutive; 1,017,645 options are similarly excluded from the effect of dilutive securities for the three months ended March 31, 2010.
The following is a reconciliation of the numerators and denominators used in the basic and diluted earnings per share computations for the three months ended March 31, 2011 and 2010:
                 
    Three Months Ended  
    March 31,  
    2011     2010  
Basic Earnings Per Share
               
 
               
Net income (loss)
  $ (10,311 )   $ 3,196  
Less: preferred stock dividends and accretion of discount on warrants
    1,250       1,250  
 
           
Net income (loss) available to common shareholders
  $ (11,561 )   $ 1,946  
 
           
 
               
Weighted average common shares outstanding
    13,108,598       13,082,347  
 
           
 
               
Basic earnings (loss) per share available to common shareholders
  $ (0.88 )   $ 0.15  
 
           
 
               
Diluted Earnings Per Share
               
 
               
Net income (loss)
  $ (10,311 )   $ 3,196  
Less: preferred stock dividends and accretion of discount on warrants
    1,250       1,250  
 
           
Net income (loss) available to common shareholders
  $ (11,561 )   $ 1,946  
 
           
 
               
Weighted average common shares outstanding
    13,108,598       13,082,347  
 
               
Add: Dilutive effects of assumed conversions of restricted stock and exercises of stock options and warrants
          90,380  
 
           
 
               
Weighted average common and dilutive potential common shares outstanding
    13,108,598       13,172,727  
 
           
 
               
Diluted earnings (loss) per share available to common shareholders
  $ (0.88 )   $ 0.15  
 
           
NOTE: Dividends of $3,255 on preferred stock have been accrued as the Company intends to pay.

22


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 5 — SEGMENT INFORMATION
The Company’s operating segments include banking, mortgage banking, consumer finance, automobile lending and title insurance. The reportable segments are determined by the products and services offered, and internal reporting. Loans, investments and deposits provide the revenues in the banking operation; loans and fees provide the revenues in consumer finance and mortgage banking and insurance commissions provide revenues for the title insurance company. Consumer finance, automobile lending and title insurance do not meet the quantitative threshold on an individual basis, and are therefore shown below in “Other Segments”. Mortgage banking operations are included in “Bank”. All operations are domestic.
Segment performance is evaluated using net interest income and non-interest income. Income taxes are allocated based on income before income taxes, and indirect expenses (includes management fees) are allocated based on time spent for each segment. Transactions among segments are made at fair value. Information reported internally for performance assessment follows.
                                         
            Other     Holding              
Three months ended March 31, 2011   Bank     Segments     Company     Eliminations     Totals  
Net interest income (expense)
  $ 17,611     $ 2,148     $ (492 )   $     $ 19,267  
Provision for loan losses
    13,627       270                   13,897  
Noninterest income
    7,379       476       14       (242 )     7,627  
Noninterest expense
    22,115       1,243       (89 )     (242 )     23,027  
Income tax expense (benefit)
    (46 )     436       (109 )           281  
 
                             
Segment profit (loss)
    (10,706 )   $ 675     $ (280 )   $     $ (10,311 )
 
                             
 
                                       
Segment assets at March 31, 2011
  $ 2,342,891     $ 43,322     $ 6,481     $     $ 2,392,694  
 
                             
                                         
            Other     Holding              
Three months ended March 31, 2010   Bank     Segments     Company     Eliminations     Totals  
Net interest income (expense)
  $ 20,068     $ 2,063     $ (472 )   $     $ 21,659  
Provision for loan losses
    3,356       533                   3,889  
Noninterest income
    7,528       371       14       (227 )     7,686  
Noninterest expense
    19,469       1,115       189       (227 )     20,546  
Income tax expense (benefit)
    1,628       309       (223 )           1,714  
 
                             
Segment profit (loss)
    3,143     $ 477     $ (424 )   $     $ 3,196  
 
                             
 
                                       
Segment assets at March 31, 2010
  $ 2,520,503     $ 41,663     $ 7,566     $     $ 2,569,732  
 
                             

23


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 5 — SEGMENT INFORMATION (Continued)
Asset Quality Ratios
                         
As of and for the period ended March 31, 2011   Bank   Other   Total
Nonperforming loans as percentage of total loans, net of unearned income
    9.84 %     1.65 %     9.78 %
Nonperforming assets as a percentage of total assets
    9.34 %     2.07 %     9.38 %
Allowance for loan losses as a percentage of total loans, net of unearned income
    3.72 %     7.25 %     3.87 %
Allowance for loan losses as a percentage of nonperforming loans
    37.81 %     439.21 %     39.60 %
YTD net charge-offs to average total loans, net of unearned income
    0.90 %     0.61 %     0.91 %
                         
As of and for the period ended March 31, 2010   Bank   Other   Total
Nonperforming loans as percentage of total loans, net of unearned income
    3.19 %     1.23 %     3.19 %
Nonperforming assets as a percentage of total assets
    5.25 %     1.37 %     5.27 %
Allowance for loan losses as a percentage of total loans, net of unearned income
    2.36 %     8.13 %     2.52 %
Allowance for loan losses as a percentage of nonperforming loans
    73.98 %     661.74 %     78.85 %
YTD net charge-offs to average total loans, net of unearned income
    0.17 %     1.25 %     0.19 %
                         
As of and for the year ended December 31, 2010   Bank   Other   Total
Nonperforming loans as percentage of total loans, net of unearned income
    8.40 %     1.30 %     8.35 %
Nonperforming assets as a percentage of total assets
    8.52 %     1.34 %     8.56 %
Allowance for loan losses as a percentage of total loans, net of unearned income
    3.68 %     7.33 %     3.83 %
Allowance for loan losses as a percentage of nonperforming loans
    43.80 %     562.24 %     45.83 %
Net charge-offs to average total loans, net of unearned income
    2.76 %     4.20 %     2.84 %
Net charge-offs
                         
    Bank   Other   Total
For the three month period ended March 31, 2011
  $ 15,347     $ 270     $ 15,617  
For the three month period ended March 31, 2010
  $ 3,345     $ 537     $ 3,882  
For the year ended December 31, 2010
  $ 52,615     $ 1,823     $ 54,438  

24


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 — FAIR VALUE DISCLOSURES
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Accounting principles generally accepted in the United States of America (“GAAP”), also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts.
Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.
Investment Securities Available-for-Sale
Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices of like or similar securities, if available and these securities are classified as Level 1 or Level 2. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions and are classified as Level 3.
Loans Held for Sale
Loans held for sale are carried at the lower of cost or market value. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies loans held for sale subjected to nonrecurring fair value adjustments as Level 2.

25


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 — FAIR VALUE DISCLOSURES (continued)
Impaired Loans
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with GAAP. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At March 31, 2011, substantially all of the total impaired loans were evaluated based on either the fair value of the collateral or its liquidation value. In accordance with GAAP, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
Other Real Estate
Other real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. Gains or losses on sale and any subsequent adjustments to the value are recorded as a component of foreclosed real estate expense. Other real estate is included in Level 3 of the valuation hierarchy.

