e10vkza
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K/A
Amendment
No. 1
|
|
|
(Mark One)
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
|
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number
001-32318
Devon Energy
Corporation
(Exact name of Registrant as
Specified in its Charter)
|
|
|
Delaware
|
|
73-1567067
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification
No.)
|
|
|
|
20 North Broadway, Oklahoma City, Oklahoma
|
|
73102-8260
|
(Address of Principal Executive
Offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code:
(405) 235-3611
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.10 per share
|
|
The New York Stock Exchange
|
4.90% Exchangeable Debentures, due 2008
|
|
The New York Stock Exchange
|
4.95% Exchangeable Debentures, due 2008
|
|
The New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer (as defined in Rule 405 of the Securities
Act). Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated
filer o
|
|
Smaller reporting
company o
|
|
|
(Do not check if a smaller reporting
company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting common stock held by
non-affiliates of the registrant as of June 29, 2007, was
approximately $34.7 billion, based upon the closing price
of $78.29 per share as reported by the New York Stock Exchange
on such date. On February 15, 2008, 444,390,145 shares
of common stock were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Proxy
statement for the 2008 annual meeting of
stockholders Part III
EXPLANATORY
NOTE
We filed our Annual Report on
Form 10-K
for the year ended December 31, 2007 on February 28,
2008 (the Original Report). We are filing this
Amendment No. 1 on
Form 10-K/A
(this Amendment) solely to revise Exhibit 32.2
to the Original Report, as such exhibit contained an inaccurate
date reference. No other changes to the Original Report are
included in this Amendment other than to provide currently-dated
Exhibit Nos. 23.1, 23.2, 23.3, 23.4, 31.1, 31.2, 32.1 and
32.2.
This Amendment is being filed in response to a comment we
received from the staff of the Division of Corporation Finance
of the Securities and Exchange Commission (the SEC)
in connection with the staffs review of the Original
Report. We have made no attempt in this Amendment to modify or
update the disclosures presented in the Original Report other
than as noted in the previous paragraph. Also, this Amendment
does not reflect events occurring after the filing of the
Original Report. Accordingly, this Amendment should be read in
conjunction with the Original Report and our other filings with
the SEC subsequent to the filing of the Original Report.
i
DEVON
ENERGY CORPORATION
INDEX TO
FORM 10-K
ANNUAL REPORT
TO THE SECURITIES AND EXCHANGE COMMISSION
2
DEFINITIONS
As used in this document:
Bbl or Bbls means barrel or barrels.
Bcf means billion cubic feet.
Boe means barrel of oil equivalent, determined by
using the ratio of one Bbl of oil or NGLs to six Mcf of gas.
FPSO means floating, production, storage and
offloading facilities.
Btu means British Thermal units, a measure of
heating value.
Inside FERC refers to the publication Inside
F.E.R.C.s Gas Market Report.
LIBOR means London Interbank Offered Rate.
MBbls means thousand barrels.
MMBbls means million barrels.
MBoe means thousand Boe.
MMBoe means million Boe.
MMBtu means million Btu.
Mcf means thousand cubic feet.
MMcf means million cubic feet.
MMcfe means million cubic feet of gas equivalent,
determined by using the ratio of one Bbl of oil or NGLs to six
Mcf of gas.
NGL or NGLs means natural gas liquids.
NYMEX means New York Mercantile Exchange.
Oil includes crude oil and condensate.
SEC means United States Securities and Exchange
Commission.
Domestic means the properties of Devon in the
onshore continental United States and the offshore Gulf of
Mexico.
U.S. Onshore means the properties of Devon in
the continental United States.
U.S. Offshore means the properties of Devon in
the Gulf of Mexico.
Canada means the division of Devon encompassing oil
and gas properties located in Canada.
International means the division of Devon
encompassing oil and gas properties that lie outside the United
States and Canada.
DISCLOSURE
REGARDING FORWARD-LOOKING STATEMENTS
This report includes forward-looking statements
within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. All statements other than
statements of historical facts included or incorporated by
reference in this report, including, without limitation,
statements regarding our future financial position, business
strategy, budgets, projected revenues, projected costs and plans
and objectives of management for future operations, are
forward-looking statements. Such forward-looking statements are
based on our examination of historical operating trends, the
information that was used to prepare the December 31, 2007
reserve reports and other data in our
3
possession or available from third parties. In addition,
forward-looking statements generally can be identified by the
use of forward-looking terminology such as may,
will, expect, intend,
project, estimate,
anticipate, believe, or
continue or similar terminology. Although we believe
that the expectations reflected in such forward-looking
statements are reasonable, we can give no assurance that such
expectations will prove to have been correct. Important factors
that could cause actual results to differ materially from our
expectations include, but are not limited to, our assumptions
about:
|
|
|
|
|
energy markets;
|
|
|
|
production levels, including Canadian production subject to
government royalties, which fluctuate with prices and
production, and international production governed by payout
agreements, which affect reported production;
|
|
|
|
reserve levels;
|
|
|
|
competitive conditions;
|
|
|
|
technology;
|
|
|
|
the availability of capital resources;
|
|
|
|
capital expenditure and other contractual obligations;
|
|
|
|
the supply and demand for oil, natural gas, NGLs and other
products or services;
|
|
|
|
the price of oil, natural gas, NGLs and other products or
services;
|
|
|
|
currency exchange rates;
|
|
|
|
the weather;
|
|
|
|
inflation;
|
|
|
|
the availability of goods and services;
|
|
|
|
drilling risks;
|
|
|
|
future processing volumes and pipeline throughput;
|
|
|
|
general economic conditions, whether internationally, nationally
or in the jurisdictions in which we or our subsidiaries conduct
business;
|
|
|
|
legislative or regulatory changes, including retroactive royalty
or production tax regimes, changes in environmental regulation,
environmental risks and liability under federal, state and
foreign environmental laws and regulations;
|
|
|
|
terrorism;
|
|
|
|
occurrence of property acquisitions or divestitures;
|
|
|
|
the securities or capital markets and related risks such as
general credit, liquidity, market and interest-rate
risks; and
|
|
|
|
other factors disclosed under Item 2.
Properties Proved Reserves and Estimated Future Net
Revenue, Item 7. Managements Discussion
and Analysis of Financial Condition and Results of
Operations, Item 7A. Quantitative and
Qualitative Disclosures About Market Risk and elsewhere in
this report.
|
All subsequent written and oral forward-looking statements
attributable to Devon, or persons acting on its behalf, are
expressly qualified in their entirety by the cautionary
statements. We assume no duty to update or revise our
forward-looking statements based on changes in internal
estimates or expectations or otherwise.
4
PART I
General
Devon Energy Corporation, including its subsidiaries
(Devon), is an independent energy company engaged
primarily in oil and gas exploration, development and
production, the transportation of oil, gas, and NGLs and the
processing of natural gas. We own oil and gas properties
principally in the United States and Canada and, to a lesser
degree, various regions located outside North America, including
Azerbaijan, Brazil and China. We also own properties in West
Africa that we intend to sell in 2008. In addition to our oil
and gas operations, we have marketing and midstream operations
primarily in North America. These include marketing natural gas,
crude oil and NGLs, and constructing and operating pipelines,
storage and treating facilities and gas processing plants. A
detailed description of our significant properties and
associated 2007 developments can be found under
Item 2. Properties.
We began operations in 1971 as a privately held company. In
1988, our common stock began trading publicly on the American
Stock Exchange under the symbol DVN. In October
2004, we transferred our common stock listing to the New York
Stock Exchange. Our principal and administrative offices are
located at 20 North Broadway, Oklahoma City, OK
73102-8260
(telephone 405/235-3611).
Strategy
We have a two-pronged operating strategy. First, we invest the
vast majority of our capital budget in low-risk exploitation and
development projects on our extensive North American property
base, which provides reliable and repeatable production and
reserves additions. To supplement that low-risk part of our
strategy, we also annually invest a measured amount of capital
in high-impact, long cycle-time projects to replenish our
development inventory for the future. The philosophy that
underlies the execution of this strategy is to strive to
increase value on a per share basis by:
|
|
|
|
|
building oil and gas reserves and production;
|
|
|
|
exercising capital discipline;
|
|
|
|
preserving financial flexibility;
|
|
|
|
maintaining a low unit-cost structure; and
|
|
|
|
improving performance through our marketing and midstream
operations.
|
Development
of Business
During 1988, we expanded our capital base with our first
issuance of common stock to the public. This transaction began a
substantial expansion program that has continued through the
subsequent years. This expansion is attributable to both a
focused mergers and acquisitions program spanning a number of
years and an active ongoing exploration and development drilling
program. We have increased our total proved reserves from
8 MMBoe1
at year-end 1987 to
2,496 MMBoe2
at year-end 2007.
During the same time period, we have grown proved reserves from
0.66
Boe1
per diluted share at the end of 1987 to 5.56
Boe2
per diluted share at the end of 2007. This represents a compound
annual growth rate of 11%. We have also increased production
from 0.09
Boe1
per diluted share in 1987 to 0.50
Boe2
per diluted share in 2007, for a compound annual growth rate of
9%. This per share growth is a direct result of successful
execution of our strategic plan and other key transactions and
events.
1 Excludes
the effects of mergers in 1998 and 2000 that were accounted for
as poolings of interests.
2 Excludes
reserves in West Africa that are held for sale and classified as
discontinued operations as of December 31, 2007.
5
We achieved a number of significant accomplishments in our
operations during 2007, including those discussed below.
|
|
|
|
|
Drilling Success We drilled 2,440 wells
with an overall 98% rate of success. As a result of our success
with the drill-bit, our proved reserves increased 9% to reach a
record of 2.5 billion Boe at year-end 2007. We added
390 MMBoe of proved reserves during the year with
extensions, discoveries and performance revisions, a total which
was well in excess of the 224 MMBoe we produced during the
year. Consistent with our two-pronged operating strategy, 92% of
the wells we drilled were North American development wells.
|
|
|
|
Barnett Shale Growth We continue to retain
our positions as the largest producer and largest lease holder
in the Barnett Shale area of north Texas. We increased our
production from the Barnett Shale area by 33% in 2007, exiting
the year at 950 MMcfe per day net to our ownership
interest. We drilled 539 wells in the Barnett Shale in
2007, which included our 1,000th horizontal well. We have
interests in nearly 3,200 producing wells in the Barnett Shale
and hold approximately 727,000 net acres of Barnett Shale
leases. At December 31, 2007, we had estimated proved
reserves of 724 MMBoe in the Barnett Shale area.
|
|
|
|
U.S. Onshore Production and Reserves
Growth Our U.S. onshore properties,
including the Barnett Shale, the Groesbeck and Carthage areas in
east Texas and the Washakie basin in Wyoming, showed strong
production growth in 2007. These three areas, which accounted
for a little over 60% of our U.S. onshore production, had
production growth in 2007 of 19% compared to 2006.
|
In addition to production growth, our U.S. onshore
properties also demonstrated measurable growth in proved
reserves. U.S. onshore proved reserves grew 282 MMBoe
due to extensions, discoveries and performance revisions. This
was more than double our U.S. onshore production in 2007 of
125 MMBoe. Our drilling activities increased our 2007
U.S. onshore proved reserves by14% compared to the end of
2006.
|
|
|
|
|
Gulf of Mexico Exploration and Development In
2007, we continued to build off prior years successful
drilling results with our deepwater Gulf of Mexico exploration
and development program. To date, we have drilled four discovery
wells in the Lower Tertiary trend Cascade in 2002
(50% working interest), St. Malo in 2003 (22.5% working
interest), Jack in 2004 (25% working interest) and Kaskida in
2006 (20% working interest). These achievements, along with our
2007 developments discussed below, support our positive view of
the Lower Tertiary and demonstrate the potential of our
high-impact exploration strategy on growth of long-term
production, reserves and value.
|
Specific Gulf of Mexico developments in 2007 included the
following:
|
|
|
|
|
We commenced production from the deepwater Merganser field. At
the end of 2007, our combined production from the two Merganser
natural gas wells was about 51 MMcf per day. We have a 50%
working interest in the Merganser field, which produces into the
Independence Hub.
|
|
|
|
We sanctioned Cascade for phase one development and awarded
various service and facilities contracts for he project. We
anticipate first production at Cascade in 2010.
|
|
|
|
We initiated the drilling of delineation wells at St. Malo,
Jack, Kaskida and Mission Deep. We have a 50% working interest
in Mission Deep, which is a Miocene discovery made in 2006.
|
|
|
|
We are participating in two Lower Tertiary exploratory wells
that were initiated in 2007 Chuck (29.5% working
interest) and Green Bay (23% interest). The Chuck well has
reached total depth and is being evaluated. Drilling of the
Green Bay well toward its target objective continues.
|
|
|
|
|
|
Jackfish We completed construction and
commenced steam injection at our 100%-owned Jackfish thermal
heavy oil project in the Alberta oil sands. Oil production from
Jackfish is expected to ramp up throughout 2008 toward a peak
production target of 35,000 Bbls per day. Additionally, we
began front-end engineering and design work on an extension of
our Jackfish project. We hope to receive regulatory
|
6
|
|
|
|
|
approval and formally sanction this second phase in the middle
of 2008. Like the first phase, this second phase of Jackfish is
also expected to eventually produce 35,000 Bbls per day.
|
|
|
|
|
|
Lloydminster Also in Canada, we increased
production from the Lloydminster oil play in Alberta by 40% to
approximately 33,500 Boe per day. We drilled 429 wells at
Lloydminster in 2007, which added 22 million Boe of proved
reserves.
|
|
|
|
Polvo We completed construction and
fabrication of the Polvo oil development project offshore Brazil
and began producing oil from the first of ten planned wells.
Polvo, located in the Campos basin, was discovered in 2004 and
is our first operated development project in Brazil. We have a
60% working interest in Polvo.
|
In November 2006 and January 2007, we announced plans to divest
our operations in Egypt and West Africa, including Equatorial
Guinea, Cote dIvoire, Gabon and other countries in the
region. Divesting these properties will allow us to redeploy our
financial and intellectual capital to the significant growth
opportunities we have developed onshore in North America and in
the deepwater Gulf of Mexico. Additionally, we will sharpen our
focus in North America and concentrate our international
operations in Brazil and China, where we have established
competitive advantages.
In October 2007, we completed the sale of our operations in
Egypt and received proceeds of $341 million. As a result of
this sale, we recognized a $90 million after-tax gain in
the fourth quarter of 2007. In November 2007, we announced an
agreement to sell our operations in Gabon for
$205.5 million. We are finalizing purchase and sales
agreements and obtaining the necessary partner and government
approvals for the remaining properties in the West African
divestiture package. We are optimistic we can complete these
sales during the first half of 2008.
Pursuant to accounting rules for discontinued operations, the
amounts in this document related to continuing operations for
2007 and all prior years presented do not include amounts
related to our operations in Egypt and West Africa.
Financial
Information about Segments and Geographical Areas
Notes 14 and 15 to the consolidated financial statements
included in Item 8. Financial Statements and
Supplementary Data of this report contain information on
our segments and geographical areas.
Oil,
Natural Gas and NGL Marketing
The spot market for oil, gas and NGLs is subject to volatility
as supply and demand factors fluctuate. As detailed below, we
sell our production under both long-term (one year or more) or
short-term (less than one year) agreements. Regardless of the
term of the contract, the vast majority of our production is
sold at variable or market sensitive prices.
Additionally, we may periodically enter into financial hedging
arrangements, fixed-price contracts or firm delivery commitments
with a portion of our oil and gas production. These activities
are intended to support targeted price levels and to manage our
exposure to price fluctuations. See Item 7A.
Quantitative and Qualitative Disclosures About Market Risk.
Oil
Marketing
Our oil production is sold under both long-term (one year or
more) and short-term (less than one year) agreements at prices
negotiated with third parties. As of February 2008, all of our
oil production is sold at variable or market-sensitive prices.
Natural
Gas Marketing
Our gas production is also sold under both long-term and
short-term agreements at prices negotiated with third parties.
Although exact percentages vary daily, as of February 2008,
approximately 81% of our natural gas production was sold under
short-term contracts at variable or market-sensitive prices.
These market-sensitive sales are referred to as spot
market sales. Another 17% of our production was committed
under various long-term
7
contracts, which dedicate the natural gas to a purchaser for an
extended period of time but still at market sensitive prices.
The remaining 2% of our gas production was sold under long-term
fixed price contracts.
NGL
Marketing
Our NGL production is sold under both long-term and short-term
agreements at prices negotiated with third parties. Although
exact percentages vary, as of February 2008, approximately 69%
of our NGL production was sold under short-term contracts at
variable or market-sensitive prices. The remaining NGL
production is sold under long-term market-indexed contracts
which are subject to market pricing variations.
Marketing
and Midstream Activities
The primary objective of our marketing and midstream operations
is to add value to us and other producers to whom we provide
such services by gathering, processing and marketing oil, gas
and NGL production in a timely and efficient manner. Our most
significant midstream asset is the Bridgeport processing plant
and gathering system located in north Texas. These facilities
serve not only our gas production from the Barnett Shale but
also gas production of other producers in the area. Our
midstream assets also include our 50% interest in the Access
Pipeline transportation system in Canada. This pipeline system
allows us to blend our Jackfish heavy oil production with
condensate and then transport the combined product to the
Edmonton area.
Our marketing and midstream revenues are primarily generated by:
|
|
|
|
|
selling NGLs that are either extracted from the gas streams
processed by our plants or purchased from third parties for
marketing, and
|
|
|
|
selling or gathering gas that moves through our transport
pipelines and unrelated third-party pipelines.
|
Our marketing and midstream costs and expenses are primarily
incurred from:
|
|
|
|
|
purchasing the gas streams entering our transport pipelines and
plants;
|
|
|
|
purchasing fuel needed to operate our plants, compressors and
related pipeline facilities;
|
|
|
|
purchasing third-party NGLs;
|
|
|
|
operating our plants, gathering systems and related
facilities; and
|
|
|
|
transporting products on unrelated third-party pipelines.
|
Customers
We sell our gas production to a variety of customers including
pipelines, utilities, gas marketing firms, industrial users and
local distribution companies. Gathering systems and interstate
and intrastate pipelines are used to consummate gas sales and
deliveries.
The principal customers for our crude oil production are
refiners, remarketers and other companies, some of which have
pipeline facilities near the producing properties. In the event
pipeline facilities are not conveniently available, crude oil is
trucked or shipped to storage, refining or pipeline facilities.
Our NGL production is primarily sold to customers engaged in
petrochemical, refining and heavy oil blending activities.
Pipelines, railcars and trucks are utilized to move our products
to market.
No purchaser accounted for over 10% of our revenues in 2007,
2006 or 2005.
Seasonal
Nature of Business
Generally, but not always, the demand for natural gas decreases
during the summer months and increases during the winter months.
Seasonal anomalies such as mild winters or hot summers sometimes
lessen this fluctuation. In addition, pipelines, utilities,
local distribution companies and industrial users utilize
natural gas
8
storage facilities and purchase some of their anticipated winter
requirements during the summer. This can also lessen seasonal
demand fluctuations.
Government
Regulation
The oil and gas industry is subject to various types of
regulation throughout the world. Legislation affecting the oil
and gas industry has been pervasive and is under constant review
for amendment or expansion. Pursuant to this legislation,
numerous government agencies have issued extensive laws and
regulations binding on the oil and gas industry and its
individual members, some of which carry substantial penalties
for failure to comply. Such laws and regulations have a
significant impact on oil and gas exploration, production and
marketing and midstream activities. These laws and regulations
increase the cost of doing business and, consequently, affect
profitability. Because new legislation affecting the oil and gas
industry is commonplace and existing laws and regulations are
frequently amended or reinterpreted, we are unable to predict
the future cost or impact of complying with such laws and
regulations. However, we do not expect that any of these laws
and regulations will affect our operations in a manner
materially different than they would affect other oil and gas
companies of similar size.
The following are significant areas of government control and
regulation in the United States, Canada and other international
locations in which we operate.
Exploration
and Production Regulation
Our oil and gas operations are subject to various federal,
state, provincial, local and international laws and regulations,
including regulations related to the acquisition of seismic
data; the location of wells; drilling and casing of wells; well
production; spill prevention plans; the use, transportation,
storage and disposal of fluids and materials incidental to oil
and gas operations; surface usage and the restoration of
properties upon which wells have been drilled; the calculation
and disbursement of royalty payments and production taxes; the
plugging and abandoning of wells; the transportation of
production; and, in international operations, minimum
investments in the country of operations.
Our operations are also subject to conservation regulations,
including the regulation of the size of drilling and spacing
units or proration units; the number of wells that may be
drilled in a unit; the rate of production allowable from oil and
natural gas wells; and the unitization or pooling of oil and
natural gas properties. In the United States, some states allow
the forced pooling or integration of tracts to facilitate
exploration, while other states rely on voluntary pooling of
lands and leases which may make it more difficult to develop oil
and gas properties. In addition, state conservation laws
generally limit the venting or flaring of natural gas and impose
certain requirements regarding the ratable purchase of
production. The effect of these regulations is to limit the
amounts of oil and natural gas we can produce from our wells and
to limit the number of wells or the locations at which we can
drill.
Certain of our U.S. oil and natural gas leases are granted
by the federal government and administered by various federal
agencies, including the Bureau of Land Management and the
Minerals Management Service (MMS) of the Department
of the Interior. Such leases require compliance with detailed
federal regulations and orders that regulate, among other
matters, drilling and operations on lands covered by these
leases, and calculation and disbursement of royalty payments to
the federal government. The MMS has been particularly active in
recent years in evaluating and, in some cases, promulgating new
rules and regulations regarding competitive lease bidding and
royalty payment obligations for production from federal lands.
The Federal Energy Regulatory Commission also has jurisdiction
over certain U.S. offshore activities pursuant to the Outer
Continental Shelf Lands Act.
Royalties
and Incentives in Canada
The royalty system in Canada is a significant factor in the
profitability of oil and natural gas production. Royalties
payable on production from lands other than Crown lands are
determined by negotiations between the parties. Crown royalties
are determined by government regulation and are generally
calculated as a percentage of the value of the gross production,
with the royalty rate dependent in part upon prescribed
9
reference prices, well productivity, geographical location,
field discovery date and the type and quality of the petroleum
product produced. From time to time, the federal and provincial
governments of Canada have also established incentive programs
such as royalty rate reductions, royalty holidays and tax
credits for the purpose of encouraging oil and gas exploration
or enhanced recovery projects. These incentives generally have
the effect of increasing our revenues, earnings and cash flow.
On October 25, 2007, the provincial government of Alberta
announced a new royalty regime. The new regime contemplates the
introduction of new royalties for conventional oil, natural gas,
NGL and bitumen production effective January 1, 2009. The
royalties will be linked to price and production levels and will
apply to both new and existing conventional oil and gas
activities and oil sands projects.
The implementation of the proposed changes to the royalty regime
in Alberta is subject to certain risks and uncertainties. The
significant changes to the royalty regime require new
legislation, changes to the existing legislation and regulation
and development of proprietary software to support the
calculation and collection of royalties. Additionally, certain
proposed changes contemplate further public
and/or
industry consultation. Finally, the proposed royalty structure
may be modified prior to its implementation.
We believe this proposal would reduce future earnings and cash
flows from our oil and gas properties located in Alberta.
Additionally, assuming all other factors are equal, higher
royalty rates would likely result in lower levels of capital
investment in Alberta relative to our other areas of operations.
However, the magnitude of the potential impact, which will
depend on the final form of enacted legislation and other
factors that impact the relative expected economic returns of
capital projects, cannot be reasonably estimated at this time.
Pricing
and Marketing in Canada
Any oil or natural gas export to be made pursuant to an export
contract of a certain duration or covering a certain quantity
requires an exporter to obtain an export permit from
Canadas National Energy Board (NEB). The
governments of Alberta, British Columbia and Saskatchewan also
regulate the volume of natural gas that may be removed from
those provinces for consumption elsewhere.
Investment
Canada Act
The Investment Canada Act requires Government of Canada
approval, in certain cases, of the acquisition of control of a
Canadian business by an entity that is not controlled by
Canadians. In certain circumstances, the acquisition of natural
resource properties may be considered to be a transaction
requiring such approval.
Production
Sharing Contracts
Many of our international licenses are governed by production
sharing contracts (PSCs) between the concessionaires
and the granting government agency. PSCs are contracts that
define and regulate the framework for investments, revenue
sharing, and taxation of mineral interests in foreign countries.
Unlike most domestic leases, PSCs have defined production terms
and time limits of generally 30 years. PSCs also generally
contain sliding scale revenue sharing provisions. As a result,
at either higher production rates or higher cumulative rates of
return, PSCs generally allow the government agency to retain
higher fractions of revenue.
Environmental
and Occupational Regulations
We are subject to various federal, state, provincial, local and
international laws and regulations concerning occupational
safety and health as well as the discharge of materials into,
and the protection of, the environment. Environmental laws and
regulations relate to, among other things, assessing the
environmental impact of seismic acquisition, drilling or
construction activities; the generation, storage, transportation
and disposal of waste materials; the monitoring, abandonment,
reclamation and remediation of well and other sites, including
sites of former operations; and the development of emergency
response and spill contingency plans.
10
The application of worldwide standards, such as ISO 14000
governing Environmental Management Systems, is required to be
implemented for some international oil and gas operations.
In 1997, numerous countries participated in an international
conference under the United Nations Framework Convention on
Climate Change and adopted an agreement known as the Kyoto
Protocol (the Protocol). The Protocol became
effective February 16, 2005, and requires reductions of
certain emissions that contribute to atmospheric levels of
greenhouse gases (GHG). Certain countries in which
we operate (but not the United States) have ratified the
Protocol. Pursuant to its ratification of the Protocol in April
2007, the federal government of Canada released its Regulatory
Framework for Air Emissions, a plan to implement mandatory
reductions in GHG emissions by way of regulation under existing
legislation. The mandatory reductions on GHG emissions will
create additional costs for the Canadian oil and gas industry.
Certain provinces in Canada have also implemented legislation
and regulations to reduce GHG emissions, which will also have a
cost associated with compliance. Presently, it is not possible
to accurately estimate the costs we could incur to comply with
any laws or regulations developed to achieve emissions
reductions in Canada or elsewhere, but such expenditures could
be substantial.
In 2006, we published our Corporate Climate Change Position and
Strategy. Key components of the strategy include initiation of
energy efficiency measures, tracking emerging climate change
legislation and publication of a corporate GHG emission
inventory, which occurred in January 2008. All provisions of the
strategy are completed or are in progress.
We consider the costs of environmental protection and safety and
health compliance necessary and manageable parts of our
business. With the efforts of our Environmental, Health and
Safety Department, we have been able to plan for and comply with
environmental and safety and health initiatives without
materially altering our operating strategy. We anticipate making
increased expenditures of both a capital and expense nature as a
result of the increasingly stringent laws relating to the
protection of the environment. While our unreimbursed
expenditures in 2007 concerning such matters were immaterial, we
cannot predict with any reasonable degree of certainty our
future exposure concerning such matters.
We maintain levels of insurance customary in the industry to
limit our financial exposure in the event of a substantial
environmental claim resulting from sudden, unanticipated and
accidental discharges of oil, salt water or other substances.
However, we do not maintain 100% coverage concerning any
environmental claim, and no coverage is maintained with respect
to any penalty or fine required to be paid because of a
violation of law.
Employees
As of December 31, 2007, we had approximately
5,000 employees. We consider labor relations with our
employees to be satisfactory. We have not had any work stoppages
or strikes pertaining to our employees.
Competition
See Item 1A. Risk Factors.
Availability
of Reports
Through our website,
http://www.devonenergy.com,
we make available electronic copies of the charters of the
committees of our Board of Directors, other documents related to
our corporate governance (including our Code of Ethics for the
Chief Executive Officer, Chief Financial Officer and Chief
Accounting Officer), and documents we file or furnish to the
SEC, including our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
and current reports on
Form 8-K,
as well as any amendments to these reports. Access to these
electronic filings is available free of charge as soon as
reasonably practicable after filing or furnishing them to the
SEC. Printed copies of our committee charters or other
governance documents and filings can be requested by writing to
our corporate secretary at the address on the cover of this
report.
11
Our business activities, and the oil and gas industry in
general, are subject to a variety of risks. If any of the
following risk factors should occur, our profitability,
financial condition or liquidity could be materially impacted.
As a result, holders of our securities could lose part or all of
their investment in Devon.
Oil,
Natural Gas and NGL Prices are Volatile
Our financial results are highly dependent on the prices of and
demand for oil, natural gas and NGLs. A significant downward
movement of the prices for these commodities could have a
material adverse effect on our estimated proved reserves,
revenues and operating cash flows, as well as the level of
planned drilling activities. Such a downward price movement
could also have a material adverse effect on our profitability,
the carrying value of our oil and gas properties and future
growth. Historically, prices have been volatile and are likely
to continue to be volatile in the future due to numerous factors
beyond our control. These factors include, but are not limited
to:
|
|
|
|
|
consumer demand for oil, natural gas and NGLs;
|
|
|
|
conservation efforts;
|
|
|
|
OPEC production levels;
|
|
|
|
weather;
|
|
|
|
regional market pricing differences;
|
|
|
|
differing quality of oil produced (i.e., sweet crude versus
heavy or sour crude) and Btu content of gas produced;
|
|
|
|
the level of imports and exports of oil, natural gas and NGLs;
|
|
|
|
the price and availability of alternative fuels;
|
|
|
|
the overall economic environment; and
|
|
|
|
governmental regulations and taxes.
|
Estimates
of Oil, Natural Gas and NGL Reserves are Uncertain
The process of estimating oil, gas and NGL reserves is complex
and requires significant judgment in the evaluation of available
geological, engineering and economic data for each reservoir,
particularly for new discoveries. Because of the high degree of
judgment involved, different reserve engineers may develop
different estimates of reserve quantities and related revenue
based on the same data. In addition, the reserve estimates for a
given reservoir may change substantially over time as a result
of several factors including additional development activity,
the viability of production under varying economic conditions
and variations in production levels and associated costs.
Consequently, material revisions to existing reserve estimates
may occur as a result of changes in any of these factors. Such
revisions to proved reserves could have a material adverse
effect on our estimates of future net revenue, as well as our
financial condition and profitability. Additional discussion of
our policies regarding estimating and recording reserves is
described in Item 2. Properties Proved
Reserves and Estimated Future Net Revenue.
Discoveries
or Acquisitions of Additional Reserves are Needed to Avoid a
Material Decline in Reserves and Production
The production rate from oil and gas properties generally
declines as reserves are depleted, while related per unit
production costs generally increase, due to decreasing reservoir
pressures and other factors. Therefore, our estimated proved
reserves and future oil, gas and NGL production will decline
materially as reserves are produced unless we conduct successful
exploration and development activities or, through engineering
studies, identify additional producing zones in existing wells,
secondary recovery reserves or tertiary recovery reserves, or
acquire additional properties containing proved reserves.
Consequently, our future oil, gas and NGL
12
production and related per unit production costs are highly
dependent upon our level of success in finding or acquiring
additional reserves.
Future
Exploration and Drilling Results are Uncertain and Involve
Substantial Costs
Substantial costs are often required to locate and acquire
properties and drill exploratory wells. Such activities are
subject to numerous risks, including the risk that we will not
encounter commercially productive oil or gas reservoirs. The
costs of drilling and completing wells are often uncertain. In
addition, oil and gas properties can become damaged or drilling
operations may be curtailed, delayed or canceled as a result of
a variety of factors including, but not limited to:
|
|
|
|
|
unexpected drilling conditions;
|
|
|
|
pressure or irregularities in reservoir formations;
|
|
|
|
equipment failures or accidents;
|
|
|
|
fires, explosions, blowouts and surface cratering;
|
|
|
|
marine risks such as capsizing, collisions and hurricanes;
|
|
|
|
other adverse weather conditions;
|
|
|
|
lack of access to pipelines or other methods of transportation;
|
|
|
|
environmental hazards or liabilities; and
|
|
|
|
shortages or delays in the delivery of equipment.
|
A significant occurrence of one of these factors could result in
a partial or total loss of our investment in a particular
property. In addition, drilling activities may not be successful
in establishing proved reserves. Such a failure could have an
adverse effect on our future results of operations and financial
condition. While both exploratory and developmental drilling
activities involve these risks, exploratory drilling involves
greater risks of dry holes or failure to find commercial
quantities of hydrocarbons. We are currently performing
exploratory drilling activities in certain international
countries. We have been granted drilling concessions in these
countries that require commitments on our behalf to incur
capital expenditures. Even if future drilling activities are
unsuccessful in establishing proved reserves, we will likely be
required to fulfill our commitments to make such capital
expenditures.
Industry
Competition For Leases, Materials, People and Capital Can Be
Significant
Strong competition exists in all sectors of the oil and gas
industry. We compete with major integrated and other independent
oil and gas companies for the acquisition of oil and gas leases
and properties. We also compete for the equipment and personnel
required to explore, develop and operate properties. Competition
is also prevalent in the marketing of oil, gas and NGLs. Higher
recent commodity prices have increased drilling and operating
costs. Higher prices have also increased the costs of properties
available for acquisition, and there are a greater number of
publicly traded companies and private-equity firms with the
financial resources to pursue acquisition opportunities. Certain
of our competitors have financial and other resources
substantially larger than ours, and they have also established
strategic long-term positions and maintain strong governmental
relationships in countries in which we may seek new entry. As a
consequence, we may be at a competitive disadvantage in bidding
for drilling rights. In addition, many of our larger competitors
may have a competitive advantage when responding to factors that
affect demand for oil and natural gas production, such as
changing worldwide prices and levels of production, the cost and
availability of alternative fuels and the application of
government regulations.
13
International
Operations Have Uncertain Political, Economic and Other
Risks
Our operations outside North America are based primarily in
Azerbaijan, Brazil and China. We also have operations in various
countries in West Africa that we intend to sell in 2008. In
these areas outside of North America, we face political and
economic risks and other uncertainties that are more prevalent
than what exist for our operations in North America. Such
factors include, but are not limited to:
|
|
|
|
|
general strikes and civil unrest;
|
|
|
|
the risk of war, acts of terrorism, expropriation, forced
renegotiation or modification of existing contracts;
|
|
|
|
import and export regulations;
|
|
|
|
taxation policies, including royalty and tax increases and
retroactive tax claims, and investment restrictions;
|
|
|
|
transportation regulations and tariffs;
|
|
|
|
exchange controls, currency fluctuations, devaluation or other
activities that limit or disrupt markets and restrict payments
or the movement of funds;
|
|
|
|
laws and policies of the United States affecting foreign trade,
including trade sanctions;
|
|
|
|
the possibility of being subject to exclusive jurisdiction of
foreign courts in connection with legal disputes relating to
licenses to operate and concession rights in countries where we
currently operate;
|
|
|
|
the possible inability to subject foreign persons to the
jurisdiction of courts in the United States; and
|
|
|
|
difficulties in enforcing our rights against a governmental
agency because of the doctrine of sovereign immunity and foreign
sovereignty over international operations.
|
Foreign countries have occasionally asserted rights to oil and
gas properties through border disputes. If a country claims
superior rights to oil and gas leases or concessions granted to
us by another country, our interests could decrease in value or
be lost. Even our smaller international assets may affect our
overall business and results of operations by distracting
managements attention from our more significant assets.
Various regions of the world have a history of political and
economic instability. This instability could result in new
governments or the adoption of new policies that might result in
a substantially more hostile attitude toward foreign investment.
In an extreme case, such a change could result in termination of
contract rights and expropriation of foreign-owned assets. This
could adversely affect our interests and our future
profitability.
The impact that future terrorist attacks or regional hostilities
may have on the oil and gas industry in general, and on our
operations in particular, is not known at this time. Uncertainty
surrounding military strikes or a sustained military campaign
may affect operations in unpredictable ways, including
disruptions of fuel supplies and markets, particularly oil, and
the possibility that infrastructure facilities, including
pipelines, production facilities, processing plants and
refineries, could be direct targets of, or indirect casualties
of, an act of terror or war. We may be required to incur
significant costs in the future to safeguard our assets against
terrorist activities.
Government
Laws and Regulations Can Change
Our operations are subject to federal laws and regulations in
the United States, Canada and the other countries in which we
operate. In addition, we are also subject to the laws and
regulations of various states, provinces and local governments.
Pursuant to such legislation, numerous government departments
and agencies have issued extensive rules and regulations binding
on the oil and gas industry and its individual members, some of
which carry substantial penalties for failure to comply. Changes
in such legislation have affected, and at times in the future
could affect, our operations. Political developments can
restrict production levels, enact price controls, change
environmental protection requirements, and increase taxes,
royalties and other amounts payable to governments or
governmental agencies. Although we are unable to predict changes
to existing laws and regulations, such changes could
significantly impact our profitability. While such legislation
can change at
14
any time in the future, those laws and regulations outside North
America to which we are subject generally include greater risk
of unforeseen change.
Environmental
Matters and Costs Can Be Significant
As an owner or lessee and operator of oil and gas properties, we
are subject to various federal, state, provincial, local and
international laws and regulations relating to discharge of
materials into, and protection of, the environment. These laws
and regulations may, among other things, impose liability on us
for the cost of pollution
clean-up
resulting from our operations in affected areas. Any future
environmental costs of fulfilling our commitments to the
environment are uncertain and will be governed by several
factors, including future changes to regulatory requirements.
There is no assurance that changes in or additions to laws or
regulations regarding the protection of the environment will not
have a significant impact on our operations and profitability.
Insurance
Does Not Cover All Risks
Exploration, development, production and processing of oil,
natural gas and NGLs can be hazardous and involve unforeseen
occurrences such as hurricanes, blowouts, cratering, fires and
loss of well control. These occurrences can result in damage to
or destruction of wells or production facilities, injury to
persons, loss of life, or damage to property or the environment.
We maintain insurance against certain losses or liabilities in
accordance with customary industry practices and in amounts that
management believes to be prudent. However, insurance against
all operational risks is not available to us. Due to changes in
the insurance marketplace following the 2005 hurricanes in the
Gulf of Mexico, we currently have only a de minimis
amount of coverage for any damage that may be caused by
future named windstorms in the Gulf of Mexico.
Our
Short-Term Investments Are Subject To Risks Which May Affect
Their Liquidity and Value
To maximize earnings on available cash balances, we periodically
invest in securities that we consider to be short-term in nature
and generally available for short-term liquidity needs. Such
investments include asset-backed securities that have an auction
rate reset feature (auction rate securities). Our
auction rate securities are collateralized by student loans
which are substantially guaranteed by the United States
government, and generally have contractual maturities of more
than 20 years. However, the underlying interest rates on
such securities are scheduled to reset every 28 days.
Therefore, these auction rate securities are generally priced
and subsequently trade as short-term investments because of the
interest rate reset feature.
At December 31, 2007, we held $372 million of auction
rate securities. Subsequent to December 31, 2007, we have
reduced our auction rate securities holdings to
$153 million. However, beginning on February 8, 2008,
we experienced difficulty selling additional securities due to
the failure of the auction mechanism which provides liquidity to
these securities. An auction failure means that the parties
wishing to sell securities could not do so. The securities for
which auctions have failed will continue to accrue interest and
be auctioned every 28 days until the auction succeeds, the
issuer calls the securities or the securities mature.
Accordingly, there may be no effective mechanism for selling
these securities.
All of our auction rate securities, including those subject to
failed auctions, are currently rated AAA the highest
rating by one or more rating agencies. However,
these investments are subject to general credit, liquidity,
market and interest rate risks, which may be exacerbated by
continued problems in the global credit markets, including but
not limited to, U.S. subprime mortgage defaults, writedowns
by major financial institutions due to deteriorating values of
their asset portfolios (including leveraged loans,
collateralized debt obligations, credit default swaps and other
credit-linked products). These and other related factors have
affected various sectors of the financial markets and caused
credit and liquidity issues. If issuers are unable to
successfully close future auctions and their credit ratings
deteriorate, our ability to liquidate these securities and fully
recover the carrying value of our investment in the near term
may be limited. As a result, we may deem such investments to be
long-term in nature and generally not available for short-term
liquidity needs. Additionally, under such circumstances, we may
record an impairment charge on these investments in the future.
15
|
|
Item 1B.
|
Unresolved
Staff Comments
|
Not applicable.
Substantially all of our properties consist of interests in
developed and undeveloped oil and gas leases and mineral acreage
located in our core operating areas. These interests entitle us
to drill for and produce oil, natural gas and NGLs from specific
areas. Our interests are mostly in the form of working interests
and, to a lesser extent, overriding royalty, mineral and net
profits interests, foreign government concessions and other
forms of direct and indirect ownership in oil and gas properties.
We also have certain midstream assets, including natural gas and
NGL processing plants and pipeline systems. Our most significant
midstream assets are our assets serving the Barnett Shale region
in north Texas. These assets include approximately
2,700 miles of pipeline, two gas processing plants with
750 MMcf per day of total capacity, and a 15 MBbls per
day NGL fractionator. To support our production in the Woodford
Shale, located in southeast Oklahoma, we plan to bring online a
200 MMcf per day gas processing plant in 2008.
Our midstream assets also include the Access Pipeline
transportation system in Canada. This
220-mile
dual pipeline system extends from our Jackfish operations in
northern Alberta to a 350 MBbls storage terminal in
Edmonton. The dual pipeline system allows us to blend the
Jackfish heavy oil production with condensate and transport the
combined product to the Edmonton crude oil market. We have a 50%
ownership interest in the Access Pipeline.
Proved
Reserves and Estimated Future Net Revenue
The SEC defines proved oil and gas reserves as the estimated
quantities of crude oil, natural gas and NGLs that geological
and engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing
economic and operating conditions, i.e., prices and costs as of
the date the estimate is made. Prices include consideration of
changes in existing prices provided only by contractual
arrangements, but not on escalations based upon future
conditions.
The process of estimating oil, gas and NGL reserves is complex
and requires significant judgment as discussed in
Item 1A. Risk Factors. As a result, we have
developed internal policies for estimating and recording
reserves. Our policies regarding booking reserves require proved
reserves to be in compliance with the SEC definitions and
guidance, and assign responsibilities for compliance in reserves
bookings to our Reserve Evaluation Group (the
Group). Our policies also require that reserve
estimates be made by qualified reserves estimators
(QREs), as defined by the Society of Petroleum
Engineers standards. A list of our QREs is kept by the
Senior Advisor Corporate Reserves. All QREs are
required to receive education covering the fundamentals of SEC
proved reserves assignments.
The Group is responsible for the internal review and
certification of reserves estimates and includes the
Manager Reserves and Economics and the Senior
Advisor Corporate Reserves. The Group reports
independently of any of our operating divisions. The Vice
President Strategic Planning is directly responsible
for overseeing the Group and reports to our President. No
portion of the Groups compensation is directly dependent
on the quantity of reserves booked.
Throughout the year, the Group performs internal audits of each
operating divisions reserves. Selection criteria of
reserves that are audited include major fields and major
additions and revisions to reserves. In addition, the Group
reviews reserve estimates with each of the third-party petroleum
consultants discussed below.
In addition to internal audits, we engage three independent
petroleum consulting firms to both prepare and audit a
significant portion of our proved reserves. Ryder Scott Company,
L.P. prepared the 2007 reserves estimates for all our offshore
Gulf of Mexico properties and for 99% of our International
proved reserves. LaRoche Petroleum Consultants, Ltd. audited the
2007 reserves estimates for 88% of our domestic onshore
16
properties. AJM Petroleum Consultants prepared estimates
covering 34% of our 2007 Canadian reserves and audited an
additional 51% of our Canadian reserves.
Set forth below is a summary of the reserves that were
evaluated, either by preparation or audit, by independent
petroleum consultants for each of the years ended 2007, 2006 and
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Prepared
|
|
|
Audited
|
|
|
Prepared
|
|
|
Audited
|
|
|
Prepared
|
|
|
Audited
|
|
|
U.S.
|
|
|
6
|
%
|
|
|
83
|
%
|
|
|
7
|
%
|
|
|
81
|
%
|
|
|
9
|
%
|
|
|
79
|
%
|
Canada
|
|
|
34
|
%
|
|
|
51
|
%
|
|
|
46
|
%
|
|
|
39
|
%
|
|
|
46
|
%
|
|
|
26
|
%
|
International
|
|
|
99
|
%
|
|
|
|
|
|
|
99
|
%
|
|
|
|
|
|
|
98
|
%
|
|
|
|
|
Total
|
|
|
19
|
%
|
|
|
69
|
%
|
|
|
28
|
%
|
|
|
61
|
%
|
|
|
31
|
%
|
|
|
54
|
%
|
Prepared reserves are those quantities of reserves
that were prepared by an independent petroleum consultant.
Audited reserves are those quantities of reserves
that were estimated by our employees and audited by an
independent petroleum consultant. An audit is an examination of
a companys proved oil and gas reserves and net cash flow
by an independent petroleum consultant that is conducted for the
purpose of expressing an opinion as to whether such estimates,
in aggregate, are reasonable and have been estimated and
presented in conformity with generally accepted petroleum
engineering and evaluation principles.
In addition to conducting these internal and external reviews,
we also have a Reserves Committee which consists of four
independent members of our Board of Directors. Although we are
not required to have a Reserves Committee, we established ours
in 2004 to provide additional oversight of our reserves
estimation and certification process. The Reserves Committee was
designed to assist the Board of Directors with its duties and
responsibilities in evaluating and reporting our proved
reserves, much like our Audit Committee assists the Board of
Directors in supervising our audit and financial reporting
requirements. Besides being independent, the members of our
Reserves Committee also have educational backgrounds in geology
or petroleum engineering, as well as experience relevant to the
reserves estimation process.
The Reserves Committee meets at least twice a year to discuss
reserves issues and policies, and periodically meets separately
with our senior reserves engineering personnel and our
independent petroleum consultants. The responsibilities of the
Reserves Committee include the following:
|
|
|
|
|
perform an annual review and evaluation of our consolidated oil,
gas and NGL reserves;
|
|
|
|
verify the integrity of our reserves evaluation and reporting
system;
|
|
|
|
evaluate, prepare and disclose our compliance with legal and
regulatory requirements related to our oil, gas and NGL reserves;
|
|
|
|
investigate and verify the qualifications and independence of
our independent engineering consultants;
|
|
|
|
monitor the performance of our independent engineering
consultants; and
|
|
|
|
monitor and evaluate our business practices and ethical
standards in relation to the preparation and disclosure of
reserves.
|
17
The following table sets forth our estimated proved reserves and
the related estimated pre-tax future net revenues, pre-tax 10%
present value and after-tax standardized measure of discounted
future net cash flows as of December 31, 2007. These
estimates correspond with the method used in presenting the
Supplemental Information on Oil and Gas Operations
in Note 15 to our consolidated financial statements
included herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Proved
|
|
|
Proved
|
|
|
|
Proved
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
|
Reserves
|
|
|
Reserves
|
|
|
Reserves
|
|
|
Total Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
677
|
|
|
|
391
|
|
|
|
286
|
|
Gas (Bcf)
|
|
|
8,994
|
|
|
|
7,255
|
|
|
|
1,739
|
|
NGLs (MMBbls)
|
|
|
321
|
|
|
|
274
|
|
|
|
47
|
|
MMBoe(1)
|
|
|
2,496
|
|
|
|
1,874
|
|
|
|
622
|
|
Pre-tax future net revenue (in millions)(2)
|
|
$
|
62,135
|
|
|
$
|
48,654
|
|
|
$
|
13,481
|
|
Pre-tax 10% present value (in millions)(2)
|
|
$
|
32,852
|
|
|
$
|
26,672
|
|
|
$
|
6,180
|
|
Standardized measure of discounted future net cash flows
(in millions)(2)(3)
|
|
$
|
23,471
|
|
|
|
|
|
|
|
|
|
U.S. Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
170
|
|
|
|
148
|
|
|
|
22
|
|
Gas (Bcf)
|
|
|
7,143
|
|
|
|
5,743
|
|
|
|
1,400
|
|
NGLs (MMBbls)
|
|
|
282
|
|
|
|
244
|
|
|
|
38
|
|
MMBoe(1)
|
|
|
1,642
|
|
|
|
1,349
|
|
|
|
293
|
|
Pre-tax future net revenue (in millions)(2)
|
|
$
|
41,324
|
|
|
$
|
35,079
|
|
|
$
|
6,245
|
|
Pre-tax 10% present value (in millions)(2)
|
|
$
|
21,064
|
|
|
$
|
18,435
|
|
|
$
|
2,629
|
|
Standardized measure of discounted future net cash flows
(in millions)(2)(3)
|
|
$
|
14,679
|
|
|
|
|
|
|
|
|
|
Canadian Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
388
|
|
|
|
195
|
|
|
|
193
|
|
Gas (Bcf)
|
|
|
1,844
|
|
|
|
1,506
|
|
|
|
338
|
|
NGLs (MMBbls)
|
|
|
39
|
|
|
|
30
|
|
|
|
9
|
|
MMBoe(1)
|
|
|
734
|
|
|
|
476
|
|
|
|
258
|
|
Pre-tax future net revenue (in millions)(2)
|
|
$
|
14,973
|
|
|
$
|
11,755
|
|
|
$
|
3,218
|
|
Pre-tax 10% present value (in millions)(2)
|
|
$
|
7,986
|
|
|
$
|
6,722
|
|
|
$
|
1,264
|
|
Standardized measure of discounted future net cash flows
(in millions)(2)(3)
|
|
$
|
5,962
|
|
|
|
|
|
|
|
|
|
International Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
119
|
|
|
|
48
|
|
|
|
71
|
|
Gas (Bcf)
|
|
|
7
|
|
|
|
6
|
|
|
|
1
|
|
NGLs (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
MMBoe(1)
|
|
|
120
|
|
|
|
49
|
|
|
|
71
|
|
Pre-tax future net revenue (in millions)(2)
|
|
$
|
5,838
|
|
|
$
|
1,820
|
|
|
$
|
4,018
|
|
Pre-tax 10% present value (in millions)(2)
|
|
$
|
3,802
|
|
|
$
|
1,515
|
|
|
$
|
2,287
|
|
Standardized measure of discounted future net cash flows
(in millions)(2)(3)
|
|
$
|
2,830
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Gas reserves are converted to Boe at the rate of six Mcf per Bbl
of oil, based upon the approximate relative energy content of
natural gas and oil, which rate is not necessarily indicative of
the relationship of gas and oil prices. NGL reserves are
converted to Boe on a one-to-one basis with oil. |
18
|
|
|
(2) |
|
Estimated pre-tax future net revenue represents estimated future
revenue to be generated from the production of proved reserves,
net of estimated production and development costs and site
restoration and abandonment charges. The amounts shown do not
give effect to depreciation, depletion and amortization, or to
non-property related expenses such as debt service and income
tax expense. |
|
|
|
These amounts were calculated using prices and costs in effect
for each individual property as of December 31, 2007. These
prices were not changed except where different prices were fixed
and determinable from applicable contracts. These assumptions
yield average prices over the life of our properties of $60.42
per Bbl of oil, $6.01 per Mcf of natural gas and $50.57 per Bbl
of NGLs. These prices compare to the December 31, 2007,
NYMEX cash price of $96.00 per Bbl for crude oil and the Henry
Hub spot price of $6.80 per MMBtu for natural gas. |
|
|
|
The present value of after-tax future net revenues discounted at
10% per annum (standardized measure) was
$23.5 billion at the end of 2007. Included as part of
standardized measure were discounted future income taxes of
$9.4 billion. Excluding these taxes, the present value of
our pre-tax future net revenue (pre-tax 10% present
value) was $32.9 billion. We believe the pre-tax 10%
present value is a useful measure in addition to the after-tax
standardized measure. The pre-tax 10% present value assists in
both the determination of future cash flows of the current
reserves as well as in making relative value comparisons among
peer companies. The after-tax standardized measure is dependent
on the unique tax situation of each individual company, while
the pre-tax 10% present value is based on prices and discount
factors, which are more consistent from company to company. We
also understand that securities analysts use the pre-tax 10%
present value measure in similar ways. |
|
(3) |
|
See Note 15 to the consolidated financial statements
included in Item 8. Financial Statements and
Supplementary Data. |
19
As presented in the previous table, we had 1,874 MMBoe of
proved developed reserves at December 31, 2007. Proved
developed reserves consist of proved developed producing
reserves and proved developed non-producing reserves. The
following table provides additional information regarding our
proved developed reserves at December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Proved
|
|
|
Proved
|
|
|
|
Proved
|
|
|
Developed
|
|
|
Developed
|
|
|
|
Developed
|
|
|
Producing
|
|
|
Non-Producing
|
|
|
|
Reserves
|
|
|
Reserves
|
|
|
Reserves
|
|
|
Total Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
391
|
|
|
|
286
|
|
|
|
105
|
|
Gas (Bcf)
|
|
|
7,255
|
|
|
|
6,467
|
|
|
|
788
|
|
NGLs (MMBbls)
|
|
|
274
|
|
|
|
245
|
|
|
|
29
|
|
MMBoe
|
|
|
1,874
|
|
|
|
1,609
|
|
|
|
265
|
|
U.S. Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
148
|
|
|
|
129
|
|
|
|
19
|
|
Gas (Bcf)
|
|
|
5,743
|
|
|
|
5,103
|
|
|
|
640
|
|
NGLs (MMBbls)
|
|
|
244
|
|
|
|
218
|
|
|
|
26
|
|
MMBoe
|
|
|
1,349
|
|
|
|
1,198
|
|
|
|
151
|
|
Canadian Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
195
|
|
|
|
122
|
|
|
|
73
|
|
Gas (Bcf)
|
|
|
1,506
|
|
|
|
1,358
|
|
|
|
148
|
|
NGLs (MMBbls)
|
|
|
30
|
|
|
|
27
|
|
|
|
3
|
|
MMBoe
|
|
|
476
|
|
|
|
375
|
|
|
|
101
|
|
International Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
48
|
|
|
|
35
|
|
|
|
13
|
|
Gas (Bcf)
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
NGLs (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
MMBoe
|
|
|
49
|
|
|
|
36
|
|
|
|
13
|
|
No estimates of our proved reserves have been filed with or
included in reports to any federal or foreign governmental
authority or agency since the beginning of 2007 except in
filings with the SEC and the Department of Energy
(DOE). Reserve estimates filed with the SEC
correspond with the estimates of our reserves contained herein.
