PROASSURANCE CORPORATION
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2008 or
|
|
|
o |
|
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 0-16533
ProAssurance Corporation
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
63-1261433 |
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer Identification No.) |
|
|
|
100 Brookwood Place, Birmingham, AL
|
|
35209 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(205) 877-4400
(Registrants Telephone Number, Including Area Code)
(Former Name, Former Address, and Former Fiscal Year,
if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of April 25, 2008 there were 32,055,510 shares of the registrants common stock
outstanding.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
Any statements in this Form 10Q that are not historical facts are specifically identified as
forward-looking statements. These statements are based upon our estimates and anticipation of
future events and are subject to certain risks and uncertainties that could cause actual results to
vary materially from the expected results described in the forward-looking statements.
Forward-looking statements are identified by words such as, but not limited to, anticipate,
believe, estimate, expect, hope, hopeful, intend, may, optimistic, preliminary,
potential, project, should, will and other analogous expressions. There are numerous
factors that could cause our actual results to differ materially from those in the forward-looking
statements. Thus, sentences and phrases that we use to convey our view of future events and trends
are expressly designated as forward-looking statements as are sections of this Form 10Q that are
identified as giving our outlook on future business.
Forward-looking statements relating to our business include among other things: statements
concerning liquidity and capital requirements, return on equity, financial ratios, net income,
premiums, losses and loss reserves, premium rates and retention of current business, competition
and market conditions, the expansion of product lines, the development or acquisition of business
in new geographical areas, the availability of acceptable reinsurance, actions by regulators and
rating agencies, court actions, legislative actions, payment or performance of obligations under
indebtedness, payment of dividends, and other matters.
These forward-looking statements are subject to significant risks, assumptions and
uncertainties, including, among other things, the following factors that could affect the actual
outcome of future events:
|
|
|
general economic conditions, either nationally or in our market area, that are
different than anticipated; |
|
|
|
|
regulatory, legislative and judicial actions or decisions that affect our business plans or operations; |
|
|
|
|
inflation, particularly in loss costs trends; |
|
|
|
|
changes in the interest rate environment; |
|
|
|
|
performance of financial markets affecting the fair value of our investments or
making it difficult to determine the value of our investments; |
|
|
|
|
changes in laws or government regulations affecting medical professional liability insurance; |
|
|
|
|
changes to our ratings assigned by rating agencies; |
|
|
|
|
the effects of changes in the health care delivery system; |
|
|
|
|
uncertainties inherent in the estimate of loss and loss adjustment expense
reserves and reinsurance, and changes in the availability, cost, quality, or
collectibility of insurance/reinsurance; |
|
|
|
|
the results of litigation, including pre-or-post-trial motions, trials and/or
appeals we undertake; |
|
|
|
|
bad faith litigation which may arise from our handling of any particular claim,
including failure to settle; |
|
|
|
|
changes in competition among insurance providers and related pricing weaknesses in our markets; |
|
|
|
|
loss of independent agents; |
|
|
|
|
our ability to purchase reinsurance and collect payments from our reinsurers; |
|
|
|
|
increases in guaranty fund assessments; |
|
|
|
|
our ability to achieve continued growth through expansion into other states or
through acquisitions or business combinations; |
|
|
|
|
the expected benefits from acquisitions may not be achieved or may be delayed
longer than expected due to, among other reasons, business disruption, loss of
customers and employees, increased operating costs or inability to achieve cost
savings, and assumption of greater than expected liabilities; |
|
|
|
|
changes in accounting policies and practices that may be adopted by our
regulatory agencies, the Financial Accounting Standards Board,
or the Securities and
Exchange Commission; |
|
|
|
|
changes in our organization, compensation and benefit plans; and |
|
|
|
|
our ability to retain and recruit senior management. |
Our results may differ materially from those we expect and discuss in any forward-looking
statements. The principal risk factors that may cause these differences are described in Item 1A,
Risk Factors in our annual report on Form 10K and other documents we file with the Securities and
Exchange Commission, such as our current reports on Form 8-K, and our regular reports on Forms 10-Q
and 10-K.
We caution readers not to place undue reliance on any such forward-looking statements, which
speak only as of the date made, and advise readers that the factors listed above could affect our
financial performance and could cause actual results for future periods to differ materially from
any opinions or statements expressed with respect to future periods in any current statements.
Except as required by law or regulations, we do not undertake and specifically decline any
obligation to publicly release the result of any revisions that may be made to any forward-looking
statements to reflect events or circumstances after the date of such statements or to reflect the
occurrence of anticipated or unanticipated events.