26


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 — FAIR VALUE DISCLOSURES (continued)
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
Below is a table that presents information about certain assets and liabilities measured at fair value:
                                         
                            Total Carrying   Assets/Liabilities
    Fair Value Measurement Using   Amount in   Measured at Fair
Description   Level 1   Level 2   Level 3   Balance Sheet   Value
March 31, 2011
                                       
Securities available for sale
                                       
U.S. government agencies
  $     $ 93,073     $     $ 93,073     $ 93,073  
States and political subdivisions
          30,799             30,799       30,799  
Collateralized mortgage obligations
          79,766             79,766       79,766  
Mortgage-backed securities
          21,404             21,404       21,404  
Trust preferred securities
          1,052       638       1,690       1,690  
 
                                       
December 31, 2010
                                       
Securities available for sale
                                       
U.S. government agencies
  $     $ 83,299     $     $ 83,299     $ 83,299  
States and political subdivisions
          31,501             31,501       31,501  
Collateralized mortgage obligations
          67,575             67,575       67,575  
Mortgage-backed securities
          17,964             17,964       17,964  
Trust preferred securities
          1,025       638       1,663       1,663  
Level 3 Valuations
Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial instruments also include those for which the determination of fair value requires significant management judgment or estimation.
Currently the Company has one trust preferred security that is considered Level 3. For more information on this security please refer to Note 2 — Securities.

27


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 — FAIR VALUE DISCLOSURES (continued)
The following table shows a reconciliation of the beginning and ending balances for assets measured at fair value on a recurring basis using significant unobservable inputs.
                 
    March 31,     March 31,  
    2011     2010  
Beginning balance, January 1
  $ 638     $ 638  
Total gains or (loss) (realized/unrealized)
               
Included in earnings
           
Included in other comprehensive income
           
Paydowns and maturities
             
Transfers into Level 3
           
 
           
Ending balance, March 31
  $ 638     $ 638  
 
           
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below.
                                         
                            Total Carrying     Assets/Liabilities  
    Fair Value Measurement Using     Amount in     Measured at Fair  
Description   Level 1     Level 2     Level 3     Balance Sheet     Value  
March 31, 2011
                                       
Other real estate
  $     $     $ 6,008     $ 6,008     $ 6,008  
Impaired loans
                125,361       125,361       125,361  
 
                             
Total assets at fair value
  $     $     $ 131,369     $ 131,369     $ 131,369  
 
                             
 
                                       
December 31, 2010
                                       
Other real estate
  $     $     $ 38,806     $ 38,806     $ 38,806  
Impaired loans
                129,088       129,088       129,088  
 
                             
Total assets at fair value
  $     $     $ 167,174     $ 167,174     $ 167,174  
 
                             

28


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 6 — FAIR VALUE DISCLOSURES (Continued)
The carrying value and estimated fair value of the Company’s financial instruments are as follows at March 31, 2011 and December 31, 2010.
                                 
    March 31,   December 31,
    2011   2010
    Carrying   Fair   Carrying   Fair
    Value   Value   Value   Value
Financial assets:
                               
Cash and cash equivalents
  $ 331,416     $ 331,416     $ 294,214     $ 294,214  
Securities available for sale
    226,732       226,732       202,002       202,002  
Securities held to maturity
    115       115       465       467  
Loans held for sale
    960       970       1,299       1,317  
Loans, net
    1,615,140       1,600,794       1,678,548       1,664,126  
FHLB and other stock
    12,734       12,734       12,734       12,734  
Cash surrender value of life insurance
    31,758       31,758       31,479       31,479  
Accrued interest receivable
    7,332       7,332       7,845       7,845  
 
                               
Financial liabilities:
                               
Deposit accounts
  $ 1,975,635     $ 1,988,676     $ 1,976,854     $ 1,987,105  
Federal funds purchased and repurchase agreements
    18,712       18,712       19,413       19,413  
FHLB advances and notes payable
    158,588       166,703       158,653       166,762  
Subordinated debentures
    88,662       62,985       88,662       64,817  
Accrued interest payable
    2,454       2,454       2,140       2,140  
The following methods and assumptions were used to estimate the fair values for financial instruments that are not disclosed previously in this note. The carrying amount is considered to estimate fair value for cash and short-term instruments, demand deposits, liabilities for repurchase agreements, variable rate loans or deposits that reprice frequently and fully, and accrued interest receivable and payable. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, the fair value is estimated by discounted cash flow analysis using current market rates for the estimated life and credit risk. No adjustment has been made for illiquidity in the market on loans as there is no information from which to reasonably base this estimate. Liabilities for FHLB advances and notes payable are estimated using rates of debt with similar terms and remaining maturities. The fair value of off-balance sheet items is based on the current fees or costs that would be charged to enter into or terminate such arrangements, which is not material. The fair value of commitments to sell loans is based on the difference between the interest rates at which the loans have been committed to sell and the quoted secondary market price for similar loans, which is not material.

29


Table of Contents

GREEN BANKSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2011
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 7 — SUBSEQUENT EVENTS
Regulatory Matters
On May 2, 2011, the Bank received notice from the Federal Deposit Insurance Corporation (“FDIC”) and Tennessee Department of Financial Institutions (“TDFI”) that, as a result of those agencies’ findings in their most recently completed joint safety and soundness examination, the agencies would be seeking a formal enforcement action against the Bank aimed at strengthening the Bank’s operations and its financial condition, and that accordingly, the FDIC was pursuing the issuance of a consent order against the Bank and the TDFI was pursuing the issuance of a written agreement against the Bank. The Bank is seeking to negotiate the terms of these formal enforcement actions with the FDIC and the TDFI, and while the final terms of the consent order and written agreement are not currently known, the Company believes that they will contain requirements similar to those that the Bank has already informally committed to comply with, including requirements to maintain the Bank’s capital ratios above those levels required to be considered “well-capitalized” under federal banking regulations. If the Company’s transaction with North American is consummated, including the merger of the Bank with and into a bank subsidiary of North American’s, it is possible that these formal enforcement actions will not be issued.
Investment Agreement with North American Financial Holdings, Inc.
On May 5, 2011, the Company and the Bank entered into an Investment Agreement with North American Financial Holdings, Inc. (“North American”) pursuant to which North American has agreed to acquire approximately 120 million shares of the Company’s common stock at a per share purchase price of $1.81, for a total investment of approximately $217 million. The transaction, which is subject to shareholder and regulatory approval, as well as the satisfaction of other customary closing conditions, is expected to be consummated in the third quarter of 2011. In connection with the investment, the Company expects that North American will enter into a binding agreement with the U. S. Department of Treasury to purchase all of the outstanding shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, and related warrants to purchase shares of the Company’s Common Stock.
In connection with the investment by North American, the Company’s shareholders as of a record date to be fixed near the closing of that transaction will receive a contingent value right, entitling them to cash proceeds of up to $0.75 per share of common stock based on the credit performance of the Bank’s legacy loan portfolio over the five-year period following closing.
Subsequent to the announcement of North American’s planned investment, a class action lawsuit was filed against the Company, the Company’s directors and North American by one of the Company’s shareholders. For additional detail regarding this lawsuit, see Part II, Item 1 “Legal Proceedings” below.