Reserve estimates filed with the DOE are based upon the same
underlying technical and economic assumptions as the estimates
of our reserves included herein. However, the DOE requires
reports to include the interests of all owners in wells that we
operate and to exclude all interests in wells that we do not
operate.
The prices used in calculating the estimated future net revenues
attributable to proved reserves do not necessarily reflect
market prices for oil, gas and NGL production subsequent to
December 31, 2007. There can be no assurance that all of
the proved reserves will be produced and sold within the periods
indicated, that the assumed prices will be realized or that
existing contracts will be honored or judicially enforced.
Production,
Revenue and Price History
Certain information concerning oil, natural gas and NGL
production, prices, revenues (net of all royalties, overriding
royalties and other third party interests) and operating
expenses for the three years ended December 31, 2007, is
set forth in Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations.
20
Drilling
Activities
The following tables summarize the results of our development
and exploratory drilling activity for the past three years. The
tables do not include our Egyptian or West African operations
that were discontinued in 2006 and 2007, respectively.
Development
Well Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Drilling at
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Net Wells Completed(2)
|
|
|
|
2007
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Gross(1)
|
|
|
Net(2)
|
|
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
|
U.S.
|
|
|
151
|
|
|
|
87.8
|
|
|
|
978.2
|
|
|
|
21.1
|
|
|
|
877.1
|
|
|
|
12.5
|
|
|
|
782.3
|
|
|
|
8.2
|
|
Canada
|
|
|
9
|
|
|
|
6.3
|
|
|
|
531.2
|
|
|
|
|
|
|
|
593.2
|
|
|
|
3.3
|
|
|
|
546.8
|
|
|
|
5.2
|
|
International
|
|
|
25
|
|
|
|
5.0
|
|
|
|
9.2
|
|
|
|
|
|
|
|
6.1
|
|
|
|
|
|
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
185
|
|
|
|
99.1
|
|
|
|
1,518.6
|
|
|
|
21.1
|
|
|
|
1,476.4
|
|
|
|
15.8
|
|
|
|
1,337.9
|
|
|
|
13.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
Well Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Drilling at
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Net Wells Completed(2)
|
|
|
|
2007
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Gross(1)
|
|
|
Net(2)
|
|
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
|
U.S.
|
|
|
15
|
|
|
|
9.5
|
|
|
|
11.6
|
|
|
|
4.2
|
|
|
|
24.5
|
|
|
|
10.3
|
|
|
|
18.6
|
|
|
|
6.5
|
|
Canada
|
|
|
8
|
|
|
|
5.7
|
|
|
|
83.3
|
|
|
|
1.5
|
|
|
|
82.1
|
|
|
|
1.0
|
|
|
|
144.2
|
|
|
|
12.4
|
|
International
|
|
|
7
|
|
|
|
3.8
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
1.7
|
|
|
|
0.5
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
30
|
|
|
|
19.0
|
|
|
|
94.9
|
|
|
|
6.3
|
|
|
|
106.6
|
|
|
|
13.0
|
|
|
|
163.3
|
|
|
|
19.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Gross wells are the sum of all wells in which we own an interest. |
|
(2) |
|
Net wells are gross wells multiplied by our fractional working
interests therein. |
For the wells being drilled as of December 31, 2007
presented in the tables above, the following table summarizes
the results of such wells as of February 1, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
Dry
|
|
|
Still in Progress
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
U.S.
|
|
|
80
|
|
|
|
40.1
|
|
|
|
4
|
|
|
|
2.9
|
|
|
|
82
|
|
|
|
54.3
|
|
Canada
|
|
|
15
|
|
|
|
11.5
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
0.5
|
|
International
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
4.2
|
|
|
|
25
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
95
|
|
|
|
51.6
|
|
|
|
11
|
|
|
|
7.1
|
|
|
|
109
|
|
|
|
59.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Well
Statistics
The following table sets forth our producing wells as of
December 31, 2007. The table does not include our West
African operations that were discontinued in 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Wells
|
|
|
Gas Wells
|
|
|
Total Wells
|
|
|
|
Gross(1)
|
|
|
Net(2)
|
|
|
Gross(1)
|
|
|
Net(2)
|
|
|
Gross(1)
|
|
|
Net(2)
|
|
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Onshore
|
|
|
8,158
|
|
|
|
2,743
|
|
|
|
17,547
|
|
|
|
12,090
|
|
|
|
25,705
|
|
|
|
14,833
|
|
Offshore
|
|
|
446
|
|
|
|
311
|
|
|
|
236
|
|
|
|
153
|
|
|
|
682
|
|
|
|
464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S.
|
|
|
8,604
|
|
|
|
3,054
|
|
|
|
17,783
|
|
|
|
12,243
|
|
|
|
26,387
|
|
|
|
15,297
|
|
Canada
|
|
|
3,263
|
|
|
|
2,336
|
|
|
|
4,712
|
|
|
|
2,717
|
|
|
|
7,975
|
|
|
|
5,053
|
|
International
|
|
|
449
|
|
|
|
196
|
|
|
|
|
|
|
|
|
|
|
|
449
|
|
|
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
12,316
|
|
|
|
5,586
|
|
|
|
22,495
|
|
|
|
14,960
|
|
|
|
34,811
|
|
|
|
20,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Gross wells are the total number of wells in which we own a
working interest. |
|
(2) |
|
Net wells are gross wells multiplied by our fractional working
interests therein. |
Developed
and Undeveloped Acreage
The following table sets forth our developed and undeveloped oil
and gas lease and mineral acreage as of December 31, 2007.
The table does not include our West African operations that were
classified as discontinued in 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
|
Gross(1)
|
|
|
Net(2)
|
|
|
Gross(1)
|
|
|
Net(2)
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Onshore
|
|
|
3,371
|
|
|
|
2,185
|
|
|
|
5,611
|
|
|
|
2,897
|
|
Offshore
|
|
|
763
|
|
|
|
362
|
|
|
|
4,413
|
|
|
|
2,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S.
|
|
|
4,134
|
|
|
|
2,547
|
|
|
|
10,024
|
|
|
|
5,144
|
|
Canada
|
|
|
3,540
|
|
|
|
2,200
|
|
|
|
8,754
|
|
|
|
5,911
|
|
International
|
|
|
197
|
|
|
|
54
|
|
|
|
9,139
|
|
|
|
8,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
7,871
|
|
|
|
4,801
|
|
|
|
27,917
|
|
|
|
19,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Gross acres are the total number of acres in which we own a
working interest. |
|
(2) |
|
Net acres are gross acres multiplied by our fractional working
interests therein. |
Operation
of Properties
The day-to-day operations of oil and gas properties are the
responsibility of an operator designated under pooling or
operating agreements. The operator supervises production,
maintains production records, employs field personnel and
performs other functions.
We are the operator of 21,226 of our wells. As operator, we
receive reimbursement for direct expenses incurred in the
performance of our duties as well as monthly per-well producing
and drilling overhead reimbursement at rates customarily charged
in the area. In presenting our financial data, we record the
monthly overhead reimbursements as a reduction of general and
administrative expense, which is a common industry practice.
22
Organization
Structure and Property Profiles
Our properties are located within the U.S. onshore and
offshore regions, Canada, and certain locations outside North
America. The following table presents proved reserve information
for our significant properties as of December 31, 2007,
along with their production volumes for the year 2007. Included
in the table are certain U.S. offshore properties that
currently have no proved reserves or production. Such properties
are considered significant because they may be the source of
significant future growth in proved reserves and production. The
table does not include our West African operations that were
classified as discontinued in 2007. Additional summary profile
information for our significant properties is provided following
the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
|
Proved
|
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
Reserves
|
|
|
Production
|
|
|
Production
|
|
|
|
(MMBoe)(1)
|
|
|
%(2)
|
|
|
(MMBoe)(1)
|
|
|
%(2)
|
|
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barnett Shale
|
|
|
724
|
|
|
|
29.0
|
%
|
|
|
50
|
|
|
|
22.5
|
%
|
Carthage
|
|
|
193
|
|
|
|
7.8
|
%
|
|
|
16
|
|
|
|
7.0
|
%
|
Permian Basin, Texas
|
|
|
112
|
|
|
|
4.5
|
%
|
|
|
9
|
|
|
|
3.9
|
%
|
Washakie
|
|
|
111
|
|
|
|
4.4
|
%
|
|
|
6
|
|
|
|
2.7
|
%
|
Groesbeck
|
|
|
65
|
|
|
|
2.6
|
%
|
|
|
6
|
|
|
|
2.8
|
%
|
Permian Basin, New Mexico
|
|
|
44
|
|
|
|
1.8
|
%
|
|
|
7
|
|
|
|
2.9
|
%
|
Other U.S Onshore
|
|
|
290
|
|
|
|
11.5
|
%
|
|
|
30
|
|
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Onshore
|
|
|
1,539
|
|
|
|
61.6
|
%
|
|
|
124
|
|
|
|
55.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deepwater Producing
|
|
|
59
|
|
|
|
2.4
|
%
|
|
|
10
|
|
|
|
4.5
|
%
|
Deepwater Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deepwater Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other U.S. Offshore
|
|
|
44
|
|
|
|
1.8
|
%
|
|
|
12
|
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Offshore
|
|
|
103
|
|
|
|
4.2
|
%
|
|
|
22
|
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S.
|
|
|
1,642
|
|
|
|
65.8
|
%
|
|
|
146
|
|
|
|
65.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jackfish
|
|
|
233
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
Lloydminster
|
|
|
97
|
|
|
|
3.9
|
%
|
|
|
12
|
|
|
|
5.4
|
%
|
Deep Basin
|
|
|
92
|
|
|
|
3.7
|
%
|
|
|
11
|
|
|
|
4.9
|
%
|
Peace River Arch
|
|
|
74
|
|
|
|
3.0
|
%
|
|
|
8
|
|
|
|
3.6
|
%
|
Northeast British Columbia
|
|
|
58
|
|
|
|
2.3
|
%
|
|
|
8
|
|
|
|
3.6
|
%
|
Other Canada
|
|
|
180
|
|
|
|
7.2
|
%
|
|
|
19
|
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Canada
|
|
|
734
|
|
|
|
29.4
|
%
|
|
|
58
|
|
|
|
25.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Azerbaijan
|
|
|
65
|
|
|
|
2.6
|
%
|
|
|
13
|
|
|
|
5.6
|
%
|
China
|
|
|
20
|
|
|
|
0.8
|
%
|
|
|
5
|
|
|
|
2.1
|
%
|
Brazil
|
|
|
9
|
|
|
|
0.3
|
%
|
|
|
0.5
|
|
|
|
0.2
|
%
|
Other
|
|
|
26
|
|
|
|
1.1
|
%
|
|
|
1.5
|
|
|
|
1.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total International
|
|
|
120
|
|
|
|
4.8
|
%
|
|
|
20
|
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
2,496
|
|
|
|
100.0
|
%
|
|
|
224
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Gas reserves and production are converted to Boe at the rate of
six Mcf of gas per Bbl of oil, based upon the approximate
relative energy content of natural gas and oil, which rate is
not necessarily indicative of the relationship of gas and oil
prices. NGL reserves and production are converted to Boe on a
one-to-one basis with oil. |
|
(2) |
|
Percentage of proved reserves and production the property bears
to total proved reserves and production based on actual figures
and not the rounded figures included in this table. |
U.S.
Onshore
Barnett Shale The Barnett Shale, located in
north Texas, is our largest property both in terms of production
and proved reserves. Our leases include approximately
727,000 net acres located primarily in
23
Denton, Johnson, Parker, Tarrant and Wise counties. The Barnett
Shale is a non-conventional reservoir and it produces natural
gas and NGLs. We have an average working interest of greater
than 90%. We drilled 539 gross wells in 2007 and expect to
drill between 500 and 600 gross wells in 2008.
Carthage The Carthage area in east Texas
includes primarily Harrison, Marion, Panola and Shelby counties.
Our average working interest is about 85% and we hold
approximately 131,000 net acres. Our Carthage area wells
produce primarily natural gas and NGLs from conventional
reservoirs. We drilled 152 gross wells in 2007 and plan to
drill approximately 122 gross wells in 2008.
Permian Basin, Texas Our oil and gas
properties in the Permian Basin of west Texas comprise
approximately 464,000 net acres located primarily in
Andrews, Crane, Martin, Terry, Ward and Yoakum counties. These
properties produce both oil and natural gas from conventional
reservoirs. Our average working interest in these properties is
about 40%. We drilled 77 gross wells in 2007 and plan to
drill approximately 38 gross wells in the area in 2008.
Washakie Our Washakie area leases are
concentrated in Carbon and Sweetwater counties in southern
Wyoming. Our average working interest is about 76% and we hold
about 157,000 net acres in the area. The Washakie wells
produce primarily natural gas from conventional reservoirs. In
2007, we drilled 161 gross wells, and we plan to drill
approximately 111 gross wells in 2008.
Groesbeck The Groesbeck area of east Texas
includes portions of Freestone, Leon, Limestone and Robertson
counties. Our average working interest is approximately 72% and
we hold about 172,000 net acres of land. The Groesbeck
wells produce primarily natural gas from conventional
reservoirs. In 2007, we drilled 21 gross wells, and we
anticipate drilling approximately 16 additional gross wells in
2008.
Permian Basin, New Mexico Our Permian Basin
properties in southeastern New Mexico produce conventional oil
and natural gas. We hold about 286,000 net acres
concentrated in Eddy and Lea counties and have an average
working interest of about 75% in these properties. In 2007, we
drilled 78 gross wells in this area, and we expect to drill
approximately 94 gross wells in 2008.
U.S.
Offshore
Deepwater Producing Our assets in the Gulf of
Mexico include four significant producing
properties Magnolia, Merganser, Nansen and Red Hawk
located in deep water (greater than 600 feet).
We have a 50% working interest in these properties. They are
located on federal leases and total approximately
46,000 net acres. The properties produce both oil and
natural gas.
Deepwater Development In addition to our four
significant deepwater producing properties, we are in the
process of developing our deepwater Cascade project discovered
in 2002. Cascade is located on federal leases encompassing
approximately 12,000 net acres. We have a 50% working
interest in Cascade. In 2007, we sanctioned development plans
and awarded various service and facility contracts including
contracts for an FPSO and shuttle tankers. The first of two
development wells is planned for 2008. Production from Cascade,
which will be primarily oil, is expected to begin in 2010.
Deepwater Exploration Our exploration program
in the Gulf of Mexico is focused primarily on deepwater
opportunities. Our deepwater exploratory prospects include
Miocene-aged objectives (five million to 24 million years)
and older and deeper Lower Tertiary objectives. We hold federal
leases comprising approximately one million net acres in our
deepwater exploration inventory.
In 2006, a successful production test of the Jack
No. 2 well provided evidence that our Lower Tertiary
properties may be a source of meaningful future reserve and
production growth. Through 2007, we have drilled four discovery
wells in the Lower Tertiary. These include Cascade in 2002 (see
Deepwater Development above), St. Malo in 2003, Jack
in 2004 and Kaskida in 2006. We currently hold 194 blocks in the
Lower Tertiary and we have identified 21 additional prospects to
date.
At St. Malo, in which our working interest is 22.5%, we expect
to complete two delineation wells in 2008. At Jack, where our
working interest is 25%, we expect to complete a second
appraisal well in early 2008. A second well (Cortez Bank) was
drilled on the Kaskida unit in 2007 and other well operations
are
24
planned for 2008. Our working interest in Kaskida is 20%, and we
believe Kaskida is the largest of our four Lower Tertiary
discoveries to date. The Kaskida discovery was our first in the
Keathley Canyon deepwater lease area. Of our additional 21 Lower
Tertiary exploration prospects we have identified, 15 are on our
Keathley Canyon acreage.
Also in 2007, we participated in a delineation well on the
Miocene-aged Mission Deep prospect in which we have a 50%
working interest. We have identified 15 additional prospects in
our deepwater Miocene inventory to date.
In total, we drilled one exploratory and one delineation well in
the deepwater Gulf of Mexico in 2007 and plan to drill between
10 and 12 such wells in 2008. Our working interests in these
exploratory opportunities range from 20% to 50%.
Canada
Jackfish We are currently developing our
100%-owned Jackfish thermal heavy oil project in the
non-conventional oil sands of east central Alberta. We are
employing steam-assisted gravity drainage at Jackfish, and we
began steam injection in the third quarter of 2007. Production
is expected to ramp up throughout 2008 toward a peak production
target of 35,000 Bbls per day . We hold approximately
73,000 net acres in the entire Jackfish area, which can
support expansion of the original project. We requested
regulatory approval in late September 2006 to increase the scope
and size of the original project. In 2007, we began front-end
engineering and design work on this extension of the Jackfish
project. We hope to receive regulatory approval and formally
sanction this second phase in the middle of 2008. Like the first
phase, this second phase of Jackfish is also expected to
eventually produce 35,000 Bbls per day of heavy oil
production.
Lloydminster Our Lloydminster properties are
located to the south and east of Jackfish in eastern Alberta and
western Saskatchewan. Lloydminster produces heavy oil by
conventional means without steam injection. We hold
2.1 million net acres and have a 97% average working
interest in our Lloydminster properties. In 2007, we drilled
429 gross wells in the area and plan to drill approximately
475 gross wells in 2008.
Deep Basin Our properties in Canadas
Deep Basin include portions of west central Alberta and east
central British Columbia. We hold approximately 609,000 net
acres in the Deep Basin. The area produces primarily natural gas
and natural gas liquids from conventional reservoirs. Our
average working interest in the Deep Basin is 45%. In 2007, we
drilled 41 gross wells and plan to drill approximately
49 gross wells in the area in 2008.
Peace River Arch The Peace River Arch is
located in west central Alberta. We hold approximately
494,000 net acres in the area, which produces primarily
natural gas and NGLs from conventional reservoirs. Our average
working interest in the area is approximately 70%. We drilled
60 gross wells in the Peace River Arch in 2007, and we
expect to drill approximately 65 additional gross wells in 2008.
Northeast British Columbia Our northeast
British Columbia properties are located primarily in
British Columbia and to a lesser extent in northwestern
Alberta. We hold approximately 1.2 million net acres in the
area. These properties produce principally natural gas from
conventional reservoirs. We hold a 72% average working interest
in these properties. We drilled 64 gross wells in the area
in 2007, and we plan to drill approximately 37 gross wells
in 2008.
International
Azerbaijan Outside North America,
Devons largest international property in terms of proved
reserves is the Azeri-Chirag-Gunashli (ACG) oil
field located offshore Azerbaijan in the Caspian Sea. ACG
produces crude oil from conventional reservoirs. We hold
approximately 6,000 net acres in the ACG field and have a
5.6% working interest. In 2007, we participated in drilling
11 gross wells, and we expect to drill approximately
16 gross wells in 2008.
25
China Our production in China is from the
Panyu development in the Pearl River Mouth Basin in the South
China Sea. Panyu fields produce oil from conventional
reservoirs. In addition to Panyu, which is located on
Block 15/34, we hold leases in four exploratory blocks
offshore China. In total, we have 7.9 million net acres
under lease in China. We have a 24.5% working interest at Panyu
and 100% working interests in the exploratory blocks. We drilled
three gross wells in China in 2007, all in the Panyu field. In
2008, we expect to drill approximately six gross wells in the
Panyu field, one exploratory well on Block 42/05 and one
exploratory well on Block 11/34.
Brazil We commenced oil production in Brazil
from our Polvo development area in 2007. Polvo, which we operate
with a 60% interest, is located offshore in the Campos Basin in
Block BM-C-8. In addition to our development project at Polvo,
we hold acreage in eight exploratory blocks. In aggregate, we
have 793,000 net acres in Brazil. Our working interests
range from 18% to 100% in these blocks. We drilled three gross
wells in Brazil in 2007 and plan to drill approximately eight
gross wells in 2008.
Title to
Properties
Title to properties is subject to contractual arrangements
customary in the oil and gas industry, liens for current taxes
not yet due and, in some instances, other encumbrances. We
believe that such burdens do not materially detract from the
value of such properties or from the respective interests
therein or materially interfere with their use in the operation
of the business.
As is customary in the industry, other than a preliminary review
of local records, little investigation of record title is made
at the time of acquisitions of undeveloped properties.
Investigations, which generally include a title opinion of
outside counsel, are made prior to the consummation of an
acquisition of producing properties and before commencement of
drilling operations on undeveloped properties.
|
|
Item 3.
|
Legal
Proceedings
|
Royalty
Matters
Numerous gas producers and related parties, including us, have
been named in various lawsuits alleging violation of the federal
False Claims Act. The suits allege that the producers and
related parties used below-market prices, improper deductions,
improper measurement techniques and transactions with
affiliates, which resulted in underpayment of royalties in
connection with natural gas and NGLs produced and sold from
federal and Indian owned or controlled lands. The principal suit
in which we are a defendant is United States ex rel.
Wright v. Chevron USA, Inc. et al. (the Wright
case). The suit was originally filed in August 1996 in the
United States District Court for the Eastern District of Texas,
but was consolidated in October 2000 with other suits for
pre-trial proceedings in the United States District Court for
the District of Wyoming. On July 10, 2003, the District of
Wyoming remanded the Wright case back to the Eastern District of
Texas to resume proceedings. On April 12, 2007, the court
entered a trial plan and scheduling order in which the case will
proceed in phases. Two phases have been scheduled to date, with
the first scheduled to begin in August 2008 and the second
scheduled to begin in February 2009. We are not included in the
groups of defendants selected for these first two phases. We
believe that we have acted reasonably, have legitimate and
strong defenses to all allegations in the suit, and have paid
royalties in good faith. We do not currently believe that we are
subject to material exposure in association with this lawsuit
and no related liability has been recorded in our consolidated
financial statements.
Other
Matters
We are involved in other various routine legal proceedings
incidental to our business. However, to our knowledge as of the
date of this report, there were no other material pending legal
proceedings to which we are a party or to which any of our
property is subject.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of security holders
during the fourth quarter of 2007.
26
PART II
|
|
Item 5.
|
Market
for Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
Our common stock is traded on the New York Stock Exchange (the
NYSE). On February 15, 2008, there were 15,923
holders of record of our common stock. The following table sets
forth the quarterly high and low sales prices for our common
stock as reported by the NYSE during 2006 and 2007. Also,
included are the quarterly dividends per share paid during 2006
and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price Range of Common
|
|
|
|
|
|
|
Stock
|
|
|
Dividends
|
|
|
|
High
|
|
|
Low
|
|
|
per Share
|
|
|
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31, 2006
|
|
$
|
69.97
|
|
|
$
|
55.31
|
|
|
$
|
0.1125
|
|
Quarter Ended June 30, 2006
|
|
$
|
65.25
|
|
|
$
|
48.94
|
|
|
$
|
0.1125
|
|
Quarter Ended September 30, 2006
|
|
$
|
74.65
|
|
|
$
|
57.19
|
|
|
$
|
0.1125
|
|
Quarter Ended December 31, 2006
|
|
$
|
74.48
|
|
|
$
|
58.55
|
|
|
$
|
0.1125
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31, 2007
|
|
$
|
71.24
|
|
|
$
|
62.80
|
|
|
$
|
0.1400
|
|
Quarter Ended June 30, 2007
|
|
$
|
83.92
|
|
|
$
|
69.30
|
|
|
$
|
0.1400
|
|
Quarter Ended September 30, 2007
|
|
$
|
85.20
|
|
|
$
|
69.01
|
|
|
$
|
0.1400
|
|
Quarter Ended December 31, 2007
|
|
$
|
94.75
|
|
|
$
|
80.05
|
|
|
$
|
0.1400
|
|
We began paying regular quarterly cash dividends on our common
stock in the second quarter of 1993. We anticipate continuing to
pay regular quarterly dividends in the foreseeable future.
Issuer
Purchases of Equity Securities
The following table provides information regarding purchases of
our common stock that were made by us during the fourth quarter
of 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum Number of
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Shares that May Yet
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
be Purchased Under
|
|
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Announced Plans or
|
|
|
the Plans or
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
Programs(1)
|
|
|
Programs(1)(2)
|
|
|
October
|
|
|
119,186
|
|
|
$
|
85.80
|
|
|
|
119,186
|
|
|
|
46,154,915
|
|
November
|
|
|
2,147,100
|
|
|
$
|
81.15
|
|
|
|
2,147,100
|
|
|
|
44,007,815
|
|
December
|
|
|
61,300
|
|
|
$
|
86.88
|
|
|
|
61,300
|
|
|
|
4,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,327,586
|
|
|
$
|
81.54
|
|
|
|
2,327,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In August 2005, we announced that our Board of Directors had
authorized the repurchase of up to 50 million shares of our
common stock. When this program expired on December 31,
2007, 6.5 million shares had been purchased under this
program for $387 million or $59.80 per share. However, none
of the fourth quarter purchases in the table above relate to
this program. |
|
|
|
In June 2007, we announced an ongoing, annual stock repurchase
program to minimize dilution resulting from restricted stock
issued to, and options exercised by, our employees. In 2007, the
repurchase program authorized the repurchase of up to
4.5 million shares until the end of 2007. When the 2007
portion of this annual program expired on December 31,
2007, 4.1 million shares had been repurchased under this
program for $326 million, or $79.80 per share. All fourth
quarter purchases in the table above relate to this program. |
|
|
|
Prior to the end of 2007, our Board of Directors authorized the
2008 portion of the annual program. Under this program in 2008,
we are authorized to repurchase up to 4.8 million shares or
a cost of $422 million, whichever amount is reached first.
In the table above, the 4.8 million shares that may yet be
purchased under publicly announced programs at the end of
December 2007 represent the shares authorized to be repurchased
under the annual repurchase program in 2008. |
|
(2) |
|
The 4.8 million shares available for repurchase at the end
of 2007 does not include 50 million shares related to a
program that was approved by our Board of Directors subsequent
to the end of 2007. This program is in anticipation of the
completion of our West African divestitures and expires on
December 31, 2009. |
27
|
|
Item 6.
|
Selected
Financial Data
|
The following selected financial information (not covered by the
report of independent registered public accounting firm) should
be read in conjunction with Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations, and the consolidated financial statements and
the notes thereto included in Item 8. Financial
Statements and Supplementary Data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In millions, except per share data, ratios, prices and per
Boe amounts)
|
|
|
Operating Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
11,362
|
|
|
$
|
9,767
|
|
|
$
|
10,027
|
|
|
$
|
8,549
|
|
|
$
|
6,962
|
|
Total expenses and other income, net
|
|
|
7,138
|
|
|
|
6,197
|
|
|
|
5,649
|
|
|
|
5,490
|
|
|
|
4,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes and
cumulative effect of change in accounting principle
|
|
|
4,224
|
|
|
|
3,570
|
|
|
|
4,378
|
|
|
|
3,059
|
|
|
|
2,170
|
|
Total income tax expense
|
|
|
1,078
|
|
|
|
936
|
|
|
|
1,481
|
|
|
|
970
|
|
|
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before cumulative effect of
change in accounting principle
|
|
|
3,146
|
|
|
|
2,634
|
|
|
|
2,897
|
|
|
|
2,089
|
|
|
|
1,717
|
|
Earnings from discontinued operations
|
|
|
460
|
|
|
|
212
|
|
|
|
33
|
|
|
|
97
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before cumulative effect of change in accounting
principle
|
|
|
3,606
|
|
|
|
2,846
|
|
|
|
2,930
|
|
|
|
2,186
|
|
|
|
1,731
|
|
Cumulative effect of change in accounting principle, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
3,606
|
|
|
$
|
2,846
|
|
|
$
|
2,930
|
|
|
$
|
2,186
|
|
|
$
|
1,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings applicable to common stockholders
|
|
$
|
3,596
|
|
|
$
|
2,836
|
|
|
$
|
2,920
|
|
|
$
|
2,176
|
|
|
$
|
1,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
7.05
|
|
|
$
|
5.94
|
|
|
$
|
6.31
|
|
|
$
|
4.31
|
|
|
$
|
4.09
|
|
Earnings from discontinued operations
|
|
|
1.03
|
|
|
|
0.48
|
|
|
|
0.07
|
|
|
|
0.20
|
|
|
|
0.03
|
|
Cumulative effect of change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
8.08
|
|
|
$
|
6.42
|
|
|
$
|
6.38
|
|
|
$
|
4.51
|
|
|
$
|
4.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
6.97
|
|
|
$
|
5.87
|
|
|
$
|
6.19
|
|
|
$
|
4.19
|
|
|
$
|
3.97
|
|
Earnings from discontinued operations
|
|
|
1.03
|
|
|
|
0.47
|
|
|
|
0.07
|
|
|
|
0.19
|
|
|
|
0.03
|
|
Cumulative effect of change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
8.00
|
|
|
$
|
6.34
|
|
|
$
|
6.26
|
|
|
$
|
4.38
|
|
|
$
|
4.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.56
|
|
|
$
|
0.45
|
|
|
$
|
0.30
|
|
|
$
|
0.20
|
|
|
$
|
0.10
|
|
Weighted average common shares outstanding Basic
|
|
|
445
|
|
|
|
442
|
|
|
|
458
|
|
|
|
482
|
|
|
|
417
|
|
Weighted average common shares outstanding Diluted
|
|
|
450
|
|
|
|
448
|
|
|
|
470
|
|
|
|
499
|
|
|
|
433
|
|
Ratio of earnings to fixed charges(1)
|
|
|
8.78
|
|
|
|
8.08
|
|
|
|
8.34
|
|
|
|
6.65
|
|
|
|
4.84
|
|
Ratio of earnings to combined fixed charges and preferred stock
dividends(1)
|
|
|
8.54
|
|
|
|
7.85
|
|
|
|
8.13
|
|
|
|
6.48
|
|
|
|
4.72
|
|
Cash Flow Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
6,651
|
|
|
$
|
5,993
|
|
|
$
|
5,612
|
|
|
$
|
4,816
|
|
|
$
|
3,768
|
|
Net cash used in investing activities
|
|
$
|
(5,714
|
)
|
|
$
|
(7,449
|
)
|
|
$
|
(1,652
|
)
|
|
$
|
(3,634
|
)
|
|
$
|
(2,773
|
)
|
Net cash (used in) provided by financing activities
|
|
$
|
(371
|
)
|
|
$
|
593
|
|
|
$
|
(3,543
|
)
|
|
$
|
(1,001
|
)
|
|
$
|
(414
|
)
|
Production, Price and Other Data(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
55
|
|
|
|
42
|
|
|
|
46
|
|
|
|
54
|
|
|
|
47
|
|
Gas (Bcf)
|
|
|
863
|
|
|
|
808
|
|
|
|
819
|
|
|
|
883
|
|
|
|
858
|
|
NGLs (MMBbls)
|
|
|
26
|
|
|
|
23
|
|
|
|
24
|
|
|
|
24
|
|
|
|
22
|
|
Total (MMBoe)(3)
|
|
|
224
|
|
|
|
200
|
|
|
|
206
|
|
|
|
225
|
|
|
|
211
|
|
Average prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (Per Bbl)
|
|
$
|
63.98
|
|
|
$
|
57.39
|
|
|
$
|
38.64
|
|
|
$
|
29.12
|
|
|
$
|
26.13
|
|
Gas (Per Mcf)
|
|
$
|
5.99
|
|
|
$
|
6.08
|
|
|
$
|
7.03
|
|
|
$
|
5.34
|
|
|
$
|
4.52
|
|
NGLs (Per Bbl)
|
|
$
|
37.76
|
|
|
$
|
32.10
|
|
|
$
|
29.05
|
|
|
$
|
23.06
|
|
|
$
|
18.63
|
|
Combined (Per Boe)(3)
|
|
$
|
42.96
|
|
|
$
|
40.38
|
|
|
$
|
39.89
|
|
|
$
|
30.38
|
|
|
$
|
26.04
|
|
Production and operating expenses per Boe(3)
|
|
$
|
9.68
|
|
|
$
|
8.81
|
|
|
$
|
7.65
|
|
|
$
|
6.38
|
|
|
$
|
5.79
|
|
Depreciation, depletion and amortization of oil and gas
properties per Boe(3)
|
|
$
|
11.85
|
|
|
$
|
10.27
|
|
|
$
|
8.56
|
|
|
$
|
8.15
|
|
|
$
|
7.03
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In millions)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
41,456
|
|
|
$
|
35,063
|
|
|
$
|
30,273
|
|
|
$
|
30,025
|
|
|
$
|
27,162
|
|
Long-term debt
|
|
$
|
6,924
|
|
|
$
|
5,568
|
|
|
$
|
5,957
|
|
|
$
|
7,031
|
|
|
$
|
8,580
|
|
Stockholders equity
|
|
$
|
22,006
|
|
|
$
|
17,442
|
|
|
$
|
14,862
|
|
|
$
|
13,674
|
|
|
$
|
11,056
|
|
|
|
|
(1) |
|
For purposes of calculating the ratio of earnings to fixed
charges and the ratio of earnings to combined fixed charges and
preferred stock dividends, (i) earnings consist of earnings
from continuing operations before income taxes, plus fixed
charges; (ii) fixed charges consist of interest expense,
dividends on subsidiarys preferred stock and one-third of
rental expense estimated to be attributable to interest; and
(iii) preferred stock dividends consist of the amount of
pre-tax earnings required to pay dividends on the outstanding
preferred stock. |
|
(2) |
|
The amounts presented under Production, Price and Other
Data exclude the amounts related to discontinued
operations in Egypt and West Africa. The price data presented
includes the effects of derivative financial instruments and
fixed-price physical delivery contracts. |
|
|
|
On April 25, 2003, we completed a merger with Ocean Energy,
Inc. Accordingly, only approximately eight months of production
from the properties acquired in this merger were included in our
total 2003 production volumes. Our production volumes in 2005
were affected by the sale of certain
non-core
properties in the first half of the year, and the suspension of
a portion of our Gulf of Mexico production due to hurricanes in
the last half of the year. |
|
(3) |
|
Gas volumes are converted to Boe at the rate of six Mcf of gas
per barrel of oil, based upon the approximate relative energy
content of natural gas and oil, which rate is not necessarily
indicative of the relationship of gas and oil prices. NGL
volumes are converted to Boe on a one-to-one basis with oil. The
respective prices of oil, gas and NGLs are affected by market
and other factors in addition to relative energy content. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Introduction
The following discussion and analysis presents managements
perspective of our business, financial condition and overall
performance. This information is intended to provide investors
with an understanding of our past performance, current financial
condition and outlook for the future and should be reviewed in
conjunction with our Selected Financial Data and
Financial Statements and Supplementary Data. Our
discussion and analysis relates to the following subjects:
|
|
|
|
|
Overview of Business
|
|
|
|
Overview of 2007 Results and Outlook
|
|
|
|
Results of Operations
|
|
|
|
Capital Resources, Uses and Liquidity
|
|
|
|
Contingencies and Legal Matters
|
|
|
|
Critical Accounting Policies and Estimates
|
|
|
|
Recently Issued Accounting Standards Not Yet Adopted
|
|
|
|
2008 Estimates
|
29
Overview
of Business
Devon is the largest U.S. based independent oil and gas
producer and processor of natural gas and natural gas liquids in
North America. Our portfolio of oil and gas properties provides
stable production and a platform for future growth. Over
90 percent of our production from continuing operations is
from North America. We also operate in selected international
areas, including Azerbaijan, Brazil and China. Our production
mix in 2007 was 64 percent natural gas and 36 percent
oil and NGLs such as propane, butane and ethane. We are
currently producing 2.4 Bcf of natural gas each day, or
about 3 percent of all the gas consumed in North America.
In managing our global operations, we have an operating strategy
that is focused on creating and increasing value per share. Key
elements of this strategy are replacing oil and gas reserves,
growing production and exercising capital discipline. We must
also control operating costs and manage commodity pricing risks
to achieve long-term success.
|
|
|
|
|
Oil and gas reserve replacement Our financial
condition and profitability are significantly affected by the
amount of proved reserves we own. Oil and gas properties are our
most significant assets, and the reserves that relate to such
properties are key to our future success. To increase our proved
reserves, we must replace quantities produced with additional
reserves from successful exploration and development activities
or property acquisitions.
|
|
|
|
Production growth Our profitability and
operating cash flows are largely dependent on the amount of oil,
gas and NGLs we produce. Growing production from existing
properties is difficult because the rate of production from oil
and gas properties generally declines as reserves are depleted.
As a result, we constantly drill for and develop reserves on
properties that provide a balance of near-term and long-term
production. In addition, we may acquire properties with proved
reserves that we can develop and subsequently produce to help us
meet our production goals.
|
|
|
|
Capital investment discipline Effectively
deploying our resources into capital projects is key to
maintaining and growing future production and oil and gas
reserves. As a result, we deploy virtually all our available
cash flow into capital projects. Therefore, maintaining a
disciplined approach to investing in capital projects is
important to our profitability and financial condition. Our
ability to control capital expenditures can be affected by
changes in commodity prices. During times of high commodity
prices, drilling and related costs often escalate due to the
effects of supply versus demand economics. Approximately 83% of
our planned 2008 investment in capital projects is dedicated to
a foundation of low-risk projects primarily in North America.
The remainder of our capital is invested in high-impact projects
primarily in the Gulf of Mexico, Brazil and China. By deploying
our capital in this manner, we are able to consistently deliver
cost-efficient drill-bit growth and provide a strong source of
cash flow while balancing short-term and long-term growth
targets.
|
|
|
|
Operating cost controls To maintain our
competitive position, we must control our lease operating costs
and other production costs. As reservoirs are depleted and
production rates decline, per unit production costs will
generally increase and affect our profitability and operating
cash flows. Similar to capital expenditures, our ability to
control operating costs can be affected by significant increases
in commodity prices. Our base North American production is
focused in core areas of our operations where we can achieve
economies of scale to help manage our operating costs.
|
|
|
|
Commodity pricing risks Our profitability is
highly dependent on the prices of oil, natural gas and NGLs.
These prices are determined primarily by market conditions.
Market conditions for these products have been, and will
continue to be, influenced by regional and worldwide economic
activity, weather and other factors that are beyond our control.
To manage this volatility, we will sometimes utilize financial
hedging arrangements and fixed-price contracts. During 2007,
approximately 5% of our gas production was subject to financial
collar and swap contracts or fixed-price physical delivery
contracts. Based on contracts in place as of February 15,
2008, during 2008 approximately 64% of our gas production and
12% of our oil production will be subject to financial collar
and swap contracts or fixed-price physical delivery contracts.
|
30
Overview
of 2007 Results and Outlook
2007 was Devons best year in its
20-year
history as a public company. We achieved key operational
successes and continued to execute our strategy to increase
value per share. As a result, we delivered record amounts for
earnings, earnings per share and operating cash flow, and also
grew proved reserves to a new all-time high. Key measures of our
financial and operating performance for 2007, as well as certain
operational developments, are summarized below:
|
|
|
|
|
Production grew 12% over 2006, to 224 million Boe
|
|
|
|
Net earnings rose 27%, reaching an all-time high of
$3.6 billion
|
|
|
|
Diluted net earnings per share increased 26% to a record $8.00
per diluted share
|
|
|
|
Net cash provided by operating activities reached
$6.7 billion, representing a 11% increase over 2006
|
|
|
|
Estimated proved reserves reached a record amount of
2.5 billion Boe
|
|
|
|
Discoveries, extensions and performance revisions added
390 million Boe of proved reserves, or 17% of the
beginning-of-year proved reserves
|
|
|
|
Capital expenditures for oil and gas exploration and development
activities were $5.8 billion
|
|
|
|
The combined realized price for oil, gas and NGLs per Boe
increased 6% to $42.96
|
|
|
|
Marketing and midstream operating profit climbed to a record
$509 million
|
Operating costs increased due to the 12% growth in production,
inflationary pressure driven by increased competition for field
services and the weakened U.S. dollar compared to the
Canadian dollar. Per unit lease operating expenses increased 15%
to $8.16 per Boe.
During 2007, we used $6.2 billion of cash flow from
continuing operations along with other capital resources to fund
$6.2 billion of capital expenditures, reduce debt
obligations by $567 million, repurchase $326 million
of our common stock and pay $259 million in dividends to
our stockholders. We also ended the year with $1.7 billion
of cash and short-term investments.
From an operational perspective, we completed another successful
year with the drill-bit. We drilled 2,440 wells with an
overall 98% rate of success. This success rate enabled us to
increase our proved reserves by 9% to a record of
2.5 billion Boe at the end of 2007. We added 390 MMBoe
of proved reserves during the year with extensions, discoveries
and performance revisions, which was well in excess of the
224 MMBoe we produced during the year. Consistent with our
two-pronged operating strategy, 92% of the wells we drilled were
North American development wells.
Besides completing another successful year of drilling, we also
had several other key operational achievements during 2007. In
the Gulf of Mexico, we continued to build off prior years
successful drilling results with our deepwater exploration and
development program. We commenced production from the Merganser
field, and we also began drilling our first operated exploratory
well in the Lower Tertiary trend of the Gulf of Mexico. We also
made progress toward commercial development of our four previous
discoveries in the Lower Tertiary trend.
At our 100%-owned Jackfish thermal heavy oil project in the
Alberta oil sands, we completed construction and commenced steam
injection. Oil production from Jackfish is expected to ramp up
throughout 2008 toward a peak production target of
35,000 Bbls per day. Additionally, we began front-end
engineering and design work on an extension of our Jackfish
project. Like the first phase, this second phase of Jackfish is
also expected to eventually produce 35,000 Bbls per day.
Finally, we completed construction and fabrication of the Polvo
oil development project offshore Brazil and began producing oil
from the first of ten planned wells. Polvo, located in the
Campos basin, was discovered in 2004 and is our first operated
development project in Brazil.
31
In November 2006 and January 2007, we announced plans to divest
our operations in Egypt and West Africa, including
Equatorial Guinea, Cote dIvoire, Gabon and other countries
in the region. Divesting these properties will allow us to
redeploy our financial and intellectual capital to the
significant growth opportunities we have developed onshore in
North America and in the deepwater Gulf of Mexico. Additionally,
we will sharpen our focus in North America and concentrate our
international operations in Brazil and China, where we have
established competitive advantages.
In October 2007, we completed the sale of our operations in
Egypt and received proceeds of $341 million. As a result of
this sale, we recognized a $90 million after-tax gain in
the fourth quarter of 2007. In November 2007, we announced an
agreement to sell our operations in Gabon for
$205.5 million. We are finalizing purchase and sales
agreements and obtaining the necessary partner and government
approvals for the remaining properties in the West African
divestiture package. We are optimistic we can complete these
sales during the first half of 2008 and then primarily use the
proceeds to repay our outstanding commercial paper and revolving
credit facility borrowings and resume common stock repurchases.
Looking to 2008, we announced in February 2008 that we have
hedged a meaningful portion of our expected 2008 production with
financial price collar and swap arrangements. As of
February 15, 2008, approximately 62% of our expected 2008
gas production is subject to either price collars with a floor
price of $7.50 per MMBtu and an average ceiling price of $9.43
per MMBtu, or price swaps with an average price of $8.24 per
MMBtu. Another 2% of our expected 2008 gas production is subject
to fixed-price physical contracts. Also, as of February 15,
2008, approximately 12% of our expected 2008 oil production is
subject to price collars with a floor price of $70.00 per barrel
and an average ceiling price of $140.23 per barrel.
Additionally, our operational accomplishments in recent years
have laid the foundation for continued growth in future years,
at competitive unit costs, which we expect will continue to
create additional value for our investors. In 2008, we expect to
deliver proved reserve additions of 390 to 410 million Boe
with related capital expenditures in the range of $6.1 to
$6.4 billion. We expect production to increase
approximately 9% from 2007 to 2008, which reflects our
significant reserve additions in recent years as well as those
expected in 2008. Additionally, our exploration program exposes
us to high-impact projects in North America and international
locations that can fuel more growth in the years to come.
Results
of Operations
Revenues
Changes in oil, gas and NGL production, prices and revenues from
2005 to 2007 are shown in the following tables. The amounts for
all periods presented exclude results from our Egyptian and West
African
32
operations which are presented as discontinued operations.