2
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
(In thousands, except share data) |
|
2008 |
|
2007 |
|
|
(Unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
Fixed maturities available for sale, at fair value |
|
$ |
3,241,680 |
|
|
$ |
3,244,593 |
|
Equity securities, available for sale, at fair value |
|
|
8,683 |
|
|
|
7,597 |
|
Equity securities, trading, at fair value |
|
|
15,111 |
|
|
|
14,173 |
|
Short-term investments |
|
|
273,141 |
|
|
|
220,029 |
|
Business owned life insurance |
|
|
62,121 |
|
|
|
61,509 |
|
Investment in unconsolidated subsidiaries |
|
|
45,781 |
|
|
|
26,767 |
|
Other |
|
|
52,591 |
|
|
|
54,939 |
|
|
|
|
Total Investments |
|
|
3,699,108 |
|
|
|
3,629,607 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
10,688 |
|
|
|
39,090 |
|
Premiums receivable |
|
|
105,986 |
|
|
|
98,693 |
|
Receivable from reinsurers on unpaid losses and loss adjustment expenses |
|
|
329,768 |
|
|
|
327,111 |
|
Prepaid reinsurance premiums |
|
|
15,245 |
|
|
|
14,835 |
|
Deferred taxes |
|
|
93,627 |
|
|
|
103,105 |
|
Real estate, net |
|
|
24,146 |
|
|
|
24,004 |
|
Other assets |
|
|
195,396 |
|
|
|
203,391 |
|
|
|
|
Total Assets |
|
$ |
4,473,964 |
|
|
$ |
4,439,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Policy liabilities and accruals: |
|
|
|
|
|
|
|
|
Reserve for losses and loss adjustment expenses |
|
$ |
2,555,403 |
|
|
$ |
2,559,707 |
|
Unearned premiums |
|
|
246,022 |
|
|
|
218,028 |
|
Reinsurance premiums payable |
|
|
123,906 |
|
|
|
128,582 |
|
|
|
|
Total Policy Liabilities |
|
|
2,925,331 |
|
|
|
2,906,317 |
|
Other liabilities |
|
|
108,509 |
|
|
|
114,291 |
|
Long-term debt |
|
|
164,269 |
|
|
|
164,158 |
|
|
|
|
Total Liabilities |
|
|
3,198,109 |
|
|
|
3,184,766 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share
100,000,000 shares authorized, 33,631,672 and
33,570,685 shares issued, respectively |
|
|
337 |
|
|
|
336 |
|
Additional paid-in capital |
|
|
511,616 |
|
|
|
505,923 |
|
Accumulated other comprehensive income (loss), net of deferred
tax expense (benefit) of $6,766 and $5,334, respectively |
|
|
12,561 |
|
|
|
9,902 |
|
Retained earnings |
|
|
829,034 |
|
|
|
793,166 |
|
|
|
|
|
|
|
1,353,548 |
|
|
|
1,309,327 |
|
|
|
|
|
|
|
|
|
|
Treasury stock, at cost, 1,573,324 shares and 1,128,111 shares, respectively |
|
|
(77,693 |
) |
|
|
(54,257 |
) |
|
|
|
Total Stockholders Equity |
|
|
1,275,855 |
|
|
|
1,255,070 |
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
4,473,964 |
|
|
$ |
4,439,836 |
|
|
|
|
See accompanying notes
3
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Changes in Capital (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
Other |
|
|
|
|
|
|
Comprehensive |
|
Retained |
|
Capital |
(In thousands) |
|
Total |
|
Income (Loss) |
|
Earnings |
|
Accounts |
|
|
|
Balance at December 31, 2007 |
|
$ |
1,255,070 |
|
|
$ |
9,902 |
|
|
$ |
793,166 |
|
|
$ |
452,002 |
|
Net income |
|
|
35,868 |
|
|
|
|
|
|
|
35,868 |
|
|
|
|
|
Change in net unrealized gains (losses) on
investments, after tax, net of reclassification
adjustments |
|
|
2,659 |
|
|
|
2,659 |
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(23,436 |
) |
|
|
|
|
|
|
|
|
|
|
(23,436 |
) |
Common shares issued as compensation |
|
|
3,238 |
|
|
|
|
|
|
|
|
|
|
|
3,238 |
|
Share-based compensation |
|
|
2,440 |
|
|
|
|
|
|
|
|
|
|
|
2,440 |
|
Net effect of stock options exercised |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
Balance at March 31, 2008 |
|
$ |
1,275,855 |
|
|
$ |
12,561 |
|
|
$ |
829,034 |
|
|
$ |
434,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
Other |
|
|
|
|
|
|
Comprehensive |
|
Retained |
|
Capital |
(In thousands) |
|
Total |
|
Income (Loss) |
|
Earnings |
|
Accounts |
|
|
|
Balance at December 31, 2006 |
|
$ |
1,118,547 |
|
|
$ |
111 |
|
|
$ |
622,310 |
|
|
$ |
496,126 |
|
Cumulative effect of accounting change |
|
|
2,670 |
|
|
|
|
|
|
|
2,670 |
|
|
|
|
|
Net income |
|
|
36,090 |
|
|
|
|
|
|
|
36,090 |
|
|
|
|
|
Change in net unrealized gains (losses) on
investments, after tax, net of reclassification
adjustments |
|
|
1,494 |
|
|