30


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
          The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of the Company’s consolidated results of operations and financial condition. This discussion should be read in conjunction with the (i) condensed consolidated financial statements and notes thereto in this Form 10-Q and (ii) the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 (the “2010 10-K”). Except for specific historical information, many of the matters discussed in this Form 10-Q may express or imply projections of revenues or expenditures, plans and objectives for future operations, growth or initiatives, expected future economic performance, or the expected outcome or impact of pending or threatened litigation. These and similar statements regarding events or results which the Company expects will or may occur in the future, are forward-looking statements that involve risks, uncertainties and other factors which may cause actual results and performance of the Company to differ materially from those expressed or implied by those statements. All forward-looking information is provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these risks, uncertainties and other factors. Forward-looking statements, which are based on assumptions and estimates and describe our future plans, strategies and expectations, are generally identifiable by the use of forward-looking terminology and words such as “trends,” “assumptions,” “target,” “guidance,” “outlook,” “opportunity,” “future,” “plans,” “goals,” “objectives,” “expectations,” “near-term,” “long-term,” “projection,” “may,” “will,” “would,” “could,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “potential,” “regular,” or “continue” (or the negative or other derivatives of each of these terms) or similar terminology and expressions.
          Although the Company believes that the assumptions underlying any forward-looking statements are reasonable, any of the assumptions could be inaccurate, and therefore, actual results may differ materially from those projected in or implied by the forward-looking statements. Factors and risks that may result in actual results differing from this forward-looking information include, but are not limited to, those contained in the 2010 10-K as Part I, Item 1A thereof and in Part II, Item 1A of this Form 10-Q, including (1) the occurrence of any event, change or other circumstances that could give rise to the termination of the Investment Agreement by and among the Company, the Bank and North American Financial Holdings, Inc., dated as of May 5, 2011 (the “Investment Agreement”); (2) the outcome of any legal proceedings that may be instituted against the Company and others following announcement of the Investment Agreement; (3) the inability to complete the transactions contemplated by the Investment Agreement due to the failure to obtain shareholder approval or the failure to satisfy other conditions to completion of the transaction, including the receipt of regulatory approval; (4) risks that the proposed transaction contemplated by the Investment Agreement disrupts current plans and operations and the potential difficulties in employee retention as a result of the proposed transaction; (5) the amount of the costs, fees, expenses and charges related to the proposed transaction contemplated by the Investment Agreement; (6) deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses; (7) continuation of the historically low short-term interest rate environment; (8) changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments; (9) increased levels of non-performing and repossessed assets and the ability to resolve these may result in future losses; (10) greater than anticipated deterioration or lack of sustained growth in the national or local economies; (11) rapid fluctuations or unanticipated changes in interest rates; (12) the impact of governmental restrictions on entities participating in the Capital Purchase Program (the “CPP”) of the United States Department of the Treasury; (13) changes in state and federal legislation, regulations or policies applicable to banks or other financial service providers, including regulatory or legislative developments, like the Dodd-Frank Wall Street Reform and Consumer Protection Act, arising out of current unsettled conditions in the economy; (14) the results of regulatory examinations including requirements contained in any enforcement action against the Company or the Bank as a result of such examinations; (15) the remediation efforts related to the Company’s material weakness in its internal control over financial reporting; (16) increased competition with other financial institutions in the markets that the Bank serves; (17) the Company’s recording a further valuation allowance related to its deferred tax asset; (18) exploring alternatives available for the future repayment or conversion of the preferred stock issued in the CPP, including in the transaction contemplated by the Investment Agreement; (19) further deterioration in the valuation of other real estate owned; (20)

31


Table of Contents

inability to comply with regulatory capital requirements and to secure any required regulatory approvals for capital actions to raise capital if necessary to comply with any regulatory capital requirements; and (21) the loss of key personnel, as well as other factors discussed throughout this document, including, without limitation the factors described under “Critical Accounting Policies and Estimates” on page 33 of this Quarterly Report on Form 10-Q, or from time to time, in the Company’s filings with the SEC, press releases and other communications.
     Readers are cautioned not to place undue reliance on forward-looking statements made in this document, since the statements speak only as of the document’s date. All forward-looking statements included in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by the cautionary statements in this section and to the more detailed risk factors included in the Company’s 2010 10-K and in Part II, Item 1A below. The Company has no obligation and does not intend to publicly update or revise any forward-looking statements contained in or incorporated by reference into this Quarterly Report on Form 10-Q, to reflect events or circumstances occurring after the date of this document or to reflect the occurrence of unanticipated events. Readers are advised, however, to consult any further disclosures the Company may make on related subjects in its documents filed with or furnished to the SEC or in its other public disclosures.
          Green Bankshares, Inc. (the “Company”) is the bank holding company for GreenBank (the “Bank”), a Tennessee-chartered commercial bank that conducts the principal business of the Company. The Company is the third largest bank holding company headquartered in Tennessee based on asset size at March 31, 2011 and at that date was also the second largest NASDAQ-listed bank holding company headquartered in Tennessee. The Bank currently maintains a main office in Greeneville, Tennessee and 64 full-service bank branches primarily in East and Middle Tennessee. In addition to its commercial banking operations, the Bank conducts separate businesses through its three wholly-owned subsidiaries: Superior Financial Services, Inc. (“Superior Financial”), a consumer finance company; GCB Acceptance Corporation (“GCB Acceptance”), an automobile lending company; and Fairway Title Co., a title company formed in 1998. The Bank also operates a wealth management office in Sumner County, Tennessee, and a mortgage banking operation in Knox County, Tennessee. All dollar amounts reported or discussed in Part I, Item 2 of this Quarterly Report on Form 10-Q are shown in thousands, except share and per share amounts.
Investment Agreement with North American Financial Holdings, Inc.
     On May 5, 2011, the Company and the Bank entered into an Investment Agreement with North American Financial Holdings, Inc. (“North American”) pursuant to which North American has agreed to acquire approximately 120 million shares of the Company’s common stock at a per share purchase price of $1.81, for a total investment of approximately $217 million. The transaction, which is subject to shareholder and regulatory approval, as well as the satisfaction of other customary closing conditions, is expected to be consummated in the third quarter of 2011. In connection with the investment, the Company expects that North American will enter into a binding agreement with the U. S. Treasury Department to purchase all of the outstanding shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, and related warrants to purchase shares of the Company’s common stock. In connection with the investment by North American, the Company’s shareholders as of a record date to be fixed near the closing of that transaction will receive a contingent value right, entitling them to cash proceeds of up to $0.75 per share of common stock based on the credit performance of the Bank’s legacy loan portfolio over the five-year period following closing.
Business Strategy
          The Company expects that over the short term, given the current economic environment and high levels of nonperforming assets, there will be little to no loan growth until the current environment stabilizes in the Company’s markets and the economy begins to improve.
          In the event that North American’s investment is consummated, we believe that the additional capital contributed to the Company in that transaction will facilitate loan growth as well as enable the Company to consider growth opportunities in the form of in-market mergers and acquisitions including acquisitions of both entire financial institutions and selected branches of financial institutions. Following consummation of the North American investment, de novo branching could also be a method of growth, particularly in high-growth and other demographically-desirable markets.
          The Bank focuses its lending efforts predominately on individuals and small to medium-sized businesses while it generates deposits primarily from individuals in its local communities. To aid in deposit generation efforts, the Bank offers its customers extended hours of operation during the week as well as Saturday and Sunday banking in many of its markets. The Bank also offers free online banking along with its High Performance Checking Program which since its inception has generated a significant number of core transaction accounts.
          In addition to the Company’s business model, which is summarized in the paragraphs above and the 2010 10-K, the Company is continuously investigating and analyzing other lines and areas of business. Conversely, the Company frequently evaluates and analyzes the profitability, risk factors and viability of its various business lines and segments and, depending upon the results of these evaluations and analyses, may conclude to exit certain segments and/or business lines. Further, in conjunction with these ongoing evaluations and analyses, the Company may decide to sell, merge or close certain branch facilities.