Unless otherwise stated, all dollar amounts are expressed in
U.S. dollars.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007 vs
|
|
|
|
|
|
2006 vs
|
|
|
|
|
|
|
2007
|
|
|
2006(2)
|
|
|
2006
|
|
|
2005(2)
|
|
|
2005
|
|
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
55
|
|
|
|
+29
|
%
|
|
|
42
|
|
|
|
−9
|
%
|
|
|
46
|
|
Gas (Bcf)
|
|
|
863
|
|
|
|
+7
|
%
|
|
|
808
|
|
|
|
−1
|
%
|
|
|
819
|
|
NGLs (MMBbls)
|
|
|
26
|
|
|
|
+10
|
%
|
|
|
23
|
|
|
|
|
|
|
|
24
|
|
Total (MMBoe)(1)
|
|
|
224
|
|
|
|
+12
|
%
|
|
|
200
|
|
|
|
−3
|
%
|
|
|
206
|
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
63.98
|
|
|
|
+11
|
%
|
|
$
|
57.39
|
|
|
|
+49
|
%
|
|
$
|
38.64
|
|
Gas (per Mcf)
|
|
$
|
5.99
|
|
|
|
−1
|
%
|
|
$
|
6.08
|
|
|
|
−14
|
%
|
|
$
|
7.03
|
|
NGLs (per Bbl)
|
|
$
|
37.76
|
|
|
|
+18
|
%
|
|
$
|
32.10
|
|
|
|
+11
|
%
|
|
$
|
29.05
|
|
Combined (per Boe)(1)
|
|
$
|
42.96
|
|
|
|
+6
|
%
|
|
$
|
40.38
|
|
|
|
+1
|
%
|
|
$
|
39.89
|
|
Revenues ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
$
|
3,493
|
|
|
|
+44
|
%
|
|
$
|
2,434
|
|
|
|
+36
|
%
|
|
$
|
1,794
|
|
Gas
|
|
|
5,163
|
|
|
|
+5
|
%
|
|
|
4,912
|
|
|
|
−15
|
%
|
|
|
5,761
|
|
NGLs
|
|
|
970
|
|
|
|
+30
|
%
|
|
|
749
|
|
|
|
+10
|
%
|
|
|
680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,626
|
|
|
|
+19
|
%
|
|
$
|
8,095
|
|
|
|
−2
|
%
|
|
$
|
8,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007 vs
|
|
|
|
|
|
2006 vs
|
|
|
|
|
|
|
2007
|
|
|
2006(2)
|
|
|
2006
|
|
|
2005(2)
|
|
|
2005
|
|
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
19
|
|
|
|
−3
|
%
|
|
|
19
|
|
|
|
−23
|
%
|
|
|
25
|
|
Gas (Bcf)
|
|
|
635
|
|
|
|
+12
|
%
|
|
|
566
|
|
|
|
+2
|
%
|
|
|
555
|
|
NGLs (MMBbls)
|
|
|
22
|
|
|
|
+15
|
%
|
|
|
19
|
|
|
|
+3
|
%
|
|
|
18
|
|
Total (MMBoe)(1)
|
|
|
146
|
|
|
|
+10
|
%
|
|
|
132
|
|
|
|
−3
|
%
|
|
|
136
|
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
69.23
|
|
|
|
+11
|
%
|
|
$
|
62.23
|
|
|
|
+49
|
%
|
|
$
|
41.64
|
|
Gas (per Mcf)
|
|
$
|
5.89
|
|
|
|
−3
|
%
|
|
$
|
6.09
|
|
|
|
−14
|
%
|
|
$
|
7.08
|
|
NGLs (per Bbl)
|
|
$
|
36.11
|
|
|
|
+23
|
%
|
|
$
|
29.42
|
|
|
|
+10
|
%
|
|
$
|
26.68
|
|
Combined (per Boe)(1)
|
|
$
|
39.87
|
|
|
|
+1
|
%
|
|
$
|
39.31
|
|
|
|
−2
|
%
|
|
$
|
40.21
|
|
Revenues ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
$
|
1,313
|
|
|
|
+8
|
%
|
|
$
|
1,218
|
|
|
|
+15
|
%
|
|
$
|
1,062
|
|
Gas
|
|
|
3,742
|
|
|
|
+9
|
%
|
|
|
3,445
|
|
|
|
−12
|
%
|
|
|
3,929
|
|
NGLs
|
|
|
773
|
|
|
|
+41
|
%
|
|
|
548
|
|
|
|
+13
|
%
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,828
|
|
|
|
+12
|
%
|
|
$
|
5,211
|
|
|
|
−5
|
%
|
|
$
|
5,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007 vs
|
|
|
|
|
|
2006 vs
|
|
|
|
|
|
|
2007
|
|
|
2006(2)
|
|
|
2006
|
|
|
2005(2)
|
|
|
2005
|
|
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
16
|
|
|
|
+26
|
%
|
|
|
13
|
|
|
|
−2
|
%
|
|
|
13
|
|
Gas (Bcf)
|
|
|
227
|
|
|
|
−6
|
%
|
|
|
241
|
|
|
|
−8
|
%
|
|
|
261
|
|
NGLs (MMBbls)
|
|
|
4
|
|
|
|
−9
|
%
|
|
|
4
|
|
|
|
−11
|
%
|
|
|
6
|
|
Total (MMBoe)(1)
|
|
|
58
|
|
|
|
+1
|
%
|
|
|
58
|
|
|
|
−7
|
%
|
|
|
62
|
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
49.80
|
|
|
|
+6
|
%
|
|
$
|
46.94
|
|
|
|
+75
|
%
|
|
$
|
26.88
|
|
Gas (per Mcf)
|
|
$
|
6.24
|
|
|
|
+3
|
%
|
|
$
|
6.05
|
|
|
|
−13
|
%
|
|
$
|
6.95
|
|
NGLs (per Bbl)
|
|
$
|
46.07
|
|
|
|
+8
|
%
|
|
$
|
42.67
|
|
|
|
+15
|
%
|
|
$
|
37.19
|
|
Combined (per Boe)(1)
|
|
$
|
41.51
|
|
|
|
+6
|
%
|
|
$
|
39.21
|
|
|
|
+3
|
%
|
|
$
|
38.17
|
|
Revenues ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
$
|
804
|
|
|
|
+33
|
%
|
|
$
|
603
|
|
|
|
+71
|
%
|
|
$
|
353
|
|
Gas
|
|
|
1,410
|
|
|
|
−3
|
%
|
|
|
1,456
|
|
|
|
−20
|
%
|
|
|
1,814
|
|
NGLs
|
|
|
197
|
|
|
|
−2
|
%
|
|
|
201
|
|
|
|
+2
|
%
|
|
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,411
|
|
|
|
+7
|
%
|
|
$
|
2,260
|
|
|
|
−4
|
%
|
|
$
|
2,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007 vs
|
|
|
|
|
|
2006 vs
|
|
|
|
|
|
|
2007
|
|
|
2006(2)
|
|
|
2006
|
|
|
2005(2)
|
|
|
2005
|
|
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
|
20
|
|
|
|
+95
|
%
|
|
|
10
|
|
|
|
+28
|
%
|
|
|
8
|
|
Gas (Bcf)
|
|
|
1
|
|
|
|
−6
|
%
|
|
|
1
|
|
|
|
−42
|
%
|
|
|
3
|
|
NGLs (MMBbls)
|
|
|
|
|
|
|
N/M
|
|
|
|
|
|
|
|
N/M
|
|
|
|
|
|
Total (MMBoe)(1)
|
|
|
20
|
|
|
|
+92
|
%
|
|
|
10
|
|
|
|
+23
|
%
|
|
|
8
|
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
70.60
|
|
|
|
+15
|
%
|
|
$
|
61.35
|
|
|
|
+26
|
%
|
|
$
|
48.59
|
|
Gas (per Mcf)
|
|
$
|
6.22
|
|
|
|
+3
|
%
|
|
$
|
6.05
|
|
|
|
+12
|
%
|
|
$
|
5.42
|
|
NGLs (per Bbl)
|
|
$
|
|
|
|
|
N/M
|
|
|
$
|
|
|
|
|
N/M
|
|
|
$
|
|
|
Combined (per Boe)(1)
|
|
$
|
70.11
|
|
|
|
+16
|
%
|
|
$
|
60.60
|
|
|
|
+27
|
%
|
|
$
|
47.57
|
|
Revenues ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
$
|
1,376
|
|
|
|
+125
|
%
|
|
$
|
613
|
|
|
|
+61
|
%
|
|
$
|
379
|
|
Gas
|
|
|
11
|
|
|
|
−3
|
%
|
|
|
11
|
|
|
|
−35
|
%
|
|
|
18
|
|
NGLs
|
|
|
|
|
|
|
N/M
|
|
|
|
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,387
|
|
|
|
+122
|
%
|
|
$
|
624
|
|
|
|
+57
|
%
|
|
$
|
397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Gas volumes are converted to Boe or MMBoe at the rate of six Mcf
of gas per barrel of oil, based upon the approximate relative
energy content of natural gas and oil, which rate is not
necessarily indicative of the relationship of gas and oil
prices. NGL volumes are converted to Boe on a one-to-one basis
with oil. |
|
(2) |
|
All percentage changes included in this table are based on
actual figures and not the rounded figures included in this
table. |
N/M Not meaningful.
34
The average prices shown in the preceding tables include the
effect of our oil and gas price hedging activities. Following is
a comparison of our average prices with and without the effect
of hedges for each of the last three years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Oil
|
|
|
Gas
|
|
|
NGLs
|
|
|
Total
|
|
|
|
(Per Bbl)
|
|
|
(Per Mcf)
|
|
|
(Per Bbl)
|
|
|
(Per Boe)
|
|
|
Realized price without hedges
|
|
$
|
63.98
|
|
|
$
|
5.97
|
|
|
$
|
37.76
|
|
|
$
|
42.90
|
|
Cash settlements
|
|
|
|
|
|
|
0.04
|
|
|
|
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized cash price
|
|
|
63.98
|
|
|
|
6.01
|
|
|
|
37.76
|
|
|
|
43.08
|
|
Net unrealized losses
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized price with hedges
|
|
$
|
63.98
|
|
|
$
|
5.99
|
|
|
$
|
37.76
|
|
|
$
|
42.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Oil
|
|
|
Gas
|
|
|
NGLs
|
|
|
Total
|
|
|
|
(Per Bbl)
|
|
|
(Per Mcf)
|
|
|
(Per Bbl)
|
|
|
(Per Boe)
|
|
|
Realized price without hedges
|
|
$
|
57.39
|
|
|
$
|
6.03
|
|
|
$
|
32.10
|
|
|
$
|
40.19
|
|
Cash settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized cash price
|
|
|
57.39
|
|
|
|
6.03
|
|
|
|
32.10
|
|
|
|
40.19
|
|
Net unrealized gains
|
|
|
|
|
|
|
0.05
|
|
|
|
|
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized price with hedges
|
|
$
|
57.39
|
|
|
$
|
6.08
|
|
|
$
|
32.10
|
|
|
$
|
40.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
Oil
|
|
|
Gas
|
|
|
NGLs
|
|
|
Total
|
|
|
|
(Per Bbl)
|
|
|
(Per Mcf)
|
|
|
(Per Bbl)
|
|
|
(Per Boe)
|
|
|
Realized price without hedges
|
|
$
|
48.01
|
|
|
$
|
7.08
|
|
|
$
|
29.05
|
|
|
$
|
42.18
|
|
Cash settlements
|
|
|
(9.37
|
)
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
(2.29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized price with hedges
|
|
$
|
38.64
|
|
|
$
|
7.03
|
|
|
$
|
29.05
|
|
|
$
|
39.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table details the effects of changes in volumes
and prices on our oil, gas and NGL revenues between 2005 and
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
NGL
|
|
|
Total
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
2005 revenues
|
|
$
|
1,794
|
|
|
$
|
5,761
|
|
|
$
|
680
|
|
|
$
|
8,235
|
|
Changes due to volumes
|
|
|
(155
|
)
|
|
|
(77
|
)
|
|
|
(2
|
)
|
|
|
(234
|
)
|
Changes due to realized cash prices
|
|
|
795
|
|
|
|
(809
|
)
|
|
|
71
|
|
|
|
57
|
|
Changes due to net unrealized hedge gains
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 revenues
|
|
|
2,434
|
|
|
|
4,912
|
|
|
|
749
|
|
|
|
8,095
|
|
Changes due to volumes
|
|
|
700
|
|
|
|
329
|
|
|
|
76
|
|
|
|
1,105
|
|
Changes due to realized cash prices
|
|
|
359
|
|
|
|
(53
|
)
|
|
|
145
|
|
|
|
451
|
|
Changes due to net unrealized hedge losses
|
|
|
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 revenues
|
|
$
|
3,493
|
|
|
$
|
5,163
|
|
|
$
|
970
|
|
|
$
|
9,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
Revenues
2007 vs. 2006 Oil revenues increased $700 million
due to a 13 million barrel increase in production. The
increase in our 2007 oil production was primarily due to our
properties in Azerbaijan where we achieved payout of certain
carried interests in the last half of 2006. This led to a nine
million barrel increase in 2007 as compared to 2006. Production
also increased 3.5 million barrels due to increased
development activity in our
35
Lloydminster area in Canada. Also, oil sales from our Polvo
field in Brazil began during the fourth quarter of 2007, which
resulted in 0.5 million barrels of increased production.
Oil revenues increased $359 million as a result of a 11%
increase in our realized price. The average NYMEX West Texas
Intermediate index price increased 9% during the same time
period, accounting for the majority of the increase.
2006 vs. 2005 Oil revenues decreased $155 million
due to a four million barrel decrease in production. Production
lost from properties divested in 2005 caused a decrease of four
million barrels, and production declines related to our
U.S. and Canadian properties caused a decrease of three
million barrels. These decreases were partially offset by a
three million barrel increase from reaching payout of certain
carried interests in Azerbaijan.
Oil revenues increased $795 million as a result of a 49%
increase in our realized price. The expiration of oil hedges at
the end of 2005 and a 17% increase in the average NYMEX West
Texas Intermediate index price caused the increase in our
realized oil price.
Gas
Revenues
2007 vs. 2006 A 55 Bcf increase in production caused
gas revenues to increase by $329 million. Our drilling and
development program in the Barnett Shale field in north Texas
contributed 53 Bcf to the gas production increase. The June
2006 Chief Holdings LLC (Chief) acquisition also
contributed 12 Bcf of increased production. During 2007, we
also began first production from the Merganser field in the
deepwater Gulf of Mexico, which resulted in seven Bcf of
increased production. These increases and the effects of new
drilling and development in our other North American properties
were partially offset by natural production declines primarily
in Canada.
A 1% decline in our average realized price caused gas revenues
to decrease $78 million in 2007.
2006 vs. 2005 An 11 Bcf decrease in production
caused gas revenues to decrease by $77 million. Production
lost from the 2005 property divestitures caused a decrease of
35 Bcf. As a result of Hurricanes Katrina, Rita, Dennis and
Ivan which occurred in 2005, gas volumes suspended in 2006 were
three Bcf more than those suspended in 2005. These decreases
were partially offset by the June 2006 Chief acquisition, which
contributed 10 Bcf of production during the last half of
2006, and additional production from new drilling and
development in our U.S. onshore and offshore properties.
A 14% decline in average prices caused gas revenues to decrease
$772 million in 2006. The 2005 average gas price was
impacted by the supply disruptions caused by that years
hurricanes.
Marketing
and Midstream Revenues and Operating Costs and
Expenses
The details of the changes in marketing and midstream revenues,
operating costs and expenses and the resulting operating profit
between 2005 and 2007 are shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007 vs
|
|
|
|
|
|
2006 vs
|
|
|
|
|
|
|
2007
|
|
|
2006 (1)
|
|
|
2006
|
|
|
2005 (1)
|
|
|
2005
|
|
|
Marketing and midstream ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
1,736
|
|
|
|
+4
|
%
|
|
$
|
1,672
|
|
|
|
−7
|
%
|
|
$
|
1,792
|
|
Operating costs and expenses
|
|
|
1,227
|
|
|
|
−1
|
%
|
|
|
1,236
|
|
|
|
−8
|
%
|
|
|
1,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
$
|
509
|
|
|
|
+17
|
%
|
|
$
|
436
|
|
|
|
−3
|
%
|
|
$
|
450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All percentage changes included in this table are based on
actual figures and not the rounded figures included in this
table. |
36
2007 vs. 2006 Marketing and midstream revenues increased
$64 million, while operating costs and expenses decreased
$9 million, causing operating profit to increase
$73 million. Revenues increased primarily due to higher
prices realized on NGL sales.
2006 vs. 2005 Marketing and midstream revenues decreased
$120 million, and operating costs and expenses also
decreased $106 million, causing operating profit to
decrease $14 million. Both revenues and expenses in 2006
decreased primarily due to lower natural gas prices, partially
offset by the effect of higher gas pipeline throughout.
Oil,
Gas and NGL Production and Operating Expenses
The details of the changes in oil, gas and NGL production and
operating expenses between 2005 and 2007 are shown in the table
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007 vs
|
|
|
|
|
|
2006 vs
|
|
|
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
2006
|
|
|
2005(1)
|
|
|
2005
|
|
|
Production and operating expenses ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
$
|
1,828
|
|
|
|
+28
|
%
|
|
$
|
1,425
|
|
|
|
+15
|
%
|
|
$
|
1,244
|
|
Production taxes
|
|
|
340
|
|
|
|
|
|
|
|
341
|
|
|
|
+ 2
|
%
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total production and operating expenses
|
|
$
|
2,168
|
|
|
|
+23
|
%
|
|
$
|
1,766
|
|
|
|
+12
|
%
|
|
$
|
1,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and operating expenses per Boe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
$
|
8.16
|
|
|
|
+15
|
%
|
|
$
|
7.11
|
|
|
|
+18
|
%
|
|
$
|
6.03
|
|
Production taxes
|
|
|
1.52
|
|
|
|
−11
|
%
|
|
|
1.70
|
|
|
|
+ 5
|
%
|
|
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total production and operating expenses per Boe
|
|
$
|
9.68
|
|
|
|
+10
|
%
|
|
$
|
8.81
|
|
|
|
+15
|
%
|
|
$
|
7.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All percentage changes included in this table are based on
actual figures and not the rounded figures included in this
table. |
Lease
Operating Expenses (LOE)
2007 vs. 2006 LOE increased $403 million in 2007.
The largest contributor to this increase was our 12% growth in
production, which caused an increase of $168 million.
Another key contributor to the LOE increase was the continued
effects of inflationary pressure driven by increased competition
for field services. Increased demand for these services continue
to drive costs higher for materials, equipment and personnel
used in both recurring activities as well as well-workover
projects. Furthermore, changes in the exchange rate between the
U.S. and Canadian dollar also caused LOE to increase
$40 million.
2006 vs. 2005 LOE increased $181 million in 2006
largely due to higher commodity prices. Commodity price
increases in 2005 and the first half of 2006 contributed to
industry-wide inflationary pressures on materials and personnel
costs. Additionally, the availability of higher commodity prices
contributed to our decision to perform more well workovers and
maintenance projects to maintain or improve production volumes.
Commodity price increases also caused operating costs such as ad
valorem taxes, power and fuel costs to rise.
A higher Canadian-to-U.S. dollar exchange rate in 2006
caused LOE to increase $34 million. LOE also increased
$33 million due to the June 2006 Chief acquisition and the
payouts of our carried interests in Azerbaijan in the last half
of 2006. The increases in our LOE were partially offset by a
decrease of $82 million related to properties that were
sold in 2005.
The factors described above were also the primary factors
causing LOE per Boe to increase during 2006. Although we
divested properties in 2005 that had higher
per-unit
operating costs, the cost escalation largely
37
related to higher commodity prices and the weaker
U.S. dollar had a greater effect on our per unit costs than
the property divestitures.
Production
Taxes
The following table details the changes in production taxes
between 2005 and 2007. The majority of our production taxes are
assessed on our onshore domestic properties. In the U.S., most
of the production taxes are based on a fixed percentage of
revenues. Therefore, the changes due to revenues in the table
primarily relate to changes in oil, gas and NGL revenues from
our U.S. onshore properties.
|
|
|
|
|
|
|
(In millions)
|
|
|
2005 production taxes
|
|
$
|
335
|
|
Change due to revenues
|
|
|
(25
|
)
|
Change due to rate
|
|
|
31
|
|
|
|
|
|
|
2006 production taxes
|
|
|
341
|
|
Change due to revenues
|
|
|
65
|
|
Change due to rate
|
|
|
(66
|
)
|
|
|
|
|
|
2007 production taxes
|
|
$
|
340
|
|
|
|
|
|
|
2007 vs. 2006 Production taxes decreased $66 million
due to a decrease in the effective production tax rate in 2007.
Our lower production tax rates in 2007 were primarily due to an
increase in tax credits received on certain horizontal wells in
the state of Texas and the increase in Azerbaijan revenues
subsequent to the payouts of our carried interests in the last
half of 2006. Our Azerbaijan revenues are not subject to
production taxes. Therefore, the increased revenues generated in
Azerbaijan in 2007 caused our overall rate of production taxes
to decrease.
2006 vs. 2005 Production taxes increased $31 million
due to an increase in the effective production tax rate in 2006.
A new Chinese Special Petroleum Gain tax was the
primary contributor to the higher rate.
Depreciation,
Depletion and Amortization of Oil and Gas Properties
(DD&A)
DD&A of oil and gas properties is calculated by multiplying
the percentage of total proved reserve volumes produced during
the year, by the depletable base. The depletable
base represents our net capitalized investment plus future
development costs related to proved undeveloped reserves.
Generally, if reserve volumes are revised up or down, then the
DD&A rate per unit of production will change inversely.
However, if the depletable base changes, then the DD&A rate
moves in the same direction. The per unit DD&A rate is not
affected by production volumes. Absolute or total DD&A, as
opposed to the rate per unit of production, generally moves in
the same direction as production volumes. Oil and gas property
DD&A is calculated separately on a
country-by-country
basis.
The changes in our production volumes, DD&A rate per unit
and DD&A of oil and gas properties between 2005 and 2007
are shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007 vs
|
|
|
|
|
|
2006 vs
|
|
|
|
|
|
|
2007
|
|
|
2006(1)
|
|
|
2006
|
|
|
2005(1)
|
|
|
2005
|
|
|
Total production volumes (MMBoe)
|
|
|
224
|
|
|
|
+12
|
%
|
|
|
200
|
|
|
|
−3
|
%
|
|
|
206
|
|
DD&A rate ($ per Boe)
|
|
$
|
11.85
|
|
|
|
+15
|
%
|
|
$
|
10.27
|
|
|
|
+20
|
%
|
|
$
|
8.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DD&A expense ($ in millions)
|
|
$
|
2,655
|
|
|
|
+29
|
%
|
|
$
|
2,058
|
|
|
|
+16
|
%
|
|
$
|
1,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All percentage changes included in this table are based on
actual figures and not the rounded figures included in this
table. |
38
The following table details the increases and decreases in
DD&A of oil and gas properties between 2005 and 2007 due to
the changes in production volumes and DD&A rate presented
in the table above.
|
|
|
|
|
|
|
(In millions)
|
|
|
2005 DD&A
|
|
$
|
1,767
|
|
Change due to volumes
|
|
|
(51
|
)
|
Change due to rate
|
|
|
342
|
|
|
|
|
|
|
2006 DD&A
|
|
|
2,058
|
|
Change due to volumes
|
|
|
242
|
|
Change due to rate
|
|
|
355
|
|
|
|
|
|
|
2007 DD&A
|
|
$
|
2,655
|
|
|
|
|
|
|
2007 vs. 2006 The 12% production increase caused oil and
gas property related DD&A to increase $242 million. In
addition, oil and gas property related DD&A increased
$355 million due to a 15% increase in the DD&A rate.
The largest contributor to the rate increase was inflationary
pressure on both the costs incurred during 2007 as well as the
estimated development costs to be spent in future periods on
proved undeveloped reserves. Other factors contributing to the
rate increase include the transfer of previously unproved costs
to the depletable base as a result of 2007 drilling activities
and a higher Canadian-to-U.S. dollar exchange rate in 2007.
The effect of these increases was partially offset by a decrease
resulting from higher reserve estimates due to the effects of
higher 2007 year-end commodity prices.
2006 vs. 2005 The 3% production decrease caused oil and
gas property related DD&A to decrease $51 million.
However, oil and gas property related DD&A increased
$342 million due to a 20% increase in the DD&A rate.
The largest contributor to the rate increase was inflationary
pressure on both the costs incurred during 2006 as well as the
estimated development costs to be spent in future periods on
proved undeveloped reserves. Other factors contributing to the
rate increase included the June 2006 Chief acquisition and the
transfer of previously unproved costs to the depletable base as
a result of 2006 drilling activities. A reduction in reserve
estimates due to the effects of lower 2006 year-end
commodity prices also contributed to the rate increase.
General
and Administrative Expenses (G&A)
Our net G&A consists of three primary components. The
largest of these components is the gross amount of expenses
incurred for personnel costs, office expenses, professional fees
and other G&A items. The gross amount of these expenses is
partially reduced by two offsetting components. One is the
amount of G&A capitalized pursuant to the full cost method
of accounting related to exploration and development activities.
The other is the amount of G&A reimbursed by working
interest owners of properties for which we serve as the
operator. These reimbursements are received during both the
drilling and operational stages of a propertys life. The
gross amount of G&A incurred, less the amounts capitalized
and reimbursed, is recorded as net G&A in the
consolidated statements of operations. Net G&A includes
expenses related to oil, gas and NGL exploration and production
activities, as well as marketing and midstream activities. See
the following table for a summary of G&A expenses by
component.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
2007
|
|
|
vs 2006(1)
|
|
|
2006
|
|
|
vs 2005(1)
|
|
|
2005
|
|
|
|
|
|
|
($ in millions)
|
|
|
|
|
|
Gross G&A
|
|
$
|
947
|
|
|
|
+26
|
%
|
|
$
|
749
|
|
|
|
+34
|
%
|
|
$
|
560
|
|
Capitalized G&A
|
|
|
(312
|
)
|
|
|
+28
|
%
|
|
|
(243
|
)
|
|
|
+54
|
%
|
|
|
(158
|
)
|
Reimbursed G&A
|
|
|
(122
|
)
|
|
|
+12
|
%
|
|
|
(109
|
)
|
|
|
−2
|
%
|
|
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net G&A
|
|
$
|
513
|
|
|
|
+29
|
%
|
|
$
|
397
|
|
|
|
+36
|
%
|
|
$
|
291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All percentage changes included in this table are based on
actual figures and not the rounded figures included in this
table. |
39
2007 vs. 2006 Gross G&A increased $198 million.
The largest contributors to this increase were higher employee
compensation and benefits costs. These cost increases, which
were related to our continued growth and industry inflation,
caused gross G&A to increase $134 million. Of
this increase, $55 million related to higher stock
compensation. In addition, changes in the
Canadian-to-U.S. dollar exchange rate caused a
$13 million increase in costs.
2006 vs. 2005 Gross G&A increased $189 million.
Higher employee compensation and benefits costs caused
gross G&A to increase $148 million. Of this
increase, $34 million represented stock option expense
recognized pursuant to our adoption in 2006 of Statement of
Financial Accounting Standard No. 123(R), Share-Based
Payment. An additional $28 million of the increase
related to higher restricted stock compensation. In addition,
changes in the Canadian-to-U.S. dollar exchange rate caused
an $11 million increase in costs.
The factors discussed above were also the primary factors that
caused the $69 million and $85 million increases in
capitalized G&A in 2007 and 2006, respectively.
Interest
Expense
The following schedule includes the components of interest
expense between 2005 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Interest based on debt outstanding
|
|
$
|
508
|
|
|
$
|
486
|
|
|
$
|
507
|
|
Capitalized interest
|
|
|
(102
|
)
|
|
|
(79
|
)
|
|
|
(70
|
)
|
Other interest
|
|
|
24
|
|
|
|
14
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
$
|
430
|
|
|
$
|
421
|
|
|
$
|
533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest based on debt outstanding increased $22 million
from 2006 to 2007. This increase was largely due to higher
average outstanding amounts for commercial paper and credit
facility borrowings in 2007 than in 2006, partially offset by
the effects of repaying various maturing notes in 2007 and 2006.
Interest based on debt outstanding decreased $21 million
from 2005 to 2006 primarily due to the repayment of various
maturing notes in 2005 and 2006, partially offset by an increase
in commercial paper borrowings during 2006 to fund the June 2006
Chief acquisition.
Capitalized interest increased from 2005 to 2007 primarily due
to higher cumulative costs related to the development of the
second phase of our Jackfish heavy oil development project in
Canada and the construction of the related Access Pipeline.
Higher development costs in the Gulf of Mexico and Brazil also
contributed to the increase.
During 2005, we redeemed our $400 million 6.75% notes
due March 15, 2011 and our zero coupon convertible senior
debentures prior to their scheduled maturity dates. The other
interest category in the table above includes $81 million
in 2005 related to these early retirements.
Change
in Fair Value of Financial Instruments
The details of the changes in fair value of financial
instruments between 2005 and 2007 are shown in the table below.
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Losses (gains) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Option embedded in exchangeable debentures
|
|
$
|
248
|
|
|
$
|
181
|
|
|
$
|
54
|
|
Chevron common stock
|
|
|
(281
|
)
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
(4
|
)
|
Non-qualifying commodity hedges
|
|
|
|
|
|
|
|
|
|
|
39
|
|
Ineffectiveness of commodity hedges
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in fair value of financial instruments
|
|
$
|
(34
|
)
|
|
$
|
178
|
|
|
$
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The change in the fair value of the embedded option relates to
the debentures exchangeable into shares of Chevron common stock.
These unrealized losses were caused primarily by increases in
the price of Chevrons common stock.
Effective January 1, 2007 as a result of our adoption of
Financial Accounting Standard No. 159, The Fair Value
Option for Financial Assets and Financial
Liabilities Including an Amendment of FASB Statement
No. 115, we began recognizing unrealized gains and
losses on our investment in Chevron common stock in net earnings
rather than as part of other comprehensive income. The change in
fair value of our investment in Chevron common stock resulted
from an increase in the price of Chevrons common stock
during 2007.
In 2005, we recognized a $39 million loss on certain oil
derivative financial instruments that no longer qualified for
hedge accounting because the hedged production exceeded actual
and projected production under these contracts. The lower than
expected production was caused primarily by hurricanes that
affected offshore production in the Gulf of Mexico.
Reduction
of Carrying Value of Oil and Gas Properties
During 2006 and 2005, we reduced the carrying value of certain
of our oil and gas properties due to full cost ceiling
limitations and unsuccessful exploratory activities. A detailed
description of how full cost ceiling limitations are determined
is included in the Critical Accounting Policies and
Estimates section of this report. A summary of these
reductions and additional discussion is provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Net of
|
|
|
|
|
|
Net of
|
|
|
|
Gross
|
|
|
Taxes
|
|
|
Gross
|
|
|
Taxes
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
Brazil unsuccessful exploratory reduction
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
42
|
|
|
$
|
42
|
|
Russia ceiling test reduction
|
|
|
20
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
36
|
|
|
$
|
26
|
|
|
$
|
42
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
Reductions
During the second quarter of 2006, we drilled two unsuccessful
exploratory wells in Brazil and determined that the capitalized
costs related to these two wells should be impaired. Therefore,
in the second quarter of 2006, we recognized a $16 million
impairment of our investment in Brazil equal to the costs to
drill the two dry holes and a proportionate share of
block-related costs. There was no tax benefit related to this
impairment. The two wells were unrelated to our Polvo
development project in Brazil.
As a result of a decline in projected future net cash flows, the
carrying value of our Russian properties exceeded the full cost
ceiling by $10 million at the end of the third quarter of
2006. Therefore, we recognized a $20 million reduction of
the carrying value of our oil and gas properties in Russia,
offset by a $10 million deferred income tax benefit.
41
2005
Reduction
Prior to the fourth quarter of 2005, we were capitalizing the
costs of previous unsuccessful efforts in Brazil pending the
determination of whether proved reserves would be recorded in
Brazil. At the end of 2005, it was expected that a small initial
portion of the proved reserves ultimately expected at Polvo
would be recorded in 2006. Based on preliminary estimates
developed in the fourth quarter of 2005, the value of this
initial partial booking of proved reserves was not sufficient to
offset the sum of the related proportionate Polvo costs plus the
costs of the previous unrelated unsuccessful efforts. Therefore,
we determined that the prior unsuccessful costs unrelated to the
Polvo project should be impaired. These costs totaled
approximately $42 million. There was no tax benefit related
to this Brazilian impairment.
Other
Income, Net
The following schedule includes the components of other income
between 2005 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Interest and dividend income
|
|
$
|
89
|
|
|
$
|
100
|
|
|
$
|
95
|
|
Net gain on sales of non-oil and gas property and equipment
|
|
|
1
|
|
|
|
5
|
|
|
|
150
|
|
Loss on derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
(48
|
)
|
Other
|
|
|
8
|
|
|
|
10
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
98
|
|
|
$
|
115
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income decreased from 2006 to 2007
primarily due to a decrease in income-earning cash and
investment balances, partially offset by an increase in the
dividend rate on our investment in Chevron common stock.
Interest and dividend income increased from 2005 to 2006
primarily due to an increase in cash and short-term investment
balances and higher interest rates.
During 2005, we sold certain non-core midstream assets for a net
gain of $150 million. Also during 2005, we incurred a
$55 million loss on certain commodity hedges that no longer
qualified for hedge accounting and were settled prior to the end
of their original term. These hedges related to U.S. and
Canadian oil production from properties sold as part of our 2005
property divestiture program. This loss was partially offset by
a $7 million gain related to interest rate swaps that were
settled prior to the end of their original term in conjunction
with the early redemption of the $400 million
6.75% senior notes in 2005.
Income
Taxes
The following table presents our total income tax expense
related to continuing operations and a reconciliation of our
effective income tax rate to the U.S. statutory income tax
rate for each of the past three years. The primary factors
causing our effective rates to vary from 2005 to 2007, and
differ from the U.S. statutory rate, are discussed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Total income tax expense (In millions)
|
|
$
|
1,078
|
|
|
$
|
936
|
|
|
$
|
1,481
|
|
U.S. statutory income tax rate
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
Canadian statutory rate reductions
|
|
|
(6
|
)%
|
|
|
(7
|
)%
|
|
|
|
|
Texas income-based tax
|
|
|
|
|
|
|
1
|
%
|
|
|
|
|
Repatriation of earnings
|
|
|
|
|
|
|
|
|
|
|
1
|
%
|
Other, primarily taxation on foreign operations
|
|
|
(3
|
)%
|
|
|
(3
|
)%
|
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
26
|
%
|
|
|
26
|
%
|
|
|
34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
In 2007, 2006 and 2005, deferred income taxes were reduced
$261 million, $243 million and $14 million,
respectively, due to successive Canadian statutory rate
reductions that were enacted in each such year.
In 2006, deferred income taxes increased $39 million due to
the effect of a new income-based tax enacted by the state of
Texas that replaced a previous franchise tax. The new tax was
effective January 1, 2007.
In 2005, we recognized $28 million of taxes related to our
repatriation of $545 million to the United States. The
cash was repatriated to take advantage of U.S. tax
legislation that allowed qualifying companies to repatriate cash
from foreign operations at a reduced income tax rate.
Substantially all of the cash repatriated by us in 2005 related
to prior earnings of our Canadian subsidiary.
Earnings
From Discontinued Operations
In November 2006 and January 2007, we announced our plans to
divest our operations in Egypt and West Africa, including
Equatorial Guinea, Cote dIvoire, Gabon and other countries
in the region. Pursuant to accounting rules for discontinued
operations, we have classified all 2007 and prior period amounts
related to our operations in Egypt and West Africa as
discontinued operations.
In October 2007, we completed the sale of our Egyptian
operations and received proceeds of $341 million. As a
result of this sale, we recognized a $90 million after-tax
gain in the fourth quarter of 2007. In November 2007, we
announced an agreement to sell our operations in Gabon for
$205.5 million. We are finalizing purchase and sales
agreements and obtaining the necessary partner and government
approvals for the remaining properties in the West African
divestiture package. We are optimistic we can complete these
sales during the first half of 2008.
Following are the components of earnings from discontinued
operations between 2005 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Earnings from discontinued operations before income taxes
|
|
$
|
696
|
|
|
$
|
464
|
|
|
$
|
173
|
|
Income tax expense
|
|
|
236
|
|
|
|
252
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
$
|
460
|
|
|
$
|
212
|
|
|
$
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 vs. 2006 Earnings from discontinued operations
increased $248 million in 2007. In addition to variances
caused by changes in production volumes and realized prices, our
earnings from discontinued operations in 2007 were impacted by
other significant factors. Pursuant to accounting rules for
discontinued operations, we ceased recording DD&A in
November 2006 related to our Egyptian operations and in January
2007 related to our West African operations. This reduction in
DD&A caused earnings from discontinued operations to
increase $119 million in 2007. Earnings in 2007 also
benefited from the $90 million gain from the sale of our
Egyptian operations.
In addition, earnings from discontinued operations increased
$90 million in 2007 due to the net effect of reductions in
carrying value in 2006 and 2007. Our earnings in 2007 were
reduced by $13 million from these reductions, compared to
$103 million of reductions recorded in 2006. Due to
unsuccessful drilling activities in Nigeria, in the first
quarter of 2006, we recognized an $85 million impairment of
our investment in Nigeria equal to the costs to drill two dry
holes and a proportionate share of block-related costs. There
was no income tax benefit related to this impairment. As a
result of unsuccessful exploratory activities in Egypt during
2006, the net book value of our Egyptian oil and gas properties,
less related deferred income taxes, exceeded the ceiling by
$18 million as of the end of September 30, 2006.
Therefore, in 2006 we recognized an $18 million after-tax
loss ($31 million pre-tax). In the second quarter of 2007,
based on drilling activities in Nigeria, we recognized a
$13 million after-tax loss ($64 million pre-tax).
2006 vs. 2005 Earnings from discontinued operations
increased $179 million in 2006. This increase was largely
due to an increase in realized crude oil prices, partially
offset by a 19% decline in oil production.
43
In addition, earnings from discontinued operations increased
$16 million due to the net effect of a $119 million
after-tax impairment of our investment in Angola in 2005,
partially offset by the 2006 Nigerian and Egyptian impairments
totaling $103 million as described above. Our interests in
Angola were acquired through the 2003 Ocean Energy merger, and
our Angolan drilling program discovered no proven reserves.
After drilling three unsuccessful wells in the fourth quarter of
2005, we determined that all of the Angolan capitalized costs
should be impaired. As a result, we recognized a
$170 million impairment with a $51 million related tax
benefit.
Capital
Resources, Uses and Liquidity
The following discussion of capital resources, uses and
liquidity should be read in conjunction with the consolidated
financial statements included in Financial Statements and
Supplementary Data.
Sources
and Uses of Cash
The following table presents the sources and uses of our cash
and cash equivalents from 2005 to 2007. The table presents
capital expenditures on a cash basis. Therefore, these amounts
differ from the amounts of capital expenditures, including
accruals, that are referred to elsewhere in this document.
Additional discussion of these items follows the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Sources of cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow continuing operations
|
|
$
|
6,162
|
|
|
$
|
5,374
|
|
|
$
|
5,297
|
|
Sales of property and equipment
|
|
|
76
|
|
|
|
40
|
|
|
|
2,151
|
|
Net credit facility borrowings
|
|
|
1,450
|
|
|
|
|
|
|
|
|
|
Net commercial paper borrowings
|
|
|
|
|
|
|
1,808
|
|
|
|
|
|
Net decrease in short-term investments
|
|
|
202
|
|
|
|
106
|
|
|
|
287
|
|
Stock option exercises
|
|
|
91
|
|
|
|
73
|
|
|
|
124
|
|
Other
|
|
|
44
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sources of cash and cash equivalents
|
|
|
8,025
|
|
|
|
7,437
|
|
|
|
7,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uses of cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(6,158
|
)
|
|
|
(7,346
|
)
|
|
|
(3,813
|
)
|
Net commercial paper repayments
|
|
|
(804
|
)
|
|
|
|
|
|
|
|
|
Debt repayments
|
|
|
(567
|
)
|
|
|
(862
|
)
|
|
|
(1,258
|
)
|
Repurchases of common stock
|
|
|
(326
|
)
|
|
|
(253
|
)
|
|
|
(2,263
|
)
|
Dividends
|
|
|
(259
|
)
|
|
|
(209
|
)
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total uses of cash and cash equivalents
|
|
|
(8,114
|
)
|
|
|
(8,670
|
)
|
|
|
(7,480
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) from continuing operations
|
|
|
(89
|
)
|
|
|
(1,233
|
)
|
|
|
379
|
|
Increase from discontinued operations
|
|
|
655
|
|
|
|
370
|
|
|
|
38
|
|
Effect of foreign exchange rates
|
|
|
51
|
|
|
|
13
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
617
|
|
|
$
|
(850
|
)
|
|
$
|
454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
1,373
|
|
|
$
|
756
|
|
|
$
|
1,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments at end of year
|
|
$
|
372
|
|
|
$
|
574
|
|
|
$
|
680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Cash Flow Continuing Operations
Net cash provided by operating activities (operating cash
flow) continued to be our primary source of capital and
liquidity in 2007. Changes in operating cash flow are largely
due to the same factors that affect
44
our net earnings, with the exception of those earnings changes
due to such noncash expenses as DD&A, financial instrument
fair value changes, property impairments and deferred income tax
expense. As a result, our operating cash flow increased in 2007
primarily due to the increase in earnings as discussed in the
Results of Operations section of this report.
During 2007 and 2006, operating cash flow was primarily used to
fund our capital expenditures. Excluding the $2.0 billion
Chief acquisition in June 2006, our operating cash flow was
sufficient to fund our 2007 and 2006 capital expenditures.
During 2005, operating cash flow was sufficient to fund our 2005
capital expenditures and $1.3 billion of debt repayments.
Other
Sources of Cash
As needed, we utilize cash on hand and access our available
credit under our credit facilities and commercial paper program
as sources of cash to supplement our operating cash flow.
Additionally, we invest in highly liquid, short-term investments
to maximize our income on available cash balances. As needed, we
may reduce such short-term investment balances to further
supplement our operating cash flow.
During 2007, we borrowed $1.5 billion under our unsecured
revolving line of credit and reduced our short-term investment
balances by $202 million. We also received
$341 million of proceeds from the sale of our Egyptian
operations. These sources of cash were used primarily to fund
net commercial paper repayments, long-term debt repayments,
common stock repurchases and dividends on common and preferred
stock.
During 2006, we borrowed $1.8 billion under our commercial
paper program and reduced our short-term investment balances by
$106 million. These sources of cash were largely used to
fund the $2.0 billion acquisition of Chief in June 2006.
Also during 2006, we supplemented operating cash flow with cash
on hand, which was used to fund scheduled long-term debt
maturities, common stock repurchases and dividends on common and
preferred stock.
During 2005, we generated $2.2 billion in pre-tax proceeds
from sales of property and equipment. These consisted of
$2.0 billion related to the sale of non-core oil and gas
properties and $164 million related to the sale of non-core
midstream assets. Net of related income taxes, these proceeds
were $2.0 billion. During 2005, we also reduced short-term
investment balances by $287 million. These sources of cash
were used primarily to repurchase $2.3 billion of common
stock.
Capital
Expenditures
Our capital expenditures consist of amounts related to our oil
and gas exploration and development operations, our midstream
operations and other corporate activities. The vast majority of
our capital expenditures are for the acquisition, drilling or
development of oil and gas properties, which totaled
$5.7 billion, $6.8 billion and $3.6 billion in
2007, 2006 and 2005, respectively. The 2006 capital expenditures
included $2.0 billion related to the acquisition of the
Chief properties. Excluding the effect of the Chief acquisition,
the increase in such capital expenditures from 2005 to 2007 was
due to inflationary pressure driven by increased competition for
field services and increased drilling activities in the Barnett
Shale, Gulf of Mexico, Carthage and Groesbeck areas of the
United States. Additionally, capital expenditures also increased
on our properties in Azerbaijan where we achieved payout of
certain carried interests in the last half of 2006.
Our capital expenditures for our midstream operations are
primarily for the construction and expansion of natural gas
processing plants, natural gas pipeline systems and oil
pipelines. These midstream facilities exist primarily to support
our oil and gas development operations. Such expenditures were
$371 million, $357 million and $121 million in
2007, 2006 and 2005, respectively. The majority of our midstream
expenditures from 2005 to 2007 have related to development
activities in the Barnett Shale, the Woodford Shale in eastern
Oklahoma and Jackfish in Canada.
Debt
Repayments
During 2007, we repaid the $400 million 4.375% notes,
which matured on October 1, 2007. Also during 2007, certain
holders of exchangeable debentures exercised their option to
exchange their debentures for shares
45
of Chevron common stock prior to the debentures
August 15, 2008 maturity date. We have the option, in lieu
of delivering shares of Chevron common stock, to pay exchanging
debenture holders an amount of cash equal to the market value of
Chevron common stock. We paid $167 million in cash to
debenture holders who exercised their exchange rights. This
amount included the retirement of debentures with a book value
of $105 million and a $62 million reduction of the
related embedded derivative options balance.
During 2006, we retired the $500 million 2.75% notes
and the $178 million ($200 million Canadian) 6.55%. We
also repaid $180 million of debt acquired in the Chief
acquisition.
During 2005, we spent $0.8 billion to retire zero coupon
convertible debentures due in 2020 and $400 million
6.75% notes due in 2011 before their scheduled maturity
dates. We also spent $0.4 billion to repay various notes
that matured in 2005.
Repurchases
of Common Stock
During the three-year period ended December 31, 2007, we
repurchased 55.2 million shares at a total cost of
$2.8 billion, or $51.49 per share, under various repurchase
programs. During 2007, we repurchased 4.1 million shares at
a cost of $326 million, or $79.80 per share. During 2006,
we repurchased 4.2 million shares at a cost of
$253 million, or $59.61 per share. During 2005, we
repurchased 46.9 million shares at a cost of
$2.3 billion, or $48.28 per share.
Dividends
Our common stock dividends were $249 million,
$199 million and $136 million in 2007, 2006 and 2005,
respectively. We also paid $10 million of preferred stock
dividends in 2007, 2006 and 2005. The increases in common stock
dividends from 2005 to 2007 were primarily related to 25% and
50% increases in the quarterly dividend rate in the first
quarters of 2007 and 2006, respectively. The increase from 2005
to 2006 was partially offset by a decrease in outstanding shares
due to share repurchases.
Liquidity
Historically, our primary source of capital and liquidity has
been operating cash flow. Additionally, we maintain revolving
lines of credit and a commercial paper program, which can be
accessed as needed to supplement operating cash flow. Other
available sources of capital and liquidity include the issuance
of equity securities and long-term debt. During 2008, another
major source of liquidity will be proceeds from the sales of our
operations in West Africa. We expect the combination of these
sources of capital will be more than adequate to fund future
capital expenditures, debt repayments, common stock repurchases,
and other contractual commitments as discussed later in this
section.
Operating
Cash Flow
Our operating cash flow has increased approximately 16% since
2005, reaching a total of $6.2 billion in 2007. We expect
operating cash flow to continue to be our primary source of
liquidity. Our operating cash flow is sensitive to many
variables, the most volatile of which is pricing of the oil,
natural gas and NGLs we produce. Prices for these commodities
are determined primarily by prevailing market conditions.
Regional and worldwide economic activity, weather and other
substantially variable factors influence market conditions for
these products. These factors are beyond our control and are
difficult to predict.
We periodically deem it appropriate to mitigate some of the risk
inherent in oil and natural gas prices. Accordingly, we have
utilized price collars to set minimum and maximum prices on a
portion of our production. We have also utilized various price
swap contracts and fixed-price physical delivery contracts to
fix the price to be received for a portion of future oil and
natural gas production. Based on contracts in place as of
February 15, 2008, in 2008 approximately 64% of our
estimated natural gas production and 12% of our estimated oil
production are subject to either price collars, swaps or
fixed-price contracts. The key terms of these contracts are
summarized in Item 7A. Quantitative and Qualitative
Disclosures about Market Risk.
46
Commodity prices can also affect our operating cash flow through
an indirect effect on operating expenses. Significant commodity
price increases, as experienced in recent years, can lead to an
increase in drilling and development activities. As a result,
the demand and cost for people, services, equipment and
materials may also increase, causing a negative impact on our
cash flow.
Credit
Availability
We have two revolving lines of credit and a commercial paper
program, which we can access to provide liquidity. At
December 31, 2007, our total available borrowing capacity
was $1.3 billion.
Our $2.5 billion five-year, syndicated, unsecured revolving
line of credit (the Senior Credit Facility) matures
on April 7, 2012, and all amounts outstanding will be due
and payable at that time unless the maturity is extended. Prior
to each April 7 anniversary date, we have the option to extend
the maturity of the Senior Credit Facility for one year, subject
to the approval of the lenders.
The Senior Credit Facility includes a five-year revolving
Canadian subfacility in a maximum amount of
U.S. $500 million. Amounts borrowed under the Senior
Credit Facility may, at our election, bear interest at various
fixed rate options for periods of up to twelve months. Such
rates are generally less than the prime rate. However, we may
elect to borrow at the prime rate. As of December 31, 2007,
there were $1.4 billion of borrowings under the Senior
Credit Facility at an average rate of 5.27%.
On August 7, 2007, we established a new $1.5 billion
364-day,
syndicated, unsecured revolving senior credit facility (the
Short-Term Facility). This facility provides us with
provisional interim liquidity until we receive the proceeds from
divestitures of assets in West Africa. The Short-Term Facility
was also used to support an increase in our commercial paper
program from $2 billion to $3.5 billion.
The Short-Term Facility matures on August 5, 2008. At that
time, all amounts outstanding will be due and payable unless the
maturity is extended. Prior to August 5, 2008, we have the
option to convert any outstanding principal amount of loans
under the Short-Term Facility to a term loan, which will be
repayable in a single payment on August 4, 2009.
Amounts borrowed under the Short-Term Facility bear interest at
various fixed rate options for periods of up to 12 months.
Such rates are generally less than the prime rate. We may also
elect to borrow at the prime rate. As of December 31, 2007,
there were no borrowings under the Short-Term Facility.
We also have access to short-term credit under our commercial
paper program. Total borrowings under the commercial paper
program may not exceed $3.5 billion. Also, any borrowings
under the commercial paper program reduce available capacity
under the Senior Credit Facility or the Short-Term Facility on a
dollar-for-dollar basis. Commercial paper debt generally has a
maturity of between one and 90 days, although it can have a
maturity of up to 365 days, and bears interest at rates
agreed to at the time of the borrowing. The interest rate is
based on a standard index such as the Federal Funds Rate, LIBOR,
or the money market rate as found on the commercial paper
market. As of December 31, 2007, we had $1.0 billion
of commercial paper debt outstanding at an average rate of 5.07%.
The Senior Credit Facility and Short-Term Facility contain only
one material financial covenant. This covenant requires our
ratio of total funded debt to total capitalization to be less
than 65%. The credit agreement contains definitions of total
funded debt and total capitalization that include adjustments to
the respective amounts reported in our consolidated financial
statements. As defined in the agreement, total funded debt
excludes the debentures that are exchangeable into shares of
Chevron Corporation common stock. Also, total capitalization is
adjusted to add back noncash financial writedowns such as full
cost ceiling impairments or goodwill impairments. As of
December 31, 2007, we were in compliance with this
covenant. Our debt-to-capitalization ratio at December 31,
2007, as calculated pursuant to the terms of the agreement, was
23.8%.
Our access to funds from the Senior Credit Facility and
Short-Term Facility is not restricted under any material
adverse effect clauses. It is not uncommon for credit
agreements to include such clauses. These clauses can remove the
obligation of the banks to fund the credit line if any condition
or event would reasonably be expected to have a material and
adverse effect on the borrowers financial condition,
operations,
47
properties or business considered as a whole, the
borrowers ability to make timely debt payments, or the
enforceability of material terms of the credit agreement. While
our credit facilities include covenants that require us to
report a condition or event having a material adverse effect,
the obligation of the banks to fund the credit facilities is not
conditioned on the absence of a material adverse effect.
Debt
Ratings
We receive debt ratings from the major ratings agencies in the
United States. In determining our debt ratings, the agencies
consider a number of items including, but not limited to, debt
levels, planned asset sales, near-term and long-term production
growth opportunities and capital allocation challenges.
Liquidity, asset quality, cost structure, reserve mix, and
commodity pricing levels are also considered by the rating
agencies. Our current debt ratings are BBB with a positive
outlook by Standard & Poors, Baa1 with a stable
outlook by Moodys and BBB with a positive outlook by Fitch.
There are no rating triggers in any of our
contractual obligations that would accelerate scheduled
maturities should our debt rating fall below a specified level.
Our cost of borrowing under our Senior Credit Facility and
Short-Term Facility is predicated on our corporate debt rating.
Therefore, even though a ratings downgrade would not accelerate
scheduled maturities, it would adversely impact the interest
rate on any borrowings under our credit facilities. Under the
terms of the Senior Credit Facility and the Short-Term Facility,
a one-notch downgrade would increase the fully-drawn borrowing
costs for the credit facilities from LIBOR plus 35 basis
points to a new rate of LIBOR plus 45 basis points. A
ratings downgrade could also adversely impact our ability to
economically access debt markets in the future. As of
December 31, 2007, we were not aware of any potential
ratings downgrades being contemplated by the rating agencies.