|
1,494 |
|
|
|
|
|
|
|
|
|
Common shares issued as compensation |
|
|
2,736 |
|
|
|
|
|
|
|
|
|
|
|
2,736 |
|
Share-based compensation |
|
|
2,253 |
|
|
|
|
|
|
|
|
|
|
|
2,253 |
|
Net effect of stock options exercised |
|
|
184 |
|
|
|
|
|
|
|
|
|
|
|
184 |
|
|
|
|
Balance at March 31, 2007 |
|
$ |
1,163,974 |
|
|
$ |
1,605 |
|
|
$ |
661,070 |
|
|
$ |
501,299 |
|
|
|
|
See accompanying notes
4
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands, except per share data) |
|
2008 |
|
2007 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
160,266 |
|
|
$ |
185,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
$ |
148,415 |
|
|
$ |
171,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
132,018 |
|
|
$ |
150,685 |
|
Premiums ceded |
|
|
(11,441 |
) |
|
|
(13,508 |
) |
|
|
|
Net premiums earned |
|
|
120,577 |
|
|
|
137,177 |
|
Net investment income |
|
|
41,059 |
|
|
|
42,571 |
|
Equity in earnings (loss) of unconsolidated subsidiaries |
|
|
(1,946 |
) |
|
|
867 |
|
Net realized investment gains (losses) |
|
|
(1,426 |
) |
|
|
(3,162 |
) |
Other income |
|
|
1,362 |
|
|
|
1,424 |
|
|
|
|
Total revenues |
|
|
159,626 |
|
|
|
178,877 |
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
|
90,579 |
|
|
|
129,601 |
|
Reinsurance recoveries |
|
|
(8,897 |
) |
|
|
(30,554 |
) |
|
|
|
Net losses and loss adjustment expenses |
|
|
81,682 |
|
|
|
99,047 |
|
Underwriting, acquisition and insurance expenses |
|
|
26,243 |
|
|
|
26,827 |
|
Interest expense |
|
|
2,422 |
|
|
|
2,959 |
|
|
|
|
Total expenses |
|
|
110,347 |
|
|
|
128,833 |
|
|
|
|
Income before income taxes |
|
|
49,279 |
|
|
|
50,044 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes: |
|
|
|
|
|
|
|
|
Current expense (benefit) |
|
|
5,365 |
|
|
|
11,598 |
|
Deferred expense (benefit) |
|
|
8,046 |
|
|
|
2,356 |
|
|
|
|
|
|
|
13,411 |
|
|
|
13,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
35,868 |
|
|
$ |
36,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.11 |
|
|
$ |
1.08 |
|
|
|
|
Diluted |
|
$ |
1.04 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
32,182 |
|
|
|
33,294 |
|
|
|
|
Diluted |
|
|
35,068 |
|
|
|
36,157 |
|
|
|
|
See accompanying notes
5
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2008 |
|
2007 |
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
35,868 |
|
|
$ |
36,090 |
|
Change in net unrealized gains (losses) on investments,
after tax, net of reclassification adjustments |
|
|
2,659 |
|
|
|
1,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
38,527 |
|
|
$ |
37,584 |
|
|
|
|
See accompanying notes
6
ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2008 |
|
2007 |
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
35,868 |
|
|
$ |
36,090 |
|
Depreciation and amortization |
|
|
3,756 |
|
|
|
3,923 |
|
Net realized investment (gains) losses |
|
|
1,426 |
|
|
|
3,162 |
|
Net sales (purchases) of trading portfolio securities |
|
|
(1,825 |
) |
|
|
(270 |
) |
Share-based compensation |
|
|
2,440 |
|
|
|
2,253 |
|
Deferred income taxes |
|
|
8,046 |
|
|
|
2,356 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Premiums receivable |
|
|
(7,293 |
) |
|
|
(10,181 |
) |
Reserve for losses and loss adjustment expenses |
|
|
(4,304 |
) |
|
|
26,477 |
|
Unearned premiums |
|
|
27,994 |
|
|
|
35,222 |
|
Reinsurance related assets and liabilities |
|
|
(7,743 |
) |
|
|
1,756 |
|
Other |
|
|
1,135 |
|
|
|
(13,766 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
59,500 |
|
|
|
87,022 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Purchases of: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
|
(276,176 |
) |
|
|
(378,214 |
) |
Equity securities available for sale |
|
|
(2,346 |
) |
|
|
(95 |
) |
Other investments |
|
|
(277 |
) |
|
|
(71 |
) |
Cash invested in unconsolidated subsidiaries |
|
|
(20,960 |
) |
|
|
(1,500 |
) |
Proceeds from sale or maturities of: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
|
282,155 |
|
|
|
400,546 |
|
Equity securities available for sale |
|
|
196 |
|
|
|
315 |
|
Other investments |
|
|
1,886 |
|
|
|
53 |
|
Net (increase) decrease in short-term investments |