32


Table of Contents

Overview
          For the three months ended March 31, 2011, the Company reported a net loss available to common shareholders of $11,561 compared with a net loss available to common shareholders of $52,798 for the quarter ended December 31, 2010, and net income available to common shareholders of $1,946 for the first quarter of 2010. The $41,237 improvement versus the quarter ended December 31, 2010 was driven by an $11,749 decline in the loan loss provision, a $19,821 decline in OREO expenses, and $10,407 decline in income tax expense related to a 2010 fourth quarter non-cash charge to record a valuation allowance for deferred tax assets. The $13,507 decline versus the first quarter of 2010 related to a $10,008 increase in loan loss provision, a $1,592 increase in OREO expenses and a $2,392 decline in net interest income due to an approximately 20% decline in average loan balances.
Critical Accounting Policies and Estimates
          The Company’s consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods.
          Management continually evaluates the Company’s accounting policies and estimates it uses to prepare the consolidated financial statements. In general, management’s estimates are based on historical experience, information from regulators and third party professionals and various assumptions that are believed to be reasonable under the existing facts and circumstances. Actual results could differ from those estimates made by management.
          The Company believes its critical accounting policies and estimates include the valuation of the allowance for loan losses and the fair value of financial instruments and other accounts, including OREO. Based on management’s calculation, an allowance of $65,109, or 3.87% of total loans, net of unearned income, was deemed an adequate estimate of losses inherent in the loan portfolio as of March 31, 2011. This estimate resulted in a provision for loan losses in the income statement of $13,897 for the three months ended March 31, 2011. If the mix and amount of future charge-off percentages differ significantly from those assumptions used by management in making its determination, the allowance for loan losses and provision for loan losses on the income statement could be materially affected.
          The consolidated financial statements include certain accounting and disclosures that require management to make estimates about fair values. Estimates of fair value are used in the accounting for securities available for sale, loans held for sale, goodwill, other intangible assets, OREO and acquisition purchase accounting adjustments. Estimates of fair values are used in disclosures regarding securities held to maturity, stock compensation, commitments, and the fair values of financial instruments. Fair values are estimated using relevant market information and other assumptions such as interest rates, credit risk, prepayments and other factors. The fair values of financial instruments are subject to change as influenced by market conditions.
          The Company believes its critical accounting policies and estimates also include the valuation of the allowance for net Deferred Tax Assets (DTA). A valuation allowance is recognized for a net DTA if, based on the weight of available evidence, it is more-likely-than-not that some portion or the entire DTA will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. In making such judgments, significant weight is given to evidence that can be objectively verified. As a result of the increased credit losses, the Company entered into a three-year cumulative pre-tax loss position (excluding the goodwill impairment charge recognized in the second quarter of 2009) as of September 30, 2010. A cumulative loss position is considered significant negative evidence in assessing the realizability of a deferred tax asset which is difficult to overcome.
          The Company’s estimate of the realization of its net DTA was based on the scheduled reversal of deferred tax liabilities and taxable income available in prior carry back years, pre-tax core operating projections, tax planning strategies, and the longevity of the Company. Based on management’s calculation, a valuation allowance of $47,563, or 88% of the net DTA, was an adequate estimate as of March 31, 2011. If the Company’s financial condition were to deteriorate significantly from those assumptions used by management in making its determination, the valuation allowance for the net DTA and the provision for the net DTA on the income

33


Table of Contents

statement could be materially affected. Once profitability has been restored for a reasonable time, generally considered four consecutive quarters, and such profitability is considered sustainable, the valuation allowance would be reversed. Reversal of the valuation allowance requires a great deal of judgment and will be based on the circumstances that exist as of that future date.
          The consolidated financial statements include certain recognized amounts and accounting disclosures that require management to make estimates about fair values. Independent third party valuations are used for securities available for sale and securities held to maturity as well as acquisition purchase accounting adjustments. Estimates of fair value are used in accounting for loans held for sale, goodwill and other intangible assets. Estimates of fair values are used in disclosures regarding stock compensation, commitments, and the fair values of financial instruments. Fair values are estimated using relevant market information and other assumptions such as interest rates, credit risk, prepayments and other factors. The fair values of financial instruments are subject to change as influenced by market conditions.
Changes in Results of Operations
          Net Loss. The Company’s net loss available to common shareholders was $11,561 for the three months ended March 31, 2011, compared to net income available to common shareholders of $1,946 for the three months ended March 31, 2010. The $13,507 decline versus the year ago period reflected a higher loan loss provision, coupled with rising costs associated with maintenance, disposition and revaluation of other real estate owned (OREO) along with continued weakness in economic conditions in our markets. Our 2011 first quarter results reflected a $10,008 increase in loan loss provision, a $1,592 increase in OREO expenses and a $2,392 decline in net interest income in each case as compared to the first quarter of 2010. We incurred an approximately 20% decline in average loan balances between the periods as well.
          Net Interest Income. The largest source of earnings for the Company is net interest income, which is the difference between interest income on earning assets and interest expense on deposits and other interest-bearing liabilities.
          First quarter 2011 net interest income totaled $19,267, down $2,392 or 11% versus the first quarter of 2010. The decline was due to an approximately 20% decline in average performing loans (the combination of movement into non-performing loans coupled with credit worthy borrowers reducing their aggregate loans), partially offset by the Company’s ability to lower average rates paid on interest bearing deposits by 0.57% while achieving a 0.13% increase in average loan yields through pricing discipline. The 3.77% net interest margin in the first quarter of 2011 was down 0.13% versus the first quarter of 2010, due to a shift from loans into lower yielding investment securities and short-term investments. The Company’s average balance for interest-bearing liabilities decreased 3% or $58,424 for the first quarter of 2011 versus the same period of 2010 as the Company reduced its reliance on jumbo time deposits and brokered deposits while focusing on building core deposit levels throughout its branch network.

34


Table of Contents

          The following table sets forth certain information relating to the Company’s consolidated average interest-earning assets and interest-bearing liabilities and reflects the average yield on assets and average cost of liabilities for the periods indicated. These yields and costs are derived by dividing income or expense by the average daily balance of assets or liabilities, respectively, for the periods presented.
                                                 
    Three Months Ended  
    March 31,  
    2011     2010  
    Average             Average     Average             Average  
    Balance     Interest     Rate     Balance     Interest     Rate  
Interest-earning assets:
                                               
Loans(1) (2)
  $ 1,567,761     $ 24,614       6.37 %   $ 1,954,136     $ 30,080       6.24 %
Investment securities (2)
    227,762       2,007       3.57 %     169,020       1,906       4.57 %
Other short-term investments
    294,905       181       0.25 %     148,394       94       0.26 %
 
                                   
Total interest-earning assets
  $ 2,090,428     $ 26,802       5.20 %   $ 2,271,550     $ 32,080       5.73 %
 
                                   
Non-interest earning assets
    340,868                       306,586                  
 
                                           
Total assets
  $ 2,431,296                     $ 2,578,136                  
 
                                           
 
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Interest checking, savings and money market
  $ 1,079,824     $ 1,811       0.68 %   $ 941,888     $ 2,398       1.03 %
Time deposits
    763,967       3,519       1.87 %     940,388       5,663       2.44 %
 
                                   
Total interest-bearing deposits
  $ 1,843,791     $ 5,330       1.17 %   $ 1,882,276     $ 8,061       1.74 %
 
                                   
 
                                               
Securities sold under repurchase agreements and short-term borrowings
    16,994       4       0.10 %     23,615       6       0.10 %
Notes payable
    158,628       1,543       3.94 %     171,946       1,694       4.00 %
Subordinated debentures
    88,662       481       2.20 %     88,662       472       2.16 %
 
                                   
Total interest-bearing liabilities
  $ 2,108,075     $ 7,358       1.42 %   $ 2,166,499     $ 10,233       1.92 %
 
                                   
 
                                               
Non-interest bearing liabilities:
                                               
Demand deposits
    161,702                       163,173                  
Other liabilities
    17,731                       18,098                  
 
                                           
Total non-interest bearing liabilities
    179,433                       181,271                  
 
                                           
Total liabilities
    2,287,508                       2,347,770                  
 
                                           
Shareholders’ equity
    143,788                       230,366                  
 
                                           
Total liabilities and shareholders’ equity
  $ 2,431,296                     $ 2,578,136                  
 
                                           
 
                                               
Net interest income
          $ 19,444                     $ 21,847          
 
                                           
 
                                               
Interest rate spread
                    3.77 %                     3.81 %
 
                                           
 
                                               
Net yield on interest-earning assets
                    3.77 %                     3.90 %
 
                                           
 
1   Average loan balances excluded nonaccrual loans for the periods presented.
 
2   Fully Taxable Equivalent (“FTE”) at the rate of 35%. The FTE basis adjusts for the tax benefits of income on certain tax-exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts.