Capital
Expenditures
In February 2008, we provided guidance for our 2008 capital
expenditures, which are expected to range from $6.6 billion
to $7.0 billion. This represents the largest planned use of
our 2008 operating cash flow, with the high end of the range
being 13% higher than our 2007 capital expenditures. To a
certain degree, the ultimate timing of these capital
expenditures is within our control. Therefore, if oil and
natural gas prices fluctuate from current estimates, we could
choose to defer a portion of these planned 2008 capital
expenditures until later periods, or accelerate capital
expenditures planned for periods beyond 2008 to achieve the
desired balance between sources and uses of liquidity. Based
upon current oil and natural gas price expectations for 2008 and
the commodity price collars, swaps and fixed-price contracts we
have in place, we anticipate having adequate capital resources
to fund our 2008 capital expenditures.
Common
Stock Repurchase Programs
We have an ongoing, annual stock repurchase program to minimize
dilution resulting from restricted stock issued to, and options
exercised by, employees. In 2008, the repurchase program
authorizes the repurchase of up to 4.8 million shares or a
cost of $422 million, whichever amount is reached first.
In anticipation of the completion of our West African
divestitures, our Board of Directors has approved a separate
program to repurchase up to 50 million shares. This program
expires on December 31, 2009.
Exchangeable
Debentures
As of December 31, 2007, our outstanding debt included
debentures that are exchangeable for Chevron common stock. These
debentures have a scheduled maturity date of August 15,
2008. Although these debentures are now due within one year, we
continue to classify this debt as long-term because we have the
intent and ability to refinance these debentures on a long-term
basis with the available capacity under our existing credit
facilities or other long-term financing arrangements.
48
Canadian
Royalties
On October 25, 2007, the Alberta government proposed
increases to the royalty rates on oil and natural gas production
beginning in 2009. We believe this proposal would reduce future
earnings and cash flows from our oil and gas properties located
in Alberta. Additionally, assuming all other factors are equal,
higher royalty rates would likely result in lower levels of
capital investment in Alberta relative to our other areas of
operation. However, the magnitude of the potential impact, which
will depend on the final form of enacted legislation and other
factors that impact the relative expected economic returns of
capital projects, cannot be reasonably estimated at this time.
Contractual
Obligations
A summary of our contractual obligations as of December 31,
2007, is provided in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
1-3
|
|
|
3-5
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
|
(In millions)
|
|
|
Long-term debt(1)
|
|
$
|
7,908
|
|
|
$
|
1,004
|
|
|
$
|
177
|
|
|
$
|
4,202
|
|
|
$
|
2,525
|
|
Interest expense(2)
|
|
|
5,412
|
|
|
|
508
|
|
|
|
708
|
|
|
|
545
|
|
|
|
3,651
|
|
Drilling and facility obligations(3)
|
|
|
3,935
|
|
|
|
983
|
|
|
|
1,254
|
|
|
|
747
|
|
|
|
951
|
|
Asset retirement obligations(4)
|
|
|
1,362
|
|
|
|
91
|
|
|
|
138
|
|
|
|
128
|
|
|
|
1,005
|
|
Firm transportation agreements(5)
|
|
|
1,040
|
|
|
|
170
|
|
|
|
329
|
|
|
|
234
|
|
|
|
307
|
|
Lease obligations(6)
|
|
|
578
|
|
|
|
104
|
|
|
|
166
|
|
|
|
125
|
|
|
|
183
|
|
Other
|
|
|
134
|
|
|
|
71
|
|
|
|
59
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,369
|
|
|
$
|
2,931
|
|
|
$
|
2,831
|
|
|
$
|
5,985
|
|
|
$
|
8,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Except for our debentures exchangeable into Chevron common
stock, long-term debt amounts represent scheduled maturities of
our debt obligations at December 31, 2007, excluding
$20 million of net premiums included in the carrying value
of debt. Although the maturity date of the exchangeable
debentures is August 2008, we have the ability and intent to
refinance these borrowings under our credit facilities or other
long-term arrangements. Therefore, the $652 million face
value of outstanding exchangeable debentures is included in the
3-5 Years amount. As of December 31, 2007,
we owned approximately 14.2 million shares of Chevron
common stock. The majority of these shares are held for possible
exchange when holders elect to exchange their debentures. |
|
|
|
The Less than 1 Year amount represents our
short-term commercial paper borrowings. The
3-5 Years amount includes $1.4 billion of
borrowings against our Senior Credit Facility. We intend to use
the proceeds from the sales of West African assets to repay our
outstanding commercial paper and credit facility borrowings.
Also, $198 million of letters of credit that have been
issued by commercial banks on our behalf are excluded from the
table. The majority of these letters of credit, if funded, would
become borrowings under our credit facilities. Most of these
letters of credit have been granted by financial institutions to
support our international and Canadian drilling commitments. |
|
(2) |
|
Interest expense amounts represent the scheduled fixed-rate and
variable-rate cash payments related to our debt. Interest on our
variable-rate debt was estimated based upon expected future
interest rates as of December 31, 2007. |
|
(3) |
|
Drilling and facility obligations represent contractual
agreements with third party service providers to procure
drilling rigs and other related services for developmental and
exploratory drilling and facilities construction. Included in
the $3.9 billion total is $2.4 billion that relates to
long-term contracts for three deepwater drilling rigs and
certain other contracts for onshore drilling and facility
obligations in which drilling or facilities construction has not
commenced. The $2.4 billion represents the gross commitment
under these contracts. Our ultimate payment for these
commitments will be reduced by the amounts billed to our working
interest partners. Payments for these commitments, net of
amounts billed to partners, will |
49
|
|
|
|
|
be capitalized as a component of oil and gas properties. Also
included in the $3.9 billion total is $144 million of
drilling and facility obligations related to our discontinued
operations. |
|
(4) |
|
Asset retirement obligations represent estimated discounted
costs for future dismantlement, abandonment and rehabilitation
costs. These obligations are recorded as liabilities on our
December 31, 2007 balance sheet. Included in the
$1.4 billion total is $44 million of asset retirement
obligations related to our discontinued operations. |
|
(5) |
|
Firm transportation agreements represent ship or pay
arrangements whereby we have committed to ship certain volumes
of oil, gas and NGLs for a fixed transportation fee. We have
entered into these agreements to aid the movement of our
production to market. We expect to have sufficient production to
utilize the majority of these transportation services. |
|
(6) |
|
Lease obligations consist of operating leases for office space
and equipment, an offshore platform spar and FPSOs. Office
and equipment leases represent non-cancelable leases for office
space and equipment used in our daily operations. |
|
|
|
We have an offshore platform spar that is being used in the
development of the Nansen field in the Gulf of Mexico.
This spar is subject to a
20-year
lease and contains various options whereby we may purchase the
lessors interests in the spars. We have guaranteed that
the spar will have a residual value at the end of the term equal
to at least 10% of the fair value of the spar at the inception
of the lease. The total guaranteed value is $14 million in
2022. However, such amount may be reduced under the terms of the
lease agreements. In 2005, we sold our interests in the Boomvang
field in the Gulf of Mexico, which has a spar lease with terms
similar to those of the Nansen lease. As a result of the sale,
we are subleasing the Boomvang Spar. The table above does not
include any amounts related to the Boomvang spar lease. However,
if the sublessee were to default on its obligation, we would
continue to be obligated to pay the periodic lease payments and
any guaranteed value required at the end of the term. |
|
|
|
We also lease two FPSOs that are being used in the Panyu
project offshore China and the Polvo project offshore Brazil.
The Panyu FPSO lease term expires in September 2009. The Polvo
FPSO lease term expires in 2014. |
Pension
Funding and Estimates
Funded Status. As compared to the
projected benefit obligation, our qualified and
nonqualified defined benefit plans were underfunded by
$230 million and $178 million at December 31,
2007 and 2006, respectively. A detailed reconciliation of the
2007 changes to our underfunded status is included in
Note 6 to the accompanying consolidated financial
statements. Of the $230 million underfunded status at the
end of 2007, $198 million is attributable to various
nonqualified defined benefit plans that have no plan assets.
However, we have established certain trusts to fund the benefit
obligations of such nonqualified plans. As of December 31,
2007, these trusts had investments with a fair value of
$59 million. The value of these trusts is included in
noncurrent other assets in our accompanying consolidated balance
sheets.
As compared to the accumulated benefit obligation,
our qualified defined benefit plans were overfunded by
$62 million at December 31, 2007. The accumulated
benefit obligation differs from the projected benefit obligation
in that the former includes no assumption about future
compensation levels. Our current intentions are to provide
sufficient funding in future years to ensure the accumulated
benefit obligation remains fully funded. The actual amount of
contributions required during this period will depend on
investment returns from the plan assets and payments made to
participants. Required contributions also depend upon changes in
actuarial assumptions made during the same period, particularly
the discount rate used to calculate the present value of the
accumulated benefit obligation. For 2008, we anticipate the
accumulated benefit obligation will remain fully funded without
contributing to our qualified defined benefit plans. Therefore,
we dont expect to contribute to the plans during 2008.
Pension Estimate Assumptions. Our pension
expense is recognized on an accrual basis over employees
approximate service periods and is generally calculated
independent of funding decisions or requirements. We recognized
expense for our defined benefit pension plans of
$41 million, $31 million and $26 million in 2007,
2006 and 2005, respectively. We estimate that our pension
expense will approximate $61 million in 2008.
50
The calculation of pension expense and pension liability
requires the use of a number of assumptions. Changes in these
assumptions can result in different expense and liability
amounts, and future actual experience can differ from the
assumptions. We believe that the two most critical assumptions
affecting pension expense and liabilities are the expected
long-term rate of return on plan assets and the assumed discount
rate.
We assumed that our plan assets would generate a long-term
weighted average rate of return of 8.40% at both
December 31, 2007 and 2006. We developed these expected
long-term rate of return assumptions by evaluating input from
external consultants and economists as well as long-term
inflation assumptions. The expected long-term rate of return on
plan assets is based on a target allocation of investment types
in such assets. The target investment allocation for our plan
assets is 50% U.S. large cap equity securities; 15%
U.S. small cap equity securities, equally allocated between
growth and value; 15% international equity securities, equally
allocated between growth and value; and 20% debt securities. We
expect our long-term asset allocation on average to approximate
the targeted allocation. We regularly review our actual asset
allocation and periodically rebalance the investments to the
targeted allocation when considered appropriate.
Pension expense increases as the expected rate of return on plan
assets decreases. A decrease in our long-term rate of return
assumption of 100 basis points (from 8.40% to 7.40%) would
increase the expected 2008 pension expense by $6 million.
We discounted our future pension obligations using a weighted
average rate of 6.22% and 5.72% at December 31, 2007 and
2006, respectively. The discount rate is determined at the end
of each year based on the rate at which obligations could be
effectively settled, considering the expected timing of future
cash flows related to the plans. This rate is based on
high-quality bond yields, after allowing for call and default
risk. We consider high quality corporate bond yield indices,
such as Moodys Aa, when selecting the discount rate.
The pension liability and future pension expense both increase
as the discount rate is reduced. Lowering the discount rate by
25 basis points (from 6.22% to 5.97%) would increase our
pension liability at December 31, 2007, by
$28 million, and increase estimated 2008 pension expense by
$4 million.
At December 31, 2007, we had actuarial losses of
$208 million, which will be recognized as a component of
pension expense in future years. These losses are primarily due
to reductions in the discount rate since 2001 and increases in
participant wages. We estimate that approximately
$14 million and $12 million of the unrecognized
actuarial losses will be included in pension expense in 2008 and
2009, respectively. The $14 million estimated to be
recognized in 2008 is a component of the total estimated 2008
pension expense of $61 million referred to earlier in this
section.
Future changes in plan asset returns, assumed discount rates and
various other factors related to the participants in our defined
benefit pension plans will impact future pension expense and
liabilities. We cannot predict with certainty what these factors
will be in the future.
On August 17, 2006, the Pension Protection Act was signed
into law. Beginning in 2008, this act will cause extensive
changes in the determination of both the minimum required
contribution and the maximum tax deductible limit. Because the
new required contribution will approximate our current policy of
fully funding the accumulated benefit obligation, the changes
are not expected to have a significant impact on future cash
flows.
Contingencies
and Legal Matters
For a detailed discussion of contingencies and legal matters,
see Note 8 of the accompanying consolidated financial
statements.
Critical
Accounting Policies and Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial
51
statements, and the reported amounts of revenues and expenses
during the reporting period. Actual amounts could differ from
these estimates, and changes in these estimates are recorded
when known.
The critical accounting policies used by management in the
preparation of our consolidated financial statements are those
that are important both to the presentation of our financial
condition and results of operations and require significant
judgments by management with regard to estimates used. Our
critical accounting policies and significant judgments and
estimates related to those policies are described below. We have
reviewed these critical accounting policies with the Audit
Committee of the Board of Directors.
Full
Cost Ceiling Calculations
Policy
Description
We follow the full cost method of accounting for our oil and gas
properties. The full cost method subjects companies to quarterly
calculations of a ceiling, or limitation on the
amount of properties that can be capitalized on the balance
sheet. The ceiling limitation is the discounted estimated
after-tax future net revenues from proved oil and gas
properties, excluding future cash outflows associated with
settling asset retirement obligations included in the net book
value of oil and gas properties, plus the cost of properties not
subject to amortization. If our net book value of oil and gas
properties, less related deferred income taxes, is in excess of
the calculated ceiling, the excess must be written off as an
expense, except as discussed in the following paragraph. The
ceiling limitation is imposed separately for each country in
which we have oil and gas properties.
If, subsequent to the end of the quarter but prior to the
applicable financial statements being published, prices increase
to levels such that the ceiling would exceed the costs to be
recovered, a writedown otherwise indicated at the end of the
quarter is not required to be recorded. A writedown indicated at
the end of a quarter is also not required if the value of
additional reserves proved up on properties after the end of the
quarter but prior to the publishing of the financial statements
would result in the ceiling exceeding the costs to be recovered,
as long as the properties were owned at the end of the quarter.
An expense recorded in one period may not be reversed in a
subsequent period even though higher oil and gas prices may have
increased the ceiling applicable to the subsequent period.
Judgments
and Assumptions
The discounted present value of future net revenues for our
proved oil, natural gas and NGL reserves is a major component of
the ceiling calculation, and represents the component that
requires the most subjective judgments. Estimates of reserves
are forecasts based on engineering data, projected future rates
of production and the timing of future expenditures. The process
of estimating oil, natural gas and NGL reserves requires
substantial judgment, resulting in imprecise determinations,
particularly for new discoveries. Different reserve engineers
may make different estimates of reserve quantities based on the
same data. Certain of our reserve estimates are prepared or
audited by outside petroleum consultants, while other reserve
estimates are prepared by our engineers. See Note 15 of the
accompanying consolidated financial statements.
The passage of time provides more qualitative information
regarding estimates of reserves, and revisions are made to prior
estimates to reflect updated information. In the past five
years, annual revisions to our reserve estimates, which have
been both increases and decreases in individual years, have
averaged approximately 1% of the previous years estimate.
However, there can be no assurance that more significant
revisions will not be necessary in the future. If future
significant revisions are necessary that reduce previously
estimated reserve quantities, it could result in a full cost
property writedown. In addition to the impact of the estimates
of proved reserves on the calculation of the ceiling, estimates
of proved reserves are also a significant component of the
calculation of DD&A.
While the quantities of proved reserves require substantial
judgment, the associated prices of oil, natural gas and NGL
reserves, and the applicable discount rate, that are used to
calculate the discounted present value of the reserves do not
require judgment. The ceiling calculation dictates that a 10%
discount factor be used and that prices and costs in effect as
of the last day of the period are held constant indefinitely.
Therefore, the
52
future net revenues associated with the estimated proved
reserves are not based on our assessment of future prices or
costs. Rather, they are based on such prices and costs in effect
as of the end of each quarter when the ceiling calculation is
performed. In calculating the ceiling, we adjust the
end-of-period price by the effect of derivative contracts in
place that qualify for hedge accounting treatment. This
adjustment requires little judgment as the end-of-period price
is adjusted using the contract prices for such hedges. None of
our outstanding derivative contracts at December 31, 2007
qualified for hedge accounting treatment.
Because the ceiling calculation dictates that prices in effect
as of the last day of the applicable quarter are held constant
indefinitely, and requires a 10% discount factor, the resulting
value is not indicative of the true fair value of the reserves.
Oil and natural gas prices have historically been volatile. On
any particular day at the end of a quarter, prices can be either
substantially higher or lower than our long-term price forecast
that is a barometer for true fair value. Therefore, oil and gas
property writedowns that result from applying the full cost
ceiling limitation, and that are caused by fluctuations in price
as opposed to reductions to the underlying quantities of
reserves, should not be viewed as absolute indicators of a
reduction of the ultimate value of the related reserves.
Derivative
Financial Instruments
Policy
Description
The majority of our historical derivative instruments have
consisted of commodity financial instruments used to manage our
cash flow exposure to oil and gas price volatility. We have also
entered into interest rate swaps to manage our exposure to
interest rate volatility. The interest rate swaps mitigate
either the cash flow effects of interest rate fluctuations on
interest expense for variable-rate debt instruments, or the fair
value effects of interest rate fluctuations on fixed-rate debt.
We also have an embedded option derivative related to the fair
value of our debentures exchangeable into shares of Chevron
Corporation common stock.
All derivatives are recognized at their current fair value on
our balance sheet. Changes in the fair value of derivative
financial instruments are recorded in the statement of
operations unless specific hedge accounting criteria are met. If
such criteria are met for cash flow hedges, the effective
portion of the change in the fair value is recorded directly to
accumulated other comprehensive income, a component of
stockholders equity, until the hedged transaction occurs.
The ineffective portion of the change in fair value is recorded
in the statement of operations. If hedge accounting criteria are
met for fair value hedges, the change in the fair value is
recorded in the statement of operations with an offsetting
amount recorded for the change in fair value of the hedged item.
A derivative financial instrument qualifies for hedge accounting
treatment if we designate the instrument as such on the date the
derivative contract is entered into or the date of an
acquisition or business combination that includes derivative
contracts. Additionally, we must document the relationship
between the hedging instrument and hedged item, as well as the
risk-management objective and strategy for undertaking the
instrument. We must also assess, both at the instruments
inception and on an ongoing basis, whether the derivative is
highly effective in offsetting the change in cash flow of the
hedged item.
For the derivative financial instruments we have executed in
2006, 2007 and to date in 2008, we have chosen to not meet the
necessary criteria to qualify such instruments for hedge
accounting.
Judgments
and Assumptions
The estimates of the fair values of our commodity derivative
instruments require substantial judgment. For these instruments,
we obtain forward price and volatility data for all major oil
and gas trading points in North America from independent third
parties. These forward prices are compared to the price
parameters contained in the hedge agreements. The resulting
estimated future cash inflows or outflows over the lives of the
hedge contracts are discounted using LIBOR and money market
futures rates for the first year and money market futures and
swap rates thereafter. In addition, we estimate the option value
of price floors and price caps using an option pricing model.
These pricing and discounting variables are sensitive to the
period of the contract and market volatility as well as changes
in forward prices, regional price differentials and interest
53
rates. Fair values of our other derivative instruments require
less judgment to estimate and are primarily based on quotes from
independent third parties such as counterparties or brokers.
Quarterly changes in estimates of fair value have only a minimal
impact on our liquidity, capital resources or results of
operations, as long as the derivative instruments qualify for
hedge accounting treatment. Changes in the fair values of
derivatives that do not qualify for hedge accounting treatment
can have a significant impact on our results of operations, but
generally will not impact our liquidity or capital resources.
Settlements of derivative instruments, regardless of whether
they qualify for hedge accounting, do have an impact on our
liquidity and results of operations. Generally, if actual market
prices are higher than the price of the derivative instruments,
our net earnings and cash flow from operations will be lower
relative to the results that would have occurred absent these
instruments. The opposite is also true. Additional information
regarding the effects that changes in market prices will have on
our derivative financial instruments, net earnings and cash flow
from operations is included in Item 7A. Quantitative
and Qualitative Disclosures about Market Risk.
Business
Combinations
Policy
Description
From our beginning as a public company in 1988 through 2003, we
grew substantially through acquisitions of other oil and natural
gas companies. Most of these acquisitions have been accounted
for using the purchase method of accounting, and recent
accounting pronouncements require that all future acquisitions
will be accounted for using the purchase method.
Under the purchase method, the acquiring company adds to its
balance sheet the estimated fair values of the acquired
companys assets and liabilities. Any excess of the
purchase price over the fair values of the tangible and
intangible net assets acquired is recorded as goodwill. Goodwill
is assessed for impairment at least annually.
Judgments
and Assumptions
There are various assumptions we make in determining the fair
values of an acquired companys assets and liabilities. The
most significant assumptions, and the ones requiring the most
judgment, involve the estimated fair values of the oil and gas
properties acquired. To determine the fair values of these
properties, we prepare estimates of oil, natural gas and NGL
reserves. These estimates are based on work performed by our
engineers and that of outside consultants. The judgments
associated with these estimated reserves are described earlier
in this section in connection with the full cost ceiling
calculation.
However, there are factors involved in estimating the fair
values of acquired oil, natural gas and NGL properties that
require more judgment than that involved in the full cost
ceiling calculation. As stated above, the full cost ceiling
calculation applies end-of-period price and cost information to
the reserves to arrive at the ceiling amount. By contrast, the
fair value of reserves acquired in a business combination must
be based on our estimates of future oil, natural gas and NGL
prices. Our estimates of future prices are based on our own
analysis of pricing trends. These estimates are based on current
data obtained with regard to regional and worldwide supply and
demand dynamics such as economic growth forecasts. They are also
based on industry data regarding natural gas storage
availability, drilling rig activity, changes in delivery
capacity, trends in regional pricing differentials and other
fundamental analysis. Forecasts of future prices from
independent third parties are noted when we make our pricing
estimates.
We estimate future prices to apply to the estimated reserve
quantities acquired, and estimate future operating and
development costs, to arrive at estimates of future net
revenues. For estimated proved reserves, the future net revenues
are then discounted using a rate determined appropriate at the
time of the business combination based upon our cost of capital.
We also apply these same general principles to estimate the fair
value of unproved properties acquired in a business combination.
These unproved properties generally represent the value of
probable and possible reserves. Because of their very nature,
probable and possible reserve estimates are more imprecise than
those of proved reserves. To compensate for the inherent risk of
estimating and valuing unproved reserves, the
54
discounted future net revenues of probable and possible reserves
are reduced by what we consider to be an appropriate
risk-weighting factor in each particular instance. It is common
for the discounted future net revenues of probable and possible
reserves to be reduced by factors ranging from 30% to 80% to
arrive at what we consider to be the appropriate fair values.
Generally, in our business combinations, the determination of
the fair values of oil and gas properties requires much more
judgment than the fair values of other assets and liabilities.
The acquired companies commonly have long-term debt that we
assume in the acquisition, and this debt must be recorded at the
estimated fair value as if we had issued such debt. However,
significant judgment on our behalf is usually not required in
these situations due to the existence of comparable market
values of debt issued by peer companies.
Except for the 2002 acquisition of Mitchell Energy &
Development Corp., our mergers and acquisitions have involved
other entities whose operations were predominantly in the area
of exploration, development and production activities related to
oil and gas properties. However, in addition to exploration,
development and production activities, Mitchells business
also included substantial marketing and midstream activities.
Therefore, a portion of the Mitchell purchase price was
allocated to the fair value of Mitchells marketing and
midstream facilities and equipment. This consisted primarily of
natural gas processing plants and natural gas pipeline systems.
The Mitchell midstream assets primarily served gas producing
properties that we also acquired from Mitchell. Therefore,
certain of the assumptions regarding future operations of the
gas producing properties were also integral to the value of the
midstream assets. For example, future quantities of natural gas
estimated to be processed by natural gas processing plants were
based on the same estimates used to value the proved and
unproved gas producing properties. Future expected prices for
marketing and midstream product sales were also based on price
cases consistent with those used to value the oil and gas
producing assets acquired from Mitchell. Based on historical
costs and known trends and commitments, we also estimated future
operating and capital costs of the marketing and midstream
assets to arrive at estimated future cash flows. These cash
flows were discounted at rates consistent with those used to
discount future net cash flows from oil and gas producing assets
to arrive at our estimated fair value of the marketing and
midstream facilities and equipment.
In addition to the valuation methods described above, we perform
other quantitative analyses to support the indicated value in
any business combination. These analyses include information
related to comparable companies, comparable transactions and
premiums paid.
In a comparable companies analysis, we review the public stock
market trading multiples for selected publicly traded
independent exploration and production companies with comparable
financial and operating characteristics. Such characteristics
are market capitalization, location of proved reserves and the
characterization of those reserves that we deem to be similar to
those of the party to the proposed business combination. We
compare these comparable company multiples to the proposed
business combination company multiples for reasonableness.
In a comparable transactions analysis, we review certain
acquisition multiples for selected independent exploration and
production company transactions and oil and gas asset packages
announced recently. We compare these comparable transaction
multiples to the proposed business combination transaction
multiples for reasonableness.
In a premiums paid analysis, we use a sample of selected
independent exploration and production company transactions in
addition to selected transactions of all publicly traded
companies announced recently, to review the premiums paid to the
price of the target one day, one week and one month prior to the
announcement of the transaction. We use this information to
determine the mean and median premiums paid and compare them to
the proposed business combination premium for reasonableness.
While these estimates of fair value for the various assets
acquired and liabilities assumed have no effect on our liquidity
or capital resources, they can have an effect on the future
results of operations. Generally, the higher the fair value
assigned to both the oil and gas properties and non-oil and gas
properties, the lower
55
future net earnings will be as a result of higher future
depreciation, depletion and amortization expense. Also, a higher
fair value assigned to the oil and gas properties, based on
higher future estimates of oil and gas prices, will increase the
likelihood of a full cost ceiling writedown in the event that
subsequent oil and gas prices drop below our price forecast that
was used to originally determine fair value. A full cost ceiling
writedown would have no effect on our liquidity or capital
resources in that period because it is a noncash charge, but it
would adversely affect results of operations. As discussed in
Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations
Capital Resources, Uses and Liquidity, in calculating our
debt-to-capitalization ratio under our credit agreement, total
capitalization is adjusted to add back noncash financial
writedowns such as full cost ceiling property impairments or
goodwill impairments.
Our estimates of reserve quantities are one of the many
estimates that are involved in determining the appropriate fair
value of the oil and gas properties acquired in a business
combination. As previously disclosed in our discussion of the
full cost ceiling calculations, during the past five years, our
annual revisions to our reserve estimates have averaged
approximately 1%. As discussed in the preceding paragraphs,
there are numerous estimates in addition to reserve quantity
estimates that are involved in determining the fair value of oil
and gas properties acquired in a business combination. The
inter-relationship of these estimates makes it impractical to
provide additional quantitative analyses of the effects of
changes in these estimates.
Valuation
of Goodwill
Policy
Description
Goodwill is tested for impairment at least annually. This
requires us to estimate the fair values of our own assets and
liabilities in a manner similar to the process described above
for a business combination. Therefore, considerable judgment
similar to that described above in connection with estimating
the fair value of an acquired company in a business combination
is also required to assess goodwill for impairment.
Judgments
and Assumptions
Generally, the higher the fair value assigned to both the oil
and gas properties and non-oil and gas properties, the lower
goodwill would be. A lower goodwill value decreases the
likelihood of an impairment charge. However, unfavorable changes
in reserves or in our price forecast would increase the
likelihood of a goodwill impairment charge. A goodwill
impairment charge would have no effect on liquidity or capital
resources. However, it would adversely affect our results of
operations in that period.
Due to the inter-relationship of the various estimates involved
in assessing goodwill for impairment, it is impractical to
provide quantitative analyses of the effects of potential
changes in these estimates, other than to note the historical
average changes in our reserve estimates previously set forth.
Recently
Issued Accounting Standards Not Yet Adopted
In December 2007, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 141(R), Business Combinations, which
replaces Statement No. 141. Statement No. 141(R)
retains the fundamental requirements of Statement No. 141
that an acquirer be identified and the acquisition method of
accounting (previously called the purchase method) be used for
all business combinations. Statement No. 141(R)s
scope is broader than that of Statement No. 141, which
applied only to business combinations in which control was
obtained by transferring consideration. By applying the
acquisition method to all transactions and other events in which
one entity obtains control over one or more other businesses,
Statement No. 141(R) improves the comparability of the
information about business combinations provided in financial
reports. Statement No. 141(R) establishes principles and
requirements for how an acquirer recognizes and measures
identifiable assets acquired, liabilities assumed and any
noncontrolling interest in the acquiree, as well as any
resulting goodwill. Statement No. 141(R) applies
prospectively to business combinations for which the acquisition
date is on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008. We will
evaluate how the new requirements of Statement No. 141(R)
would impact any business combinations completed in 2009 or
thereafter.
56
In December 2007, the FASB also issued Statement of Financial
Accounting Standards No. 160, Noncontrolling Interests
in Consolidated Financial Statements an amendment of
Accounting Research Bulletin No. 51. A
noncontrolling interest, sometimes called a minority interest,
is the portion of equity in a subsidiary not attributable,
directly or indirectly, to a parent. Statement No. 160
establishes accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the
deconsolidation of a subsidiary. Under Statement No. 160,
noncontrolling interests in a subsidiary must be reported as a
component of consolidated equity separate from the parents
equity. Additionally, the amounts of consolidated net income
attributable to both the parent and the noncontrolling interest
must be reported separately on the face of the income statement.
Statement No. 160 is effective for fiscal years beginning
on or after December 15, 2008 and earlier adoption is
prohibited. We do not expect the adoption of Statement
No. 160 to have a material impact on our financial
statements and related disclosures.
2008
Estimates
The forward-looking statements provided in this discussion are
based on our examination of historical operating trends, the
information that was used to prepare the December 31, 2007
reserve reports and other data in our possession or available
from third parties. These forward-looking statements were
prepared assuming demand, curtailment, producibility and general
market conditions for our oil, natural gas and NGLs during 2008
will be substantially similar to those of 2007, unless otherwise
noted. We make reference to the Disclosure Regarding
Forward-Looking Statements at the beginning of this
report. Amounts related to Canadian operations have been
converted to U.S. dollars using a projected average 2008
exchange rate of $0.98 U.S. dollar to $1.00 Canadian dollar.
In January 2007, we announced our intent to divest our West
African oil and gas assets and terminate our operations in West
Africa, including Equatorial Guinea, Cote dIvoire, Gabon
and other countries in the region. In November 2007, we
announced an agreement to sell our operations in Gabon for
$205.5 million. We are finalizing purchase and sales
agreements and obtaining the necessary partner and government
approvals for the remaining properties in this divestiture
package. We are optimistic we can complete these sales during
the first half of 2008.
All West African related revenues, expenses and capital will be
reported as discontinued operations in our 2008 financial
statements. Accordingly, all forward-looking estimates in the
following discussion exclude amounts related to our operations
in West Africa, unless otherwise noted.
Though we have completed several major property acquisitions and
dispositions in recent years, these transactions are opportunity
driven. Thus, the following forward-looking estimates do not
include any financial and operating effects of potential
property acquisitions or divestitures that may occur during
2008, except for West Africa as previously discussed.
Oil,
Gas and NGL Production
Set forth below are our estimates of oil, gas and NGL production
for 2008. We estimate that our combined 2008 oil, gas and NGL
production will total approximately 240 to 247 MMBoe. Of
this total, approximately 92% is estimated to be produced from
reserves classified as proved at December 31,
2007. The following estimates for oil, gas and NGL production
are calculated at the midpoint of the estimated range for total
production.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
NGLs
|
|
|
Total
|
|
|
|
(MMBbls)
|
|
|
(Bcf)
|
|
|
(MMBbls)
|
|
|
(MMBoe)
|
|
|
U.S. Onshore
|
|
|
12
|
|
|
|
626
|
|
|
|
23
|
|
|
|
140
|
|
U.S. Offshore
|
|
|
8
|
|
|
|
68
|
|
|
|
1
|
|
|
|
20
|
|
Canada
|
|
|
23
|
|
|
|
198
|
|
|
|
4
|
|
|
|
60
|
|
International
|
|
|
23
|
|
|
|
2
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
66
|
|
|
|
894
|
|
|
|
28
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
Oil
and Gas Prices
Oil and
Gas Operating Area Prices
We expect our 2008 average prices for the oil and gas production
from each of our operating areas to differ from the NYMEX price
as set forth in the following table. These expected ranges are
exclusive of the anticipated effects of the oil and gas
financial contracts presented in the Commodity Price Risk
Management section below.
The NYMEX price for oil is the monthly average of settled prices
on each trading day for benchmark West Texas Intermediate crude
oil delivered at Cushing, Oklahoma. The NYMEX price for gas is
determined to be the first-of-month south Louisiana Henry Hub
price index as published monthly in Inside FERC.
|
|
|
|
|
|
|
Expected Range of Prices
|
|
|
as a % of NYMEX Price
|
|
|
Oil
|
|
Gas
|
|
U.S. Onshore
|
|
85% to 95%
|
|
80% to 90%
|
U.S. Offshore
|
|
90% to 100%
|
|
95% to 105%
|
Canada
|
|
55% to 65%
|
|
85% to 95%
|
International
|
|
85% to 95%
|
|
83% to 93%
|
Commodity
Price Risk Management
From time to time, we enter into NYMEX-related financial
commodity collar and price swap contracts. Such contracts are
used to manage the inherent uncertainty of future revenues due
to oil and gas price volatility. Although these financial
contracts do not relate to specific production from our
operating areas, they will affect our overall revenues and
average realized oil and gas prices in 2008.
The key terms of our 2008 oil and gas financial collar and price
swap contracts are presented in the following tables. The tables
include contracts entered into as of February 15, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Financial Contracts
|
|
|
|
Price Collar Contracts
|
|
|
|
|
|
|
Floor Price
|
|
|
Ceiling Price
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Floor
|
|
|
Ceiling
|
|
|
Average
|
|
|
|
Volume
|
|
|
Price
|
|
|
Range
|
|
|
Ceiling Price
|
|
Period
|
|
(Bbls/d)
|
|
|
($/Bbl)
|
|
|
($/Bbl)
|
|
|
($/Bbl)
|
|
|
First Quarter
|
|
|
21,011
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.31
|
|
Second Quarter
|
|
|
22,000
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.20
|
|
Third Quarter
|
|
|
22,000
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.20
|
|
Fourth Quarter
|
|
|
22,000
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.20
|
|
2008 Average
|
|
|
21,754
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Financial Contracts
|
|
|
|
Price Collar Contracts
|
|
|
Price Swap Contracts
|
|
|
|
|
|
|
Floor Price
|
|
|
Ceiling Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Floor
|
|
|
Ceiling
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Volume
|
|
|
Price
|
|
|
Range
|
|
|
Ceiling Price
|
|
|
Volume
|
|
|
Price
|
|
Period
|
|
(MMBtu/d)
|
|
|
($/MMBtu)
|
|
|
($/MMBtu)
|
|
|
($/MMBtu)
|
|
|
(MMBtu/d)
|
|
|
($/MMBtu)
|
|
|
First Quarter
|
|
|
634,011
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
364,670
|
|
|
$
|
8.23
|
|
Second Quarter
|
|
|
1,080,000
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
620,000
|
|
|
$
|
8.24
|
|
Third Quarter
|
|
|
1,080,000
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
620,000
|
|
|
$
|
8.24
|
|
Fourth Quarter
|
|
|
1,080,000
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
620,000
|
|
|
$
|
8.24
|
|
2008 Average
|
|
|
969,112
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
556,516
|
|
|
$
|
8.24
|
|
58
To the extent that monthly NYMEX prices in 2008 differ from
those established by the gas price swaps, or are outside of the
ranges established by the oil and natural gas collars, we and
the counterparties to the contracts will settle the difference.
Such settlements will either increase or decrease our oil and
gas revenues for the period. Also, we will mark-to-market the
contracts based on their fair values throughout 2008. Changes in
the contracts fair values will also be recorded as
increases or decreases to our oil and gas revenues. The expected
ranges of our realized oil and gas prices as a percentage of
NYMEX prices, which are presented earlier in this document, do
not include any estimates of the impact on our oil and gas
prices from monthly settlements or changes in the fair values of
our oil and gas price swaps and collars.
Marketing
and Midstream Revenues and Expenses
Marketing and midstream revenues and expenses are derived
primarily from our gas processing plants and gas pipeline
systems. These revenues and expenses vary in response to several
factors. The factors include, but are not limited to, changes in
production from wells connected to the pipelines and related
processing plants, changes in the absolute and relative prices
of gas and NGLs, provisions of contractual agreements and the
amount of repair and maintenance activity required to maintain
anticipated processing levels and pipeline throughput volumes.
These factors increase the uncertainty inherent in estimating
future marketing and midstream revenues and expenses. Given
these uncertainties, we estimate that our 2008 marketing and
midstream operating profit will be between $510 million and
$550 million. We estimate that marketing and midstream
revenues will be between $1.61 billion and
$2.01 billion, and marketing and midstream expenses will be
between $1.10 billion and $1.46 billion.
Production
and Operating Expenses
Our production and operating expenses include lease operating
expenses, transportation costs and production taxes. These
expenses vary in response to several factors. Among the most
significant of these factors are additions to or deletions from
the property base, changes in the general price level of
services and materials that are used in the operation of the
properties, the amount of repair and workover activity required
and changes in production tax rates. Oil, gas and NGL prices
also have an effect on lease operating expenses and impact the
economic feasibility of planned workover projects.
Given these uncertainties, we expect that our 2008 lease
operating expenses will be between $2.17 billion to
$2.24 billion. Additionally, we estimate that our
production taxes for 2008 will be between 3.5% and 4.0% of total
oil, gas and NGL revenues, excluding the effect on revenues from
financial collars and price swap contracts upon which production
taxes are not assessed.
Depreciation,
Depletion and Amortization (DD&A)
Our 2008 oil and gas property DD&A rate will depend on
various factors. Most notable among such factors are the amount
of proved reserves that will be added from drilling or
acquisition efforts in 2008 compared to the costs incurred for
such efforts, and the revisions to our year-end 2007 reserve
estimates that, based on prior experience, are likely to be made
during 2008.
Given these uncertainties, we estimate that our oil and gas
property-related DD&A rate will be between $12.75 per Boe
and $13.25 per Boe. Based on these DD&A rates and the
production estimates set forth earlier, oil and gas property
related DD&A expense for 2008 is expected to be between
$3.09 billion and $3.20 billion.
Additionally, we expect that our depreciation and amortization
expense related to non-oil and gas property fixed assets will
total between $260 million and $270 million in 2008.
Accretion
of Asset Retirement Obligation
Accretion of asset retirement obligation in 2008 is expected to
be between $75 million and $85 million.
59
General
and Administrative Expenses (G&A)
Our G&A includes employee compensation and benefits costs
and the costs of many different goods and services used in
support of our business. G&A varies with the level of our
operating activities and the related staffing and professional
services requirements. In addition, employee compensation and
benefits costs vary due to various market factors that affect
the level and type of compensation and benefits offered to
employees. Also, goods and services are subject to general price
level increases or decreases. Therefore, significant variances
in any of these factors from current expectations could cause
actual G&A to vary materially from the estimate.
Given these limitations, we estimate our G&A for 2008 will
be between $590 million and $610 million. This
estimate includes approximately $90 million of non-cash,
share-based compensation, net of related capitalization in
accordance with the full cost method of accounting for oil and
gas properties.
Reduction
of Carrying Value of Oil and Gas Properties
We follow the full cost method of accounting for our oil and gas
properties described in Managements Discussion and
Analysis of Financial Condition and Results of
Operations Critical Accounting Policies and
Estimates. Reductions to the carrying value of our oil and
gas properties are largely dependent on the success of drilling
results and oil and natural gas prices at the end of our
quarterly reporting periods. Due to the uncertain nature of
future drilling efforts and oil and natural gas prices, we are
not able to predict whether we will incur such reductions in
2008.
Interest
Expense
Future interest rates and debt outstanding have a significant
effect on our interest expense. We can only marginally influence
the prices we will receive in 2008 from sales of oil, gas and
NGLs and the resulting cash flow. Likewise, we can only
marginally influence the timing of the closing of our West
African divestitures and the attendant cash receipts. These
factors increase the margin of error inherent in estimating
future outstanding debt balances and related interest expense.
Other factors that affect outstanding debt balances and related
interest expense, such as the amount and timing of capital
expenditures are generally within our control.
Based on the information related to interest expense set forth
below, we expect our 2008 interest expense to be between
$340 million and $350 million. This estimate assumes
no material changes in prevailing interest rates. This estimate
also assumes no material changes in our expected level of
indebtedness, except for an assumption that our commercial paper
and credit facility borrowings will decrease in conjunction with
the planned divestiture of our West African operations, which we
are optimistic will be completed by the end of the second
quarter of 2008.
The interest expense in 2008 related to our fixed-rate debt,
including net accretion of related discounts, will be
approximately $385 million. This fixed-rate debt removes
the uncertainty of future interest rates from some, but not all,
of our long-term debt.
Our floating rate debt is comprised of variable-rate commercial
paper and borrowings against our senior credit facility. Our
floating rate debt is summarized in the following table:
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
|
|
|
Debt Instrument
|
|
Amount (1)
|
|
|
Floating Rate
|
|
|
|
(In millions)
|
|
|
|
|
|
Commercial paper
|
|
$
|
1,004
|
|
|
|
Various(2
|
)
|
Senior credit facility
|
|
$
|
1,450
|
|
|
|
Various(3
|
)
|
|
|
|
(1) |
|
Represents outstanding balance as of December 31, 2007. |
|
(2) |
|
The interest rate is based on a standard index such as the
Federal Funds Rate, LIBOR, or the money market rate as found on
the commercial paper market. As of December 31, 2007, the
average rate on the outstanding balance was 5.07%. |
60
|
|
|
(3) |
|
The borrowings under the senior credit facility bear interest at
various fixed rate options for periods of up to twelve months
and are generally less than the prime rate. As of
December 31, 2007, the average rate on the outstanding
balance was 5.27%. |
Based on estimates of future LIBOR and prime rates as of
December 31, 2007, interest expense on floating rate debt,
including net amortization of premiums, is expected to total
between $70 million and $80 million in 2008.
Our interest expense totals include payments of facility and
agency fees, amortization of debt issuance costs and other
miscellaneous items not related to the debt balances
outstanding. We expect between $5 million and
$15 million of such items to be included in our 2008
interest expense. Also, we expect to capitalize between
$120 million and $130 million of interest during 2008,
including amounts related to our discontinued operations.
Other
Income
We estimate that our other income in 2008 will be between
$55 million and $75 million.
As of the end of 2007, we had received insurance claim
settlements related to the 2005 hurricanes that were
$150 million in excess of amounts incurred to repair
related damages. None of this $150 million excess has been
recognized as income, pending the resolution of the amount of
future necessary repairs and the settlement of certain claims
that have been filed with secondary insurers. Based on the most
recent estimates of our costs for repairs, we believe that some
amount will ultimately be recorded as other income. However, the
timing and amount that would be recorded as other income are
uncertain. Therefore, the 2008 estimate for other income above
does not include any amount related to hurricane proceeds.
Income
Taxes
Our financial income tax rate in 2008 will vary materially
depending on the actual amount of financial pre-tax earnings.
The tax rate for 2008 will be significantly affected by the
proportional share of consolidated pre-tax earnings generated by
U.S., Canadian and International operations due to the different
tax rates of each country. There are certain tax deductions and
credits that will have a fixed impact on 2008 income tax expense
regardless of the level of pre-tax earnings that are produced.
Given the uncertainty of pre-tax earnings, we expect that our
consolidated financial income tax rate in 2008 will be between
20% and 40%. The current income tax rate is expected to be
between 10% and 15%. The deferred income tax rate is expected to
be between 10% and 25%. Significant changes in estimated capital
expenditures, production levels of oil, gas and NGLs, the prices
of such products, marketing and midstream revenues, or any of
the various expense items could materially alter the effect of
the aforementioned tax deductions and credits on 2008 financial
income tax rates.
Discontinued
Operations
As previously discussed, in November 2007, we announced an
agreement to sell our operations in Gabon for
$205.5 million. We are finalizing purchase and sales
agreements and obtaining the necessary partner and government
approvals for the remaining properties in the West African
divestiture package. We are optimistic we can complete these
sales during the first half of 2008.
The following table presents the 2008 estimates for production,
production and operating expenses and capital expenditures
associated with these discontinued operations. These estimates
include amounts related to
61
all assets in the West African divestiture package for the first
half of 2008. Pursuant to accounting rules for discontinued
operations, the West African assets are not subject to DD&A
during 2008.
|
|
|
|
|
Oil production (MMBbls)
|
|
|
4
|
|
Gas production (Bcf)
|
|
|
3
|
|
Total production (MMBoe)
|
|
|
4
|
|
Production and operating expenses (In millions)
|
|
$
|
30
|
|
Capital expenditures (In millions)
|
|
$
|
50
|
|
Year
2008 Potential Capital Resources, Uses and
Liquidity
Capital
Expenditures
Though we have completed several major property acquisitions in
recent years, these transactions are opportunity driven. Thus,
we do not budget, nor can we reasonably predict, the
timing or size of such possible acquisitions.
Our capital expenditures budget is based on an expected range of
future oil, gas and NGL prices, as well as the expected costs of
the capital additions. Should actual prices received differ
materially from our price expectations for our future
production, some projects may be accelerated or deferred and,
consequently, may increase or decrease total 2008 capital
expenditures. In addition, if the actual material or labor costs
of the budgeted items vary significantly from the anticipated
amounts, actual capital expenditures could vary materially from
our estimates.
Given the limitations discussed above, the following table shows
expected drilling, development and facilities expenditures by
geographic area. Development capital includes development
activity related to reserves classified as proved as of year-end
2007 and drilling activity in areas that do not offset currently
productive units and for which there is not a certainty of
continued production from a known productive formation.
Exploration capital includes exploratory drilling to find and
produce oil or gas in previously untested fault blocks or new
reservoirs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
Onshore
|
|
|
Offshore
|
|
|
Canada
|
|
|
International
|
|
|
Total
|
|
|
|
(In millions)
|
|
|
Development capital
|
|
$
|
2,870-$3,020
|
|
|
$
|
490-$520
|
|
|
$
|
1,070-$1,120
|
|
|
$
|
205-$220
|
|
|
$
|
4,635-$4,880
|
|
Exploration capital
|
|
$
|
310-$330
|
|
|
$
|
320-$340
|
|
|
$
|
135-$145
|
|
|
$
|
185-$205
|
|
|
$
|
950-$1,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,180-$3,350
|
|
|
$
|
810-$860
|
|
|
$
|
1,205-$1,265
|
|
|
$
|
390-$425
|
|
|
$
|
5,585-$5,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the above expenditures for drilling, development
and facilities, we expect to spend between $325 million to
$375 million on our marketing and midstream assets, which
primarily include our oil pipelines, gas processing plants, and
gas pipeline systems. We expect to capitalize between
$335 million and $345 million of G&A expenses in
accordance with the full cost method of accounting and to
capitalize between $110 million and $120 million of
interest. We also expect to pay between $70 million and
$80 million for plugging and abandonment charges, and to
spend between $130 million and $140 million for other
non-oil and gas property fixed assets.
Other
Cash Uses
Our management expects the policy of paying a quarterly common
stock dividend to continue. With the current $0.14 per share
quarterly dividend rate and 444 million shares of common
stock outstanding as of December 31, 2007, dividends are
expected to approximate $250 million. Also, we have
$150 million of 6.49% cumulative preferred stock upon which
we will pay $10 million of dividends in 2008.
62
Capital
Resources and Liquidity
Our estimated 2008 cash uses, including our drilling and
development activities, retirement of debt and repurchase of
common stock, are expected to be funded primarily through a
combination of existing cash and short-term investments,
operating cash flow and proceeds from the sale of our assets in
West Africa. Any remaining cash uses could be funded by
increasing our borrowings under our commercial paper program or
with borrowings from the available capacity under our credit
facilities, which was approximately $1.3 billion at
December 31, 2007. The amount of operating cash flow to be
generated during 2008 is uncertain due to the factors affecting
revenues and expenses as previously cited. However, we expect
our combined capital resources to be more than adequate to fund
our anticipated capital expenditures and other cash uses for
2008. If significant acquisitions or other unplanned capital
requirements arise during the year, we could utilize our
existing credit facilities
and/or seek
to establish and utilize other sources of financing.
Our $372 million of short-term investments as of
December 31, 2007 consisted entirely of auction rate
securities collateralized by student loans which are
substantially guaranteed by the United States government.
Subsequent to December 31, 2007, we have reduced our
auction rate securities holdings to $153 million. However,
beginning on February 8, 2008, we experienced difficulty
selling additional securities due to the failure of the auction
mechanism which provides liquidity to these securities. The
securities for which auctions have failed will continue to
accrue interest and be auctioned every 28 days until the
auction succeeds, the issuer calls the securities or the
securities mature. Accordingly, there may be no effective
mechanism for selling these securities, and the securities we
own may become long-term investments. At this time, we do not
believe such securities are impaired or that the failure of the
auction mechanism will have a material impact on our liquidity.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
The primary objective of the following information is to provide
forward-looking quantitative and qualitative information about
our potential exposure to market risks. The term market
risk refers to the risk of loss arising from adverse
changes in oil, gas and NGL prices, interest rates and foreign
currency exchange rates. The disclosures are not meant to be
precise indicators of expected future losses, but rather
indicators of reasonably possible losses. This forward-looking
information provides indicators of how we view and manage our
ongoing market risk exposures. All of our market risk sensitive
instruments were entered into for purposes other than
speculative trading.
Commodity
Price Risk
Our major market risk exposure is in the pricing applicable to
our oil, gas and NGL production. Realized pricing is primarily
driven by the prevailing worldwide price for crude oil and spot
market prices applicable to our U.S. and Canadian natural
gas and NGL production. Pricing for oil, gas and NGL production
has been volatile and unpredictable for several years. See
Item 1A. Risk Factors.
We periodically enter into financial hedging activities with
respect to a portion of our oil and gas production through
various financial transactions that hedge the future prices
received. These transactions include financial price swaps
whereby we will receive a fixed price for our production and pay
a variable market price to the contract counterparty, and
costless price collars that set a floor and ceiling price for
the hedged production. If the applicable monthly price indices
are outside of the ranges set by the floor and ceiling prices in
the various collars, we will settle the difference with the
counterparty to the collars. These financial hedging activities
are intended to support oil and gas prices at targeted levels
and to manage our exposure to oil and gas price fluctuations. We
do not hold or issue derivative instruments for speculative
trading purposes.