|
|
(53,112 |
) |
|
|
(142,331 |
) |
Other |
|
|
4,144 |
|
|
|
6,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities |
|
|
(64,490 |
) |
|
|
(114,816 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Repurchase of treasury shares |
|
|
(23,436 |
) |
|
|
|
|
Other |
|
|
24 |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities |
|
|
(23,412 |
) |
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(28,402 |
) |
|
|
(27,669 |
) |
Cash and cash equivalents at beginning of period |
|
|
39,090 |
|
|
|
29,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
10,688 |
|
|
$ |
1,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Non-cash Transactions: |
|
|
|
|
|
|
|
|
Fixed maturity securities transferred, at fair value, to other investments |
|
$ |
|
|
|
$ |
34,732 |
|
|
|
|
See accompanying notes
7
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of
ProAssurance Corporation and its consolidated subsidiaries (ProAssurance). The financial statements
have been prepared in accordance with accounting principles generally accepted in the United States
(GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP
for complete financial statements. In the opinion of management, all adjustments, consisting of
normal recurring adjustments, considered necessary for a fair presentation have been included.
Operating results for the three months ended March 31, 2008 are not necessarily indicative of the
results that may be expected for the year ending December 31, 2008. The accompanying Condensed
Consolidated Financial Statements should be read in conjunction with the Consolidated Financial
Statements and notes contained in ProAssurances December 31, 2007 report on Form 10-K.
Accounting Changes
In September 2006, the FASB issued Statement of Financial Accounting Standards 157, Fair Value
Measurements (SFAS 157). The standard establishes a revised definition of fair value: fair value is
the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. SFAS 157 also establishes a
framework for measuring fair value under GAAP, and expands disclosures about fair value
measurements. SFAS 157 is applicable to other accounting pronouncements that require or permit fair
value measurements but does not establish new guidance regarding the assets and liabilities
required or allowed to be measured at fair value. The statement is effective for fiscal years
beginning after November 15, 2007, with early adoption permitted. ProAssurance adopted SFAS 157 on
January 1, 2008. ProAssurance did not recognize any cumulative effect related to the adoption of
SFAS 157 and adoption did not have a significant effect on ProAssurances results of operations or
financial condition.
In February 2007, the FASB issued SFAS 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an Amendment of FASB Statement No. 115 (SFAS 159). SFAS 159
permits many financial assets and liabilities to be reported at fair value that are not otherwise
required under GAAP to be measured at fair value. Under SFAS 159 guidance, the election of fair
value treatment is specific to individual assets and liabilities, with changes in fair value
recognized in earnings as they occur. The election of fair value measurement is generally
irrevocable. SFAS 159 is effective for fiscal years beginning after November 15, 2007, with early
adoption permitted. ProAssurance adopted SFAS 159 on January 1, 2008 but did not elect fair value
measurement for any financial assets or liabilities that were not otherwise required to be measured
at fair value.
Recent Accounting Developments
In December 2007 the FASB issued SFAS 160, Noncontrolling Interests in Consolidated Financial
Statements. SFAS 160 amends Accounting Research Bulletin 51 to establish accounting and
reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of
a subsidiary. The Statement is effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2008. Earlier adoption is prohibited. ProAssurance will
adopt the Statement on its effective date. Adoption is not expected to have an effect on
ProAssurances results of operations or financial position.