35


Table of Contents

          Provision for Loan Losses. During the three months ended March 31, 2011, loan charge-offs were $16,404 and recoveries of charged-off loans were $786. For the three month period ended March 31, 2010, loan charge-offs were $4,733 and recoveries of charged-off loans were $850. The Company’s provision for loan losses increased to $13,897 for the three months ended March 31, 2011 compared to $3,889 for the same period in 2010. The impact of the continuing challenging economic environment, elevated net charge-offs and increased non-performing assets were the primary reasons for the increase in provision expense in the first quarter of 2011 when compared to the comparable period in 2010. Management continually evaluates the existing portfolio in light of loan concentrations, current general economic conditions and economic trends. On a monthly basis, the Company undertakes an extensive review of every loan in excess of $1 million that is adversely risk graded and every loan regardless of amount graded substandard.
          The Company’s allowance for loan losses increased to $65,109 at March 31, 2011 from $50,167 at March 31, 2010 while the reserve to outstanding loans ratio increased to 3.87% at March 31, 2011 from 2.52% at March 31, 2010. These estimates resulted in a provision for loan losses in the income statement of $13,897 for the three months ended March 31, 2011, versus $3,889 for the three months ended March 31, 2010. If economic conditions, including residential real estate market conditions, loan mix and amount of future charge-off percentages differ significantly from those assumptions used by management in making its determination, the allowance for loan losses and provision for loan losses on the income statement could be materially affected.
          The ratio of allowance for loan losses to nonperforming loans was 39.60% as of March 31, 2011 versus 78.85% as of March 31, 2010. The ratio of nonperforming assets to total assets was 9.38% as of March 31, 2011 versus 5.27% as of March 31, 2010. The ratio of nonperforming loans to total loans, net of unearned interest, was 9.78% as of March 31, 2011 versus 3.19% as of March 31, 2010. Within the Bank, the Company’s largest subsidiary, the ratio of nonperforming assets to total assets was 9.34%, as of March 31, 2011 versus 5.25% as of March 31, 2010. This increase reflects both the rise in absolute levels of non-performing assets, compounded by the Company’s shrinking balance sheet.
          Net charge-offs as a percentage of average loans increased from 0.19% for the three months ended March 31, 2010 to 0.91% (annualized 4.04%) for the three months ended March 31, 2011
          Management believes that credit quality indicators will be driven by the current economic environment and condition of the residential real estate markets. Management continually evaluates the existing portfolio in light of loan concentrations, current general economic conditions and economic trends. During the second quarter of 2010, the Company segregated staffing for its special assets group and transferred additional independent resources into this area in an effort to accelerate problem asset resolution.
          Based on its evaluation of the allowance for loan loss calculation and review of the loan portfolio, management believes the allowance for loan losses is adequate at March 31, 2011. However, the provision for loan losses could further increase based on actions taken by the special assets group to resolve problem loans, and if general economic conditions remain sluggish or weaken further or the residential real estate markets in Nashville, Knoxville or the Company’s other markets or the financial conditions of borrowers deteriorate beyond management’s current expectations, the provision for loan losses would likely remain elevated.
          Non-interest Income. Fee income unrelated to interest-earning assets, consisting primarily of service charges, commissions and fees, is an important component to the Company’s total revenue stream. Total non-interest income for the three months ended March 31, 2011 was $7,627 down 1% versus the same period in 2010.
          Service charges on deposit accounts remain the largest component of total non-interest income and declined 2% from the year ago period to $5,830 for the three months ended March 31, 2011.
          Non-interest Expense. Control of non-interest expense is a critical aspect in enhancing income. Non-interest expense includes personnel, occupancy, and other expenses such as OREO costs, data processing, printing and supplies, legal and professional fees, postage, Federal Deposit Insurance Corporation (“FDIC”) assessment fees and other expenses. Total non-interest expense was $23,027 for the three months ended March 31, 2011, up $2,481 or 12% versus the three months ended March 31, 2010. The increase was principally the result of a $1,592 increase in losses on OREO and repossessed assets, including as a result of revaluation of OREO properties following receipt of updated appraisals, and severance costs of approximately $570 associated with the Company’s reduction in force effected in the first quarter of 2011 given the current business environment and level of business activity.

36


Table of Contents

          Personnel costs are the largest category of recurring non-interest expenses. For the three months ended March 31, 2011, employee compensation and benefits represented $8,131 or 35% of total non-interest expense. This was an increase of $466 versus the year ago quarter. Excluding current period severance costs noted above, personnel costs would be down 1% versus the year ago quarter, despite normal non-executive compensation increases.
          Income Taxes. The effective income tax rate for the three months ended March 31, 2011 was significantly impacted by the valuation allowance for the net DTA. Accounting guidance states that a DTA should be reduced by a valuation allowance if, based on the weight of all available evidence, it is more likely than not that some portion or the entire deferred tax asset will not be realized. The determination of whether a deferred tax asset is realizable is based on weighing all available evidence, including both positive and negative evidence. In making such judgments, significant weight is given to the evidence that can be objectively verified. The most significant negative verifiable evidence for the current quarter is the three year cumulative loss calculation, net of the non-cash goodwill impairment charge of ($143.4) million recognized in the second quarter of 2009. The Company’s estimate of the realization of its net DTA was based on the scheduled reversal of deferred tax liabilities and taxable income available in prior carry back years, pre-tax core operating projections, tax planning strategies, and the longevity of the Company. Based on management’s calculation, an allowance of $47,563, or 88.2% of the net DTA, was an adequate estimate of the portion of the net DTA which is more likely than not to not be realized as of March 31, 2011. The effective income tax rate for the three months ended March 31, 2011 was (2.8%) or 38.2% adjusting for the non-cash DTA valuation allowance of $4,108. For the same period in 2010, which had no DTA valuation allowance, the effective income tax rate was 34.9%.
Changes in Financial Condition
          Total assets at March 31, 2011 were $2,392,694, a decrease of $13,346 or 0.6% from December 31, 2010. The decrease in assets reflects a $65,129 decline in loans, partially offset by an increase of $61,582 in investment securities and liquid assets. Total assets at March 31, 2011 declined $177,038 or 7% from March 31, 2010 reflecting a $313,790 decline in loans, net of unearned income, which was partially offset by an increase of $195,390 in investment securities and liquid assets.
          Non-performing assets (“NPA’s”), which include non-accrual loans, loans past due 90 days or more and still accruing interest and OREO, totaled $224,441 at March 31, 2011 compared with $205,914 at December 31. 2010. NPAs at March 31, 2011 increased $89,075 versus March 31, 2010. The Company expects that the levels of NPA’s will remain elevated for the remainder of 2011.
          Non-performing loans include non-accrual loans and loans 90 or more days past due. All loans that are greater than 90 days past due are considered non-accrual unless they are adequately secured and there is reasonable assurance of full collection of principal and interest. Non-accrual loans that are 120 days past due without assurance of repayment are charged off against the allowance for loan losses. Nonaccrual loans and loans past due 90 days totaled $164,408 at March 31, 2011, representing an increase of $18,589 versus December 31, 2010 and an increase of $100,788 versus March 31, 2010.
          OREO totaled $60,033 at March 31, 2011 essentially unchanged from the December 31, 2010 balance of $60,095, though down $11,713 versus March 31, 2010 as the Company recognized sales and write-downs in excess of recorded foreclosures.
          Impaired loans, which are loans identified as being probable that the Company will not be able to collect all amounts of contractual interest and principal as scheduled in the loan agreement, totaled $198,581 after impairment charges necessary to reflect current fair values at March 31, 2011.
          The Company’s policy requires new appraisals on adversely rated collateral dependent loans and OREO to be obtained at least annually. Each four months, the Company receives a written report from an independent nationally recognized organization which provides updated valuation trends, by price point and by zip code, for each of the major markets in which the Company is conducting business. The information obtained is then used in the Company’s impairment analysis of collateral dependent loans. If actual losses exceed the amount of the allowance for loan losses, earnings of the Company could be adversely affected.