Based on natural gas contracts in place as of February 15,
2008 we have approximately 1.6 Bcf per day of gas
production in 2008 that is subject to either price swaps or
collars or fixed-price contracts. This amount represents
approximately 64% of our estimated 2008 gas production, or 40%
of our total Boe production. All of these price swap and collar
contracts expire December 31, 2008. As of February 15,
2008, we do not have any gas price swaps or collars extending
beyond 2008. However, our fixed-price physical delivery
contracts
63
extend through 2011. These physical delivery contracts relate to
our Canadian natural gas production and range from six Bcf to
14 Bcf per year. These physical delivery contracts are not
expected to have a material effect on our realized gas prices
from 2009 through 2011.
The key terms of our 2008 gas financial collar and price swap
contracts are presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Financial Contracts
|
|
|
|
Price Collar Contracts
|
|
|
Price Swap Contracts
|
|
|
|
|
|
|
Floor Price
|
|
|
Ceiling Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Floor
|
|
|
Ceiling
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Volume
|
|
|
Price
|
|
|
Range
|
|
|
Ceiling Price
|
|
|
Volume
|
|
|
Price
|
|
Period
|
|
(MMBtu/d)
|
|
|
($/MMBtu)
|
|
|
($/MMBtu)
|
|
|
($/MMBtu)
|
|
|
(MMBtu/d)
|
|
|
($/MMBtu)
|
|
|
First Quarter
|
|
|
634,011
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
364,670
|
|
|
$
|
8.23
|
|
Second Quarter
|
|
|
1,080,000
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
620,000
|
|
|
$
|
8.24
|
|
Third Quarter
|
|
|
1,080,000
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
620,000
|
|
|
$
|
8.24
|
|
Fourth Quarter
|
|
|
1,080,000
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
620,000
|
|
|
$
|
8.24
|
|
2008 Average
|
|
|
969,112
|
|
|
$
|
7.50
|
|
|
$
|
9.00 - $10.25
|
|
|
$
|
9.43
|
|
|
|
556,516
|
|
|
$
|
8.24
|
|
Based on oil contracts in place as of February 15, 2008 we
have approximately 22,000 Bbls per day of oil production in
2008 that is subject to price collars. This amount represents
approximately 12% of our estimated 2008 oil production, or 3% of
our total Boe production. All of these price collar contracts
expire December 31, 2008. As of February 15, 2008, we
do not have any oil price swaps or collars extending beyond 2008.
The key terms of our 2008 oil financial collar contracts are
presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Financial Contracts
|
|
|
|
Price Collar Contracts
|
|
|
|
|
|
|
Floor Price
|
|
|
Ceiling Price
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Floor
|
|
|
Ceiling
|
|
|
Average
|
|
|
|
Volume
|
|
|
Price
|
|
|
Range
|
|
|
Ceiling Price
|
|
Period
|
|
(Bbls/d)
|
|
|
($/Bbl)
|
|
|
($/Bbl)
|
|
|
($/Bbl)
|
|
|
First Quarter
|
|
|
21,011
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.31
|
|
Second Quarter
|
|
|
22,000
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.20
|
|
Third Quarter
|
|
|
22,000
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.20
|
|
Fourth Quarter
|
|
|
22,000
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.20
|
|
2008 Average
|
|
|
21,754
|
|
|
$
|
70.00
|
|
|
$
|
132.50 - $148.00
|
|
|
$
|
140.23
|
|
Interest
Rate Risk
At December 31, 2007, we had debt outstanding of
$7.9 billion. Of this amount, $5.5 billion, or 69%,
bears interest at fixed rates averaging 7.3%. Additionally, we
had $1.0 billion of outstanding commercial paper and
$1.4 billion of credit facility borrowings bearing interest
at floating rates, which averaged 5.07% and 5.27%, respectively.
At the end of 2007 and as of February 15, 2008, we did not
have any interest rate hedging instruments.
Foreign
Currency Risk
Our net assets, net earnings and cash flows from our Canadian
subsidiaries are based on the U.S. dollar equivalent of
such amounts measured in the Canadian dollar functional
currency. Assets and liabilities of the Canadian subsidiaries
are translated to U.S. dollars using the applicable
exchange rate as of the end of a reporting period. Revenues,
expenses and cash flow are translated using the average exchange
rate during the reporting period. A 10% unfavorable change in
the Canadian-to-U.S. dollar exchange rate would not
materially impact our December 31, 2007 balance sheet.
64
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS AND CONSOLIDATED
FINANCIAL STATEMENT SCHEDULES
All financial statement schedules are omitted as they are
inapplicable or the required information has been included in
the consolidated financial statements or notes thereto.
65
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Devon Energy Corporation:
We have audited the accompanying consolidated balance sheets of
Devon Energy Corporation and subsidiaries as of
December 31, 2007 and 2006, and the related consolidated
statements of operations, comprehensive income,
stockholders equity and cash flows for each of the years
in the three-year period ended December 31, 2007. We also
have audited Devon Energy Corporations internal control
over financial reporting as of December 31, 2007, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Devon Energy
Corporations management is responsible for these
consolidated financial statements, for maintaining effective
internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting, included in the accompanying
Managements Annual Report. Our responsibility is to
express an opinion on these consolidated financial statements
and an opinion on the Companys internal control over
financial reporting based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement and whether effective internal
control over financial reporting was maintained in all material
respects. Our audits of the consolidated financial statements
included examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. Our audit of internal control over financial
reporting included obtaining an understanding of internal
control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design
and operating effectiveness of internal control based on the
assessed risk. Our audits also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our
opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Devon Energy Corporation and subsidiaries as of
December 31, 2007 and 2006, and the results of its
operations and its cash flows for each of the years in the
three-year period ended December 31, 2007, in conformity
with accounting principles generally accepted in the United
States of America. Also in our opinion, Devon Energy Corporation
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2007, based on
control criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
66
As described in note 1 to the consolidated financial
statements, as of January 1, 2007, the Company adopted
Statement of Financial Accounting Standards No. 157,
Fair Value Measurements, Statement of Financial
Accounting Standards No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement No. 115, and FASB
Interpretation No. 48 Accounting for Uncertainty in
Income Taxes an interpretation of FASB Statement
No. 109. During 2007, the Company adopted the
measurement date provisions of Statement of Financial Accounting
Standards No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement
Plans an Amendment of FASB Statements No. 87,
88, 106, and 132(R). Additionally, as of January 1,
2006, the Company adopted Statements of Financial Accounting
Standards No. 123(R), Share-Based Payment, and as of
December 31, 2006, the Company adopted the balance sheet
recognition provisions of Statement of Financial Accounting
Standards No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement
Plans an amendment of FASB Statements No. 87,
88, 106, and 132(R).
KPMG LLP
Oklahoma City, Oklahoma
February 26, 2008
67
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions, except share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,364
|
|
|
$
|
692
|
|
Short-term investments, at fair value
|
|
|
372
|
|
|
|
574
|
|
Accounts receivable
|
|
|
1,779
|
|
|
|
1,324
|
|
Deferred income taxes
|
|
|
44
|
|
|
|
102
|
|
Current assets held for sale
|
|
|
120
|
|
|
|
232
|
|
Other current assets
|
|
|
235
|
|
|
|
288
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,914
|
|
|
|
3,212
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost, based on the full cost method
of accounting for oil and gas properties ($3,417 and $3,293
excluded from amortization in 2007 and 2006, respectively)
|
|
|
48,473
|
|
|
|
39,585
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
20,394
|
|
|
|
16,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,079
|
|
|
|
23,156
|
|
Investment in Chevron Corporation common stock, at fair value
|
|
|
1,324
|
|
|
|
1,043
|
|
Goodwill
|
|
|
6,172
|
|
|
|
5,706
|
|
Assets held for sale
|
|
|
1,512
|
|
|
|
1,619
|
|
Other assets
|
|
|
455
|
|
|
|
327
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
41,456
|
|
|
$
|
35,063
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable trade
|
|
$
|
1,360
|
|
|
$
|
1,154
|
|
Revenues and royalties due to others
|
|
|
578
|
|
|
|
522
|
|
Income taxes payable
|
|
|
97
|
|
|
|
82
|
|
Short-term debt
|
|
|
1,004
|
|
|
|
2,205
|
|
Accrued interest payable
|
|
|
109
|
|
|
|
114
|
|
Current portion of asset retirement obligation, at fair value
|
|
|
82
|
|
|
|
53
|
|
Current liabilities associated with assets held for sale
|
|
|
145
|
|
|
|
173
|
|
Accrued expenses and other current liabilities
|
|
|
282
|
|
|
|
342
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,657
|
|
|
|
4,645
|
|
|
|
|
|
|
|
|
|
|
Debentures exchangeable into shares of Chevron Corporation
common stock
|
|
|
641
|
|
|
|
727
|
|
Other long-term debt
|
|
|
6,283
|
|
|
|
4,841
|
|
Financial instruments, at fair value
|
|
|
488
|
|
|
|
302
|
|
Asset retirement obligation, at fair value
|
|
|
1,236
|
|
|
|
804
|
|
Liabilities associated with assets held for sale
|
|
|
404
|
|
|
|
429
|
|
Other liabilities
|
|
|
699
|
|
|
|
583
|
|
Deferred income taxes
|
|
|
6,042
|
|
|
|
5,290
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock of $1.00 par value. Authorized
4,500,000 shares; issued 1,500,000 ($150 million
aggregate liquidation value)
|
|
|
1
|
|
|
|
1
|
|
Common stock of $0.10 par value. Authorized
800,000,000 shares; issued 444,214,000 in 2007 and
444,040,000 in 2006
|
|
|
44
|
|
|
|
44
|
|
Additional paid-in capital
|
|
|
6,743
|
|
|
|
6,840
|
|
Retained earnings
|
|
|
12,813
|
|
|
|
9,114
|
|
Accumulated other comprehensive income
|
|
|
2,405
|
|
|
|
1,444
|
|
Treasury stock, at cost. 11,000 shares in 2006
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
22,006
|
|
|
|
17,442
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
41,456
|
|
|
$
|
35,063
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
68
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions, except per share amounts)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
3,493
|
|
|
$
|
2,434
|
|
|
$
|
1,794
|
|
Gas sales
|
|
|
5,163
|
|
|
|
4,912
|
|
|
|
5,761
|
|
NGL sales
|
|
|
970
|
|
|
|
749
|
|
|
|
680
|
|
Marketing and midstream revenues
|
|
|
1,736
|
|
|
|
1,672
|
|
|
|
1,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
11,362
|
|
|
|
9,767
|
|
|
|
10,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses and other income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
1,828
|
|
|
|
1,425
|
|
|
|
1,244
|
|
Production taxes
|
|
|
340
|
|
|
|
341
|
|
|
|
335
|
|
Marketing and midstream operating costs and expenses
|
|
|
1,227
|
|
|
|
1,236
|
|
|
|
1,342
|
|
Depreciation, depletion and amortization of oil and gas
properties
|
|
|
2,655
|
|
|
|
2,058
|
|
|
|
1,767
|
|
Depreciation and amortization of non-oil and gas properties
|
|
|
203
|
|
|
|
173
|
|
|
|
157
|
|
Accretion of asset retirement obligation
|
|
|
74
|
|
|
|
47
|
|
|
|
42
|
|
General and administrative expenses
|
|
|
513
|
|
|
|
397
|
|
|
|
291
|
|
Interest expense
|
|
|
430
|
|
|
|
421
|
|
|
|
533
|
|
Change in fair value of financial instruments
|
|
|
(34
|
)
|
|
|
178
|
|
|
|
94
|
|
Reduction of carrying value of oil and gas properties
|
|
|
|
|
|
|
36
|
|
|
|
42
|
|
Other income, net
|
|
|
(98
|
)
|
|
|
(115
|
)
|
|
|
(198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses and other income, net
|
|
|
7,138
|
|
|
|
6,197
|
|
|
|
5,649
|
|
Earnings from continuing operations before income tax expense
|
|
|
4,224
|
|
|
|
3,570
|
|
|
|
4,378
|
|
Income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
500
|
|
|
|
528
|
|
|
|
1,033
|
|
Deferred
|
|
|
578
|
|
|
|
408
|
|
|
|
448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
|
1,078
|
|
|
|
936
|
|
|
|
1,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
3,146
|
|
|
|
2,634
|
|
|
|
2,897
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations before income taxes
|
|
|
696
|
|
|
|
464
|
|
|
|
173
|
|
Income tax expense
|
|
|
236
|
|
|
|
252
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
|
460
|
|
|
|
212
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
3,606
|
|
|
|
2,846
|
|
|
|
2,930
|
|
Preferred stock dividends
|
|
|
10
|
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings applicable to common stockholders
|
|
$
|
3,596
|
|
|
$
|
2,836
|
|
|
$
|
2,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
7.05
|
|
|
$
|
5.94
|
|
|
$
|
6.31
|
|
Earnings from discontinued operations
|
|
|
1.03
|
|
|
|
0.48
|
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
8.08
|
|
|
$
|
6.42
|
|
|
$
|
6.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
6.97
|
|
|
$
|
5.87
|
|
|
$
|
6.19
|
|
Earnings from discontinued operations
|
|
|
1.03
|
|
|
|
0.47
|
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
8.00
|
|
|
$
|
6.34
|
|
|
$
|
6.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
445
|
|
|
|
442
|
|
|
|
458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
450
|
|
|
|
448
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
69
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Net earnings
|
|
$
|
3,606
|
|
|
$
|
2,846
|
|
|
$
|
2,930
|
|
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cumulative translation adjustment
|
|
|
1,389
|
|
|
|
(25
|
)
|
|
|
181
|
|
Income tax benefit (expense)
|
|
|
(42
|
)
|
|
|
28
|
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,347
|
|
|
|
3
|
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized change in fair value
|
|
|
|
|
|
|
|
|
|
|
(255
|
)
|
Reclassification adjustment for realized (gains) losses included
in net earnings
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
685
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss and prior service cost arising in current year
|
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
Recognition of net actuarial loss and prior service cost in net
earnings
|
|
|
14
|
|
|
|
|
|
|
|
|
|
Curtailment of pension benefits
|
|
|
16
|
|
|
|
|
|
|
|
|
|
Change in additional minimum pension liability
|
|
|
|
|
|
|
30
|
|
|
|
(8
|
)
|
Income tax benefit (expense)
|
|
|
23
|
|
|
|
(13
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(37
|
)
|
|
|
17
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Chevron Corporation common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain
|
|
|
|
|
|
|
238
|
|
|
|
60
|
|
Income tax expense
|
|
|
|
|
|
|
(86
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
152
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax
|
|
|
1,309
|
|
|
|
170
|
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
4,915
|
|
|
$
|
3,016
|
|
|
$
|
3,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
70
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Preferred
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Treasury
|
|
|
Stockholders
|
|
|
|
Stock
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income
|
|
|
Stock
|
|
|
Equity
|
|
|
|
(In millions)
|
|
|
Balance as of December 31, 2004
|
|
$
|
1
|
|
|
|
484
|
|
|
$
|
48
|
|
|
$
|
9,002
|
|
|
$
|
3,693
|
|
|
$
|
930
|
|
|
$
|
|
|
|
$
|
13,674
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,930
|
|
|
|
|
|
|
|
|
|
|
|
2,930
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
484
|
|
|
|
|
|
|
|
484
|
|
Stock option exercises
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124
|
|
Restricted stock grants, net of cancellations
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
|
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,275
|
)
|
|
|
(2,275
|
)
|
Common stock retired
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
(2,269
|
)
|
|
|
|
|
|
|
|
|
|
|
2,273
|
|
|
|
|
|
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(136
|
)
|
|
|
|
|
|
|
|
|
|
|
(136
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
Excess tax benefits on share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2005
|
|
|
1
|
|
|
|
443
|
|
|
|
44
|
|
|
|
6,928
|
|
|
|
6,477
|
|
|
|
1,414
|
|
|
|
(2
|
)
|
|
|
14,862
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
2,846
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170
|
|
|
|
|
|
|
|
170
|
|
Adoption of FASB Statement No. 158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(140
|
)
|
|
|
|
|
|
|
(140
|
)
|
Stock option exercises
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
Restricted stock grants, net of cancellations
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
Common stock repurchased
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(277
|
)
|
|
|
(277
|
)
|
Common stock retired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(278
|
)
|
|
|
|
|
|
|
|
|
|
|
278
|
|
|
|
|
|
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(199
|
)
|
|
|
|
|
|
|
|
|
|
|
(199
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
|
Excess tax benefits on share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2006
|
|
|
1
|
|
|
|
444
|
|
|
|
44
|
|
|
|
6,840
|
|
|
|
9,114
|
|
|
|
1,444
|
|
|
|
(1
|
)
|
|
|
17,442
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,606
|
|
|
|
|
|
|
|
|
|
|
|
3,606
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,309
|
|
|
|
|
|
|
|
1,309
|
|
Adoption of FASB Statement No. 159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364
|
|
|
|
(364
|
)
|
|
|
|
|
|
|
|
|
Adoption of FASB Interpretation No. 48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
Adoption of FASB Statement No. 158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
16
|
|
|
|
|
|
|
|
15
|
|
Stock option exercises
|
|
|
|
|
|
|
3
|
|
|
|
1
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91
|
|
Restricted stock grants, net of cancellations
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(362
|
)
|
|
|
(362
|
)
|
Common stock retired
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(362
|
)
|
|
|
|
|
|
|
|
|
|
|
363
|
|
|
|
|
|
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(249
|
)
|
|
|
|
|
|
|
|
|
|
|
(249
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
Excess tax benefits on share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
1
|
|
|
|
444
|
|
|
$
|
44
|
|
|
$
|
6,743
|
|
|
$
|
12,813
|
|
|
$
|
2,405
|
|
|
$
|
|
|
|
$
|
22,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
71
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
3,606
|
|
|
$
|
2,846
|
|
|
$
|
2,930
|
|
Earnings from discontinued operations, net of tax
|
|
|
(460
|
)
|
|
|
(212
|
)
|
|
|
(33
|
)
|
Adjustments to reconcile earnings from continuing operations to
net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
2,858
|
|
|
|
2,231
|
|
|
|
1,924
|
|
Deferred income tax expense
|
|
|
578
|
|
|
|
408
|
|
|
|
448
|
|
Net gain on sales of non-oil and gas property and equipment
|
|
|
(1
|
)
|
|
|
(5
|
)
|
|
|
(150
|
)
|
Reduction of carrying value of oil and gas properties
|
|
|
|
|
|
|
36
|
|
|
|
42
|
|
Other noncash charges
|
|
|
177
|
|
|
|
269
|
|
|
|
127
|
|
(Increase) decrease in assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(329
|
)
|
|
|
91
|
|
|
|
(151
|
)
|
Other current assets
|
|
|
(38
|
)
|
|
|
(33
|
)
|
|
|
(16
|
)
|
Long-term other assets
|
|
|
(92
|
)
|
|
|
(58
|
)
|
|
|
35
|
|
Increase (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
119
|
|
|
|
(175
|
)
|
|
|
247
|
|
Income taxes payable
|
|
|
(28
|
)
|
|
|
(245
|
)
|
|
|
70
|
|
Debt, including current maturities
|
|
|
|
|
|
|
|
|
|
|
(67
|
)
|
Other current liabilities
|
|
|
(223
|
)
|
|
|
80
|
|
|
|
(36
|
)
|
Long-term other liabilities
|
|
|
(5
|
)
|
|
|
141
|
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities continuing
operations
|
|
|
6,162
|
|
|
|
5,374
|
|
|
|
5,297
|
|
Cash provided by operating activities discontinued
operations
|
|
|
489
|
|
|
|
619
|
|
|
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
6,651
|
|
|
|
5,993
|
|
|
|
5,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of property and equipment
|
|
|
76
|
|
|
|
40
|
|
|
|
2,151
|
|
Capital expenditures, including acquisition of business
|
|
|
(6,158
|
)
|
|
|
(7,346
|
)
|
|
|
(3,813
|
)
|
Purchases of short-term investments
|
|
|
(934
|
)
|
|
|
(2,395
|
)
|
|
|
(4,020
|
)
|
Sales of short-term investments
|
|
|
1,136
|
|
|
|
2,501
|
|
|
|
4,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities continuing
operations
|
|
|
(5,880
|
)
|
|
|
(7,200
|
)
|
|
|
(1,375
|
)
|
Cash (provided by) used in investing activities
discontinued operations
|
|
|
166
|
|
|
|
(249
|
)
|
|
|
(277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(5,714
|
)
|
|
|
(7,449
|
)
|
|
|
(1,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net senior credit facility borrowings, net of issuance costs
|
|
|
1,450
|
|
|
|
|
|
|
|
|
|
Net commercial paper (repayments) borrowings, net of issuance
costs
|
|
|
(804
|
)
|
|
|
1,808
|
|
|
|
|
|
Principal payments on debt, including current maturities
|
|
|
(567
|
)
|
|
|
(862
|
)
|
|
|
(1,258
|
)
|
Proceeds from stock option exercises
|
|
|
91
|
|
|
|
73
|
|
|
|
124
|
|
Repurchases of common stock
|
|
|
(326
|
)
|
|
|
(253
|
)
|
|
|
(2,263
|
)
|
Dividends paid on common and preferred stock
|
|
|
(259
|
)
|
|
|
(209
|
)
|
|
|
(146
|
)
|
Excess tax benefits related to share-based compensation
|
|
|
44
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(371
|
)
|
|
|
593
|
|
|
|
(3,543
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
51
|
|
|
|
13
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
617
|
|
|
|
(850
|
)
|
|
|
454
|
|
Cash and cash equivalents at beginning of year (including cash
related to assets held for sale)
|
|
|
756
|
|
|
|
1,606
|
|
|
|
1,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year (including cash related
to assets held for sale)
|
|
$
|
1,373
|
|
|
$
|
756
|
|
|
$
|
1,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary cash flow data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid (net of capitalized interest)
|
|
$
|
406
|
|
|
$
|
384
|
|
|
$
|
593
|
|
Income taxes paid (continuing and discontinued operations)
|
|
$
|
588
|
|
|
$
|
960
|
|
|
$
|
1,092
|
|
See accompanying notes to consolidated financial statements.
72
|
|
1.
|
Summary
of Significant Accounting Policies
|
Accounting policies used by Devon Energy Corporation and
subsidiaries (Devon) reflect industry practices and
conform to accounting principles generally accepted in the
United States of America. The more significant of such policies
are briefly discussed below.
Nature
of Business and Principles of Consolidation
Devon is engaged primarily in oil and gas exploration,
development and production, and the acquisition of properties.
Such activities in the United States are concentrated in the
following geographic areas:
|
|
|
|
|
the Mid-Continent area of the central and southern United
States, principally in north and east Texas and Oklahoma;
|
|
|
|
the Permian Basin within Texas and New Mexico;
|
|
|
|
the Rocky Mountains area of the United States stretching from
the Canadian border into northern New Mexico;
|
|
|
|
the offshore areas of the Gulf of Mexico; and
|
|
|
|
the onshore areas of the Gulf Coast, principally in south Texas
and south Louisiana.
|
Devons Canadian operations are located primarily in the
provinces of Alberta, British Columbia and Saskatchewan.
Devons international operations outside of
North America are located primarily in Azerbaijan,
Brazil and China. In October 2007, Devon sold its assets and
terminated its operations in Egypt. In January 2007, Devon
announced its plans to divest its assets and terminate its
operations in West Africa. These divestiture activities are
described more fully in Note 13.
Devon also has marketing and midstream operations that perform
various activities to support the oil and gas operations of
Devon as well as unrelated third parties. Such activities
include marketing natural gas, crude oil and NGLs, as well as
constructing and operating pipelines, storage and treating
facilities and gas processing plants.
The accounts of Devons controlled subsidiaries are
included in the accompanying consolidated financial statements.
All significant intercompany accounts and transactions have been
eliminated in consolidation.
Use of
Estimates in the Preparation of Financial
Statements
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues
and expenses during the reporting period. Actual amounts could
differ from these estimates, and changes in these estimates are
recorded when known. Significant items subject to such estimates
and assumptions include the following:
|
|
|
|
|
estimates of proved reserves and related estimates of the
present value of future net revenues;
|
|
|
|
the carrying value of oil and gas properties;
|
|
|
|
estimates of the fair value of reporting units and related
assessment of goodwill for impairment;
|
|
|
|
asset retirement obligations;
|
|
|
|
income taxes;
|
|
|
|
derivative financial instruments;
|
73
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
obligations related to employee benefits; and
|
|
|
|
legal and environmental risks and exposures.
|
Property
and Equipment
Devon follows the full cost method of accounting for its oil and
gas properties. Accordingly, all costs incidental to the
acquisition, exploration and development of oil and gas
properties, including costs of undeveloped leasehold, dry holes
and leasehold equipment, are capitalized. Internal costs
incurred that are directly identified with acquisition,
exploration and development activities undertaken by Devon for
its own account, and that are not related to production, general
corporate overhead or similar activities, are also capitalized.
Interest costs incurred and attributable to unproved oil and gas
properties under current evaluation and major development
projects of oil and gas properties are also capitalized. All
costs related to production activities, including workover costs
incurred solely to maintain or increase levels of production
from an existing completion interval, are charged to expense as
incurred.
Under the full cost method of accounting, the net book value of
oil and gas properties, less related deferred income taxes, may
not exceed a calculated ceiling. The ceiling
limitation is the estimated after-tax future net revenues,
discounted at 10% per annum, from proved oil, natural gas and
NGL reserves plus the cost of properties not subject to
amortization. Estimated future net revenues exclude future cash
outflows associated with settling asset retirement obligations
included in the net book value of oil and gas properties. Such
limitations are imposed separately on a
country-by-country
basis and are tested quarterly. In calculating future net
revenues, prices and costs used are those as of the end of the
appropriate quarterly period. These prices are not changed
except where different prices are fixed and determinable from
applicable contracts for the remaining term of those contracts,
including derivative contracts in place that qualify for hedge
accounting treatment. None of Devons outstanding
derivative contracts at December 31, 2007 or
December 31, 2006 qualified for hedge accounting treatment.
Any excess of the net book value, less related deferred taxes,
over the ceiling is written off as an expense. An expense
recorded in one period may not be reversed in a subsequent
period even though higher oil and gas prices may have increased
the ceiling applicable to the subsequent period.
Capitalized costs are depleted by an equivalent
unit-of-production method, converting gas to oil at the ratio of
six thousand cubic feet of natural gas to one barrel of oil.
Depletion is calculated using the capitalized costs, including
estimated asset retirement costs, plus the estimated future
expenditures (based on current costs) to be incurred in
developing proved reserves, net of estimated salvage values.
Unproved properties are excluded from amortized capitalized
costs until it is determined whether or not proved reserves can
be assigned to such properties. Devon assesses its unproved
properties for impairment quarterly. Significant unproved
properties are assessed individually. Costs of insignificant
unproved properties are transferred to amortizable costs over
average holding periods ranging from three years for onshore
properties to seven years for offshore properties.
No gain or loss is recognized upon disposal of oil and gas
properties unless such disposal significantly alters the
relationship between capitalized costs and proved reserves in a
particular country.
Depreciation of midstream pipelines are provided on a
units-of-production basis. Depreciation and amortization of
other property and equipment, including corporate and other
midstream assets and leasehold improvements, are provided using
the straight-line method based on estimated useful lives ranging
from three to 39 years.
Devon recognizes liabilities for retirement obligations
associated with tangible long-lived assets, such as producing
well sites, offshore production platforms, and midstream
pipelines and processing plants when there is a legal obligation
associated with the retirement of such assets and the amount can
be reasonably estimated.
74
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The initial measurement of an asset retirement obligation is
recorded as a liability at its fair value, with an offsetting
asset retirement cost recorded as an increase to the associated
property and equipment on the consolidated balance sheet. If the
fair value of a recorded asset retirement obligation changes, a
revision is recorded to both the asset retirement obligation and
the asset retirement cost. The asset retirement cost is
depreciated using a systematic and rational method similar to
that used for the associated property and equipment.
Short-Term
Investments and Other Marketable Securities
Devon reports its short-term investments and other marketable
securities at fair value, except for debt securities in which
management has the ability and intent to hold until maturity. At
December 31, 2007 and 2006, Devons short-term
investments consisted of $372 million and
$574 million, respectively, of auction rate securities
classified as available for sale. Although Devons auction
rate securities generally have contractual maturities of more
than 20 years, the underlying interest rates on such
securities are scheduled to reset every 28 days. Therefore,
these auction rate securities are generally priced and
subsequently trade as short-term investments because of the
interest rate reset feature. As a result, Devon has classified
its auction rate securities as short-term investments in the
accompanying consolidated balance sheet.
Devon owns approximately 14.2 million shares of Chevron
Corporation (Chevron) common stock. The majority of
these shares are held in connection with debt owed by Devon that
contains an exchange option. This exchange option allows the
debt holders, prior to the debts maturity of
August 15, 2008, to exchange the debt for the shares of
Chevron common stock owned by Devon. However, Devon has the
option to settle any exchanges with cash equal to the market
value of Chevron common stock at the time of the exchange. As
described more fully in Note 4, Devon has paid the cash
equivalent of the Chevron common stock to settle all exchange
requests through December 31, 2007.
The shares of Chevron common stock and the exchange option
embedded in the debt have always been recorded on Devons
balance sheet at fair value. However, pursuant to accounting
rules prior to January 1, 2007, only the change in fair
value of the embedded option had historically been included in
Devons results of operations. Conversely, the change in
fair value of the Chevron common stock had not been included in
Devons results of operations, but instead had been
recorded directly to stockholders equity as part of
accumulated other comprehensive income.
Effective January 1, 2007, Devon adopted Statement of
Financial Accounting Standards No. 159, The Fair Value
Option for Financial Assets and Financial
Liabilities Including an Amendment of FASB Statement
No. 115. Statement No. 159 allows a company the
option to value its financial assets and liabilities, on an
instrument by instrument basis, at fair value, and include the
change in fair value of such assets and liabilities in its
results of operations. Devon chose to apply the provisions of
Statement No. 159 to its shares of Chevron common stock.
Accordingly, beginning with the first quarter of 2007, the
change in fair value of the Chevron common stock owned by Devon,
along with the change in fair value of the related exchange
option, are both included in Devons results of operations.
For the year ended December 31, 2007, the change in fair
value of financial instruments caption on Devons statement
of operations includes an unrealized gain of $281 million
related to the Chevron common stock and an unrealized loss of
$248 million related to the embedded option. For the years
ended December 31, 2006 and 2005, prior to adopting
Statement No. 159, unrealized losses of $181 million
and $54 million, respectively, related to the change in
fair value of the embedded option were included in the change in
fair value of financial instruments caption on Devons
statements of operations.
As of December 31, 2006, $364 million of after-tax
unrealized gains related to Devons investment in the
Chevron common stock was included in accumulated other
comprehensive income. This is the amount of unrealized gains
that, prior to Devons adoption of Statement No. 159,
had not been recorded in Devons
75
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
historical results of operations. Upon the adoption of Statement
No. 159 as of January 1, 2007, this $364 million
of unrealized gains was reclassified on Devons balance
sheet from accumulated other comprehensive income to retained
earnings.
In conjunction with the adoption of Statement No. 159,
Devon also adopted on January 1, 2007 Statement of
Financial Accounting Standards No. 157, Fair Value
Measurements. Statement No. 157 provides a common
definition of fair value, establishes a framework for measuring
fair value and expands disclosures about fair value
measurements, but does not require any new fair value
measurements. The adoption of Statement No. 157 had no
impact on Devons financial statements, but the adoption
did result in additional required disclosures as set forth in
Note 5.
Goodwill
Goodwill represents the excess of the purchase price of business
combinations over the fair value of the net assets acquired and
is tested for impairment at least annually. The impairment test
requires allocating goodwill and all other assets and
liabilities to assigned reporting units. The fair value of each
reporting unit is estimated and compared to the net book value
of the reporting unit. If the estimated fair value of the
reporting unit is less than the net book value, including
goodwill, then the goodwill is written down to the implied fair
value of the goodwill through a charge to expense. Because
quoted market prices are not available for Devons
reporting units, the fair values of the reporting units are
estimated based upon several valuation analyses, including
comparable companies, comparable transactions and premiums paid.
Devon performed annual impairment tests of goodwill in the
fourth quarters of 2007, 2006 and 2005. Based on these
assessments, no impairment of goodwill was required.
The table below provides a summary of Devons goodwill, by
assigned reporting unit, as of December 31, 2007 and 2006.
The increase in goodwill from 2006 to 2007 is largely due to
changes in the exchange rate between the U.S. dollar and
the Canadian dollar.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
United States
|
|
$
|
3,050
|
|
|
$
|
3,053
|
|
Canada
|
|
|
3,054
|
|
|
|
2,585
|
|
International
|
|
|
68
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,172
|
|
|
$
|
5,706
|
|
|
|
|
|
|
|
|
|
|
Revenue
Recognition and Gas Balancing
Oil, gas and NGL revenues are recognized when production is sold
to a purchaser at a fixed or determinable price, delivery has
occurred, title has transferred and collectibility of the
revenue is probable. Delivery occurs and title is transferred
when production has been delivered to a pipeline or truck or a
tanker lifting has occurred. Cash received relating to future
production is deferred and recognized when all revenue
recognition criteria are met. Taxes assessed by governmental
authorities on oil, gas and NGL revenues are presented
separately from such revenues as production taxes in the
statement of operations.
Devon follows the sales method of accounting for gas production
imbalances. The volumes of gas sold may differ from the volumes
to which Devon is entitled based on its interests in the
properties. These differences create imbalances that are
recognized as a liability only when the estimated remaining
reserves will not be sufficient to enable the underproduced
owner to recoup its entitled share through production. The
liability is priced based on current market prices. No
receivables are recorded for those wells where Devon has taken
less than its share of production unless all revenue recognition
criteria are met. If an imbalance exists at
76
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
the time the wells reserves are depleted, settlements are
made among the joint interest owners under a variety of
arrangements.
Marketing and midstream revenues are recorded at the time
products are sold or services are provided to third parties at a
fixed or determinable price, delivery or performance has
occurred, title has transferred and collectibility of the
revenue is probable. Revenues and expenses attributable to
Devons gas and NGL purchase and processing contracts are
reported on a gross basis when Devon takes title to the products
and has risks and rewards of ownership. The gas purchased under
these contracts is processed in Devon-owned plants.
Major
Purchasers
During 2007, 2006 and 2005, no purchaser accounted for more than
10% of Devons revenues from continuing operations.
Derivative
Financial Instruments
The majority of Devons derivative financial instruments
consist of commodity financial instruments used to manage
Devons cash flow exposure to oil and gas price volatility.
Devon has also entered into interest rate swaps to manage its
exposure to interest rate volatility. The interest rate swaps
mitigate either the cash flow effects of interest rate
fluctuations on interest expense for variable-rate debt
instruments, or the fair value effects of interest rate
fluctuations on fixed-rate debt. Devon also has an embedded
option derivative related to the fair value of its debentures
exchangeable into shares of Chevron common stock.
All derivative financial instruments are recognized at their
current fair value in the fair value of financial instruments
caption on the balance sheet. Changes in the fair value of these
derivative financial instruments are recorded in the statement
of operations unless specific hedge accounting criteria are met.
If such criteria are met for cash flow hedges, the effective
portion of the change in the fair value is recorded directly to
accumulated other comprehensive income, a component of
stockholders equity, until the hedged transaction occurs.
The ineffective portion of the change in fair value is recorded
in the statement of operations. If such criteria are met for
fair value hedges, the change in the fair value is recorded in
the statement of operations with an offsetting amount recorded
for the change in fair value of the hedged item.
A derivative financial instrument qualifies for hedge accounting
treatment if Devon designates the instrument as such on the date
the derivative contract is entered into or the date of a
business combination or other transaction that includes
derivative contracts. Additionally, Devon must document the
relationship between the hedging instrument and hedged item, as
well as the risk-management objective and strategy for
undertaking the instrument. Devon must also assess, both at the
instruments inception and on an ongoing basis, whether the
derivative is highly effective in offsetting the change in cash
flow of the hedged item.
During 2007 and 2006, Devon entered into and acquired certain
commodity derivative instruments. For such instruments, Devon
chose not to meet the necessary criteria to qualify these
derivative instruments for hedge accounting treatment.
Therefore, for the years ended December 31, 2007 and 2006,
the changes in fair value related to these instruments were
recorded to gas sales in the statements of operations. Such
amounts recorded were a $25 million loss and a
$37 million gain in 2007 and 2006, respectively.
77
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table presents the components of the 2007, 2006
and 2005 change in fair value of financial instruments presented
in the accompanying statement of operations. Significant items
are discussed in more detail following the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Losses (gains) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Option embedded in exchangeable debentures
|
|
$
|
248
|
|
|
$
|
181
|
|
|
$
|
54
|
|
Chevron common stock
|
|
|
(281
|
)
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
(4
|
)
|
Non-qualifying commodity hedges
|
|
|
|
|
|
|
|
|
|
|
39
|
|
Ineffectiveness of commodity hedges
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in fair value of financial instruments
|
|
$
|
(34
|
)
|
|
$
|
178
|
|
|
$
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The change in the fair value of the embedded option relates to
the debentures exchangeable into shares of Chevron common stock
(see Note 4). These unrealized losses were caused primarily
by increases in the price of Chevrons common stock.
As previously discussed in the Short-Term Investments and Other
Marketable Securities section of Note 1, beginning in 2007,
the change in fair value of the Chevron common stock owned by
Devon is included in Devons results of operations rather
than accumulated other comprehensive income. The unrealized gain
on this investment resulted from the increase in the price of
Chevrons common stock.
In addition to the changes in fair value of Devons
interest rate swaps presented in the table above, settlements on
these interest rate swaps increased interest expense by
$4 million, $14 million and $10 million in 2007,
2006 and 2005, respectively.
During 2005, Devon had a number of commodity derivative
instruments that qualified for hedge accounting treatment as
described above. During 2005, certain of these derivatives
ceased to qualify for hedge accounting treatment. In the third
quarter of 2005, certain oil derivatives ceased to qualify for
hedge accounting primarily as a result of deferred production
caused by hurricanes in the Gulf of Mexico. Because these
contracts no longer qualified for hedge accounting, Devon
recognized $39 million in losses as change in fair value of
derivative financial instruments in the accompanying
2005 statement of operations.
In addition to the changes in fair value of non-qualifying
commodity hedges presented in the table above, Devon also
recognized in 2005 a $55 million loss related to certain
oil hedges that no longer qualified for hedge accounting due to
the effect of the 2005 property divestiture program. These
commodity instruments related to 5,000 barrels per day of
U.S. oil production and 3,000 barrels per day of
Canadian oil production from properties that were sold as part
of Devons divestiture program. This loss is presented in
other income in the 2005 statement of operations.
The following table presents the balances of Devons
accumulated net gain (loss) on cash flow hedges included in
accumulated other comprehensive income (in millions).
|
|
|
|
|
December 31, 2004
|
|
$
|
(286
|
)
|
December 31, 2005
|
|
$
|
3
|
|
December 31, 2006
|
|
$
|
1
|
|
December 31, 2007
|
|
$
|
|
|
By using derivative financial instruments to hedge exposures to
changes in commodity prices and interest rates, Devon exposes
itself to credit risk and market risk. Credit risk is the
failure of the counterparty to perform under the terms of the
derivative contract. To mitigate this risk, the hedging
instruments are placed
78
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
with counterparties that Devon believes are minimal credit
risks. It is Devons policy to enter into derivative
contracts only with investment grade rated counterparties deemed
by management to be competent and competitive market makers.
Market risk is the change in the value of a derivative financial
instrument that results from a change in commodity prices,
interest rates or other relevant underlyings. The market risk
associated with commodity price and interest rate contracts is
managed by establishing and monitoring parameters that limit the
types and degree of market risk that may be undertaken. The oil
and gas reference prices upon which the commodity hedging
instruments are based reflect various market indices that have a
high degree of historical correlation with actual prices
received by Devon. Devon does not hold or issue derivative
financial instruments for speculative trading purposes.
Stock
Options
Effective January 1, 2006, Devon adopted Statement of
Financial Accounting Standard No. 123(R), Share-Based
Payment, (SFAS No. 123(R)), using the
modified prospective transition method.
SFAS No. 123(R) requires equity-classified,
share-based payments to employees, including grants of employee
stock options, to be valued at fair value on the date of grant
and to be expensed over the applicable vesting period. Under the
modified prospective transition method, share-based awards
granted or modified on or after January 1, 2006, are
recognized in compensation expense over the applicable vesting
period. Also, any previously granted awards that were not fully
vested as of January 1, 2006 are recognized as compensation
expense over the remaining vesting period. No retroactive or
cumulative effect adjustments were required upon Devons
adoption of SFAS No. 123(R).
Prior to adopting SFAS No. 123(R), Devon accounted for
its fixed-plan employee stock options using the intrinsic-value
based method prescribed by Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to Employees,
(APB No. 25) and related interpretations.
This method required compensation expense to be recorded on the
date of grant only if the current market price of the underlying
stock exceeded the exercise price.
Had the fair value provisions of SFAS No. 123(R) been
applied in 2005, Devons 2005 net earnings and net
earnings per share would have differed from the amounts actually
reported as shown in the following table (in millions, except
per share amounts).
|
|
|
|
|
Net earnings available to common stockholders, as reported
|
|
$
|
2,920
|
|
Add share-based employee compensation expense included in
reported net earnings, net of related tax expense
|
|
|
18
|
|
Deduct total share-based employee compensation expense
determined under fair value based method for all awards (see
Note 9), net of related tax expense
|
|
|
(44
|
)
|
|
|
|
|
|
Net earnings available to common stockholders, pro forma
|
|
$
|
2,894
|
|
|
|
|
|
|
Net earnings per share available to common stockholders:
|
|
|
|
|
As reported:
|
|
|
|
|
Basic
|
|
$
|
6.38
|
|
Diluted
|
|
$
|
6.26
|
|
Pro forma:
|
|
|
|
|
Basic
|
|
$
|
6.32
|
|
Diluted
|
|
$
|
6.21
|
|
Prior to the adoption of SFAS No. 123(R), Devon
presented all tax benefits of deductions resulting from the
exercise of stock options as operating cash inflows in the
statement of cash flows. SFAS No. 123(R)
79
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
requires the cash inflows resulting from tax deductions in
excess of the compensation expense recognized for those stock
options (excess tax benefits) to be classified as
financing cash inflows. As required by
SFAS No. 123(R), Devon recognized $44 million and
$36 million of excess tax benefits as financing cash
inflows for 2007 and 2006, respectively. In 2005, excess tax
benefits of $44 million were classified as operating cash
inflows.
Income
Taxes
Devon is subject to current income taxes assessed by the federal
and various state jurisdictions in the United States and by
other foreign jurisdictions. In addition, Devon accounts for
deferred income taxes related to these jurisdictions using the
asset and liability method. Under this method, deferred tax
assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial
statement carrying amounts of assets and liabilities and their
respective tax bases. Deferred tax assets are also recognized
for the future tax benefits attributable to the expected
utilization of existing tax net operating loss carryforwards and
other types of carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences and carryforwards are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that
includes the enactment date.
At December 31, 2007, undistributed earnings of foreign
subsidiaries included in continuing operations were determined
to be permanently reinvested. Therefore, no U.S. deferred
income taxes were provided on such amounts at December 31,
2007. If it becomes apparent that some or all of the
undistributed earnings will be distributed, Devon would then
record taxes on those earnings.
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109.
Interpretation No. 48 prescribes a threshold for
recognizing the financial statement effects of a tax position
when it is more likely than not, based on the technical merits,
that the position will be sustained upon examination by a taxing
authority. Recognized tax positions are initially and
subsequently measured as the largest amount of tax benefit that
is more likely than not of being realized upon ultimate
settlement with a taxing authority. Liabilities for unrecognized
tax benefits related to such tax positions are included in other
long-term liabilities unless the tax position is expected to be
settled within the upcoming year, in which case the liabilities
are included in accrued expenses and other current liabilities.
Interest and penalties related to unrecognized tax benefits are
included in income tax expense.
On January 1, 2007, Devon adopted Interpretation
No. 48 and recorded an $11 million reduction to the
January 1, 2007 balance of retained earnings related to
unrecognized tax benefits. The $11 million included
$8 million for related interest and penalties. An
additional $3 million of liabilities were recorded with a
corresponding increase to goodwill.
As a result of the adoption of Interpretation No. 48,
certain liabilities included in income taxes payable and
deferred income taxes were reclassified to other current and
long-term liabilities in the accompanying balance sheet. The
total $14 million increase in liabilities included a
$17 million increase to long-term liabilities, partially
offset by a $3 million reduction to current liabilities.
Additional information regarding Devons unrecognized tax
benefits, including changes in such amounts during 2007, is
provided in Note 12.
General
and Administrative Expenses
General and administrative expenses are reported net of amounts
reimbursed by working interest owners of the oil and gas
properties operated by Devon and net of amounts capitalized
pursuant to the full cost method of accounting.
80
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Net
Earnings Per Common Share
Basic earnings per share is computed by dividing income
available to common stockholders by the weighted average number
of common shares outstanding for the period. Diluted earnings
per share, as calculated using the treasury stock method,
reflects the potential dilution that could occur if Devons
dilutive outstanding stock options were exercised. For 2005, the
calculation of diluted shares also assumed that Devons
previously outstanding zero coupon convertible senior debentures
were converted to common stock.
The following table reconciles earnings from continuing
operations and common shares outstanding used in the
calculations of basic and diluted earnings per share for 2007,
2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
Weighted
|
|
|
|
|
|
|
Applicable to
|
|
|
Average
|
|
|
Net
|
|
|
|
Common
|
|
|
Common Shares
|
|
|
Earnings
|
|
|
|
Stockholders
|
|
|
Outstanding
|
|
|
per Share
|
|
|
|
(In millions, except per share amounts)
|
|
|
Year Ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
3,146
|
|
|
|
|
|
|
|
|
|
Less preferred stock dividends
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
3,136
|
|
|
|
445
|
|
|
$
|
7.05
|
|
Dilutive effect of potential common shares issuable upon the
exercise of outstanding stock options
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
3,136
|
|
|
|
450
|
|
|
$
|
6.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
2,634
|
|
|
|
|
|
|
|
|
|
Less preferred stock dividends
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
2,624
|
|
|
|
442
|
|
|
$
|
5.94
|
|
Dilutive effect of potential common shares issuable upon the
exercise of outstanding stock options
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
2,624
|
|
|
|
448
|
|
|
$
|
5.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
2,897
|
|
|
|
|
|
|
|
|
|
Less preferred stock dividends
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
2,887
|
|
|
|
458
|
|
|
$
|
6.31
|
|
Dilutive effect of potential common shares issuable upon the
exercise of outstanding stock options
|
|
|
|
|
|
|
8
|
|
|
|
|
|
Dilutive effect of potential common shares issuable upon
conversion of senior convertible debentures (increase in net
earnings is net of income tax expense of $14 million)(1)
|
|
|
24
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
2,911
|
|
|
|
470
|
|
|
$
|
6.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The senior convertible debentures were retired in June 2005
prior to their stated maturity. |
Certain options to purchase shares of Devons common stock
were excluded from the dilution calculations because the options
were antidilutive. These excluded options totaled
2 million, 3 million and 0.2 million in 2007,
2006 and 2005, respectively.
81
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Foreign
Currency Translation Adjustments
The U.S. dollar is the functional currency for Devons
consolidated operations except its Canadian subsidiaries, which
use the Canadian dollar as the functional currency. Therefore,
the assets and liabilities of Devons Canadian subsidiaries
are translated into U.S. dollars based on the current
exchange rate in effect at the balance sheet dates. Canadian
income and expenses are translated at average rates for the
periods presented. Translation adjustments have no effect on net
income and are included in accumulated other comprehensive
income in stockholders equity. The following table
presents the balances of Devons cumulative translation
adjustments included in accumulated other comprehensive income
(in millions).
|
|
|
|
|
December 31, 2004
|
|
$
|
1,054
|
|
December 31, 2005
|
|
$
|
1,216
|
|
December 31, 2006
|
|
$
|
1,219
|
|
December 31, 2007
|
|
$
|
2,566
|
|
Statements
of Cash Flows
For purposes of the consolidated statements of cash flows, Devon
considers all highly liquid investments with original
contractual maturities of three months or less to be cash
equivalents.
Commitments
and Contingencies
Liabilities for loss contingencies arising from claims,
assessments, litigation or other sources are recorded when it is
probable that a liability has been incurred and the amount can
be reasonably estimated. Liabilities for environmental
remediation or restoration claims are recorded when it is
probable that obligations have been incurred and the amounts can
be reasonably estimated. Expenditures related to such
environmental matters are expensed or capitalized in accordance
with Devons accounting policy for property and equipment.
Reference is made to Note 8 for a discussion of amounts
recorded for these liabilities.
Recently
Issued Accounting Standards Not Yet Adopted
In December 2007, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 141(R), Business Combinations, which
replaces Statement No. 141. Statement No. 141(R)
retains the fundamental requirements of Statement No. 141
that an acquirer be identified and the acquisition method of
accounting (previously called the purchase method) be used for
all business combinations. Statement No. 141(R)s
scope is broader than that of Statement No. 141, which
applied only to business combinations in which control was
obtained by transferring consideration. By applying the
acquisition method to all transactions and other events in which
one entity obtains control over one or more other businesses,
Statement No. 141(R) improves the comparability of the
information about business combinations provided in financial
reports. Statement No. 141(R) establishes principles and
requirements for how an acquirer recognizes and measures
identifiable assets acquired, liabilities assumed and any
noncontrolling interest in the acquiree, as well as any
resulting goodwill. Statement No. 141(R) applies
prospectively to business combinations for which the acquisition
date is on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008. Devon will
evaluate how the new requirements of Statement No. 141(R)
would impact any business combinations completed in 2009 or
thereafter.
In December 2007, the FASB also issued Statement of Financial
Accounting Standards No. 160, Noncontrolling Interests
in Consolidated Financial Statements an amendment of
Accounting Research Bulletin No. 51. A
noncontrolling interest, sometimes called a minority interest,
is the portion of equity in a subsidiary not attributable,
directly or indirectly, to a parent. Statement No. 160
establishes accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the
deconsolidation of a subsidiary. Under Statement No. 160,
noncontrolling interests in a subsidiary must be reported as a
component of
82
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
consolidated equity separate from the parents equity.
Additionally, the amounts of consolidated net income
attributable to both the parent and the noncontrolling interest
must be reported separately on the face of the income statement.
Statement No. 160 is effective for fiscal years beginning
on or after December 15, 2008 and earlier adoption is
prohibited. Devon does not expect the adoption of Statement
No. 160 to have a material impact on its financial
statements and related disclosures.