37


Table of Contents

          At March 31, 2011, the ratio of the Company’s allowance for loan losses to non-performing loans (which include non-accrual loans) was 39.6% compared to 78.9% at March 31, 2010.
          The Company maintains an investment portfolio to provide liquidity and earnings. Investments at March 31, 2011 with an amortized cost of $225,141 had a market value of $226,847. At December 31, 2010, investments with an amortized cost of $200,824 had a market value of $202,469. At March 31, 2010, investments with an amortized cost of $172,425 had a market value of $174,344.
Liquidity and Capital Resources
          Liquidity. Liquidity refers to the ability or the financial flexibility to meet the needs of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity allows the Company to have sufficient funds available for reserve requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits and other liabilities.
          As of March 31, 2011, the Bank’s liquidity reserves included $263,140 of surplus cash with the Federal Reserve, $7,931 of federal funds sold to upstream correspondent banks, and $63,000 of unpledged securities.
          The Company’s primary source of liquidity is dividends paid by the Bank. Applicable Tennessee statutes and regulations impose restrictions on the amount of dividends that may be declared by the Bank. Under Tennessee law, the Bank can only pay dividends to the Company in an amount equal to or less than the total amount of its net income for that year combined with retained net income for the preceding two years. Payment of dividends in excess of this amount requires the consent of the Commissioner of the Tennessee Department of Financial Institutions (“TDFI”), FDIC, and the Federal Reserve Bank of Atlanta (“FRB”). Further, any dividend payments are subject to the continuing ability of the Bank to maintain compliance with minimum federal regulatory capital requirements, or any higher requirements that the Bank may be subject to, like those that the Bank informally committed to the FDIC and TDFI it would maintain in 2010, and to retain its characterization under federal regulations as a “well-capitalized” institution. Because of the Bank’s losses in 2009, 2010 and year-to-date 2011, dividends from the Bank to the holding company, including funds for payment of dividends on preferred stock and trust preferred, including the preferred stock issued to the U.S. Treasury, and interest on trust preferred securities to the extent that the Company does not have sufficient cash available at the holding company level, will require prior approval of the TDFI, FDIC and FRB.
          Supervisory guidance from the FRB indicates that bank holding companies that are experiencing financial difficulties generally should eliminate, reduce or defer dividends on Tier 1 capital instruments including trust preferred securities, preferred stock or common stock, if the holding company needs to conserve capital for safe and sound operation and to serve as a source of strength to its subsidiaries. The Company has informally committed to the FRB that it will not (1) declare or pay dividends on the Company’s common or preferred stock, including the preferred shares owned by the U.S. Treasury Department (2) make any distributions on subordinated debentures or trust preferred securities or (3) incur any additional indebtedness without in each case, the prior written approval of the FRB.
          Following consultation with the FRB the Company gave notice on November 9, 2010 to the U.S. Treasury Department that the Company was suspending the payment of regular quarterly cash dividends on the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A issued to the U.S. Treasury Department. The dividends, which are cumulative, will continue to be accrued for payment in the future and will be reported for the duration of the deferral period as a preferred dividend requirement that is deducted from net income for financial statement purposes. Additionally the Company, following consultation with the FRB, has also exercised its rights to defer regularly scheduled interest payments on all of its issues of junior subordinated debentures having an outstanding principal amount of $88.6 million, relating to outstanding trust preferred securities (TRUPs). Under the terms of the trust documents associated with these debentures, the Company may defer payments of interest for up to 20 consecutive quarterly periods without default or penalty. The regular scheduled interest payments will continue to be accrued for payment in the future and reported as an expense for financial statement purposes. Together, the deferral of interest payments on TRUPs and suspension of dividend payments to the U.S. Treasury Department will preserve approximately $5.1 million per year in Bank level capital.
          For the three months ended March 31, 2011, operating activities of the Company provided $16,495 of cash flows. The net loss of $10,311 comprised a substantial portion of the cash generated from operations after removing various non-cash items, including $13,897 in provision for loan losses and $1,736 of depreciation and amortization. A decline in other assets added $4,609.

38


Table of Contents

          Maturities of $11,335 in investment securities, proceeds from the net change in loans of $43,266 and proceeds of $4,322 from the sale of OREO were the primary components of inflows from investing activities. These were offset in part by $35,782 in purchases of investment securities available for sale for a net increase in net cash provided from investing activities of $22,693.
          The net cash used in financing activities totaled $1,986.
          Capital Resources. The Company’s capital position is reflected in its shareholders’ equity, subject to certain adjustments for regulatory purposes. Shareholders’ equity, or capital, is a measure of the Company’s net worth, soundness and viability.
          As a result of the first quarter 2011 loss, the Bank’s capital ratios declined. Shareholders’ equity on March 31, 2011 was $132,830, a decline of $11,067 or 7.7% since December 31, 2010 and a decline of $97,359 or 42.3% since March 31, 2010.
          During the second quarter of 2009 the Company suspended common stock dividends and on November 9, 2010 the Company announced that it had suspended preferred stock dividends and interest payments on its junior subordinated debentures associated with its trust preferred securities in order to preserve capital.
          Risk-based capital regulations adopted by the Board of Governors of the FRB and the FDIC require bank holding companies and banks, respectively, to achieve and maintain specified ratios of capital to risk-weighted assets. The risk-based capital rules are designed to measure Tier 1 Capital and Total Capital in relation to the credit risk of both on- and off-balance sheet items. Under the guidelines, one of four risk weights is applied to the different on-balance sheet items. Off-balance sheet items, such as loan commitments, are also subject to risk-weighting after conversion to balance sheet equivalent amounts. All bank holding companies and banks must maintain a minimum total capital to total risk-weighted assets ratio of 8.00%, at least half of which must be in the form of core, or Tier 1, capital (consisting of common equity, retained earnings, and a limited amount of qualifying perpetual preferred stock and trust preferred securities, net of goodwill and other intangible assets and accumulated other comprehensive income). These guidelines also specify that bank holding companies that are experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels.
          At March 31, 2011, capital ratios for the Bank and the Company remained above the statutory minimums necessary to be deemed a well-capitalized financial institution. However, they fell below the Tier 1 leverage ratio of 10.0% and the Total risk-based capital ratio of 14.0% that the Bank had informally committed to its regulators that it would maintain, as discussed further in the 2010 10-K. As described above in “Note 7 — Subsequent Events,” the Bank has been notified by the FDIC and the TDFI that those agencies intend to seek a formal enforcement action against the Bank in the form of a consent order and written agreement, respectively. Although the terms of the consent order and written agreement are not yet finalized, it is likely that the order and agreement, if issued, would contain a requirement for the Bank to maintain capital levels above those levels required to be considered “well-capitalized” under federal banking regulations, and those levels may be as high as those levels that the Bank has already informally committed to the FDIC and TDFI.
                                 