The components of accounts receivable include the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
Oil, gas and NGL revenue
|
|
$
|
1,184
|
|
|
$
|
951
|
|
Joint interest billings
|
|
|
240
|
|
|
|
209
|
|
Marketing and midstream revenue
|
|
|
183
|
|
|
|
138
|
|
Other
|
|
|
177
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
Gross accounts receivable
|
|
|
1,784
|
|
|
|
1,329
|
|
Allowance for doubtful accounts
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
Net accounts receivable
|
|
$
|
1,779
|
|
|
$
|
1,324
|
|
|
|
|
|
|
|
|
|
|
|
|
3.
|
Property
and Equipment and Asset Retirement Obligations
|
Property and equipment include the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
Oil and gas properties:
|
|
|
|
|
|
|
|
|
Subject to amortization
|
|
$
|
42,141
|
|
|
$
|
33,922
|
|
Not subject to amortization
|
|
|
3,417
|
|
|
|
3,293
|
|
Accumulated depreciation, depletion and amortization
|
|
|
(19,507
|
)
|
|
|
(15,756
|
)
|
|
|
|
|
|
|
|
|
|
Net oil and gas properties
|
|
|
26,051
|
|
|
|
21,459
|
|
|
|
|
|
|
|
|
|
|
Other property and equipment
|
|
|
2,915
|
|
|
|
2,370
|
|
Accumulated depreciation and amortization
|
|
|
(887
|
)
|
|
|
(673
|
)
|
|
|
|
|
|
|
|
|
|
Net other property and equipment
|
|
|
2,028
|
|
|
|
1,697
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation,
depletion and amortization
|
|
$
|
28,079
|
|
|
$
|
23,156
|
|
|
|
|
|
|
|
|
|
|
The costs not subject to amortization relate to unproved
properties, which are excluded from amortized capital costs
until it is determined whether or not proved reserves can be
assigned to such properties. The excluded properties are
assessed for impairment quarterly. Subject to industry
conditions, evaluation of most of these properties, and
therefore the inclusion of their costs in the amortized capital
costs, is expected to be completed within five years.
83
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following is a summary of Devons oil and gas
properties not subject to amortization as of December 31,
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Incurred in
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
Total
|
|
|
|
(In millions)
|
|
|
Acquisition costs
|
|
$
|
223
|
|
|
$
|
1,226
|
|
|
$
|
253
|
|
|
$
|
316
|
|
|
$
|
2,018
|
|
Exploration costs
|
|
|
424
|
|
|
|
378
|
|
|
|
123
|
|
|
|
92
|
|
|
|
1,017
|
|
Development costs
|
|
|
94
|
|
|
|
114
|
|
|
|
22
|
|
|
|
|
|
|
|
230
|
|
Capitalized interest
|
|
|
68
|
|
|
|
49
|
|
|
|
30
|
|
|
|
5
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas properties not subject to amortization
|
|
$
|
809
|
|
|
$
|
1,767
|
|
|
$
|
428
|
|
|
$
|
413
|
|
|
$
|
3,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief
Acquisition
On June 29, 2006, Devon acquired the oil and gas assets of
privately-owned Chief Holdings LLC (Chief). Devon
paid $2.0 billion in cash and assumed approximately
$0.2 billion of net liabilities in the transaction for a
total purchase price of $2.2 billion. Devon funded the
acquisition price, and the immediate retirement of
$180 million of assumed debt, with $718 million of
cash on hand and approximately $1.4 billion of borrowings
issued under its commercial paper program. The acquired oil and
gas properties consisted of 99.7 MMBoe (unaudited) of
proved reserves and leasehold totaling 169,000 net acres
located in the Barnett Shale area of north Texas. Devon
allocated approximately $1.0 billion of the purchase price
to proved reserves and approximately $1.2 billion to
unproved properties.
Property
Divestitures
In November 2006 and January 2007, Devon announced plans to
divest its operations in Egypt and West Africa. In October
2007, Devon completed the sale of its Egyptian operations and
received proceeds of $341 million. See Note 13 for
more discussion regarding these divestitures.
Asset
Retirement Obligations
Following is a reconciliation of the asset retirement obligation
for the years ended December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
Asset retirement obligation as of beginning of year
|
|
$
|
857
|
|
|
$
|
636
|
|
Liabilities incurred
|
|
|
57
|
|
|
|
102
|
|
Liabilities settled
|
|
|
(68
|
)
|
|
|
(59
|
)
|
Liabilities assumed by others
|
|
|
(3
|
)
|
|
|
|
|
Revision of estimated obligation
|
|
|
311
|
|
|
|
135
|
|
Accretion expense on discounted obligation
|
|
|
74
|
|
|
|
47
|
|
Foreign currency translation adjustment
|
|
|
90
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation as of end of year
|
|
|
1,318
|
|
|
|
857
|
|
Less current portion
|
|
|
82
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation, long-term
|
|
$
|
1,236
|
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
84
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
During 2007 and 2006, Devon recognized a $311 million and
$135 million revision to its asset retirement obligation,
respectively. The primary factors causing the 2007 fair value
increase were an overall increase in abandonment cost estimates
and an increase in the assumed inflation rate. The effect of
these factors was partially offset by the effect of an increase
in the discount rate used to calculate the present value of the
obligations. The primary factor causing the 2006 fair value
increase was an overall increase in abandonment cost estimates.
|
|
4.
|
Debt and
Related Expenses
|
A summary of Devons short-term and long-term debt is as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
Senior Credit Facility borrowings
|
|
$
|
1,450
|
|
|
$
|
|
|
Commercial paper
|
|
|
1,004
|
|
|
|
1,808
|
|
Debentures exchangeable into shares of Chevron common stock:
|
|
|
|
|
|
|
|
|
4.90% due August 15, 2008
|
|
|
381
|
|
|
|
444
|
|
4.95% due August 15, 2008
|
|
|
271
|
|
|
|
316
|
|
Discount on exchangeable debentures
|
|
|
(11
|
)
|
|
|
(33
|
)
|
Other debentures and notes:
|
|
|
|
|
|
|
|
|
4.375% due October 1, 2007
|
|
|
|
|
|
|
400
|
|
10.125% due November 15, 2009
|
|
|
177
|
|
|
|
177
|
|
6.875% due September 30, 2011
|
|
|
1,750
|
|
|
|
1,750
|
|
7.25% due October 1, 2011
|
|
|
350
|
|
|
|
350
|
|
8.25% due July 1, 2018
|
|
|
125
|
|
|
|
125
|
|
7.50% due September 15, 2027
|
|
|
150
|
|
|
|
150
|
|
7.875% due September 30, 2031
|
|
|
1,250
|
|
|
|
1,250
|
|
7.95% due April 15, 2032
|
|
|
1,000
|
|
|
|
1,000
|
|
Fair value adjustment on debt related to interest rate swaps
|
|
|
|
|
|
|
(5
|
)
|
Net premium on other debentures and notes
|
|
|
31
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,928
|
|
|
|
7,773
|
|
Less amount classified as short-term debt
|
|
|
1,004
|
|
|
|
2,205
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
6,924
|
|
|
$
|
5,568
|
|
|
|
|
|
|
|
|
|
|
Maturities of short-term and long-term debt as of
December 31, 2007, excluding premiums and discounts, are as
follows (in millions):
|
|
|
|
|
2008
|
|
$
|
1,004
|
|
2009
|
|
|
177
|
|
2010
|
|
|
|
|
2011
|
|
|
2,100
|
|
2012
|
|
|
2,102
|
|
2013 and thereafter
|
|
|
2,525
|
|
|
|
|
|
|
Total
|
|
$
|
7,908
|
|
|
|
|
|
|
85
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Credit
Lines
Devon has two revolving lines of credit that can be accessed to
provide liquidity. As of December 31, 2007, Devons
combined available capacity under these credit facilities, net
of $198 million of outstanding letters of credit and
$1.0 billion of outstanding commercial paper, was
$1.3 billion.
Devons $2.5 billion five-year, syndicated, unsecured
revolving line of credit (the Senior Credit
Facility) matures on April 7, 2012, and all amounts
outstanding will be due and payable at that time unless the
maturity is extended. Prior to each April 7 anniversary date,
Devon has the option to extend the maturity of the Senior Credit
Facility for one year, subject to the approval of the lenders.
The Senior Credit Facility includes a five-year revolving
Canadian subfacility in a maximum amount of
U.S. $500 million. Amounts borrowed under the Senior
Credit Facility may, at the election of Devon, bear interest at
various fixed rate options for periods of up to twelve months.
Such rates are generally less than the prime rate. However,
Devon may elect to borrow at the prime rate. The Senior Credit
Facility currently provides for an annual facility fee of
$1.8 million that is payable quarterly in arrears. As of
December 31, 2007, there were $1.4 billion of
borrowings under the Senior Credit Facility at an average rate
of 5.27%.
On August 7, 2007, Devon established a new
$1.5 billion
364-day,
syndicated, unsecured revolving senior credit facility (the
Short-Term Facility). This facility provides Devon
with provisional interim liquidity until the proceeds from
divestitures of assets in Africa are received. The Short-Term
Facility was also used to support an increase in Devons
commercial paper program from $2 billion to
$3.5 billion.
The Short-Term Facility matures on August 5, 2008. At that
time, all amounts outstanding will be due and payable unless the
maturity is extended. Prior to August 5, 2008, Devon has
the option to convert any outstanding principal amount of loans
under the Short-Term Facility to a term loan that will be
repayable in a single payment on August 4, 2009.
Amounts borrowed under the Short-Term Facility bear interest at
various fixed rate options for periods of up to 12 months.
Such rates are generally less than the prime rate. Devon may
also elect to borrow at the prime rate. The Short-Term Facility
currently provides for an annual facility fee of approximately
$0.8 million that is payable quarterly in arrears. As of
December 31, 2007, there were no borrowings under the
Short-Term Facility.
The Senior Credit Facility and Short-Term Facility contain only
one material financial covenant. This covenant requires
Devons ratio of total funded debt to total capitalization
to be less than 65%. The credit agreement contains definitions
of total funded debt and total capitalization that include
adjustments to the respective amounts reported in the
consolidated financial statements. As defined in the agreement,
total funded debt excludes the debentures that are exchangeable
into shares of Chevron common stock. Also, total capitalization
is adjusted to add back noncash financial writedowns such as
full cost ceiling impairments or goodwill impairments. As of
December 31, 2007, Devon was in compliance with this
covenant. Devons debt-to-capitalization ratio at
December 31, 2007, as calculated pursuant to the terms of
the agreement, was 23.8%.
Commercial
Paper
Devon also has access to short-term credit under its commercial
paper program. Total borrowings under the commercial paper
program may not exceed $3.5 billion. Also, any borrowings
under the commercial paper program reduce available capacity
under the Senior Credit Facility or the Short-Term Facility on a
dollar-for-dollar basis. Commercial paper debt generally has a
maturity of between one and 90 days, although it can have a
maturity of up to 365 days, and bears interest at rates
agreed to at the time of the borrowing. The interest rate is
based on a standard index such as the Federal Funds Rate, LIBOR,
or the money market rate as found on the commercial paper
market. As of December 31, 2007, Devon had
$1.0 billion of commercial paper debt outstanding at an
average rate of 5.07%. The average borrowing rate for
Devons $1.8 billion of
86
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
commercial paper debt outstanding at December 31, 2006 was
5.37%. Outstanding commercial paper is classified as short-term
debt in the accompanying consolidated balance sheets.
Exchangeable
Debentures
The exchangeable debentures consist of $381 million of
4.90% debentures and $271 million of
4.95% debentures. The exchangeable debentures were issued
on August 3, 1998 and mature August 15, 2008. The
exchangeable debentures are callable at 100.5% of principal as
of December 31, 2007.
The exchangeable debentures are exchangeable at the option of
the holders at any time prior to maturity, unless previously
redeemed, for shares of Chevron common stock that Devon owns. In
lieu of delivering Chevron common stock to an exchanging
debenture holder, Devon may, at its option, pay to such holder
an amount of cash equal to the market value of the Chevron
common stock. At maturity, holders who have not exercised their
exchange rights will receive an amount in cash equal to the
principal amount of the debentures.
During 2007, certain holders of exchangeable debentures
exercised their option to exchange their debentures for shares
of Chevron common stock prior to the debentures
August 15, 2008 maturity date. Devon elected to pay the
exchanging debenture holders cash totaling $167 million in
lieu of delivering shares of Chevron common stock. As a result
of these exchanges, Devon retired outstanding exchangeable
debentures with a book value totaling $105 million and
reduced the related embedded derivative options balance by
$62 million.
As of December 31, 2007, Devon owned approximately
14.2 million shares of Chevron common stock. The majority
of these shares are held for possible exchange when holders
redeem their exchangeable debentures. Each $1,000 principal
amount of the exchangeable debentures is exchangeable into
18.6566 shares of Chevron common stock, an exchange rate
equivalent to $53.60 per share of Chevron stock.
As of December 31, 2007, the exchangeable debentures are
due within one year. However, Devon continues to classify this
debt as long-term because it has the intent and ability to
refinance these debentures on a long-term basis with the
available capacity under its existing credit facilities or other
long-tem financing arrangements.
The exchangeable debentures were assumed as part of the 1999
acquisition of PennzEnergy. As a result, the fair values of the
exchangeable debentures were determined as of August 17,
1999, based on market quotations. In accordance with derivative
accounting standards, the total fair value of the debentures was
allocated between the interest-bearing debt and the option to
exchange Chevron common stock that is embedded in the
debentures. Accordingly, a discount was recorded on the
debentures and is being accreted using the effective interest
method, which raised the effective interest rate on the
debentures to 7.76%.
Other
Debentures and Notes
Following are descriptions of the various other debentures and
notes outstanding at December 31, 2007, as listed in the
table presented at the beginning of this note.
Ocean
Debt
As a result of the merger with Ocean Energy, Inc., which closed
April 25, 2003, Devon assumed $1.8 billion of debt.
The table below summarizes the debt assumed that remains
outstanding, the fair value of the debt at April 25, 2003,
and the effective interest rate of the debt assumed after
determining the fair values of the respective notes using
April 25, 2003, market interest rates. The premiums
resulting from fair values exceeding face values are being
amortized using the effective interest method. All of the notes
are general unsecured obligations of Devon.
87
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
Fair Value of
|
|
|
Effective Rate of
|
|
Debt Assumed
|
|
Debt Assumed
|
|
|
Debt Assumed
|
|
|
|
(In millions)
|
|
|
|
|
|
7.250% due October 2011 (principal of $350 million)
|
|
$
|
406
|
|
|
|
4.9
|
%
|
8.250% due July 2018 (principal of $125 million)
|
|
$
|
147
|
|
|
|
5.5
|
%
|
7.500% due September 2027 (principal of $150 million)
|
|
$
|
169
|
|
|
|
6.5
|
%
|
10.125% Debentures
due November 15, 2009
These debentures were assumed as part of the PennzEnergy
acquisition. The fair value of the debentures was determined
using August 17, 1999, market interest rates. As a result,
a premium was recorded on these debentures, which lowered the
effective interest rate to 8.9%. The premium is being amortized
using the effective interest method.
6.875% Notes
due September 30, 2011 and 7.875% Debentures due
September 30, 2031
On October 3, 2001, Devon, through Devon Financing
Corporation, U.L.C. (Devon Financing), a
wholly-owned finance subsidiary, sold these notes and
debentures, which are unsecured and unsubordinated obligations
of Devon Financing. Devon has fully and unconditionally
guaranteed on an unsecured and unsubordinated basis the
obligations of Devon Financing under the debt securities. The
proceeds from the issuance of these debt securities were used to
fund a portion of the acquisition of Anderson Exploration.
7.95% Notes
due April 15, 2032
On March 25, 2002, Devon sold these notes, which are
unsecured and unsubordinated obligations of Devon. The net
proceeds received, after discounts and issuance costs, were
$986 million and were used to retire other indebtedness.
Interest
Expense
The following schedule includes the components of interest
expense between 2005 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Interest based on debt outstanding
|
|
$
|
508
|
|
|
$
|
486
|
|
|
$
|
507
|
|
Capitalized interest
|
|
|
(102
|
)
|
|
|
(79
|
)
|
|
|
(70
|
)
|
Other interest
|
|
|
24
|
|
|
|
14
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
$
|
430
|
|
|
$
|
421
|
|
|
$
|
533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2005, Devon redeemed its $400 million
6.75% notes due March 15, 2011 and its zero coupon
convertible senior debentures prior to their scheduled maturity
dates. The other interest category in the table above includes
$81 million in 2005 related to these early retirements.
88
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
5.
|
Fair
Value Measurements
|
Certain of Devons assets and liabilities are reported at
fair value in the accompanying balance sheets. Such assets and
liabilities include amounts for both financial and nonfinancial
instruments. The following tables provide fair value measurement
information for such assets and liabilities as of
December 31, 2007 and 2006.
The carrying values of cash and cash equivalents, accounts
receivable and accounts payable (including income taxes payable
and accrued expenses) included in the accompanying consolidated
balance sheets approximated fair value at December 31, 2007
and 2006. These assets and liabilities are not presented in the
following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
|
|
|
|
|
|
|
|
|
Quoted
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Carrying
|
|
|
Total Fair
|
|
|
Markets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
Amount
|
|
|
Value
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
(In millions)
|
|
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
$
|
372
|
|
|
$
|
372
|
|
|
$
|
372
|
|
|
$
|
|
|
|
$
|
|
|
Investment in Chevron common stock
|
|
$
|
1,324
|
|
|
$
|
1,324
|
|
|
$
|
1,324
|
|
|
$
|
|
|
|
$
|
|
|
Oil and gas price swaps and collars
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
|
|
Embedded option in exchangeable debentures
|
|
$
|
(488
|
)
|
|
$
|
(488
|
)
|
|
$
|
|
|
|
$
|
(488
|
)
|
|
$
|
|
|
Debt
|
|
$
|
(7,928
|
)
|
|
$
|
(9,055
|
)
|
|
$
|
(1,140
|
)
|
|
$
|
(7,915
|
)
|
|
$
|
|
|
Asset retirement obligation
|
|
$
|
(1,318
|
)
|
|
$
|
(1,318
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(1,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
|
|
|
|
|
|
|
|
|
Quoted
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Carrying
|
|
|
Total Fair
|
|
|
Markets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
Amount
|
|
|
Value
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
(In millions)
|
|
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
$
|
574
|
|
|
$
|
574
|
|
|
$
|
574
|
|
|
$
|
|
|
|
$
|
|
|
Investment in Chevron common stock
|
|
$
|
1,043
|
|
|
$
|
1,043
|
|
|
$
|
1,043
|
|
|
$
|
|
|
|
$
|
|
|
Oil and gas price swaps and collars
|
|
$
|
39
|
|
|
$
|
39
|
|
|
$
|
|
|
|
$
|
39
|
|
|
$
|
|
|
Interest rate swaps
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
$
|
|
|
|
$
|
(6
|
)
|
|
$
|
|
|
Embedded option in exchangeable debentures
|
|
$
|
(302
|
)
|
|
$
|
(302
|
)
|
|
$
|
|
|
|
$
|
(302
|
)
|
|
$
|
|
|
Debt
|
|
$
|
(7,773
|
)
|
|
$
|
(8,725
|
)
|
|
$
|
(1,056
|
)
|
|
$
|
(7,669
|
)
|
|
$
|
|
|
Asset retirement obligation
|
|
$
|
(857
|
)
|
|
$
|
(857
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(857
|
)
|
Statement No. 157 (see Note 1) establishes a fair
value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value. As presented in the table
above, this hierarchy consists of three broad levels.
Level 1 inputs on the hierarchy consist of unadjusted
quoted prices in active markets for identical assets and
liabilities and have the highest priority. Level 3 inputs
have the lowest priority. Devon uses appropriate valuation
techniques based on the available inputs to measure the fair
values of its assets and liabilities. When available, Devon
measures fair value using Level 1 inputs because they
generally provide the most reliable
89
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
evidence of fair value. Devon only uses Level 3 inputs to
measure the fair value of its asset retirement obligation.
The following methods and assumptions were used to estimate the
fair values of the assets and liabilities in the table above.
Level 1
Fair Value Measurements
Short-term Investments The fair values of
these investments are based on quoted market prices.
Devons short-term investments as of December 31, 2007
and 2006 consisted entirely of auction rate securities. All such
securities held at December 31, 2007 were collateralized by
student loans which are substantially guaranteed by the United
States government. Subsequent to December 31, 2007, Devon
has reduced its auction rate securities holdings to
$153 million. However, beginning on February 8, 2008,
Devon experienced difficulty selling certain of the securities
due to the failure of the auction mechanism which provides
liquidity to these securities. An auction failure means that the
parties wishing to sell securities could not do so. The
securities for which auctions have failed will continue to
accrue interest and be auctioned every 28 days until the
auction succeeds, the issuer calls the securities or the
securities mature. Accordingly, there may be no effective
mechanism for selling these securities, and the securities Devon
owns may become long-term investments. At this time, Devon does
not believe its auction rate securities are impaired or that the
failure of the auction mechanism will have a material impact on
its liquidity.
Investment in Chevron Corporation common
stock The fair value of this investment is based
on a quoted market price.
Debt Certain of the fixed-rate debt
instruments actively trade in an established market. The fair
values of this debt are based on quotes obtained from brokers.
Level 2
Fair Value Measurements
Oil and gas price swaps and collars The fair
values of the oil and gas price swaps and collars are estimated
using internal discounted cash flow calculations based upon
forward commodity price curves, quotes obtained from brokers for
contracts with similar terms or quotes obtained from
counterparties to the agreements.
Embedded option in exchangeable debentures
The embedded option is not actively traded in an established
market. Therefore, its fair value is estimated using quotes
obtained from a broker for trades near the fair value
measurement date.
Debt Certain of the fixed-rate debt
instruments do not actively trade in an established market. The
fair values of this debt are estimated by discounting the
principal and interest payments at rates available for debt with
similar terms and maturity. The fair values of floating-rate
debt are estimated to approximate the carrying amounts because
the interest rates paid on such debt are generally set for
periods of three months or less.
Interest rate swaps The fair values of the
interest rate swaps are estimated using internal discounted cash
flow calculations based upon forward interest-rate yield curves
or quotes obtained from counterparties to the agreements.
Level 3
Fair Value Measurements
Asset retirement obligation The fair values
of the asset retirement obligations are estimated using internal
discounted cash flow calculations based upon Devons
estimates of future retirement costs. A reconciliation of the
beginning and ending balances of Devons asset retirement
obligation, including a revision of the estimated fair value in
2007 and 2006, is presented in Note 3.
90
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Devon has various non-contributory defined benefit pension
plans, including qualified plans (Qualified Plans)
and nonqualified plans (Supplemental Plans). The
Qualified Plans provide retirement benefits for U.S. and
Canadian employees meeting certain age and service requirements.
Benefits for the Qualified Plans are based on the
employees years of service and compensation and are funded
from assets held in the plans trusts.
Devons funding policy regarding the Qualified Plans is to
contribute the amount of funds necessary so that the Qualified
Plans assets will be approximately equal to the related
accumulated benefit obligation. As of December 31, 2007 and
2006, the fair values of the Qualified Plans assets were
$619 million and $590 million, respectively, which
were $62 million and $59 million more, respectively,
than the related accumulated benefit obligation. The actual
amount of contributions required during future periods will
depend on investment returns from the plan assets during the
same period as well as changes in long-term interest rates.
The Supplemental Plans provide retirement benefits for certain
employees whose benefits under the Qualified Plans are limited
by income tax regulations. The Supplemental Plans benefits
are based on the employees years of service and
compensation. For certain Supplemental Plans, Devon has
established trusts to fund these plans benefit
obligations. The total value of these trusts was
$59 million at both December 31, 2007 and 2006, and is
included in noncurrent other assets in the consolidated balance
sheets. For the remaining Supplemental Plans for which trusts
have not been established, benefits are funded from Devons
available cash and cash equivalents.
Devon also has defined benefit postretirement plans
(Postretirement Plans) that provide benefits for
substantially all U.S. employees. The Postretirement Plans
provide medical and, in some cases, life insurance benefits and
are, depending on the type of plan, either contributory or
non-contributory. Benefit obligations for the Postretirement
Plans are estimated based on Devons future cost-sharing
intentions. Devons funding policy for the Postretirement
Plans is to fund the benefits as they become payable with
available cash and cash equivalents.
Revisions
to Retirement Plans
In the second quarter of 2007, Devon adopted an enhanced defined
contribution structure related to its 401(k) Incentive Savings
Plan (401(k) Plan) to be effective January 1,
2008. Participants in this enhanced defined contribution
structure will continue to receive a discretionary match of a
percentage of their contributions to the 401(k) Plan. These
participants will also receive additional, nondiscretionary
contributions by Devon calculated as a percentage of annual
compensation. The percentage will vary based on the
employees years of service.
On or before November 15, 2007, existing eligible employees
elected to either continue to participate in the defined benefit
plan or participate in the enhanced defined contribution
structure of the 401(k) Plan. Employees who elected to continue
participating in the defined benefit plans will continue to
accrue benefits under the existing provisions of such plans.
Employees who elected to participate in the enhanced defined
contribution structure will receive enhanced contributions to
the 401(k) Plan and will retain the benefits that they have
accrued under the defined benefit plan as of December 31,
2007. However, such employees will only be entitled to the
benefits that have accrued in the defined benefit plans as of
December 31, 2007, after all applicable vesting
requirements have been met. Employees hired on or after
October 1, 2007 will not have an election and will only
participate in the 401(k) Plan and the enhanced defined
contribution structure.
For those employees who elected to participate in the enhanced
defined contribution structure, Devons pension benefit
obligation included $16 million related to projected future
years of service for these
91
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
employees. Because this portion of the employees benefits
was curtailed upon their election, Devon reduced its pension
liabilities by $16 million in the fourth quarter of 2007.
Change
in Measurement Date
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 158, Employers Accounting
for Defined Benefit Pension and Other Postretirement
Plans an amendment of FASB Statements No. 87,
88, 106, and 132(R). Statement No. 158 requires the
measurement of plan assets and benefit obligations as of the
date of the employers fiscal year-end, beginning with
fiscal years ending after December 15, 2008. Although not
required until 2008, Devon adopted this measurement-date
requirement in the second quarter of 2007 and changed its
measurement date from November 30 to December 31. As a
result, Devon used data as of December 31, 2006 to
remeasure its plans assets and benefit obligations previously
measured using data as of November 30, 2006. As a result of
the remeasurement, Devon recognized the following amounts in the
second quarter of 2007.
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
(In millions)
|
|
|
Other long-term liabilities
|
|
$
|
(27
|
)
|
Deferred income tax liabilities
|
|
$
|
9
|
|
Retained earnings
|
|
$
|
(1
|
)
|
Accumulated other comprehensive income
|
|
$
|
16
|
|
General and administrative expenses
|
|
$
|
(3
|
)
|
92
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Benefit
Obligations and Plan Assets
The following table presents the status of Devons pension
and other postretirement benefit plans for 2007 and 2006. The
benefit obligation for pension plans represents the projected
benefit obligation, while the benefit obligation for the
postretirement benefit plans represents the accumulated benefit
obligation. The accumulated benefit obligation differs from the
projected benefit obligation in that the former includes no
assumption about future compensation levels. The accumulated
benefit obligation for pension plans at December 31, 2007
and 2006 was $693 million and $652 million,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Pension
|
|
|
Postretirement
|
|
|
|
Benefits
|
|
|
Benefits
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
768
|
|
|
$
|
666
|
|
|
$
|
52
|
|
|
$
|
54
|
|
Effect of change in measurement date
|
|
|
(23
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
Service cost
|
|
|
30
|
|
|
|
23
|
|
|
|
1
|
|
|
|
|
|
Interest cost
|
|
|
46
|
|
|
|
39
|
|
|
|
3
|
|
|
|
3
|
|
Participant contributions
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
2
|
|
Plan amendments
|
|
|
17
|
|
|
|
2
|
|
|
|
23
|
|
|
|
1
|
|
Curtailment gain
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange rate changes
|
|
|
6
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Actuarial loss (gain)
|
|
|
51
|
|
|
|
66
|
|
|
|
(2
|
)
|
|
|
|
|
Benefits paid
|
|
|
(30
|
)
|
|
|
(29
|
)
|
|
|
(7
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
|
849
|
|
|
|
768
|
|
|
|
71
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
|
590
|
|
|
|
533
|
|
|
|
|
|
|
|
|
|
Effect of change in measurement date
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual return on plan assets
|
|
|
47
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
Employer contributions
|
|
|
6
|
|
|
|
6
|
|
|
|
5
|
|
|
|
6
|
|
Participant contributions
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
2
|
|
Benefits paid
|
|
|
(30
|
)
|
|
|
(29
|
)
|
|
|
(7
|
)
|
|
|
(8
|
)
|
Foreign exchange rate changes
|
|
|
3
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
|
619
|
|
|
|
590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of year
|
|
$
|
(230
|
)
|
|
$
|
(178
|
)
|
|
$
|
(71
|
)
|
|
$
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent assets
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
|
|
|
$
|
|
|
Current liabilities
|
|
|
(8
|
)
|
|
|
(7
|
)
|
|
|
(6
|
)
|
|
|
(5
|
)
|
Noncurrent liabilities
|
|
|
(225
|
)
|
|
|
(173
|
)
|
|
|
(65
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount
|
|
$
|
(230
|
)
|
|
$
|
(178
|
)
|
|
$
|
(71
|
)
|
|
$
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
$
|
208
|
|
|
$
|
214
|
|
|
$
|
2
|
|
|
$
|
6
|
|
Prior service cost (benefit)
|
|
|
22
|
|
|
|
6
|
|
|
|
15
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
230
|
|
|
$
|
220
|
|
|
$
|
17
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The plan assets for pension benefits in the table above exclude
the assets held in trusts for the Supplemental Plans. However,
employer contributions for pension benefits in the table above
include $6 million for both 2007 and 2006, which were
transferred from the trusts established for the Supplemental
Plans.
93
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Certain of Devons pension and postretirement plans have a
projected benefit obligation in excess of plan assets at
December 31, 2007 and 2006. The aggregate benefit
obligation and fair value of plan assets for these plans is
included below.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
Projected benefit obligation
|
|
$
|
834
|
|
|
$
|
755
|
|
Fair value of plan assets
|
|
$
|
601
|
|
|
$
|
574
|
|
Certain of Devons pension plans have an accumulated
benefit obligation in excess of plan assets at December 31,
2007 and 2006. The aggregate accumulated benefit obligation and
fair value of plan assets for these plans is included below.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
Accumulated benefit obligation
|
|
$
|
135
|
|
|
$
|
121
|
|
Fair value of plan assets
|
|
$
|
|
|
|
$
|
|
|
The plan assets included in the above two tables exclude the
Supplemental Plan trusts, which had a total value of
$59 million at both December 31, 2007 and 2006.
94
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Net
Periodic Benefit Cost and Other Comprehensive
Income
The following table presents the components of net periodic
benefit cost and other comprehensive income for Devons
pension and other postretirement benefit plans for 2007, 2006
and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Pension Benefits
|
|
|
Postretirement Benefits
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
30
|
|
|
$
|
23
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
|
|
|
46
|
|
|
|
39
|
|
|
|
35
|
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
Expected return on plan assets
|
|
|
(49
|
)
|
|
|
(44
|
)
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Curtailment and settlement expense
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan amendment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Recognition net actuarial loss
|
|
|
12
|
|
|
|
12
|
|
|
|
8
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
Recognition of prior service cost
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net periodic benefit cost
|
|
|
41
|
|
|
|
31
|
|
|
|
26
|
|
|
|
6
|
|
|
|
5
|
|
|
|
3
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss (gain) arising in current year
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
Prior service cost arising in current year
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
Recognition of net actuarial loss in net periodic benefit cost
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
Recognition of prior service cost in net periodic benefit cost
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Curtailment of pension benefits
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in additional minimum pension liability
|
|
|
|
|
|
|
30
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income
|
|
|
42
|
|
|
|
30
|
|
|
|
(8
|
)
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized
|
|
$
|
83
|
|
|
$
|
31
|
|
|
$
|
26
|
|
|
$
|
24
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the estimated net actuarial loss
and prior service cost for the pension and other postretirement
plans that will be amortized from accumulated other
comprehensive income into net periodic benefit cost during 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Pension
|
|
|
Postretirement
|
|
|
|
Benefits
|
|
|
Benefits
|
|
|
|
(In millions)
|
|
|
Net actuarial loss
|
|
$
|
14
|
|
|
$
|
|
|
Prior service cost
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
95
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Assumptions
The following table presents the weighted average actuarial
assumptions that were used to determine benefit obligations and
net periodic benefit costs for 2007, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Pension Benefits
|
|
|
Postretirement Benefits
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
Assumptions to determine benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
6.22
|
%
|
|
|
5.72
|
%
|
|
|
5.72
|
%
|
|
|
6.00
|
%
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
Rate of compensation increase
|
|
|
7.00
|
%
|
|
|
7.00
|
%
|
|
|
4.50
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Assumptions to determine net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.96
|
%
|
|
|
5.72
|
%
|
|
|
5.98
|
%
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
|
|
6.00
|
%
|
Expected return on plan assets
|
|
|
8.40
|
%
|
|
|
8.40
|
%
|
|
|
8.40
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Rate of compensation increase
|
|
|
7.00
|
%
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Discount rate Future pension and
postretirement obligations are discounted at the end of each
year based on the rate at which obligations could be effectively
settled, considering the timing of estimated future cash flows
related to the plans. This rate is based on high-quality bond
yields, after allowing for call and default risk. High quality
corporate bond yield indices, such as Moodys Aa, are
considered when selecting the discount rate.
Rate of compensation increase For measurement
of the 2007 benefit obligation for the pension plans, the 7%
compensation increase in the table above represents the assumed
increase for 2008 through 2011. The rate was assumed to decrease
to 5% in the year 2012 and remain at that level thereafter. For
measurement of the 2006 benefit obligation for the pension
plans, the 7% compensation increase in the table above
represents the assumed increase for 2007 and 2008. The rate was
assumed to decrease one percent annually to 5% in the year 2010
and remain at that level thereafter. For measurement of the 2005
benefit obligation for the pension plans, the compensation
increase in the table above represents the assumed increase for
all future years.
Expected return on plan assets Devons
overall investment objective for its retirement plans
assets is to achieve long-term growth of invested capital to
ensure payments of retirement benefits obligations can be funded
when required. To assist in achieving this objective, Devon has
established certain investment strategies, including target
allocation percentages and permitted and prohibited investments,
designed to mitigate risks inherent with investing. At
December 31, 2007, the target investment allocation for
Devons plan assets was 50% U.S. large cap equity
securities; 15% U.S. small cap equity securities, equally
allocated between growth and value; 15% international equity
securities, equally allocated between growth and value; and 20%
debt securities. Derivatives or other speculative investments
considered high-risk are generally prohibited.
The expected rate of return on plan assets was determined by
evaluating input from external consultants and economists as
well as long-term inflation assumptions. Devon expects the
long-term asset allocation to approximate the targeted
allocation. Therefore, the expected long-term rate of return on
plan assets is based on the target allocation of investment
types in such assets.
96
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table presents the weighted-average asset
allocation for Devons pension plans at December 31,
2007 and 2006, and the target allocation for 2008 by asset
category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Asset category:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
80
|
%
|
|
|
83
|
%
|
|
|
83
|
%
|
Debt securities
|
|
|
20
|
%
|
|
|
17
|
%
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assumptions For measurement of the 2007
benefit obligation for the other postretirement medical plans,
an 8.5% annual rate of increase in the per capita cost of
covered health care benefits was assumed for 2008. The rate was
assumed to decrease annually to an ultimate rate of 5% in the
year 2016 and remain at that level thereafter. Assumed health
care cost-trend rates affect the amounts reported for retiree
health care costs. A one-percentage-point change in the assumed
health care cost-trend rates would have the following effects on
the December 31, 2007 other postretirement benefits
obligation and the 2008 service and interest cost components of
net periodic benefit cost.
|
|
|
|
|
|
|
|
|
|
|
One
|
|
|
One
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
Increase
|
|
|
Decrease
|
|
|
|
(In millions)
|
|
|
Effect on benefit obligation
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
Effect on service and interest costs
|
|
$
|
|
|
|
$
|
|
|
Expected
Cash Flows
The following table presents expected cash flow information for
Devons pension and other postretirement benefit plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Pension
|
|
|
Postretirement
|
|
|
|
Benefits
|
|
|
Benefits
|
|
|
|
(In millions)
|
|
|
Devons 2008 contributions
|
|
$
|
8
|
|
|
$
|
6
|
|
Benefit payments:
|
|
|
|
|
|
|
|
|
2008
|
|
$
|
33
|
|
|
$
|
6
|
|
2009
|
|
$
|
34
|
|
|
$
|
6
|
|
2010
|
|
$
|
36
|
|
|
$
|
6
|
|
2011
|
|
$
|
39
|
|
|
$
|
6
|
|
2012
|
|
$
|
43
|
|
|
$
|
6
|
|
2013 to 2017
|
|
$
|
296
|
|
|
$
|
30
|
|
Expected contributions included in the table above include
amounts related to Devons Qualified Plans, Supplemental
Plans and Postretirement Plans. Of the benefits expected to be
paid in 2008, $8 million of pension benefits is expected to
be funded from the trusts established for the Supplemental Plans
and all $6 million of other postretirement benefits is
expected to be funded from Devons available cash and cash
equivalents. Expected employer contributions and benefit
payments for other postretirement benefits are presented net of
employee contributions.
97
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Other
Benefit Plans
Devons 401(k) Plan covers all domestic employees. At its
discretion, Devon may match a certain percentage of the
employees contributions to the plan. The matching
percentage is determined annually by the Board of Directors.
Devons matching contributions to the plan were
$18 million, $15 million and $12 million for the
years ended December 31, 2007, 2006 and 2005, respectively.
As previously discussed in Revisions to Retirement
Plans above, in 2007 Devon adopted an enhanced defined
contribution structure related to its 401(k) Plan to be
effective January 1, 2008. Participants who elected to
participate in this enhanced defined contribution structure, as
well as all employees hired on or after October 1, 2007,
will continue to receive a discretionary match of a percentage
of their contributions to the 401(k) Plan. These participants
will also receive additional, nondiscretionary contributions by
Devon calculated as a percentage of annual compensation. The
percentage will vary based on the employees years of
service.
Devon has defined contribution pension plans for its Canadian
employees. Devon makes a contribution to each employee that is
based upon the employees base compensation and
classification. Such contributions are subject to maximum
amounts allowed under the Income Tax Act (Canada). Devon also
has a savings plan for its Canadian employees. Under the savings
plan, Devon contributes a base percentage amount to all
employees and the employee may elect to contribute an additional
percentage amount (up to a maximum amount) which is matched by
additional Devon contributions. During 2007, 2006 and 2005,
Devons combined contributions to the Canadian defined
contribution plan and the Canadian savings plan were
$14 million, $12 million and $10 million,
respectively.
The authorized capital stock of Devon consists of
800 million shares of common stock, par value $0.10 per
share, and 4.5 million shares of preferred stock, par value
$1.00 per share. The preferred stock may be issued in one or
more series, and the terms and rights of such stock will be
determined by the Board of Directors.
Effective August 17, 1999, Devon issued 1.5 million
shares of 6.49% cumulative preferred stock, Series A, to
holders of PennzEnergy 6.49% cumulative preferred stock,
Series A. Dividends on the preferred stock are cumulative
from the date of original issue and are payable quarterly, in
cash, when declared by the Board of Directors. The preferred
stock is redeemable at the option of Devon at any time on or
after June 2, 2008, in whole or in part, at a redemption
price of $100 per share, plus accrued and unpaid dividends to
the redemption date.
Devons Board of Directors has designated a certain number
of shares of the preferred stock as Series A Junior
Participating Preferred Stock (the Series A Junior
Preferred Stock) in connection with the adoption of the
shareholder rights plan described later in this note. On
April 25, 2003, the Board increased the designated shares
from 2.0 million to 2.9 million. At December 31,
2007, there were no shares of Series A Junior Preferred
Stock issued or outstanding. The Series A Junior Preferred
Stock is entitled to receive cumulative quarterly dividends per
share equal to the greater of $1.00 or 200 times the aggregate
per share amount of all dividends (other than stock dividends)
declared on common stock since the immediately preceding
quarterly dividend payment date or, with respect to the first
payment date, since the first issuance of Series A Junior
Preferred Stock. Holders of the Series A Junior Preferred
Stock are entitled to 200 votes per share (subject to adjustment
to prevent dilution) on all matters submitted to a vote of the
stockholders. The Series A Junior Preferred Stock is
neither redeemable nor convertible. The Series A Junior
Preferred Stock ranks prior to the common stock but junior to
all other classes of Preferred Stock.
98
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Stock
Repurchases
In June 2007, Devons Board of Directors approved an
ongoing, annual stock repurchase program to minimize dilution
resulting from restricted stock issued to, and options exercised
by, employees. This repurchase program authorized the repurchase
of up to 4.5 million shares in 2007. In 2008, the ongoing
annual stock repurchase program authorizes the repurchase of up
to 4.8 million shares or $422 million, whichever
amount is reached first. In anticipation of the completion of
the West African divestitures (see Note 13), Devons
Board of Directors has approved a separate program to repurchase
up to 50 million shares. This program expires on
December 31, 2009.
These programs are in addition to a 50 million share
repurchase program approved by Devons Board of Directors
in August 2005, which expired on December 31, 2007.
Additionally, in October 2004 Devons Board of Directors
approved a 50 million share repurchase program that was
completed in August 2005.
During the three-year period ended December 31, 2007, Devon
repurchased 55.2 million shares at a total cost of
$2.8 billion, or $51.49 per share, under these repurchase
programs. During 2007, Devon repurchased 4.1 million shares
at a cost of $326 million, or $79.80 per share. During
2006, Devon repurchased 4.2 million shares at a cost of
$253 million, or $59.61 per share. During 2005, Devon
repurchased 46.9 million shares at a cost of
$2.3 billion, or $48.28 per share.
Shareholder
Rights Plan
Under Devons shareholder rights plan, stockholders have
one-half of one right for each share of common stock held. The
rights become exercisable and separately transferable ten
business days after (a) an announcement that a person has
acquired, or obtained the right to acquire, 15% or more of the
voting shares outstanding, or (b) commencement of a tender
or exchange offer that could result in a person owning 15% or
more of the voting shares outstanding.
Each right entitles its holder (except a holder who is the
acquiring person) to purchase either (a) 1/100 of a share
of Series A Preferred Stock for $185.00, subject to
adjustment or, (b) Devon common stock with a value equal to
twice the exercise price of the right, subject to adjustment to
prevent dilution. In the event of certain merger or asset sale
transactions with another party or transactions that would
increase the equity ownership of a shareholder who then owned
15% or more of Devon, each Devon right will entitle its holder
to purchase securities of the merging or acquiring party with a
value equal to twice the exercise price of the right.
The rights, which have no voting power, expire on
August 17, 2009. The rights may be redeemed by Devon for
$0.01 per right until the rights become exercisable.
Dividends
Devon paid common stock dividends of $249 million (or $0.56
per share), $199 million (or $0.45 per share) and
$136 million (or $0.30 per share) in 2007, 2006 and 2005
respectively. Devon paid $10 million in 2007, 2006 and 2005
to preferred stockholders.
|
|
8.
|
Commitments
and Contingencies
|
Devon is party to various legal actions arising in the normal
course of business. Matters that are probable of unfavorable
outcome to Devon and which can be reasonably estimated are
accrued. Such accruals are based on information known about the
matters, Devons estimates of the outcomes of such matters
and its experience in contesting, litigating and settling
similar matters. None of the actions are believed by management
to involve future amounts that would be material to Devons
financial position or results of operations after
99
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
consideration of recorded accruals although actual amounts could
differ materially from managements estimate.
Environmental
Matters
Devon is subject to certain laws and regulations relating to
environmental remediation activities associated with past
operations, such as the Comprehensive Environmental Response,
Compensation, and Liability Act (CERCLA) and similar
state statutes. In response to liabilities associated with these
activities, accruals have been established when reasonable
estimates are possible. Such accruals primarily include
estimated costs associated with remediation. Devon has not used
discounting in determining its accrued liabilities for
environmental remediation, and no material claims for possible
recovery from third party insurers or other parties related to
environmental costs have been recognized in Devons
consolidated financial statements. Devon adjusts the accruals
when new remediation responsibilities are discovered and
probable costs become estimable, or when current remediation
estimates must be adjusted to reflect new information.
Certain of Devons subsidiaries acquired in past mergers
are involved in matters in which it has been alleged that such
subsidiaries are potentially responsible parties
(PRPs) under CERCLA or similar state legislation
with respect to various waste disposal areas owned or operated
by third parties. As of December 31, 2007, Devons
balance sheet included $3 million of noncurrent accrued
liabilities, reflected in other liabilities, related to these
and other environmental remediation liabilities. Devon does not
currently believe there is a reasonable possibility of incurring
additional material costs in excess of the current accruals
recognized for such environmental remediation activities. With
respect to the sites in which Devon subsidiaries are PRPs,
Devons conclusion is based in large part on
(i) Devons participation in consent decrees with both
other PRPs and the Environmental Protection Agency, which
provide for performing the scope of work required for
remediation and contain covenants not to sue as protection to
the PRPs, (ii) participation in groups as a de minimis
PRP, and (iii) the availability of other
defenses to liability. As a result, Devons monetary
exposure is not expected to be material.
Royalty
Matters
Numerous gas producers and related parties, including Devon,
have been named in various lawsuits alleging violation of the
federal False Claims Act. The suits allege that the producers
and related parties used below-market prices, improper
deductions, improper measurement techniques and transactions
with affiliates, which resulted in underpayment of royalties in
connection with natural gas and NGLs produced and sold from
federal and Indian owned or controlled lands. The principal suit
in which Devon is a defendant is United States ex rel.
Wright v. Chevron USA, Inc. et al. (the Wright
case). The suit was originally filed in August 1996 in the
United States District Court for the Eastern District of Texas,
but was consolidated in October 2000 with other suits for
pre-trial proceedings in the United States District Court for
the District of Wyoming. On July 10, 2003, the District of
Wyoming remanded the Wright case back to the Eastern District of
Texas to resume proceedings. On April 12, 2007, the court
entered a trial plan and scheduling order in which the case will
proceed in phases. Two phases have been scheduled to date, with
the first scheduled to begin in August 2008 and the second
scheduled to begin in February 2009. Devon is not included in
the groups of defendants selected for these first two phases.
Devon believes that it has acted reasonably, has legitimate and
strong defenses to all allegations in the suit, and has paid
royalties in good faith. Devon does not currently believe that
it is subject to material exposure in association with this
lawsuit and no liability has been recorded in connection
therewith.
In 1995, the United States Congress passed the Deep Water
Royalty Relief Act. The intent of this legislation was to
encourage deep water exploration in the Gulf of Mexico by
providing relief from the obligation to pay royalties on certain
federal leases. Deep water leases issued in certain years by the
Minerals Management Service (the MMS) have contained
price thresholds, such that if the market prices for oil or
100
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
natural gas exceeded the thresholds for a given year, royalty
relief would not be granted for that year. Deep water leases
issued in 1998 and 1999 did not include price thresholds. The
MMS in 2006 informed Devon and other oil and gas companies that
the omission of price thresholds from these leases was an error
on its part and was not its intention. Accordingly, the MMS
invited Devon and the other affected oil and gas producers to
renegotiate the terms and conditions of the 1998 and 1999 leases
to add price threshold provisions to the lease agreements for
periods after October 1, 2006. Devon has not entered into
any renegotiated leases.
The U.S. House of Representatives in January 2007 passed
legislation that would have required companies to renegotiate
the 1998 and 1999 leases as a condition of securing future
federal leases. This legislation was not passed by the
U.S. Senate. However, Congress may consider similar
legislation in the future. Although Devon has not signed
renegotiated leases, it has accrued in its 2007 financial
statements approximately $28 million for royalties that
would be due if price thresholds were added to its 1998 and 1999
leases effective October 1, 2006.
Additionally, Devon has $22 million accrued at the end of
2007 for royalties related to leases issued under the Deep Water
Royalty Relief Act in years other than 1998 or 1999. The leases
issued in these other years did include price thresholds, but in
October 2007 a federal district court ruled in favor of a
plaintiff who had challenged the legality of including price
thresholds in these leases. This judgment is subject to appeal,
and Devon will continue to accrue for royalties on these leases
until the matter is resolved.
Hurricane
Contingencies
Historically, Devon maintained a comprehensive insurance program
that included coverage for physical damage to its offshore
facilities caused by hurricanes. Devons historical
insurance program also included substantial business
interruption coverage, which Devon is utilizing to recover costs
associated with the suspended production related to hurricanes
that struck the Gulf of Mexico in the third quarter of 2005.
Under the terms of this insurance program, Devon was entitled to
be reimbursed for the portion of production suspended longer
than forty-five days, subject to upper limits to oil and natural
gas prices. Also, the terms of the insurance include a standard,
per-event deductible of $1 million for offshore losses as
well as a $15 million aggregate annual deductible.
Based on current estimates of physical damage and the
anticipated length of time Devon will have had production
suspended, Devon expects its policy recoveries will exceed
repair costs and deductible amounts. This expectation is based
upon several variables, including the $467 million received
in 2006 as a full settlement of the amount due from Devons
primary insurers and $13 million received in 2007 as a full
settlement of the amount due from certain of Devons
secondary insurers. As of December 31, 2007,
$330 million of these proceeds had been utilized as
reimbursement of past repair costs and deductible amounts. The
remaining proceeds of $150 million will be utilized as
reimbursement of Devons anticipated future repair costs.
Devon continues to negotiate with its other secondary insurers
and expects to receive additional policy recoveries as a result
of such negotiations.
Should Devons total policy recoveries, including the
partial settlements already received from Devons primary
and secondary insurers, exceed all repair costs and deductible
amounts, such excess will be recognized as other income in the
statement of operations in the period in which such
determination can be made.
The policy underlying the insurance program terms described
above expired on August 31, 2006. Devons current
insurance program includes business interruption and physical
damage coverage for its business. However, due to significant
changes in the insurance marketplace, Devon has only been able
to obtain a de minimis amount of coverage for any damage
that may be caused by named windstorms in the Gulf of Mexico.
Devon has not experienced any losses under this new insurance
arrangement through December 31, 2007.
101
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Other
Matters
Devon is involved in other various routine legal proceedings
incidental to its business. However, to Devons knowledge
as of the date of this report, there were no other material
pending legal proceedings to which Devon is a party or to which
any of its property is subject.
Commitments
Devon has certain drilling and facility obligations under
contractual agreements with third party service providers to
procure drilling rigs and other related services for
developmental and exploratory drilling and facilities
construction. Included in the $3.9 billion total of
Drilling and Facility Obligations in the table below
is $2.4 billion that relates to long-term contracts for
three deepwater drilling rigs and certain other contracts for
onshore drilling and facility obligations in which drilling or
facilities construction has not commenced. The $2.4 billion
represents the gross commitment under these contracts.
Devons ultimate payment for these commitments will be
reduced by the amounts billed to its partners when net working
interests are ultimately determined. Payments for these
commitments, net of amounts billed to partners, will be
capitalized as a component of oil and gas properties.
Devon has certain firm transportation agreements that represent
ship or pay arrangements whereby Devon has committed
to ship certain volumes of oil, gas and NGLs for a fixed
transportation fee. Devon has entered into these agreements to
aid the movement of its production to market. Devon expects to
have sufficient production to utilize the majority of these
transportation services.
Devon leases certain office space and equipment under operating
lease arrangements. Total rental expense included in general and
administrative expenses under operating leases, net of sub-lease
income, was $43 million, $36 million and
$35 million in 2007, 2006 and 2005, respectively.
Devon assumed two offshore platform spar leases through the 2003
Ocean merger. The spars are being used in the development of the
Nansen and Boomvang fields in the Gulf of Mexico. The Boomvang
field was divested as part of the 2005 property divestiture
program. The Nansen operating lease is for a
20-year term
and contains various options whereby Devon may purchase the
lessors interests in the spar. Total rental expense
included in lease operating expenses under both the Nansen and
Boomvang operating leases was $12 million, $12 million
and $14 million in 2007, 2006 and 2005, respectively. Devon
has guaranteed that the Nansen spar will have a residual value
at the end of the operating lease equal to at least 10% of the
fair value of the spar at the inception of the lease. The total
guaranteed value is $14 million in 2022. However, such
amount may be reduced under the terms of the lease agreement. As
a result of the sale of the Boomvang field, Devon is subleasing
the Boomvang Spar. If the sublessee were to default on its
obligation, Devon would continue to be obligated to pay the
periodic lease payments and any guaranteed value required at the
end of the term.
Devon has a floating, production, storage and offloading
facility (FPSO) that is being used in the Panyu
project offshore China and is being leased under operating lease
arrangements. This lease expires in September 2009. Devon also
has an FPSO that is being used in the Polvo project offshore
Brazil. This lease expires in 2014. Total rental expense
included in lease operating expenses under the China and Brazil
operating leases was $17 million, $9 million and
$7 million in 2007, 2006 and 2005, respectively.
The following is a schedule by year of future minimum payments
for drilling and facility obligations, firm transportation
agreements and leases that have initial or remaining
noncancelable lease terms in excess of one year as of
December 31, 2007. The schedule includes $144 million
of drilling and facility obligations related to Devons
discontinued operations (see Note 13).
102
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Firm
|
|
|
Office and
|
|
|
|
|
|
|
|
|
|
Facility
|
|
|
Transportation
|
|
|
Equipment
|
|
|
Spar
|
|
|
FPSO
|
|
Year Ending December 31,
|
|
Obligations
|
|
|
Agreements
|
|
|
Leases
|
|
|
Leases
|
|
|
Leases
|
|
|
|
(In millions)
|
|
|
2008
|
|
$
|
983
|
|
|
$
|
170
|
|
|
$
|
62
|
|
|
$
|
11
|
|
|
$
|
31
|
|
2009
|
|
|
713
|
|
|
|
180
|
|
|
|
51
|
|
|
|
11
|
|
|
|
29
|
|
2010
|
|
|
541
|
|
|
|
149
|
|
|
|
41
|
|
|
|
11
|
|
|
|
23
|
|
2011
|
|
|
406
|
|
|
|
128
|
|
|
|
36
|
|
|
|
11
|
|
|
|
23
|
|
2012
|
|
|
341
|
|
|
|
106
|
|
|
|
21
|
|
|
|
11
|
|
|
|
23
|
|
Thereafter
|
|
|
951
|
|
|
|
307
|
|
|
|
20
|
|
|
|
130
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total payments
|
|
$
|
3,935
|
|
|
$
|
1,040
|
|
|
$
|
231
|
|
|
$
|
185
|
|
|
$
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Share-Based
Compensation
|
On June 8, 2005, Devons stockholders adopted the 2005
Long-Term Incentive Plan, which expires on June 8, 2013.
Devons stockholders adopted certain amendments to this
plan on June 7, 2006. This plan, as amended, authorizes the
Compensation Committee, which consists of non-management members
of Devons Board of Directors, to grant nonqualified and
incentive stock options, restricted stock awards, Canadian
restricted stock units, performance units, performance bonuses,
stock appreciation rights and cash-out rights to eligible
employees. The plan also authorizes the grant of nonqualified
stock options, restricted stock awards and stock appreciation
rights to directors. A total of 32 million shares of Devon
common stock have been reserved for issuance pursuant to the
plan. To calculate shares issued under the plan, options granted
represent one share and other awards represent 2.2 shares.
Devon also has stock option plans that were adopted in 2003 and
1997 under which stock options and restricted stock awards were
issued to key management and professional employees. Options
granted under these plans remain exercisable by the employees
owning such options, but no new options or restricted stock
awards will be granted under these plans. Devon also has stock
options outstanding that were assumed as part of the
acquisitions of Ocean, Mitchell Energy & Development
Corp., Santa Fe Snyder and PennzEnergy.
As discussed in Note 1, on January 1, 2006, Devon
changed its method of accounting for share-based compensation
from the APB No. 25 intrinsic value accounting method to
the fair value recognition provisions of
SFAS No. 123(R). The following table presents the
effects of share-based compensation included in Devons
accompanying statement of operations for the years ended
December 31, 2007, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
Gross general and administrative expense
|
|
$
|
146
|
|
|
$
|
91
|
|
|
$
|
29
|
|
|
|
|
|
Share-based compensation expense capitalized pursuant to the
full cost method of accounting for oil and gas properties
|
|
$
|
44
|
|
|
$
|
26
|
|
|
$
|
|
|
|
|
|
|
Related income tax benefit
|
|
$
|
34
|
|
|
$
|
23
|
|
|
$
|
11
|
|
|
|
|
|
Stock
Options
Under Devons 2005 Long-Term Incentive Plan, the exercise
price of stock options granted may not be less than the
estimated fair market value of the stock at the date of grant.
In addition, options granted are exercisable during a period
established for each grant, which may not exceed eight years
from the date of grant. The recipient must pay the exercise
price in cash or in common stock, or a combination thereof, at
the time that the option is exercised. Options granted generally
have a vesting period that ranges from three to four years.
103
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The fair value of stock options on the date of grant is expensed
over the applicable vesting period. Devon estimates the fair
values of stock options granted using a Black-Scholes option
valuation model, which requires Devon to make several
assumptions. The volatility of Devons common stock is
based on the historical volatility of the market price of
Devons common stock over a period of time equal to the
expected term of the option and ending on the grant date. The
dividend yield is based on Devons historical and current
yield in effect at the date of grant. The risk-free interest
rate is based on the zero-coupon U.S. Treasury yield for
the expected term of the option at the date of grant. The
expected term of the options is based on historical exercise and
termination experience for various groups of employees and
directors. Each group is determined based on the similarity of
their historical exercise and termination behavior.
The following table presents a summary of the grant-date fair
values of stock options granted and the related assumptions for
the years ended December 31, 2007, 2006 and 2005. All such
amounts represent the weighted-average amounts for each year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Grant-date fair value
|
|
$
|
26.43
|
|
|
$
|
22.41
|
|
|
$
|
19.65
|
|
Volatility factor
|
|
|
31.6
|
%
|
|
|
32.2
|
%
|
|
|
31.0
|
%
|
Dividend yield
|
|
|
0.7
|
%
|
|
|
0.5
|
%
|
|
|
0.6
|
%
|
Risk-free interest rate
|
|
|
5.0
|
%
|
|
|
5.7
|
%
|
|
|
4.4
|
%
|
Expected term (in years)
|
|
|
4.0
|
|
|
|
4.0
|
|
|
|
4.2
|
|
The following table presents a summary of Devons
outstanding stock options as of December 31, 2007,
including changes during the year then ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price
|
|
|
Term
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In Years)
|
|
|
(In millions)
|
|
|
Outstanding at December 31, 2006
|
|
|
15,383
|
|
|
$
|
38.24
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,913
|
|
|
$
|
87.68
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(3,123
|
)
|
|
$
|
29.43
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(367
|
)
|
|
$
|
53.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
13,806
|
|
|
$
|
46.66
|
|
|
|
3.8
|
|
|
$
|
584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at December 31, 2007
|
|
|
13,688
|
|
|
$
|
46.39
|
|
|
|
3.8
|
|
|
$
|
582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2007
|
|
|
10,059
|
|
|
$
|
35.58
|
|
|
|
3.2
|
|
|
$
|
536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of stock options that were
exercised during 2007, 2006 and 2005 was $151 million,
$119 million and $149 million, respectively. As of
December 31, 2007, Devons unrecognized compensation
cost related to unvested stock options was $93 million.
Such cost is expected to be recognized over a weighted-average
period of 2.4 years.
Restricted
Stock Awards and Units
Under Devons 2005 Long-Term Incentive Plan, restricted
stock awards and units are subject to the terms, conditions,
restrictions
and/or
limitations, if any, that the Compensation Committee deems
appropriate, including restrictions on continued employment.
Generally, restricted stock awards and units vest over a minimum
restriction period of at least three years from the date of
grant. During the vesting period, recipients of restricted stock
awards receive dividends that are not subject to restrictions or
other limitations. The fair value of restricted stock awards and
units on the date of grant is expensed over the applicable
vesting period.
104
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Devon estimates the fair values of restricted stock awards and
units as the closing price of Devons common stock on the
grant date of the award or unit.
The following table presents a summary of Devons unvested
restricted stock awards as of December 31, 2007, including
changes during the year then ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average
|
|
|
|
Stock
|
|
|
Grant-Date
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
Unvested at December 31, 2006
|
|
|
5,162
|
|
|
$
|
58.35
|
|
Granted
|
|
|
2,026
|
|
|
$
|
87.81
|
|
Vested
|
|
|
(1,574
|
)
|
|
$
|
51.66
|
|
Forfeited
|
|
|
(188
|
)
|
|
$
|
57.33
|
|
|
|
|
|
|
|
|
|
|
Unvested at December 31, 2007
|
|
|
5,426
|
|
|
$
|
71.38
|
|
|
|
|
|
|
|
|
|
|
The aggregate fair value of restricted stock awards that vested
during 2007, 2006 and 2005 was $136 million,
$82 million and $51 million, respectively. As of
December 31, 2007, Devons unrecognized compensation
cost related to unvested restricted stock awards and units was
$341 million. Such cost is expected to be recognized over a
weighted-average period of 2.8 years.
|
|
10.
|
Reduction
of Carrying Value of Oil and Gas Properties
|
During 2006 and 2005, Devon reduced the carrying value of
certain of its oil and gas properties due to full cost ceiling
limitations and unsuccessful exploratory activities. A summary
of these reductions and additional discussion is provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Net of
|
|
|
|
|
|
Net of
|
|
|
|
Gross
|
|
|
Taxes
|
|
|
Gross
|
|
|
Taxes
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
Brazil unsuccessful exploratory reduction
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
42
|
|
|
$
|
42
|
|
Russia ceiling test reduction
|
|
|
20
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
36
|
|
|
$
|
26
|
|
|
$
|
42
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
Reductions
During the second quarter of 2006, Devon drilled two
unsuccessful exploratory wells in Brazil and determined that the
capitalized costs related to these two wells should be impaired.
Therefore, in the second quarter of 2006, Devon recognized a
$16 million impairment of its investment in Brazil equal to
the costs to drill the two dry holes and a proportionate share
of block-related costs. There was no tax benefit related to this
impairment. The two wells were unrelated to Devons Polvo
development project in Brazil.
As a result of a decline in projected future net cash flows, the
carrying value of Devons Russian properties exceeded the
full cost ceiling by $10 million at the end of the third
quarter of 2006. Therefore, Devon recognized a $20 million
reduction of the carrying value of its oil and gas properties in
Russia, offset by a $10 million deferred income tax benefit.
105
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
2005
Reduction
Prior to the fourth quarter of 2005, Devon was capitalizing the
costs of previous unsuccessful efforts in Brazil pending the
determination of whether proved reserves would be recorded in
Brazil. At the end of 2005, it was expected that a small initial
portion of the proved reserves ultimately expected at Polvo
would be recorded in 2006. Based on preliminary estimates
developed in the fourth quarter of 2005, the value of this
initial partial booking of proved reserves was not sufficient to
offset the sum of the related proportionate Polvo costs plus the
costs of the previous unrelated unsuccessful efforts. Therefore,
Devon determined that the prior unsuccessful costs unrelated to
the Polvo project should be impaired. These costs totaled
approximately $42 million. There was no tax benefit related
to this Brazilian impairment.
The components of other income include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Interest and dividend income
|
|
$
|
89
|
|
|
$
|
100
|
|
|
$
|
95
|
|
Net gain on sales of non-oil and gas property and equipment
|
|
|
1
|
|
|
|
5
|
|
|
|
150
|
|
Loss on derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
(48
|
)
|
Other
|
|
|
8
|
|
|
|
10
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
98
|
|
|
$
|
115
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
Tax Expense
The earnings from continuing operations before income taxes and
the components of income tax expense (benefit) for the years
2007, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Earnings from continuing operations before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
2,642
|
|
|
$
|
2,435
|
|
|
$
|
3,254
|
|
Canada
|
|
|
685
|
|
|
|
751
|
|
|
|
899
|
|
International
|
|
|
897
|
|
|
|
384
|
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,224
|
|
|
$
|
3,570
|
|
|
$
|
4,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal
|
|
$
|
83
|
|
|
$
|
292
|
|
|
$
|
811
|
|
Various states
|
|
|
16
|
|
|
|
7
|
|
|
|
26
|
|
Canada and various provinces
|
|
|
136
|
|
|
|
143
|
|
|
|
106
|
|
International
|
|
|
265
|
|
|
|
86
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current tax expense
|
|
|
500
|
|
|
|
528
|
|
|
|
1,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal
|
|
|
745
|
|
|
|
456
|
|
|
|
271
|
|
Various states
|
|
|
28
|
|
|
|
77
|
|
|
|
(18
|
)
|
Canada and various provinces
|
|
|
(166
|
)
|
|
|
(105
|
)
|
|
|
217
|
|
International
|
|
|
(29
|
)
|
|
|
(20
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax expense
|
|
|
578
|
|
|
|
408
|
|
|
|
448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
1,078
|
|
|
$
|
936
|
|
|
$
|
1,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The taxes on the results of discontinued operations presented in
the accompanying statements of operations were all related to
international operations.
Total income tax expense differed from the amounts computed by
applying the U.S. federal income tax rate to earnings from
continuing operations before income taxes as a result of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Expected income tax expense based on U.S. statutory tax rate of
35%
|
|
$
|
1,478
|
|
|
$
|
1,249
|
|
|
$
|
1,532
|
|
Effect of Canadian tax rate reductions
|
|
|
(261
|
)
|
|
|
(243
|
)
|
|
|
(14
|
)
|
State income taxes
|
|
|
30
|
|
|
|
55
|
|
|
|
6
|
|
Repatriation of earnings
|
|
|
|
|
|
|
|
|
|
|
28
|
|
Taxation on foreign operations
|
|
|
(165
|
)
|
|
|
(120
|
)
|
|
|
(50
|
)
|
Other
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
1,078
|
|
|
$
|
936
|
|
|
$
|
1,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2007, 2006 and 2005, deferred income taxes were reduced
$261 million, $243 million and $14 million,
respectively, due to successive Canadian statutory rate
reductions that were enacted in each such year.
In 2006, deferred income taxes increased $39 million due to
the effect of a new income-based tax enacted by the state of
Texas that replaced a previous franchise tax. The new tax was
effective January 1, 2007. The $39 million increase is
included in 2006 state income taxes in the above table.
In 2005, Devon recognized $28 million of taxes related to
its repatriation of $545 million to the United States. The
cash was repatriated to take advantage of U.S. tax
legislation, which allowed qualifying companies to repatriate
cash from foreign operations at a reduced income tax rate.
Substantially all of the cash repatriated by Devon in 2005
related to prior earnings of its Canadian subsidiary.
Deferred
Tax Assets and Liabilities
At December 31, 2007, Devon had the following net operating
loss carryforwards, which are available to reduce future taxable
income in the jurisdiction where the net operating loss was
incurred. These carryforwards will result in a future tax
reduction based upon the future tax rate applicable to the
taxable income that is ultimately offset by the net operating
loss carryforward. For financial purposes, the tax effects of
these carryforwards, net of any valuation allowances, have been
recognized as reductions to the net deferred tax liability at
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
Years of
|
|
|
Carryforward
|
|
Jurisdiction
|
|
Expiration
|
|
|
Amounts
|
|
|
|
|
|
|
(In millions)
|
|
|
Various U.S. states
|
|
|
2008 - 2026
|
|
|
$
|
494
|
|
Canada
|
|
|
2010 - 2027
|
|
|
$
|
15
|
|
Brazil
|
|
|
Indefinite
|
|
|
$
|
188
|
|
107
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The tax effects of temporary differences that gave rise to
significant portions of the deferred tax assets and liabilities
at December 31, 2007 and 2006 are presented below:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
92
|
|
|
$
|
57
|
|
Fair value of financial instruments
|
|
|
167
|
|
|
|
97
|
|
Asset retirement obligations
|
|
|
387
|
|
|
|
265
|
|
Pension benefit obligations
|
|
|
93
|
|
|
|
81
|
|
Insurance proceeds
|
|
|
21
|
|
|
|
113
|
|
Other
|
|
|
102
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
862
|
|
|
|
716
|
|
Valuation allowance
|
|
|
(50
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
812
|
|
|
|
694
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment, principally due to nontaxable business
combinations, differences in depreciation, and the expensing of
intangible drilling costs for tax purposes
|
|
|
(6,152
|
)
|
|
|
(5,374
|
)
|
Chevron Corporation common stock
|
|
|
(431
|
)
|
|
|
(326
|
)
|
Long-term debt
|
|
|
(216
|
)
|
|
|
(148
|
)
|
Other
|
|
|
(11
|
)
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(6,810
|
)
|
|
|
(5,882
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
(5,998
|
)
|
|
$
|
(5,188
|
)
|
|
|
|
|
|
|
|
|
|
As shown in the above table, Devon has recognized
$812 million of deferred tax assets as of December 31,
2007, net of a $50 million valuation allowance. Included in
total deferred tax assets is $92 million related to various
carryforwards available to offset future income taxes. The
carryforwards include state net operating loss carryforwards,
which expire primarily between 2008 and 2026, Canadian net
operating loss carryforwards, which expire primarily between
2010 and 2027, and Brazilian net operating loss carryforwards,
which have no expiration. The tax benefits of carryforwards are
recorded as an asset to the extent that management assesses the
utilization of such carryforwards to be more likely than
not. When the future utilization of some portion of the
carryforwards is determined not to be more likely than
not, a valuation allowance is provided to reduce the
recorded tax benefits from such assets.
Devon expects the tax benefits from the state and Canadian net
operating loss carryforwards to be utilized between 2008 and
2012. Such expectation is based upon current estimates of
taxable income during this period, considering limitations on
the annual utilization of these benefits as set forth by tax
regulations. Significant changes in such estimates caused by
variables such as future oil and gas prices or capital
expenditures could alter the timing of the eventual utilization
of such carryforwards. There can be no assurance that Devon will
generate any specific level of continuing taxable earnings.
However, management believes that Devons future taxable
income will more likely than not be sufficient to utilize
substantially all its state and Canadian tax carryforwards prior
to their expiration.
Included in deferred tax assets for net operating loss
carryforwards as of December 31, 2007 and 2006 is
$64 million and $36 million, respectively, related to
the Brazil carryforward. Although this carryforward has no
expiration, management is uncertain whether Devons future
taxable income will be sufficient to utilize a
108
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
substantial portion of its Brazil carryforward. This uncertainty
is based upon annual limitations on the amount of net operating
loss carryforwards available to reduce taxable income,
Devons lack of historical taxable income in Brazil and the
exploratory nature of several of Devons current projects
in Brazil. Therefore, as of December 31, 2007 and 2006,
Devon had a valuation allowance of $50 million and
$22 million, respectively, related to this carryforward.
Unrecognized
Tax Benefits
The following table presents changes in Devons
unrecognized tax benefits for the year ended December 31,
2007 (in millions).
|
|
|
|
|
Balance as of January 1, 2007
|
|
$
|
122
|
|
Increases due to:
|
|
|
|
|
Tax positions taken in current year
|
|
|
4
|
|
Tax positions taken in prior years
|
|
|
10
|
|
Accrual of interest related to tax positions taken
|
|
|
3
|
|
Decreases due to:
|
|
|
|
|
Tax positions taken in prior years
|
|
|
(5
|
)
|
Lapse of statute of limitations
|
|
|
(20
|
)
|
Settlements
|
|
|
(9
|
)
|
Foreign currency translation adjustment
|
|
|
6
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
111
|
|
|
|
|
|
|
Devons unrecognized tax benefit balance at January 1,
2007 included $114 million of unrecognized tax benefits
before interest and penalties, and $8 million of interest
and penalties. Included in Devons unrecognized tax
benefits of $111 million as of December 31, 2007 was
$74 million that, if recognized, would affect Devons
effective income tax rate.
Included below is a summary of the tax years, by jurisdiction,
that remain subject to examination by taxing authorities.
|
|
|
|
|
Jurisdiction
|
|
Tax Years Open
|
|
|
U.S. federal
|
|
|
2002-2007
|
|
Various U.S. states
|
|
|
2001-2007
|
|
Canada federal
|
|
|
2001-2007
|
|
Various Canadian provinces
|
|
|
2001-2007
|
|
Various other foreign jurisdictions
|
|
|
2003-2007
|
|
Certain statute of limitation expirations are scheduled to occur
in the next twelve months. However, Devon is currently in the
final stages of the administrative review process for certain
open tax years. In addition, Devon is currently subject to
various income tax audits that have not reached the
administrative review process. As a result, Devon cannot
reasonably anticipate the extent that the liabilities for
unrecognized tax benefits will increase or decrease within the
next twelve months.
|
|
13.
|
Discontinued
Operations
|
Egypt
and West Africa
In November 2006 and January 2007, Devon announced its plans to
divest its operations in Egypt and West Africa, including
Equatorial Guinea, Cote dIvoire, Gabon and other countries
in the region. Pursuant to
109
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
accounting rules for discontinued operations, Devon has
classified all 2007 and prior period amounts related to its
operations in Egypt and West Africa as discontinued operations.
In October 2007, Devon completed the sale of its Egyptian
operations and received proceeds of $341 million. As a
result of this sale, Devon recognized a $90 million
after-tax gain in the fourth quarter of 2007. In November 2007,
Devon announced an agreement to sell its operations in Gabon for
$205.5 million. Devon is finalizing purchase and sales
agreements and obtaining the necessary partner and government
approvals for the remaining properties in the West African
divestiture package. Devon is optimistic it can complete these
sales during the first half of 2008.
Revenues related to Devons operations in Egypt and West
Africa totaled $781 million, $929 million and
$714 million during 2007, 2006 and 2005, respectively. The
following table presents the main classes of assets and
liabilities associated with Devons operations in Egypt and
West Africa as of December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
9
|
|
|
$
|
64
|
|
Accounts receivable
|
|
|
83
|
|
|
|
101
|
|
Other current assets
|
|
|
28
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
120
|
|
|
$
|
232
|
|
|
|
|
|
|
|
|
|
|
Long-term assets property and equipment, net of
accumulated depreciation, depletion and amortization
|
|
$
|
1,512
|
|
|
$
|
1,619
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable trade
|
|
$
|
23
|
|
|
$
|
41
|
|
Revenues and royalties due to others
|
|
|
11
|
|
|
|
7
|
|
Income taxes payable
|
|
|
100
|
|
|
|
115
|
|
Current portion of asset retirement obligation
|
|
|
9
|
|
|
|
8
|
|
Accrued expenses and other current liabilities
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
145
|
|
|
$
|
173
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation, long-term
|
|
$
|
35
|
|
|
$
|
38
|
|
Deferred income taxes
|
|
|
366
|
|
|
|
375
|
|
Other liabilities
|
|
|
3
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
$
|
404
|
|
|
$
|
429
|
|
|
|
|
|
|
|
|
|
|
Reductions
of carrying value related to discontinued
operations
Based on drilling activities in Nigeria, Devon reduced the
carrying value of its Nigerian assets held for sale in 2007. As
a result, earnings from discontinued operations in 2007 include
a $13 million after-tax loss ($64 million pre-tax).
As a result of unsuccessful exploratory activities in Egypt
during 2006, the net book value of Devons Egyptian oil and
gas properties, less related deferred income taxes, exceeded the
ceiling by $18 million as of the end of September 30,
2006. Therefore, in 2006, Devon recognized an $18 million
after-tax loss ($31 million pre-tax).
110
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Due to unsuccessful drilling activities in Nigeria, in the first
quarter of 2006, Devon recognized an $85 million impairment
of its investment in Nigeria equal to the costs to drill two dry
holes and a proportionate share of block-related costs. There
was no income tax benefit related to this impairment.
Devon manages its business by country. As such, Devon identifies
its segments based on geographic areas. Devon has three
reportable segments: its operations in the U.S., its operations
in Canada, and its international operations outside of North
America. Substantially all of these segments operations
involve oil and gas producing activities. Certain information
regarding such activities for each segment is included in
Note 15.
Following is certain financial information regarding
Devons segments for 2007, 2006 and 2005. The revenues
reported are all from external customers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Canada
|
|
|
International
|
|
|
Total
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
As of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
1,601
|
|
|
$
|
852
|
|
|
$
|
1,461
|
|
|
$
|
3,914
|
|
Property and equipment, net of accumulated depreciation,
depletion and amortization
|
|
|
18,019
|
|
|
|
8,909
|
|
|
|
1,151
|
|
|
|
28,079
|
|
Goodwill
|
|
|
3,049
|
|
|
|
3,055
|
|
|
|
68
|
|
|
|
6,172
|
|
Other assets
|
|
|
1,651
|
|
|
|
49
|
|
|
|
1,591
|
|
|
|
3,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
24,320
|
|
|
$
|
12,865
|
|
|
$
|
4,271
|
|
|
$
|
41,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
2,661
|
|
|
$
|
561
|
|
|
$
|
435
|
|
|
$
|
3,657
|
|
Long-term debt
|
|
|
3,948
|
|
|
|
2,976
|
|
|
|
|
|
|
|
6,924
|
|
Asset retirement obligation, long-term
|
|
|
594
|
|
|
|
569
|
|
|
|
73
|
|
|
|
1,236
|
|
Other liabilities
|
|
|
1,137
|
|
|
|
45
|
|
|
|
409
|
|
|
|
1,591
|
|
Deferred income taxes
|
|
|
3,980
|
|
|
|
2,011
|
|
|
|
51
|
|
|
|
6,042
|
|
Stockholders equity
|
|
|
12,000
|
|
|
|
6,703
|
|
|
|
3,303
|
|
|
|
22,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
24,320
|
|
|
$
|
12,865
|
|
|
$
|
4,271
|
|
|
$
|
41,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Canada
|
|
|
International
|
|
|
Total
|
|
|
|
(In millions)
|
|
|
Year Ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
1,313
|
|
|
$
|
804
|
|
|
$
|
1,376
|
|
|
$
|
3,493
|
|
Gas sales
|
|
|
3,742
|
|
|
|
1,410
|
|
|
|
11
|
|
|
|
5,163
|
|
NGL sales
|
|
|
773
|
|
|
|
197
|
|
|
|
|
|
|
|
970
|
|
Marketing and midstream revenues
|
|
|
1,693
|
|
|
|
43
|
|
|
|
|
|
|
|
1,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
7,521
|
|
|
|
2,454
|
|
|
|
1,387
|
|
|
|
11,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses and other income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
1,005
|
|
|
|
654
|
|
|
|
169
|
|
|
|
1,828
|
|
Production taxes
|
|
|
212
|
|
|
|
4
|
|
|
|
124
|
|
|
|
340
|
|
Marketing and midstream operating costs and expenses
|
|
|
1,211
|
|
|
|
16
|
|
|
|
|
|
|
|
1,227
|
|
Depreciation, depletion and amortization of oil and gas
properties
|
|
|
1,672
|
|
|
|
740
|
|
|
|
243
|
|
|
|
2,655
|
|
Depreciation and amortization of non-oil and gas properties
|
|
|
180
|
|
|
|
21
|
|
|
|
2
|
|
|
|
203
|
|
Accretion of asset retirement obligation
|
|
|
38
|
|
|
|
32
|
|
|
|
4
|
|
|
|
74
|
|
General and administrative expenses
|
|
|
399
|
|
|
|
119
|
|
|
|
(5
|
)
|
|
|
513
|
|
Interest expense
|
|
|
228
|
|
|
|
202
|
|
|
|
|
|
|
|
430
|
|
Change in fair value of financial instruments
|
|
|
(32
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
(34
|
)
|
Other income, net
|
|
|
(34
|
)
|
|
|
(17
|
)
|
|
|
(47
|
)
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses and other income, net
|
|
|
4,879
|
|
|
|
1,769
|
|
|
|
490
|
|
|
|
7,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income tax expense
(benefit)
|
|
|
2,642
|
|
|
|
685
|
|
|
|
897
|
|
|
|
4,224
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
100
|
|
|
|
135
|
|
|
|
265
|
|
|
|
500
|
|
Deferred
|
|
|
773
|
|
|
|
(166
|
)
|
|
|
(29
|
)
|
|
|
578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
|
873
|
|
|
|
(31
|
)
|
|
|
236
|
|
|
|
1,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
1,769
|
|
|
|
716
|
|
|
|
661
|
|
|
|
3,146
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
696
|
|
|
|
696
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
236
|
|
|
|
236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
460
|
|
|
|
460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
1,769
|
|
|
|
716
|
|
|
|
1,121
|
|
|
|
3,606
|
|
Preferred stock dividends
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings applicable to common stockholders
|
|
$
|
1,759
|
|
|
$
|
716
|
|
|
$
|
1,121
|
|
|
$
|
3,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, continuing operations
|
|
$
|
4,522
|
|
|
$
|
1,350
|
|
|
$
|
455
|
|
|
$
|
6,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Canada
|
|
|
International
|
|
|
Total
|
|
|
|
(In millions)
|
|
|
As of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
1,307
|
|
|
$
|
616
|
|
|
$
|
1,289
|
|
|
$
|
3,212
|
|
Property and equipment, net of accumulated depreciation,
depletion and amortization
|
|
|
15,253
|
|
|
|
6,929
|
|
|
|
974
|
|
|
|
23,156
|
|
Goodwill
|
|
|
3,053
|
|
|
|
2,585
|
|
|
|
68
|
|
|
|
5,706
|
|
Other assets
|
|
|
1,289
|
|
|
|
35
|
|
|
|
1,665
|
|
|
|
2,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
20,902
|
|
|
$
|
10,165
|
|
|
$
|
3,996
|
|
|
$
|
35,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
3,693
|
|
|
$
|
569
|
|
|
$
|
383
|
|
|
$
|
4,645
|
|
Long-term debt
|
|
|
2,594
|
|
|
|
2,974
|
|
|
|
|
|
|
|
5,568
|
|
Asset retirement obligation, long-term
|
|
|
387
|
|
|
|
360
|
|
|
|
57
|
|
|
|
804
|
|
Other liabilities
|
|
|
864
|
|
|
|
16
|
|
|
|
434
|
|
|
|
1,314
|
|
Deferred income taxes
|
|
|
3,351
|
|
|
|
1,831
|
|
|
|
108
|
|
|
|
5,290
|
|
Stockholders equity
|
|
|
10,013
|
|
|
|
4,415
|
|
|
|
3,014
|
|
|
|
17,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
20,902
|
|
|
$
|
10,165
|
|
|
$
|
3,996
|
|
|
$
|
35,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Canada
|
|
|
International
|
|
|
Total
|
|
|
|
(In millions)
|
|
|
Year Ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
1,218
|
|
|
$
|
603
|
|
|
$
|
613
|
|
|
$
|
2,434
|
|
Gas sales
|
|
|
3,445
|
|
|
|
1,456
|
|
|
|
11
|
|
|
|
4,912
|
|
NGL sales
|
|
|
548
|
|
|
|
201
|
|
|
|
|
|
|
|
749
|
|
Marketing and midstream revenues
|
|
|
1,641
|
|
|
|
31
|
|
|
|
|
|
|
|
1,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
6,852
|
|
|
|
2,291
|
|
|
|
624
|
|
|
|
9,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses and other income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
813
|
|
|
|
543
|
|
|
|
69
|
|
|
|
1,425
|
|
Production taxes
|
|
|
235
|
|
|
|
7
|
|
|
|
99
|
|
|
|
341
|
|
Marketing and midstream operating costs and expenses
|
|
|
1,226
|
|
|
|
10
|
|
|
|
|
|
|
|
1,236
|
|
Depreciation, depletion and amortization of oil and gas
properties
|
|
|
1,311
|
|
|
|
644
|
|
|
|
103
|
|
|
|
2,058
|
|
Depreciation and amortization of non-oil and gas properties
|
|
|
154
|
|
|
|
18
|
|
|
|
1
|
|
|
|
173
|
|
Accretion of asset retirement obligation
|
|
|
25
|
|
|
|
21
|
|
|
|
1
|
|
|
|
47
|
|
General and administrative expenses
|
|
|
316
|
|
|
|
92
|
|
|
|
(11
|
)
|
|
|
397
|
|
Interest expense
|
|
|
199
|
|
|
|
222
|
|
|
|
|
|
|
|
421
|
|
Change in fair value of financial instruments
|
|
|
181
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
178
|
|
Reduction of carrying value of oil and gas properties
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
36
|
|
Other income, net
|
|
|
(43
|
)
|
|
|
(14
|
)
|
|
|
(58
|
)
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses and other income, net
|
|
|
4,417
|
|
|
|
1,540
|
|
|
|
240
|
|
|
|
6,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income tax expense
|
|
|
2,435
|
|
|
|
751
|
|
|
|
384
|
|
|
|
3,570
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
299
|
|
|
|
143
|
|
|
|
86
|
|
|
|
528
|
|
Deferred
|
|
|
533
|
|
|
|
(105
|
)
|
|
|
(20
|
)
|
|
|
408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
|
832
|
|
|
|
38
|
|
|
|
66
|
|
|
|
936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
1,603
|
|
|
|
713
|
|
|
|
318
|
|
|
|
2,634
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
464
|
|
|
|
464
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
252
|
|
|
|
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
212
|
|
|
|
212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
1,603
|
|
|
|
713
|
|
|
|
530
|
|
|
|
2,846
|
|
Preferred stock dividends
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings applicable to common stockholders
|
|
$
|
1,593
|
|
|
$
|
713
|
|
|
$
|
530
|
|
|
$
|
2,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, continuing operations
|
|
$
|
5,814
|
|
|
$
|
1,670
|
|
|
$
|
405
|
|
|
$
|
7,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Canada
|
|
|
International
|
|
|
Total
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
Year Ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
1,062
|
|
|
$
|
353
|
|
|
$
|
379
|
|
|
$
|
1,794
|
|
Gas sales
|
|
|
3,929
|
|
|
|
1,814
|
|
|
|
18
|
|
|
|
5,761
|
|
NGL sales
|
|
|
484
|
|
|
|
196
|
|
|
|
|
|
|
|
680
|
|
Marketing and midstream revenues
|
|
|
1,780
|
|
|
|
12
|
|
|
|
|
|
|
|
1,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
7,255
|
|
|
|
2,375
|
|
|
|
397
|
|
|
|
10,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses and other income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
710
|
|
|
|
498
|
|
|
|
36
|
|
|
|
1,244
|
|
Production taxes
|
|
|
273
|
|
|
|
6
|
|
|
|
56
|
|
|
|
335
|
|
Marketing and midstream operating costs and expenses
|
|
|
1,336
|
|
|
|
6
|
|
|
|
|
|
|
|
1,342
|
|
Depreciation, depletion and amortization of oil and gas
properties
|
|
|
1,137
|
|
|
|
570
|
|
|
|
60
|
|
|
|
1,767
|
|
Depreciation and amortization of non-oil and gas properties
|
|
|
141
|
|
|
|
14
|
|
|
|
2
|
|
|
|
157
|
|
Accretion of asset retirement obligation
|
|
|
25
|
|
|
|
16
|
|
|
|
1
|
|
|
|
42
|
|
General and administrative expenses
|
|
|
245
|
|
|
|
59
|
|
|
|
(13
|
)
|
|
|
291
|
|
Interest expense
|
|
|
224
|
|
|
|
309
|
|
|
|
|
|
|
|
533
|
|
Change in fair value of financial instruments
|
|
|
86
|
|
|
|
8
|
|
|
|
|
|
|
|
94
|
|
Reduction of carrying value of oil and gas properties
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
42
|
|
Other income, net
|
|
|
(176
|
)
|
|
|
(10
|
)
|
|
|
(12
|
)
|
|
|
(198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses and other income, net
|
|
|
4,001
|
|
|
|
1,476
|
|
|
|
172
|
|
|
|
5,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income tax expense
|
|
|
3,254
|
|
|
|
899
|
|
|
|
225
|
|
|
|
4,378
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
837
|
|
|
|
106
|
|
|
|
90
|
|
|
|
1,033
|
|
Deferred
|
|
|
253
|
|
|
|
217
|
|
|
|
(22
|
)
|
|
|
448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
|
1,090
|
|
|
|
323
|
|
|
|
68
|
|
|
|
1,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
2,164
|
|
|
|
576
|
|
|
|
157
|
|
|
|
2,897
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
173
|
|
|
|
173
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
140
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
2,164
|
|
|
|
576
|
|
|
|
190
|
|
|
|
2,930
|
|
Preferred stock dividends
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings applicable to common stockholders
|
|
$
|
2,154
|
|
|
$
|
576
|
|
|
$
|
190
|
|
|
$
|
2,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, continuing operations
|
|
$
|
2,200
|
|
|
$
|
1,707
|
|
|
$
|
88
|
|
|
$
|
3,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
15.
|
Supplemental
Information on Oil and Gas Operations (Unaudited)
|
The following supplemental unaudited information regarding the
oil and gas activities of Devon is presented pursuant to the
disclosure requirements promulgated by the Securities and
Exchange Commission and SFAS No. 69, Disclosures
About Oil and Gas Producing Activities. This supplemental
information excludes amounts for all periods presented related
to Devons discontinued operations in Egypt and West Africa.
Costs
Incurred
The following tables reflect the costs incurred in oil and gas
property acquisition, exploration, and development activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
$
|
10
|
|
|
$
|
1,113
|
|
|
$
|
54
|
|
Unproved properties
|
|
|
206
|
|
|
|
1,481
|
|
|
|
346
|
|
Exploration costs
|
|
|
891
|
|
|
|
881
|
|
|
|
826
|
|
Development costs
|
|
|
4,994
|
|
|
|
4,035
|
|
|
|
2,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs incurred
|
|
$
|
6,101
|
|
|
$
|
7,510
|
|
|
$
|
3,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
$
|
3
|
|
|
$
|
1,066
|
|
|
$
|
5
|
|
Unproved properties
|
|
|
156
|
|
|
|
1,366
|
|
|
|
106
|
|
Exploration costs
|
|
|
569
|
|
|
|
547
|
|
|
|
422
|
|
Development costs
|
|
|
3,542
|
|
|
|
2,558
|
|
|
|
1,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs incurred
|
|
$
|
4,270
|
|
|
$
|
5,537
|
|
|
$
|
2,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
$
|
7
|
|
|
$
|
23
|
|
|
$
|
49
|
|
Unproved properties
|
|
|
49
|
|
|
|
70
|
|
|
|
239
|
|
Exploration costs
|
|
|
211
|
|
|
|
217
|
|
|
|
361
|
|
Development costs
|
|
|
1,098
|
|
|
|
1,244
|
|
|
|
1,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs incurred
|
|
$
|
1,365
|
|
|
$
|
1,554
|
|
|
$
|
1,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
$
|
|
|
|
$
|
24
|
|
|
$
|
|
|
Unproved properties
|
|
|
1
|
|
|
|
45
|
|
|
|
1
|
|
Exploration costs
|
|
|
111
|
|
|
|
117
|
|
|
|
43
|
|
Development costs
|
|
|
354
|
|
|
|
233
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs incurred
|
|
$
|
466
|
|
|
$
|
419
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to the full cost method of accounting, Devon
capitalizes certain of its general and administrative expenses
that are related to property acquisition, exploration and
development activities. Such capitalized expenses, which are
included in the costs shown in the preceding tables, were
$312 million, $243 million and $158 million in
the years 2007, 2006 and 2005, respectively. Also, Devon
capitalizes interest costs incurred and attributable to unproved
oil and gas properties and major development projects of oil and
gas properties. Capitalized interest expenses, which are
included in the costs shown in the preceding tables, were
$65 million, $49 million and $40 million in the
years 2007, 2006 and 2005, respectively.
Results
of Operations for Oil and Gas Producing Activities
The following tables include revenues and expenses associated
directly with Devons continuing oil and gas producing
activities, including general and administrative expenses
directly related to such producing activities. They do not
include any allocation of Devons interest costs or general
corporate overhead and, therefore, are not necessarily
indicative of the contribution to net earnings of Devons
oil and gas operations. Income tax expense has been calculated
by applying statutory income tax rates to oil, gas and NGL sales
after deducting costs, including depreciation, depletion and
amortization and after giving effect to permanent differences.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions, except per
|
|
|
|
equivalent barrel amounts)
|
|
|
Oil, gas and NGL sales
|
|
$
|
9,626
|
|
|
$
|
8,095
|
|
|
$
|
8,235
|
|
Production and operating expenses
|
|
|
(2,168
|
)
|
|
|
(1,766
|
)
|
|
|
(1,579
|
)
|
Depreciation, depletion and amortization
|
|
|
(2,655
|
)
|
|
|
(2,058
|
)
|
|
|
(1,767
|
)
|
Accretion of asset retirement obligation
|
|
|
(74
|
)
|
|
|
(47
|
)
|
|
|
(42
|
)
|
General and administrative expenses
|
|
|
(226
|
)
|
|
|
(155
|
)
|
|
|
(105
|
)
|
Reduction of carrying value of oil and gas properties
|
|
|
|
|
|
|
(36
|
)
|
|
|
(42
|
)
|
Income tax expense
|
|
|
(1,253
|
)
|
|
|
(1,191
|
)
|
|
|
(1,631
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations
|
|
$
|
3,250
|
|
|
$
|
2,842
|
|
|
$
|
3,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization per Boe
|
|
$
|
11.85
|
|
|
$
|
10.27
|
|
|
$
|
8.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions, except per
|
|
|
|
equivalent barrel amounts)
|
|
|
Oil, gas and NGL sales
|
|
$
|
5,828
|
|
|
$
|
5,211
|
|
|
$
|
5,475
|
|
Production and operating expenses
|
|
|
(1,217
|
)
|
|
|
(1,048
|
)
|
|
|
(983
|
)
|
Depreciation, depletion and amortization
|
|
|
(1,672
|
)
|
|
|
(1,311
|
)
|
|
|
(1,137
|
)
|
Accretion of asset retirement obligation
|
|
|
(38
|
)
|
|
|
(25
|
)
|
|
|
(25
|
)
|
General and administrative expenses
|
|
|
(167
|
)
|
|
|
(115
|
)
|
|
|
(84
|
)
|
Income tax expense
|
|
|
(962
|
)
|
|
|
(996
|
)
|
|
|
(1,145
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations
|
|
$
|
1,772
|
|
|
$
|
1,716
|
|
|
$
|
2,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization per Boe
|
|
$
|
11.44
|
|
|
$
|
9.89
|
|
|
$
|
8.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions, except per equivalent barrel amounts)
|
|
|
Oil, gas and NGL sales
|
|
$
|
2,411
|
|
|
$
|
2,260
|
|
|
$
|
2,363
|
|
Production and operating expenses
|
|
|
(658
|
)
|
|
|
(550
|
)
|
|
|
(504
|
)
|
Depreciation, depletion and amortization
|
|
|
(740
|
)
|
|
|
(644
|
)
|
|
|
(570
|
)
|
Accretion of asset retirement obligation
|
|
|
(32
|
)
|
|
|
(21
|
)
|
|
|
(16
|
)
|
General and administrative expenses
|
|
|
(36
|
)
|
|
|
(29
|
)
|
|
|
(20
|
)
|
Income tax expense
|
|
|
(63
|
)
|
|
|
(144
|
)
|
|
|
(426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations
|
|
$
|
882
|
|
|
$
|
872
|
|
|
$
|
827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization per Boe
|
|
$
|
12.73
|
|
|
$
|
11.17
|
|
|
$
|
9.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions, except per equivalent barrel amounts)
|
|
|
Oil, gas and NGL sales
|
|
$
|
1,387
|
|
|
$
|
624
|
|
|
$
|
397
|
|
Production and operating expenses
|
|
|
(293
|
)
|
|
|
(168
|
)
|
|
|
(92
|
)
|
Depreciation, depletion and amortization
|
|
|
(243
|
)
|
|
|
(103
|
)
|
|
|
(60
|
)
|
Accretion of asset retirement obligation
|
|
|
(4
|
)
|
|
|
(1
|
)
|
|
|
(1
|
)
|
General and administrative expenses
|
|
|
(23
|
)
|
|
|
(11
|
)
|
|
|
(1
|
)
|
Reduction of carrying value of oil and gas properties
|
|
|
|
|
|
|
(36
|
)
|
|
|
(42
|
)
|
Income tax expense
|
|
|
(228
|
)
|
|
|
(51
|
)
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations
|
|
$
|
596
|
|
|
$
|
254
|
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization per Boe
|
|
$
|
12.31
|
|
|
$
|
10.02
|
|
|
$
|
7.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In 2007, 2006 and 2005, the Canadian income tax amounts in the
tables above were reduced by $261 million,
$243 million and $14 million, respectively, due to
statutory rate reductions that were enacted in each such year.
Quantities
of Oil and Gas Reserves
Set forth below is a summary of the reserves that were
evaluated, either by preparation or audit, by independent
petroleum consultants for each of the years ended 2007, 2006 and
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Prepared
|
|
|
Audited
|
|
|
Prepared
|
|
|
Audited
|
|
|
Prepared
|
|
|
Audited
|
|
|
Domestic
|
|
|
6
|
%
|
|
|
83
|
%
|
|
|
7
|
%
|
|
|
81
|
%
|
|
|
9
|
%
|
|
|
79
|
%
|
Canada
|
|
|
34
|
%
|
|
|
51
|
%
|
|
|
46
|
%
|
|
|
39
|
%
|
|
|
46
|
%
|
|
|
26
|
%
|
International
|
|
|
99
|
%
|
|
|
|
|
|
|
99
|
%
|
|
|
|
|
|
|
98
|
%
|
|
|
|
|
Total
|
|
|
19
|
%
|
|
|
69
|
%
|
|
|
28
|
%
|
|
|
61
|
%
|
|
|
31
|
%
|
|
|
54
|
%
|
Prepared reserves are those quantities of reserves
that were prepared by an independent petroleum consultant.
Audited reserves are those quantities of revenues
that were estimated by Devon employees and audited by an
independent petroleum consultant. An audit is an examination of
a companys proved oil and gas reserves and net cash flow
by an independent petroleum consultant that is conducted for the
purpose of expressing an opinion as to whether such estimates,
in aggregate, are reasonable and have been estimated and
presented in conformity with generally accepted petroleum
engineering and evaluation principles.
The domestic reserves were evaluated by the independent
petroleum consultants of LaRoche Petroleum Consultants, Ltd. and
Ryder Scott Company, L.P. in each of the years presented. The
Canadian reserves were evaluated by the independent petroleum
consultants of AJM Petroleum Consultants in each of the years
presented. The International reserves were evaluated by the
independent petroleum consultants of Ryder Scott Company, L.P.
in each of the years presented.