    Required   Required        
    Minimum   to be        
    Ratio   Well Capitalized   Bank   Company
Tier 1 risk-based capital
    4.00 %     6.00 %     11.83 %     9.36 %
Total risk-based capital
    8.00 %     10.00 %     13.11 %     13.03 %
Leverage Ratio
    4.00 %     5.00 %     8.55 %     6.78 %
As described above, the Company recently announced that it has entered into a definitive agreement to raise approximately $217 million in new capital through the sale of newly issued common shares to North American. The transaction, which is subject to shareholder and regulatory approval, as well as the satisfaction of other customary closing conditions, is expected to be consummated in the third quarter of 2011. In connection with the investment, the Company expects that North American will enter into a binding agreement with the U. S. Department of Treasury to purchase all of the outstanding shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, and related warrants to purchase shares of the Company’s common stock. The recapitalization will strengthen the Company’s and the Bank’s capital ratios and balance sheet.

39


Table of Contents

Off-Balance Sheet Arrangements
     At March 31, 2011, the Company had outstanding unused lines of credit and standby letters of credit totaling $261,936 and unfunded loan commitments outstanding of $3,559. Because these commitments generally have fixed expiration dates and most will expire without being drawn upon, the total commitment level does not necessarily represent future cash requirements. If needed to fund outstanding commitments, as noted in “Liquidity and Capital Resources — Liquidity”, as of March 31, 2011, the Company had various liquidity reserves, including $263,140 of surplus cash at the Federal Reserve, the ability to liquidate $7,931 of Federal funds sold, and $63,000 of unpledged investment securities.. The following table presents additional information about the Company’s off-balance sheet commitments as of March 31, 2011:
                                         
    Less than 1                     More than 5        
    Year     1-3 Years     3-5 Years     Years     Total  
Commitments to make loans — fixed
  $ 272     $ 862     $ 744     $ 152     $ 2,030  
Commitments to make loans — variable
    606       225             698       1,529  
Unused lines of credit
    126,883       22,888       14,379       72,492       236,642  
Letters of credit
    17,532       7,762                   25,294  
 
                             
Total
  $ 145,293     $ 31,737     $ 15,123     $ 73,342     $ 265,495  
 
                             

40


Table of Contents

Disclosure of Contractual Obligations
     In the ordinary course of operations, the Company enters into certain contractual obligations. Such obligations include the funding of operations through debt issuances as well as leases for premises and equipment. The following table summarizes the Company’s significant fixed and determinable contractual obligations as of March 31, 2011:
                                         
    Less than 1                     More than 5        
    Year     1-3 Years     3-5 Years     Years     Total  
Certificates of deposits
  $ 527,774     $ 142,656     $ 56,445     $ 3,448     $ 730,323  
FHLB advances and notes payable
    15,291       75,570       20,611       47,115       158,587  
Subordinated debentures
                      88,662       88,662  
Operating lease obligations
    1,292       2,284       1,093       648       5,317  
Deferred compensation
    1,515             264       2,131       3,910  
Purchase obligations
                             
 
                             
Total
  $ 545,872     $ 220,510     $ 78,413     $ 142,004     $ 986,799  
 
                             
          Additionally, the Company routinely enters into contracts for services. These contracts may require payment for services to be provided in the future and may also contain penalty clauses for early termination of the contract. Management is not aware of any additional commitments or contingent liabilities which may have a material adverse impact on the liquidity or capital resources of the Company.
Effect of New Accounting Standards
          FASB — ASU — 2011-1 — In January 2011, the FASB issued ASU No. 2011-1 “Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20.” ASU 2011-1 temporarily delays the effective date of the disclosures about troubled debt restructurings in Update 2010-20 for public entities. Accordingly, management has not included such disclosures in Note 3 (Loans footnote) of the interim financial statements. Management will implement the disclosures required by this standard beginning with the Company’s June 30, 2011 interim financial statements
          FASB — ASU —2011-2 In April 2011, the FASB issued ASU No. 2011-2 “Receivables (Topic 310) - A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring.” ASU 2011-2 provides additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. In conjunction with ASU 2011-1, the effective date of the disclosures has been temporarily delayed. Therefore, management has not included such disclosures in Note 3 (Loans footnote) of the financial statements. Management will implement the disclosures required by this standard beginning with the Company’s June 30, 2011 interim financial statements
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
          Part II, Item 7A of the 2010 10-K is incorporated in this item of this Quarterly Report by this reference. There have been no material changes in the quantitative and qualitative market risks of the Company since December 31, 2010.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(f) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”) as of the end of the period covered by this report. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2011, the Company’s disclosure controls and procedures were effective for the purposes set forth in the definition thereof in Exchange Act Rule 13a-15(e).
As outlined per the Internal Control section below, management completed remediation efforts in the first quarter of 2011 related to the material weakness in internal control over financial reporting identified as of December 31, 2010 and reported on in the Company’s 2010 10-K. Management anticipates that these remedial actions strengthened the Company’s internal control over financial reporting and addressed the individual deficiencies identified as of December 31, 2010. Because some of these remedial actions take place on a quarterly basis, their successful implementation will continue to be evaluated to validate management’s assessment that the deficiencies have been remediated.

41


Table of Contents

In addition to these remediation efforts, in light of the material weakness as of December 31, 2010, in preparing the Company’s Consolidated Financial Statements included in this quarterly report on Form 10-Q, the Company performed a thorough review of credit quality, focusing especially on the timely receipt and review of updated appraisals from outside independent third parties and internal supporting documentation to ensure that the Company’s Consolidated Financial Statements included in this Report have been prepared in accordance with U.S. GAAP.
Internal Control Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting, except for the remediation efforts management completed in the first quarter of 2011 related to a material weakness in internal control over financial reporting identified as of December 31, 2010 and reported on in the Company’s 2010 10-K. Following management’s determination of the material weakness, management took the following remedial actions:
During the fourth quarter of 2010 and as of December 31, 2010 all appraisals on impaired assets are, and will continue to be, ordered 90 days prior to the annual appraisal date, or when evidence of impairment has occurred, and submitted to the independent third party for review upon completion, in order to assure that all appraisals on impaired assets are received in accordance with the Company’s internal policies;
Pre-reviewed appraisals indicating evidence that impairment has occurred will be separately reviewed and discussed in the monthly valuation meeting held between the Special Assets Group, Loan Review and Accounting to ensure that there is adequate documentation of the consideration for recording a potential impairment when the review process is not 100% complete but it is probable that a loss has been incurred; and
Controls evidencing adequate secondary review and approval of impaired loan valuations and other real estate owned will be appropriately documented and evident within the Special Assets Group.
Management believes these remedial actions strengthened the Company’s internal control over financial reporting and addressed the individual deficiencies identified as of December 31, 2010. Because some of these remedial actions take place on a quarterly basis, their successful implementation will continue to be evaluated to validate management’s assessment that the deficiencies have been remediated.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
On November 18, 2010 a shareholder of the Company filed a putative class action lawsuit (styled Bill Burgraff v. Green Bankshares, Inc., et al., U.S. District Court, Eastern District of Tennessee, Northeastern Division, Case No. 2:10-cv-00253) against the Company and certain of its current and former officers in the United States District Court for the Eastern District of Tennessee in Greeneville, Tennessee on behalf of all persons that acquired shares of the Company’s common stock between January 19, 2010 and November 9, 2010. On January 18, 2011, a separate shareholder of the Company filed a putative class action lawsuit (styled Brian Molnar v. Green Bankshares, Inc., et al., U.S. District Court, Eastern District of Tennessee, Northeastern Division, Case No. 2:11-cv-00014) against the Company and certain of its current and former officers in the same court on behalf of all persons that acquired shares of the Company’s common stock between January 19, 2010 and October 20, 2010. These lawsuits were filed following, and relate to the drop in value of the Company’s common stock price after, the Company announced its third quarter performance results on October 20, 2010. The Burgraff case also complains of the Company’s decision on November 9, 2010, to suspend payment of certain quarterly cash dividends.