119
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Set forth below is a summary of the changes in the net
quantities of crude oil, natural gas and natural gas liquids
reserves for each of the three years ended December 31,
2007. Additional discussion of the significant proved reserve
changes follows the tables below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Liquids
|
|
|
Total
|
|
|
|
(MMBbls)
|
|
|
(Bcf)
|
|
|
(MMBbls)
|
|
|
(MMBoe)
|
|
|
Proved reserves as of December 31, 2004
|
|
|
484
|
|
|
|
7,385
|
|
|
|
232
|
|
|
|
1,946
|
|
Revisions due to prices
|
|
|
(12
|
)
|
|
|
79
|
|
|
|
4
|
|
|
|
5
|
|
Revisions other than price
|
|
|
19
|
|
|
|
(7
|
)
|
|
|
16
|
|
|
|
35
|
|
Extensions and discoveries
|
|
|
166
|
|
|
|
1,220
|
|
|
|
30
|
|
|
|
399
|
|
Purchase of reserves
|
|
|
2
|
|
|
|
10
|
|
|
|
|
|
|
|
4
|
|
Production
|
|
|
(46
|
)
|
|
|
(819
|
)
|
|
|
(24
|
)
|
|
|
(206
|
)
|
Sale of reserves
|
|
|
(58
|
)
|
|
|
(676
|
)
|
|
|
(12
|
)
|
|
|
(183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2005
|
|
|
555
|
|
|
|
7,192
|
|
|
|
246
|
|
|
|
2,000
|
|
Revisions due to prices
|
|
|
(22
|
)
|
|
|
(87
|
)
|
|
|
(7
|
)
|
|
|
(44
|
)
|
Revisions other than price
|
|
|
4
|
|
|
|
(107
|
)
|
|
|
5
|
|
|
|
(8
|
)
|
Extensions and discoveries
|
|
|
139
|
|
|
|
1,490
|
|
|
|
45
|
|
|
|
433
|
|
Purchase of reserves
|
|
|
|
|
|
|
584
|
|
|
|
9
|
|
|
|
106
|
|
Production
|
|
|
(42
|
)
|
|
|
(808
|
)
|
|
|
(23
|
)
|
|
|
(200
|
)
|
Sale of reserves
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2006
|
|
|
634
|
|
|
|
8,259
|
|
|
|
275
|
|
|
|
2,286
|
|
Revisions due to prices
|
|
|
11
|
|
|
|
169
|
|
|
|
5
|
|
|
|
44
|
|
Revisions other than price
|
|
|
31
|
|
|
|
155
|
|
|
|
20
|
|
|
|
75
|
|
Extensions and discoveries
|
|
|
56
|
|
|
|
1,272
|
|
|
|
47
|
|
|
|
315
|
|
Purchase of reserves
|
|
|
1
|
|
|
|
15
|
|
|
|
|
|
|
|
3
|
|
Production
|
|
|
(55
|
)
|
|
|
(863
|
)
|
|
|
(26
|
)
|
|
|
(224
|
)
|
Sale of reserves
|
|
|
(1
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2007
|
|
|
677
|
|
|
|
8,994
|
|
|
|
321
|
|
|
|
2,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
332
|
|
|
|
6,177
|
|
|
|
204
|
|
|
|
1,566
|
|
December 31, 2005
|
|
|
306
|
|
|
|
6,073
|
|
|
|
216
|
|
|
|
1,535
|
|
December 31, 2006
|
|
|
318
|
|
|
|
6,484
|
|
|
|
229
|
|
|
|
1,628
|
|
December 31, 2007
|
|
|
391
|
|
|
|
7,255
|
|
|
|
274
|
|
|
|
1,874
|
|
120
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Liquids
|
|
|
Total
|
|
|
|
(MMBbls)
|
|
|
(Bcf)
|
|
|
(MMBbls)
|
|
|
(MMBoe)
|
|
|
Proved reserves as of December 31, 2004
|
|
|
203
|
|
|
|
4,936
|
|
|
|
182
|
|
|
|
1,208
|
|
Revisions due to prices
|
|
|
6
|
|
|
|
58
|
|
|
|
3
|
|
|
|
19
|
|
Revisions other than price
|
|
|
2
|
|
|
|
238
|
|
|
|
19
|
|
|
|
61
|
|
Extensions and discoveries
|
|
|
16
|
|
|
|
793
|
|
|
|
20
|
|
|
|
169
|
|
Purchase of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(25
|
)
|
|
|
(555
|
)
|
|
|
(18
|
)
|
|
|
(136
|
)
|
Sale of reserves
|
|
|
(29
|
)
|
|
|
(306
|
)
|
|
|
(9
|
)
|
|
|
(89
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2005
|
|
|
173
|
|
|
|
5,164
|
|
|
|
197
|
|
|
|
1,232
|
|
Revisions due to prices
|
|
|
|
|
|
|
(110
|
)
|
|
|
(3
|
)
|
|
|
(22
|
)
|
Revisions other than price
|
|
|
|
|
|
|
(11
|
)
|
|
|
6
|
|
|
|
5
|
|
Extensions and discoveries
|
|
|
16
|
|
|
|
1,298
|
|
|
|
43
|
|
|
|
274
|
|
Purchase of reserves
|
|
|
|
|
|
|
580
|
|
|
|
9
|
|
|
|
105
|
|
Production
|
|
|
(19
|
)
|
|
|
(566
|
)
|
|
|
(19
|
)
|
|
|
(132
|
)
|
Sale of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2006
|
|
|
170
|
|
|
|
6,355
|
|
|
|
233
|
|
|
|
1,462
|
|
Revisions due to prices
|
|
|
4
|
|
|
|
119
|
|
|
|
5
|
|
|
|
29
|
|
Revisions other than price
|
|
|
6
|
|
|
|
174
|
|
|
|
21
|
|
|
|
56
|
|
Extensions and discoveries
|
|
|
9
|
|
|
|
1,133
|
|
|
|
45
|
|
|
|
242
|
|
Purchase of reserves
|
|
|
1
|
|
|
|
10
|
|
|
|
|
|
|
|
2
|
|
Production
|
|
|
(19
|
)
|
|
|
(635
|
)
|
|
|
(22
|
)
|
|
|
(146
|
)
|
Sale of reserves
|
|
|
(1
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2007
|
|
|
170
|
|
|
|
7,143
|
|
|
|
282
|
|
|
|
1,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
168
|
|
|
|
4,105
|
|
|
|
161
|
|
|
|
1,014
|
|
December 31, 2005
|
|
|
149
|
|
|
|
4,343
|
|
|
|
175
|
|
|
|
1,049
|
|
December 31, 2006
|
|
|
147
|
|
|
|
4,916
|
|
|
|
196
|
|
|
|
1,163
|
|
December 31, 2007
|
|
|
148
|
|
|
|
5,743
|
|
|
|
244
|
|
|
|
1,349
|
|
121
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Liquids
|
|
|
Total
|
|
|
|
(MMBbls)
|
|
|
(Bcf)
|
|
|
(MMBbls)
|
|
|
(MMBoe)
|
|
|
Proved reserves as of December 31, 2004
|
|
|
147
|
|
|
|
2,420
|
|
|
|
50
|
|
|
|
600
|
|
Revisions due to prices
|
|
|
|
|
|
|
22
|
|
|
|
1
|
|
|
|
4
|
|
Revisions other than price
|
|
|
2
|
|
|
|
(242
|
)
|
|
|
(3
|
)
|
|
|
(41
|
)
|
Extensions and discoveries
|
|
|
144
|
|
|
|
427
|
|
|
|
10
|
|
|
|
225
|
|
Purchase of reserves
|
|
|
2
|
|
|
|
10
|
|
|
|
|
|
|
|
4
|
|
Production
|
|
|
(13
|
)
|
|
|
(261
|
)
|
|
|
(6
|
)
|
|
|
(62
|
)
|
Sale of reserves
|
|
|
(29
|
)
|
|
|
(370
|
)
|
|
|
(3
|
)
|
|
|
(94
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2005
|
|
|
253
|
|
|
|
2,006
|
|
|
|
49
|
|
|
|
636
|
|
Revisions due to prices
|
|
|
(19
|
)
|
|
|
23
|
|
|
|
(4
|
)
|
|
|
(20
|
)
|
Revisions other than price
|
|
|
(1
|
)
|
|
|
(84
|
)
|
|
|
(1
|
)
|
|
|
(16
|
)
|
Extensions and discoveries
|
|
|
109
|
|
|
|
193
|
|
|
|
2
|
|
|
|
145
|
|
Purchase of reserves
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
1
|
|
Production
|
|
|
(13
|
)
|
|
|
(241
|
)
|
|
|
(4
|
)
|
|
|
(58
|
)
|
Sale of reserves
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2006
|
|
|
329
|
|
|
|
1,896
|
|
|
|
42
|
|
|
|
687
|
|
Revisions due to prices
|
|
|
16
|
|
|
|
50
|
|
|
|
|
|
|
|
25
|
|
Revisions other than price
|
|
|
13
|
|
|
|
(19
|
)
|
|
|
(1
|
)
|
|
|
7
|
|
Extensions and discoveries
|
|
|
46
|
|
|
|
139
|
|
|
|
2
|
|
|
|
72
|
|
Purchase of reserves
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
1
|
|
Production
|
|
|
(16
|
)
|
|
|
(227
|
)
|
|
|
(4
|
)
|
|
|
(58
|
)
|
Sale of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2007
|
|
|
388
|
|
|
|
1,844
|
|
|
|
39
|
|
|
|
734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
123
|
|
|
|
2,043
|
|
|
|
43
|
|
|
|
507
|
|
December 31, 2005
|
|
|
103
|
|
|
|
1,708
|
|
|
|
41
|
|
|
|
429
|
|
December 31, 2006
|
|
|
112
|
|
|
|
1,560
|
|
|
|
33
|
|
|
|
405
|
|
December 31, 2007
|
|
|
195
|
|
|
|
1,506
|
|
|
|
30
|
|
|
|
476
|
|
122
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International(1)
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Liquids
|
|
|
Total
|
|
|
|
(MMBbls)
|
|
|
(Bcf)
|
|
|
(MMBbls)
|
|
|
(MMBoe)
|
|
|
Proved reserves as of December 31, 2004
|
|
|
134
|
|
|
|
29
|
|
|
|
|
|
|
|
138
|
|
Revisions due to prices
|
|
|
(18
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
(18
|
)
|
Revisions other than price
|
|
|
15
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
15
|
|
Extensions and discoveries
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
Purchase of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(8
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
(8
|
)
|
Sale of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2005
|
|
|
129
|
|
|
|
22
|
|
|
|
|
|
|
|
132
|
|
Revisions due to prices
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
Revisions other than price
|
|
|
5
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
3
|
|
Extensions and discoveries
|
|
|
14
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
14
|
|
Purchase of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(10
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
(10
|
)
|
Sale of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2006
|
|
|
135
|
|
|
|
8
|
|
|
|
|
|
|
|
137
|
|
Revisions due to prices
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
Revisions other than price
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Extensions and discoveries
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Purchase of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(20
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
(20
|
)
|
Sale of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2007
|
|
|
119
|
|
|
|
7
|
|
|
|
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
41
|
|
|
|
29
|
|
|
|
|
|
|
|
45
|
|
December 31, 2005
|
|
|
54
|
|
|
|
22
|
|
|
|
|
|
|
|
57
|
|
December 31, 2006
|
|
|
59
|
|
|
|
8
|
|
|
|
|
|
|
|
60
|
|
December 31, 2007
|
|
|
48
|
|
|
|
6
|
|
|
|
|
|
|
|
49
|
|
|
|
|
(1) |
|
Included in the International quantities of proved reserves as
of December 31, 2007, 2006, 2005 and 2004 are
86 MMBoe, 103 MMBoe, 105 MMBoe and
115 MMBoe, respectively, which are attributable to
production sharing contracts with various foreign governments. |
Noteworthy amounts included in the categories of proved reserve
changes for the years 2007, 2006 and 2005 in the above tables
include:
|
|
|
|
|
Extensions and Discoveries:
|
2007 Of the 315 MMBoe of 2007 extensions
and discoveries, 119 MMBoe related to the Barnett Shale
area in Texas, 34 MMBoe related to the Carthage area in
east Texas, 22 MMBoe related to the Jackfish steam-assisted
gravity drainage project in Canada, 20 MMBoe related to the
Lloydminster
123
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
heavy oil development in Canada, 17 MMBoe related to the
Washakie area in southern Wyoming and 15 MMBoe related to
the Woodford Shale in eastern Oklahoma.
The 2007 extensions and discoveries included 154 MMBoe
related to additions from Devons infill drilling
activities, including 96 MMBoe related to the Barnett Shale
and 19 MMBoe related to Lloydminster.
2006 Of the 433 MMBoe of 2006 extensions
and discoveries, 143 MMBoe related to the Barnett Shale,
88 MMBoe related to Jackfish, 30 MMBoe related to
Carthage and 20 MMBoe related to Washakie.
The 2006 extensions and discoveries included 202 MMBoe
related to additions from Devons infill drilling
activities, including 127 MMBoe related to the Barnett
Shale area and 20 MMBoe related to the Lloydminster area in
Canada.
2005 Of the 399 MMBoe of 2005 extensions
and discoveries, 118 MMBoe related to Jackfish,
54 MMBoe related to the Barnett Shale, and 40 MMBoe
related to the Deep Basin in Canada.
The 2005 extensions and discoveries included 76 MMBoe
related to additions from Devons infill drilling
activities, including 19 MMBoe related to the Barnett
Shale, 16 MMBoe related to Carthage and eight MMBoe related
to the Permian Basin in New Mexico and west Texas.
|
|
|
|
|
Purchase of Reserves The 2006 total included
100 MMBoe located in the Barnett Shale that was acquired in
the June 2006 Chief acquisition.
|
|
|
|
Sale of Reserves The 2005 total included
176 MMBoe of reserves related to non-core oil and gas
properties in the offshore Gulf of Mexico an onshore in the
United States and Canada.
|
|
|
|
Revisions Other Than Price The 2007 total included
performance revisions of 39 MMBoe in the Barnett Shale,
13 MMBoe at Jackfish, 13 MMBoe in Carthage and
7 MMBoe in China.
|
Standardized
Measure of Discounted Future Net Cash Flows
The tables below reflect the standardized measure of discounted
future net continuing cash flows relating to Devons
interest in proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Future cash inflows
|
|
$
|
111,156
|
|
|
$
|
77,951
|
|
|
$
|
89,144
|
|
Future costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
(9,974
|
)
|
|
|
(8,116
|
)
|
|
|
(5,488
|
)
|
Production
|
|
|
(39,047
|
)
|
|
|
(28,537
|
)
|
|
|
(24,296
|
)
|
Future income tax expense
|
|
|
(17,752
|
)
|
|
|
(12,241
|
)
|
|
|
(19,773
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
44,383
|
|
|
|
29,057
|
|
|
|
39,587
|
|
10% discount to reflect timing of cash flows
|
|
|
(20,912
|
)
|
|
|
(13,428
|
)
|
|
|
(17,958
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
23,471
|
|
|
$
|
15,629
|
|
|
$
|
21,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Future cash inflows
|
|
$
|
72,109
|
|
|
$
|
47,980
|
|
|
$
|
55,954
|
|
Future costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
(5,673
|
)
|
|
|
(4,919
|
)
|
|
|
(2,954
|
)
|
Production
|
|
|
(25,112
|
)
|
|
|
(18,858
|
)
|
|
|
(16,213
|
)
|
Future income tax expense
|
|
|
(12,526
|
)
|
|
|
(7,588
|
)
|
|
|
(12,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
28,798
|
|
|
|
16,615
|
|
|
|
24,205
|
|
10% discount to reflect timing of cash flows
|
|
|
(14,119
|
)
|
|
|
(7,938
|
)
|
|
|
(11,258
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
14,679
|
|
|
$
|
8,677
|
|
|
$
|
12,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Future cash inflows
|
|
$
|
28,684
|
|
|
$
|
22,575
|
|
|
$
|
26,277
|
|
Future costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
(3,380
|
)
|
|
|
(2,395
|
)
|
|
|
(1,984
|
)
|
Production
|
|
|
(10,331
|
)
|
|
|
(7,431
|
)
|
|
|
(6,344
|
)
|
Future income tax expense
|
|
|
(3,729
|
)
|
|
|
(3,614
|
)
|
|
|
(5,986
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
11,244
|
|
|
|
9,135
|
|
|
|
11,963
|
|
10% discount to reflect timing of cash flows
|
|
|
(5,282
|
)
|
|
|
(4,318
|
)
|
|
|
(5,332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
5,962
|
|
|
$
|
4,817
|
|
|
$
|
6,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Future cash inflows
|
|
$
|
10,363
|
|
|
$
|
7,396
|
|
|
$
|
6,913
|
|
Future costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
(921
|
)
|
|
|
(802
|
)
|
|
|
(550
|
)
|
Production
|
|
|
(3,604
|
)
|
|
|
(2,248
|
)
|
|
|
(1,739
|
)
|
Future income tax expense
|
|
|
(1,497
|
)
|
|
|
(1,039
|
)
|
|
|
(1,205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
4,341
|
|
|
|
3,307
|
|
|
|
3,419
|
|
10% discount to reflect timing of cash flows
|
|
|
(1,511
|
)
|
|
|
(1,172
|
)
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
2,830
|
|
|
$
|
2,135
|
|
|
$
|
2,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows are computed by applying year-end prices
(averaging $60.42 per barrel of oil, $6.01 per Mcf of gas and
$50.57 per barrel of natural gas liquids at December 31,
2007) to the year-end quantities of proved reserves, except
in those instances where fixed and determinable price changes
are provided by contractual arrangements in existence at
year-end.
125
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Future development and production costs are computed by
estimating the expenditures to be incurred in developing and
producing proved oil and gas reserves at the end of the year,
based on year-end costs and assuming continuation of existing
economic conditions. Of the $10.0 billion of future
development costs as of the end of 2007, $1.9 billion,
$1.6 billion and $1.3 billion are estimated to be
spent in 2008, 2009 and 2010, respectively.
Future development costs include not only development costs, but
also future dismantlement, abandonment and rehabilitation costs.
Included as part of the $10.0 billion of future development
costs are $2.1 billion of future dismantlement, abandonment
and rehabilitation costs.
Future production costs include general and administrative
expenses directly related to oil and gas producing activities.
Future income tax expenses are computed by applying the
appropriate statutory tax rates to the future pre-tax net cash
flows relating to proved reserves, net of the tax basis of the
properties involved. The future income tax expenses give effect
to permanent differences and tax credits, but do not reflect the
impact of future operations.
Changes
Relating to the Standardized Measure of Discounted Future Net
Cash Flows
Principal changes in the standardized measure of discounted
future net continuing cash flows attributable to Devons
proved reserves are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In millions)
|
|
|
Beginning balance
|
|
$
|
15,629
|
|
|
$
|
21,629
|
|
|
$
|
14,530
|
|
Oil, gas and NGL sales, net of production costs
|
|
|
(7,233
|
)
|
|
|
(6,174
|
)
|
|
|
(6,551
|
)
|
Net changes in prices and production costs
|
|
|
9,582
|
|
|
|
(10,439
|
)
|
|
|
10,606
|
|
Extensions and discoveries, net of future development costs
|
|
|
4,131
|
|
|
|
4,553
|
|
|
|
6,074
|
|
Purchase of reserves, net of future development costs
|
|
|
51
|
|
|
|
786
|
|
|
|
67
|
|
Development costs incurred during the period that reduced future
development costs
|
|
|
1,887
|
|
|
|
1,466
|
|
|
|
606
|
|
Revisions of quantity estimates
|
|
|
566
|
|
|
|
(2,201
|
)
|
|
|
(610
|
)
|
Sales of reserves in place
|
|
|
(50
|
)
|
|
|
(10
|
)
|
|
|
(2,897
|
)
|
Accretion of discount
|
|
|
2,214
|
|
|
|
3,234
|
|
|
|
2,096
|
|
Net change in income taxes
|
|
|
(2,863
|
)
|
|
|
4,202
|
|
|
|
(4,301
|
)
|
Other, primarily changes in timing and foreign exchange rates
|
|
|
(443
|
)
|
|
|
(1,417
|
)
|
|
|
2,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
23,471
|
|
|
$
|
15,629
|
|
|
$
|
21,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
16.
|
Supplemental
Quarterly Financial Information (Unaudited)
|
Following is a summary of the unaudited interim results of
operations for the years ended December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Full
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Year
|
|
|
|
(In millions, except per share amounts)
|
|
|
Revenues
|
|
$
|
2,473
|
|
|
$
|
2,929
|
|
|
$
|
2,763
|
|
|
$
|
3,197
|
|
|
$
|
11,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
574
|
|
|
$
|
824
|
|
|
$
|
644
|
|
|
|
1,104
|
|
|
$
|
3,146
|
|
Earnings from discontinued operations
|
|
|
77
|
|
|
|
80
|
|
|
|
91
|
|
|
|
212
|
|
|
|
460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
651
|
|
|
$
|
904
|
|
|
$
|
735
|
|
|
|
1,316
|
|
|
$
|
3,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
1.29
|
|
|
$
|
1.84
|
|
|
$
|
1.45
|
|
|
$
|
2.48
|
|
|
$
|
7.05
|
|
Earnings from discontinued operations
|
|
|
0.17
|
|
|
|
0.18
|
|
|
|
0.20
|
|
|
|
0.48
|
|
|
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
1.46
|
|
|
$
|
2.02
|
|
|
$
|
1.65
|
|
|
$
|
2.96
|
|
|
$
|
8.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
1.27
|
|
|
$
|
1.82
|
|
|
$
|
1.43
|
|
|
$
|
2.45
|
|
|
$
|
6.97
|
|
Earnings from discontinued operations
|
|
|
0.17
|
|
|
|
0.18
|
|
|
|
0.20
|
|
|
|
0.47
|
|
|
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
1.44
|
|
|
$
|
2.00
|
|
|
$
|
1.63
|
|
|
$
|
2.92
|
|
|
$
|
8.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Full
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Year
|
|
|
|
(In millions, except per share amounts)
|
|
|
Revenues
|
|
$
|
2,500
|
|
|
$
|
2,350
|
|
|
$
|
2,499
|
|
|
$
|
2,418
|
|
|
$
|
9,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
716
|
|
|
$
|
763
|
|
|
$
|
653
|
|
|
$
|
502
|
|
|
$
|
2,634
|
|
Earnings (loss) from discontinued operations
|
|
|
(16
|
)
|
|
|
96
|
|
|
|
52
|
|
|
|
80
|
|
|
|
212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
700
|
|
|
$
|
859
|
|
|
$
|
705
|
|
|
$
|
582
|
|
|
$
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
1.61
|
|
|
$
|
1.73
|
|
|
$
|
1.47
|
|
|
$
|
1.13
|
|
|
$
|
5.94
|
|
Earnings (loss) from discontinued operations
|
|
|
(0.03
|
)
|
|
|
0.21
|
|
|
|
0.12
|
|
|
|
0.18
|
|
|
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
1.58
|
|
|
$
|
1.94
|
|
|
$
|
1.59
|
|
|
$
|
1.31
|
|
|
$
|
6.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
1.59
|
|
|
$
|
1.71
|
|
|
$
|
1.45
|
|
|
$
|
1.11
|
|
|
$
|
5.87
|
|
Earnings (loss) from discontinued operations
|
|
|
(0.03
|
)
|
|
|
0.21
|
|
|
|
0.12
|
|
|
|
0.18
|
|
|
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
1.56
|
|
|
$
|
1.92
|
|
|
$
|
1.57
|
|
|
$
|
1.29
|
|
|
$
|
6.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127
DEVON
ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Earnings
from Continuing Operations
The second quarter and fourth quarter of 2007 include a
reduction to income tax expense from continuing operations of
$30 million (or $0.07 per diluted share) and
$231 million (or $0.52 per diluted share), respectively,
due to statutory rate reductions in Canada.
The second quarter of 2006 included a reduction to income tax
expense from continuing operations of $243 million (or
$0.55 per diluted share) due to statutory rate reductions in
Canada and additional income tax expense of $39 million (or
$0.09 per diluted share) due to a new income-based tax enacted
by the state of Texas.
The second and third quarters of 2006 include $16 million
and $20 million, respectively, of reductions of carrying
values of oil and gas properties. The after-tax effects of these
amounts were $16 million (or $0.04 per share) and
$10 million (or $0.02 per share), respectively.
Earnings
from Discontinued Operations
The second quarter of 2007 earnings from discontinued operations
includes a reduction of carrying value of oil and gas properties
of $64 million ($13 million after-tax) or $0.03 per
diluted share.
The fourth quarter of 2007 earnings from discontinued operations
includes a $90 million gain ($90 million after-tax) or
$0.20 per diluted share as a result of completing the sale of
Devons Egyptian operations in October 2007.
Revenues for the first, second, third and fourth quarters of
2007 in the table above exclude $175 million,
$215 million, $206 million and $185 million,
respectively, related to discontinued operations in West Africa
and Egypt.
The first quarter of 2006 earnings from discontinued operations
includes a reduction of carrying value of oil and gas properties
of $85 million ($85 million after-tax) or $0.19 per
share.
Revenues for the first, second, third and fourth quarters of
2006 in the table above exclude $218 million,
$267 million, $223 million and $221 million,
respectively, related to discontinued operations in West Africa
and Egypt.
128
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
Not Applicable.
|
|
Item 9A.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
We have established disclosure controls and procedures to ensure
that material information relating to Devon, including its
consolidated subsidiaries, is made known to the officers who
certify Devons financial reports and to other members of
senior management and the Board of Directors.
Based on their evaluation, Devons principal executive and
principal financial officers have concluded that Devons
disclosure controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934) were effective
as of December 31, 2007 to ensure that the information
required to be disclosed by Devon in the reports that it files
or submits under the Securities Exchange Act of 1934 is
recorded, processed, summarized and reported within the time
periods specified in the SEC rules and forms.
Managements
Annual Report on Internal Control Over Financial
Reporting
Devons management is responsible for establishing and
maintaining adequate internal control over financial reporting
for Devon, as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Securities Exchange Act of 1934. Under the supervision
and with the participation of Devons management, including
our principal executive and principal financial officers, Devon
conducted an evaluation of the effectiveness of its internal
control over financial reporting based on the framework in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO Framework). Based on this
evaluation under the COSO Framework, which was completed on
February 5, 2008, management concluded that its internal
control over financial reporting was effective as of
December 31, 2007.
The effectiveness of Devons internal control over
financial reporting as of December 31, 2007 has been
audited by KPMG LLP, an independent registered public accounting
firm who audited Devons consolidated financial statements
as of and for the year ended December 31, 2007, as stated
in their report, which is included under Item 8.
Financial Statements and Supplementary Data.
Changes
in Internal Control Over Financial Reporting
There was no change in Devons internal control over
financial reporting during the fourth quarter of 2007 that has
materially affected, or is reasonably likely to materially
affect, Devons internal control over financial reporting.
|
|
Item 9B.
|
Other
Information
|
Not applicable.
129
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information called for by this Item 10 is incorporated
hereby by reference to the definitive Proxy Statement to be
filed by Devon pursuant to Regulation 14A of the General
Rules and Regulations under the Securities Exchange Act of 1934
not later than April 29, 2008.
|
|
Item 11.
|
Executive
Compensation
|
The information called for by this Item 11 is incorporated
herein by reference to the definitive Proxy Statement to be
filed by Devon pursuant to Regulation 14A of the General
Rules and Regulations under the Securities Exchange Act of 1934
not later than April 29, 2008.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information called for by this Item 12 is incorporated
herein by reference to the definitive Proxy Statement to be
filed by Devon pursuant to Regulation 14A of the General
Rules and Regulations under the Securities Exchange Act of 1934
not later than April 29, 2008.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information called for by this Item 13 is incorporated
herein by reference to the definitive Proxy Statement to be
filed by Devon pursuant to Regulation 14A of the General
Rules and Regulations under the Securities Exchange Act of 1934
not later than April 29, 2008.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
The information called for by this Item 14 is incorporated
herein by reference to the definitive Proxy Statement to be
filed by Devon pursuant to Regulation 14A of the General
Rules and Regulations under the Securities Exchange Act of 1934
not later than April 29, 2008.
130
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) The following documents are filed as part of this
report:
1. Consolidated Financial Statements
Reference is made to the Index to Consolidated Financial
Statements and Consolidated Financial Statement Schedules
appearing at Item 8. Financial Statements and
Supplementary Data in this report.
2. Consolidated Financial Statement Schedules
All financial statement schedules are omitted as they are
inapplicable, or the required information has been included in
the consolidated financial statements or notes thereto.
3. Exhibits
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger, dated as of February 23,
2003, by and among Registrant, Devon NewCo Corporation, and
Ocean Energy, Inc. (incorporated by reference to
Registrants Amendment No. 1 to
Form S-4
Registration
No. 333-103679,
filed March 20, 2003).
|
|
2
|
.2
|
|
Amended and Restated Agreement and Plan of Merger, dated as of
August 13, 2001, by and among Registrant, Devon NewCo
Corporation, Devon Holdco Corporation, Devon Merger Corporation,
Mitchell Merger Corporation and Mitchell Energy &
Development Corp. (incorporated by reference to Annex A to
Registrants Joint Proxy Statement/Prospectus of
Form S-4
Registration Statement
No. 333-68694
as filed August 30, 2001).
|
|
2
|
.3
|
|
Offer to Purchase for Cash and Directors Circular dated
September 6, 2001 (incorporated by reference to
Registrants and Devon Acquisition Corporations
Schedule 14D-1F
filing, filed September 6, 2001).
|
|
2
|
.4
|
|
Pre-Acquisition Agreement, dated as of August 31, 2001,
between Registrant and Anderson Exploration Ltd. (incorporated
by reference to Exhibit 2.2 to Registrants
Registration Statement on
Form S-4,
File
No. 333-68694
as filed September 14, 2001).
|
|
2
|
.5
|
|
Amendment No. One, dated as of July 11, 2000, to
Agreement and Plan of Merger by and among Registrant, Devon
Merger Co. and Santa Fe Snyder Corporation dated as of
May 25, 2000 (incorporated by reference to Exhibit 2.1
to Registrants
Form 8-K
filed on July 12, 2000).
|
|
2
|
.6
|
|
Amended and Restated Agreement and Plan of Merger among
Registrant, Devon Energy Corporation (Oklahoma), Devon Oklahoma
Corporation and PennzEnergy Company dated as of May 19,
1999 (incorporated by reference to Exhibit 2.1 to
Registrants
Form S-4,
File
No. 333-82903).
|
|
3
|
.1
|
|
Registrants Restated Certificate of Incorporation
(incorporated by reference to Exhibit 3.1 of
Registrants
Form 10-K
filed on March 9, 2005).
|
|
3
|
.2
|
|
Registrants Bylaws (incorporated by reference to
Exhibit 3.2 of Registrants
Form 10-K
for the year ended December 31, 2005).
|
|
4
|
.1
|
|
Rights Agreement dated as of August 17, 1999 between
Registrant and BankBoston, N.A. (incorporated by reference to
Exhibit 4.2 to Registrants
Form 8-K
filed on August 18, 1999).
|
|
4
|
.2
|
|
Amendment to Rights Agreement, dated as of May 25, 2000, by
and between Registrant and Fleet National Bank, formerly
BankBoston, N.A. (incorporated by reference to Exhibit 4.2
to Registrants
Form S-4
filed on June 22, 2000).
|
|
4
|
.3
|
|
Amendment to Rights Agreement, dated as of October 4, 2001,
by and between Registrant and Fleet National Bank, formerly Bank
Boston, N.A. (incorporated by reference to Exhibit 99.1 to
Registrants
Form 8-K
filed on October 11, 2001).
|
|
4
|
.4
|
|
Amendment to Rights Agreement, dated September 13, 2002,
between Registrant and Wachovia Bank, N.A. (incorporated by
reference to Exhibit 4.9 to Registrants Registration
Statement on
Form S-3
File Nos.
333-83156,
333-83156-1,
and
333-83156-2
as filed on October 4, 2002).
|
131
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
4
|
.5
|
|
Amendment to Rights Agreement, dated as of August 1, 2006,
by and between Registrant and Computershare Trust Company,
N.A. (formerly UMB Bank, n.a.) (incorporated by reference to
Exhibit 4.4 to Registrants
Form 10-Q
filed August 4, 2006).
|
|
4
|
.6
|
|
Indenture, dated as of March 1, 2002, between Registrant
and The Bank of New York Mellon, as Trustee, relating to senior
debt securities issuable by Registrant (the Senior
Indenture) (incorporated by reference to Exhibit 4.1
of Registrants
Form 8-K
filed April 9, 2002).
|
|
4
|
.7
|
|
Supplemental Indenture No. 1, dated as of March 25,
2002, between Registrant and The Bank of New York Mellon, as
Trustee, relating to the 7.95% Senior Debentures due 2032
(incorporated by reference to Exhibit 4.2 to
Registrants
Form 8-K
filed on April 9, 2002).
|
|
4
|
.8
|
|
Indenture dated as of October 3, 2001, by and among Devon
Financing Corporation, U.L.C. as Issuer, Registrant as
Guarantor, and The Bank of New York Mellon, originally The Chase
Manhattan Bank, as Trustee, relating to the 6.875% Senior
Notes due 2011 and the 7.875% Debentures due 2031
(incorporated by reference to Exhibit 4.7 to
Registrants Registration Statement on
Form S-4,
File
No. 333-68694
as filed October 31, 2001).
|
|
4
|
.9
|
|
Indenture dated as of December 15, 1992 between Registrant
(as successor by merger to PennzEnergy Company, formerly
Pennzoil Company) and The Bank of New York Mellon, originally
Texas Commerce Bank National Association, as Trustee, relating
to the 4.90% Exchangeable Senior Debentures due 2008 and the
4.95% Exchangeable Senior Debentures due 2008 (incorporated by
reference to Exhibit 4(o) to Pennzoil Companys
Form 10-K
filed March 10, 1993 (SEC File
No. 1-5591)).
|
|
4
|
.10
|
|
First Supplemental Indenture dated as of January 13, 1993
to Indenture dated as of December 15, 1992 among Registrant
(as successor by merger to PennzEnergy Company, formerly
Pennzoil Company) and The Bank of New York Mellon, originally
Texas Commerce Bank National Association, as Trustee
(incorporated by reference to Exhibit 4(p) to Pennzoil
Companys
Form 10-K
for the year ended December 31, 1992).
|
|
4
|
.11
|
|
Second Supplemental Indenture dated as of October 12, 1993
to Indenture dated as of December 15, 1992 among Registrant
(as successor by merger to PennzEnergy Company, formerly
Pennzoil Company) and The Bank of New York Mellon, originally
Texas Commerce Bank National Association, as Trustee
(incorporated by reference to Exhibit 4(i) to Pennzoil
Companys
Form 10-K
for the year ended December 31, 1993).
|
|
4
|
.12
|
|
Third Supplemental Indenture dated as of August 3, 1998 to
Indenture dated as of December 15, 1992 among Registrant
(as successor by merger to PennzEnergy Company, formerly
Pennzoil Company) and The Bank of New York Mellon, originally
Chase Bank of Texas, National Association, as Trustee,
supplements the terms of the 4.90% Exchangeable Senior
Debentures due 2008 (incorporated by reference to
Exhibit 4(g) to PennzEnergy Companys
Form 10-K
for the year ended December 31, 1998).
|
|
4
|
.13
|
|
Fourth Supplemental Indenture dated as of August 3, 1998 to
Indenture dated as of December 15, 1992 among Registrant
(as successor by merger to PennzEnergy Company, formerly
Pennzoil Company) and The Bank of New York Mellon, originally
Chase Bank of Texas, National Association, as Trustee,
supplements the terms of the 4.95% Exchangeable Senior
Debentures due 2008 (incorporated by reference to
Exhibit 4(h) to PennzEnergy Companys
Form 10-K
for the year ended December 31, 1998).
|
|
4
|
.14
|
|
Fifth Supplemental Indenture dated as of August 17, 1999 to
Indenture dated as of December 15, 1992 among Registrant
(as successor by merger to PennzEnergy Company, formerly
Pennzoil Company) and The Bank of New York Mellon, originally
Chase Bank of Texas, National Association, as Trustee,
supplements the terms of the 4.90% Exchangeable Senior
Debentures due 2008 and the 4.95% Exchangeable Senior Debentures
due 2008 (incorporated by reference to Exhibit 4.7 to
Registrants
Form 8-K
filed on August 18, 1999).
|
|
4
|
.15
|
|
Indenture dated as of February 15, 1986 among Registrant
(as successor by merger to PennzEnergy Company, formerly
Pennzoil Company) and The Bank of New York Mellon, originally
Mellon Bank, N.A., as Trustee (incorporated by reference to
Exhibit 4(a) to Pennzoil Companys
Form 10-Q
for the quarter ended June 30, 1986 (SEC File
No. 1-5591)).
|
132
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
4
|
.16
|
|
First Supplemental Indenture dated as of August 17, 1999 to
Indenture dated as of February 15, 1986 among Registrant
(as successor by merger to PennzEnergy Company, formerly
Pennzoil Company) and The Bank of New York Mellon, originally
Chase Bank of Texas, National Association, as Trustee,
supplementing the terms of the 10.125% Debentures due 2009,
(incorporated by reference to Exhibit 4.8 to
Registrants
Form 8-K
filed on August 18, 1999).
|
|
4
|
.17
|
|
Senior Indenture dated as of September 28, 2001 among Devon
OEI Operating, Inc. (as successor by merger to Ocean Energy,
Inc.) and The Bank of New York Mellon, as Trustee (incorporated
by reference to Exhibit 4.1 to Ocean Energy, Inc.s
Current Report on
Form 8-K
filed with the SEC on September 28, 2001). Officers
Certificate establishing the terms of the 7.25% Senior
Notes due 2011, including the form of global note relating
thereto (incorporated by reference to Exhibit 4.2 to Ocean
Energy, Inc.s Current Report on
Form 8-K
filed with the SEC on September 28, 2001).
|
|
4
|
.18
|
|
First Supplemental Indenture, dated December 31, 2005 to
Indenture dated as of September 28, 2001 among Devon OEI
Operating, Inc. as Issuer, Devon Energy Production Company, L.P.
as Successor Guarantor and The Bank of New York Mellon, as
Trustee, relating to the 7.25% Senior Notes due 2011
(incorporated by reference to Exhibit 4.19 of
Registrants
Form 10-K
for the year ended December 31, 2005).
|
|
4
|
.19
|
|
Indenture dated as of July 8, 1998 among Devon OEI
Operating, Inc. (as successor by merger to Ocean Energy, Inc.),
its Subsidiary Guarantors, and Wells Fargo Bank Minnesota, N.A.,
as Trustee, relating to the 8.25% Senior Notes due 2018
(incorporated by reference to Exhibit 10.24 to the
Form 10-Q
for the period ended June 30, 1998 of Ocean Energy, Inc.
(Registration
No. 0-25058)).
|
|
4
|
.20
|
|
First Supplemental Indenture, dated March 30, 1999 to
Indenture dated as of July 8, 1998 among Devon OEI
Operating, Inc. (as successor by merger to Ocean Energy, Inc.),
its Subsidiary Guarantors, and Wells Fargo Bank Minnesota, N.A.,
as Trustee, relating to the 8.25% Senior Notes due 2018
(incorporated by reference to Exhibit 4.5 to Ocean Energy,
Inc.s
Form 10-Q
for the period ended March 31, 1999).
|
|
4
|
.21
|
|
Second Supplemental Indenture, dated as of May 9, 2001 to
Indenture dated as of July 8, 1998 among Devon OEI
Operating, Inc. (as successor by merger to Ocean Energy, Inc.),
its Subsidiary Guarantors, and Wells Fargo Bank Minnesota, N.A.,
as Trustee, relating to the 8.25% Senior Notes due 2018
(incorporated by reference to Exhibit 99.2 to Ocean Energy,
Inc.s Current Report on
Form 8-K
filed with the SEC on May 14, 2001).
|
|
4
|
.22
|
|
Third Supplemental Indenture, dated January 23, 2006 to
Indenture dated as of July 8, 1998 among Devon OEI
Operating, Inc. as Issuer, Devon Energy Production Company, L.P.
as Successor Guarantor, and Wells Fargo Bank Minnesota, N.A., as
Trustee, relating to the 8.25% Senior Notes due 2018
(incorporated by reference to Exhibit 4.23 of
Registrants
Form 10-K
for the year ended December 31, 2005).
|
|
4
|
.23
|
|
Senior Indenture dated September 1, 1997, among Devon OEI
Operating, Inc. (as successor by merger to Ocean Energy, Inc.)
and The Bank of New York Mellon, as Trustee, and Specimen of
7.50% Senior Notes (incorporated by reference to
Exhibit 4.4 to Ocean Energys Annual Report on
Form 10-K
for the year ended December 31, 1997)).
|
|
4
|
.24
|
|
First Supplemental Indenture, dated as of March 30, 1999 to
Senior Indenture dated as of September 1, 1997, among Devon
OEI Operating, Inc. (as successor by merger to Ocean Energy,
Inc.) and The Bank of New York Mellon, as Trustee, relating to
the 7.50% Senior Notes Due 2027 (incorporated by reference
to Exhibit 4.10 to Ocean Energys
Form 10-Q
for the period ended March 31, 1999).
|
|
4
|
.25
|
|
Second Supplemental Indenture, dated as of May 9, 2001 to
Senior Indenture dated as of September 1, 1997, among Devon
OEI Operating, Inc. (as successor by merger to Ocean Energy,
Inc.), its Subsidiary Guarantors, and The Bank of New York
Mellon, as Trustee, relating to the 7.50% Senior Notes
(incorporated by reference to Exhibit 99.4 to Ocean Energy,
Inc.s Current Report on
Form 8-K
filed with the SEC on May 14, 2001).
|
|
4
|
.26
|
|
Third Supplemental Indenture, dated December 31, 2005 to
Senior Indenture dated as of September 1, 1997, among Devon
OEI Operating, Inc. as Issuer, Devon Energy Production Company,
L.P. as Successor Guarantor, and The Bank of New York Mellon.,
as Trustee, relating to the 7.50% Senior Notes
(incorporated by reference to Exhibit 4.27 of
Registrants
Form 10-K
for the year ended December 31, 2005).
|
133
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.1
|
|
Amended and Restated Investor Rights Agreement, dated as of
August 13, 2001, by and among Registrant, Devon Holdco
Corporation, George P. Mitchell and Cynthia Woods Mitchell
(incorporated by reference to Annex C to the Joint Proxy
Statement/Prospectus of
Form S-4
Registration Statement
No. 333-68694
as filed August 30, 2001).
|
|
10
|
.2
|
|
Credit Agreement dated as of August 7, 2007 among
Registrant as Borrower, Bank of America, N.A. as Administrative
Agent, JPMorgan Chase Bank, N.A. as Syndication Agent, and The
Other Lenders Party thereto, Banc of America Securities LLC and
J.P. Morgan Securities, Inc. as Joint Lead Arrangers and
Book Managers for the $1.5 Billion
364-Day
Senior Credit Facility (incorporated by reference to
Exhibit 10.1 to Registrants
Form 10-Q
filed on November 7, 2007).
|
|
10
|
.3
|
|
First Amendment to Credit Agreement dated as of
December 19, 2007, among Registrant as Borrower, Bank of
America, N.A., individually and as Administrative Agent and the
Lenders party thereto.
|
|
10
|
.4
|
|
Amended and Restated Credit Agreement dated March 24, 2006,
effective as of April 7, 2006, among Registrant as US
Borrower, Northstar Energy Corporation and Devon Canada
Corporation as Canadian Borrowers, Bank of America, N.A. as
Administrative Agent, Swing Line Lender and L/C Issuer; JPMorgan
Chase Bank, N.A. as Syndication Agent, Bank of Montreal D/B/A
Harris Nesbitt, Royal Bank of Canada, Wachovia Bank,
National Association as Co-Documentation Agents and The Other
Lenders Party Hereto, Banc of America Securities L.L.C. and
J.P. Morgan Securities Inc., as Joint Lead Arrangers and
Book Managers for the $2.0 billion five-year revolving
credit facility (incorporated by reference to Exhibit 10.1
to Registrants
Form 10-Q
filed on May 4, 2006).
|
|
10
|
.5
|
|
First Amendment to Amended and Restated Credit Agreement dated
as of June 1, 2006, among Registrant as the US Borrower,
Northstar Energy Corporation and Devon Canada Corporation as the
Canadian Borrowers, Bank of America, N.A., individually and as
Administrative Agent and the Lenders party thereto.
(incorporated by reference to Exhibit 10.2 to
Registrants
Form 10-Q
filed on November 7, 2007).
|
|
10
|
.6
|
|
Second Amendment to Amended and Restated Credit Agreement dated
as of September 19, 2007, among Registrant as the US
Borrower, Northstar Energy Corporation and Devon Canada
Corporation as the Canadian Borrowers, Bank of America, N.A.,
individually and as Administrative Agent and the Lenders party
thereto. (incorporated by reference to Exhibit 10.3 to
Registrants
Form 10-Q
filed on November 7, 2007).
|
|
10
|
.7
|
|
Third Amendment to Amended and Restated Credit Agreement dated
as of December 19, 2007, among Registrant as the US
Borrower, Northstar Energy Corporation and Devon Canada
Corporation as the Canadian Borrowers, Bank of America, N.A.,
individually and as Administrative Agent and the Lenders party
thereto.
|
|
10
|
.8
|
|
Devon Energy Corporation 2005 Long-Term Incentive Plan
(incorporated by reference to Registrants
Form S-8
Registration
No. 333-127630,
filed August 17, 2005).*
|
|
10
|
.9
|
|
First Amendment to Devon Energy Corporation 2005 Long-Term
Incentive Plan (incorporated by reference to Appendix A to
Registrants Proxy Statement for the 2006 Annual Meeting of
Stockholders filed on April 28, 2006).*
|
|
10
|
.10
|
|
Devon Energy Corporation 2003 Long-Term Incentive Plan
(incorporated by reference to Registrants
Form S-8
Registration
No. 333-104922,
filed May 1, 2003).*
|
|
10
|
.11
|
|
Devon Energy Corporation 1997 Stock Option Plan (as amended
August 29, 2000) (incorporated by reference to
Exhibit A to Registrants Proxy Statement for the 1997
Annual Meeting of Shareholders filed on April 3, 1997).*
|
|
10
|
.12
|
|
Ocean Energy, Inc. 1999 Long Term Incentive Plan (incorporated
by reference to Registrants Post Effective Amendment
No. 1 to
Form S-4
on
Form S-8
Registration
No. 333-103679,
filed April 28, 2003).*
|
|
10
|
.13
|
|
Ocean Energy, Inc. 2001 Long Term Incentive Plan (incorporated
by reference to Registrants Post Effective Amendment
No. 1 to
Form S-4
on
Form S-8
Registration
No. 333-103679,
filed April 28, 2003).*
|
|
10
|
.14
|
|
Santa Fe Energy Resources Incentive Compensation Plan, as
amended (incorporated by reference to Exhibit 10(a) to
Santa Fe Energy Resources, Inc.s Annual Report on
Form 10-K
for the year ended December 31, 1998).*
|
134
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.15
|
|
Santa Fe Energy Resources 1990 Incentive Stock Compensation
Plan, Third Amendment and Restatement (incorporated by reference
to Exhibit 10(a) to Santa Fe Energy Resources, Inc.s
Quarterly Report on
Form 10-Q
for the quarter ended March 31, 1996).*
|
|
10
|
.16
|
|
Santa Fe Energy Resources, Inc. Supplemental Retirement Plan
effective as of December 4, 1990 (incorporated by reference
to Exhibit 10(h) to Santa Fe Energy Resources, Inc.s
Annual Report on
Form 10-K
for the year ended December 31, 1996).*
|
|
10
|
.17
|
|
United Meridian Corporation 1994 Outside Directors
Nonqualified Stock Option Plan (incorporated by reference to
Registrants Post Effective Amendment No. 1 to
Form S-4
on
Form S-8
Registration
No. 333-103679,
filed April 28, 2003).*
|
|
10
|
.18
|
|
Supplemental Retirement Income Agreement among Devon Energy
Corporation (Nevada), Registrant and John W. Nichols, dated
March 26, 1997 (incorporated by reference to
Exhibit 10.13 to Registrants
Form 10-Q
for the quarter ended June 30, 1997).*
|
|
10
|
.19
|
|
Form of Employment Agreement between Registrant and Stephen J.
Hadden, Marian J. Moon, J. Larry Nichols, John Richels, Frank W.
Rudolph, Darryl G. Smette and Lyndon C. Taylor dated
January 1, 2002 (incorporated by reference to
Exhibit 10.26 of Registrants
Form 10-K
for the year ended December 31, 2001).*
|
|
10
|
.20
|
|
Form of Award Agreement between Registrant and Stephen J.
Hadden, Marian J. Moon, J. Larry Nichols, John Richels, Frank W.
Rudolph, Darryl G. Smette and Lyndon C. Taylor for stock options
granted from the 2005 Long-Term Incentive Plan (incorporated by
reference to Exhibit 10.39 to Registrants
Form 10-Q
for the quarter ended June 30, 2005).*
|
|
10
|
.21
|
|
Form of Award Agreement between Registrant and all
Non-Management Directors for stock options granted from the 2005
Long-Term Incentive Plan (incorporated by reference to
Exhibit 10.40 to Registrants
Form 10-Q
for the quarter ended June 30, 2005).*
|
|
10
|
.22
|
|
Form of Award Agreement from the 2005 Long-Term Incentive Plan
between Registrant and Stephen J. Hadden, Marian J.
Moon, J. Larry Nichols, John Richels, Frank W. Rudolph, Darryl
G. Smette, Lyndon C. Taylor and all Non-Management Directors for
restricted stock awards (incorporated by reference to
Exhibit 10.41 to Registrants
Form 10-Q
for the quarter ended June 30, 2005).*
|
|
10
|
.23
|
|
Severance Agreement between Registrant and Danny J. Heatly,
dated September 14, 2004 (incorporated by reference to
Exhibit 10.20 to Registrants
Form 10-K
for the year ended December 31, 2006).*
|
|
12
|
|
|
Statement of computations of ratios of earnings to fixed charges
and to combined fixed charges and preferred stock dividends.
|
|
21
|
|
|
Registrants Significant Subsidiaries.
|
|
23
|
.1
|
|
Consent of KPMG LLP.
|
|
23
|
.2
|
|
Consent of LaRoche Petroleum Consultants.
|
|
23
|
.3
|
|
Consent of Ryder Scott Company, L.P.
|
|
23
|
.4
|
|
Consent of AJM Petroleum Consultants.
|
|
31
|
.1
|
|
Certification of J. Larry Nichols, Chief Executive Officer of
Registrant, pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31
|
.2
|
|
Certification of Danny J. Heatly, Vice President
Accounting and Chief Accounting Officer (principal financial
officer) of Registrant, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of J. Larry Nichols, Chief Executive Officer of
Registrant, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.2
|
|
Certification of Danny J. Heatly, Vice President
Accounting and Chief Accounting Officer (principal financial
officer) of Registrant, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Compensatory plans or arrangements |
135
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
DEVON ENERGY CORPORATION
J. Larry Nichols,
Chairman of the Board and
Chief Executive Officer
June 9, 2008
136
INDEX TO
EXHIBITS
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.3
|
|
First Amendment to Credit Agreement dated as of
December 19, 2007, among Registrant as Borrower, Bank of
America, N.A., individually and as Administrative Agent and the
Lenders party thereto.
|
|
10
|
.7
|
|
Third Amendment to Amended and Restated Credit Agreement dated
as of December 19, 2007, among Registrant as the US
Borrower, Northstar Energy Corporation and Devon Canada
Corporation as the Canadian Borrowers, Bank of America, N.A.,
individually and as Administrative Agent and the Lenders party
thereto.
|
|
12
|
|
|
Statement of computations of ratios of earnings to fixed charges
and to combined fixed charges and preferred stock dividends.
|
|
21
|
|
|
Registrants Significant Subsidiaries.
|
|
23
|
.1
|
|
Consent of KPMG LLP.
|
|
23
|
.2
|
|
Consent of LaRoche Petroleum Consultants.
|
|
23
|
.3
|
|
Consent of Ryder Scott Company, L.P.
|
|
23
|
.4
|
|
Consent of AJM Petroleum Consultants.
|
|
31
|
.1
|
|
Certification of J. Larry Nichols, Chief Executive Officer of
Registrant, pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31
|
.2
|
|
Certification of Danny J. Heatly, Vice President
Accounting and Chief Accounting Officer (principal financial
officer) of Registrant, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of J. Larry Nichols, Chief Executive Officer of
Registrant, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.2
|
|
Certification of Danny J. Heatly, Vice President
Accounting and Chief Accounting Officer (principal financial
officer) of Registrant, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|