42


Table of Contents

The plaintiffs allege that defendants made false and/or misleading statements or failed to disclose that the Company was purportedly overvaluing collateral of certain loans; failing to timely take impairment charges of these certain loans; failing to properly account for loan charge-offs; lacking adequate internal and financial controls; and providing false and misleading financial results. The plaintiffs have asserted federal securities laws claims against all defendants for alleged violations of Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5 promulgated thereunder. The plaintiffs have also asserted control person liability claims against the individual defendants named in the complaints pursuant to Section 20(a) of the Exchange Act.
The two cases were consolidated on February 4, 2011. On February 11, 2011, the Court appointed movant Jeffrey Blomgren as lead plaintiff. On May 3, 2011, Plaintiff filed an amended and consolidated complaint alleging a class period of January 19, 2010 to November 9, 2010. Defendants have until July 11, 2011 to file a response to this amended complaint.
The Company and the individual named defendants collectively intend to vigorously defend themselves against these allegations.
On May 12, 2011, a shareholder of the Company filed a putative class action lawsuit (styled Betty Smith v. Green Bankshares, Inc. et al., Case No. 11-625-III, Davidson County, Tennessee, Chancery Court) against the Company, the Bank, the Company’s Board of Directors (Steven M. Rownd, Robert K. Leonard, Martha M. Bachman, Bruce Campbell, W.T. Daniels, Samuel E. Lynch, Bill Mooningham, John Tolsma, Kenneth R. Vaught, and Charles E. Whitfield, Jr.), and North American on behalf of all persons holding common stock of the Company. This lawsuit was filed following the Company’s public announcement on May 5, 2011 of its entering into the Investment Agreement with North American and relates to the proposed investment in the Company by North American.
The complaint alleges that the individual defendants breached their fiduciary duties by accepting a sale price for the shares to be sold to North American that was unfair to the Company’s shareholders. The complaint also alleges that the Company, the Bank and North American aided and abetted these breaches of fiduciary duty. It seeks injunctive relief and/or rescission of the proposed investment by North American and fees and expenses in an unspecified amount.
The Company and the individual defendants collectively intend to vigorously defend themselves against these class action allegations.
The Company and its subsidiaries are subject to claims and suits arising in the ordinary course of business. In the opinion of management, the ultimate resolution of these pending claims and legal proceedings will not have a material adverse effect on the Company’s results of operations.
Item 1A. Risk Factors
          Except as set forth below, there were no material changes to our risk factors as previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2010:
We have a significant deferred tax asset and cannot assure you that it will be fully realized.
     We had net DTA of $6 million as of the period ended March 31, 2011. A valuation allowance is recognized for a net DTA if, based on the weight of available evidence, it is more-likely-than-not that some portion or the entire DTA will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. In making such judgments, significant weight is given to evidence that can be objectively verified. As a result of the increased credit losses, the Company entered into a three-year cumulative pre-tax loss position (excluding the goodwill impairment charge recognized in the second quarter of 2009) as of September 30, 2010. A cumulative loss position is considered significant negative evidence in assessing the realizability of a deferred tax asset which is difficult to overcome. The Company’s estimate of the realization of its net DTA was based on the scheduled reversal of deferred tax liabilities and taxable income available in prior carry back years, pre-tax core operating projections, tax planning strategies, and the longevity of the Company. Based on management’s calculation, a valuation allowance of $47,563, or 88.2% of the net DTA, was an adequate estimate as of March 31, 2011. This estimate resulted in an allowance for the DTA in the income statement of $4,108 (?) for the three months ended March 31, 2011. If the Company’s financial condition were to deteriorate significantly from those assumptions used by management in making its determination, we could be required to take an additional valuation allowance against the remaining $6 million net DTA. Once profitability has

43


Table of Contents

been restored for a reasonable time, generally considered four consecutive quarters, and such profitability is considered sustainable, the valuation allowance would be reversed. Reversal of the valuation allowance requires a great deal of judgment and will be based on the circumstances that exist as of that future date.
Failure to complete our proposed issuance of common stock to North American could negatively affect us.
     On May 5, 2011, we entered into the Investment Agreement with North American to raise approximately $217 million in new capital through the sale of newly issued common shares to North American. The transaction, which is subject to shareholder and regulatory approval, as well as the satisfaction of other customary closing conditions, is expected to be consummated in the third quarter of 2011. There is no assurance that our shareholders will approve the issuance of common stock pursuant to the terms of the investment agreement, or any of the other matters related to the transaction requiring shareholder approval, and there is no assurance that the other conditions to the completion of the transaction will be satisfied. In connection with the transaction, we will be subject to several risks, including the following:
    the current market price of our common stock may reflect a market assumption that the transaction will occur, and a failure to complete the transaction could result in a decline in the market price of our common stock;
 
    the occurrence of any event, change or other circumstances that could give rise to the termination of the investment agreement, including a termination that under certain circumstances would require us to pay a $750,000 expense reimbursement and $8 million termination fee to North American;
 
    the outcome of any legal proceedings that have been or may be instituted against us and others relating to the investment agreement;
 
    the failure of the transaction to close for any reason, including the inability to complete the transaction due to the failure to obtain shareholder approval or the failure to satisfy other conditions to consummation of the transaction, and the risk that any failure of the transaction to close may adversely affect our business and the price of our common stock;
 
    the potential adverse effect on our business, properties and operations of any affirmative or negative covenants we agreed to in the investment agreement;
 
    risks that the proposed transaction diverts management’s attention and disrupts current plans and operations, and potential difficulties in employee retention as a result of the transaction;
 
    the effect of the announcement of the transaction and actions taken in anticipation of the transaction on our business relationships, operating results and business generally; and
 
    the amount of the costs, fees, expenses and charges related to the transaction.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
          The Company made no unregistered sales of its equity securities or repurchases of its common stock during the quarter ended March 31, 2011.
Item 3. Defaults Upon Senior Securities
     None
Item 4. (Removed and Reserved)
     None

44


Table of Contents

Item 5. Other Information
     None
Item 6. Exhibits
     See Exhibit Index immediately following the signature page hereto.

45


Table of Contents

SIGNATURES
          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  Green Bankshares, Inc.
Registrant
 
 
Date: May 16, 2011   By:   /s/ James E. Adams    
    James E. Adams   
    Executive Vice President, Chief Financial Officer and Secretary    
 

46


Table of Contents

EXHIBIT INDEX
     
Exhibit No.   Description
 
   
10.1
  Consulting Agreement, dated as of March 18, 2011, by and among Green Bancshares, Inc., GreenBank and James E. Adams.
 
   
10.2
  Investment Agreement, dated May 5, 2011, among Green Bankshares, Inc., GreenBank and North American Financial Holdings, Inc. — incorporated herein by reference to the Company’s Current Report on Form 8-K filed May 6, 2011.
 
   
10.3
  Stock Option Agreement, dated May 5, 2011, between Green Bankshares, Inc. and North American Financial Holdings, Inc. — incorporated herein by reference to the Company’s Current Report on Form 8-K filed May 6, 2011.
 
   
31.1
  Chief Executive Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a)
 
   
31.2
  Chief Financial Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a)
 
   
32.1
  Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
   
32.2
  Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002