In December 2007 the FASB issued SFAS 141 (Revised 2007) Business Combinations. SFAS
141R replaces FASB Statement No. 141, Business Combinations, but retains the fundamental
requirement in SFAS 141 that the acquisition method (referred to as the purchase method in SFAS
141) of accounting be used for all business combinations. SFAS 141R provides new or additional
guidance with respect to business combinations including: defining the acquirer in a transaction,
the valuation of assets and liabilities when noncontrolling interests exist, the treatment of
contingent consideration, the treatment of costs incurred to effect the acquisition, the treatment
of reorganization costs, and the valuation of assets and liabilities when the purchase price is
below the net fair value of assets acquired. SFAS 141R applies prospectively to business
combinations for which the acquisition
8
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
1. Basis of Presentation (continued)
date is on or after the beginning of the first annual reporting period beginning on or after
December 15, 2008. Earlier adoption is prohibited. ProAssurance will adopt the Statement on its
effective date.
Reclassifications
Several amounts have been reclassified within the 2007 Statement of Cash Flow in order to
conform to the 2008 presentation. The reclassifications did not change the total cash provided by
(used by) operating, investing or financing activities.
2. Fair Value Measurement
Effective January 1, 2008 ProAssurance adopted SFAS 157 which establishes a framework for
measuring fair value and requires specific disclosures regarding assets and liabilities that are
measured at fair value.
As defined in SFAS 157, fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the
measurement date. SFAS 157 ranks the quality and reliability of the information used to determine
fair values into three broad categories, with the highest priority given to Level 1 inputs and the
lowest priority to Level 3 inputs. Hierarchy levels are defined by SFAS 157 as follows:
|
|
|
Level 1:
|
|
quoted (unadjusted) market prices in active markets for identical assets
and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or
equity securities actively traded in exchange or over-the-counter markets. |
|
|
|
Level 2:
|
|
market data obtained from sources independent of the reporting entity
(observable inputs). For ProAssurance, Level 2 inputs generally include quoted
prices in markets that are not active, quoted prices for similar assets/liabilities,
and other observable inputs such as interest rates and yield curves that are
generally available at commonly quoted intervals. |
|
|
|
Level 3:
|
|
the reporting entitys own assumptions about market participant assumptions
developed based on the best information available in the circumstances (unobservable
inputs). For ProAssurance, Level 3 inputs are used in situations where little or no
Level 1 or 2 inputs are available or are inappropriate given the particular
circumstances. Level 3 inputs include results from pricing models and discounted
cash flow methodologies as well as adjustments to externally quoted prices that are
based on management judgment or estimation. |
The following tables present information about ProAssurances assets measured at fair value on
a recurring basis as of March 31, 2008, and indicate the fair value hierarchy of the valuation
techniques utilized to determine such value. No liabilities are measured at fair value at March 31,
2008. For some assets, the inputs used to measure fair value may fall into different levels of the
fair value hierarchy. When this is the case, the asset is categorized in the table based on the
lowest level input that is significant to the fair value measurement in its entirety.
ProAssurances assessment of the significance of a particular input to the fair value measurement
in its entirety requires judgment, and considers factors specific to the assets being valued.
9
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
2. Fair Value Measurement (continued)
Assets measured at fair value on a recurring basis as of March 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
|
|
Fair Value Measurements Using |
|
Total |
(in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Fair Value |
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored enterprises |
|
$ |
|
|
|
$ |
281,473 |
|
|
$ |
|
|
|
$ |
281,473 |
|
Asset-backed securities |
|
|
|
|
|
|
925,053 |
|
|
|
4,290 |
|
|
|
929,343 |
|
Corporate bonds |
|
|
13,089 |
|
|
|
548,559 |
|
|
|
64,703 |
|
|
|
626,351 |
|
State and municipal bonds |
|
|
|
|
|
|
1,388,892 |
|
|
|
15,621 |
|
|
|
1,404,513 |
|
Equity securities, available-for-sale |
|
|
7,943 |
|
|
|
|
|
|
|
740 |
|
|
|
8,683 |
|
Equity securities, trading |
|
|
15,111 |
|
|
|
|
|
|
|
|
|
|
|
15,111 |
|
Other investments |
|
|
|
|
|
|
|
|
|
|
19,740 |
|
|
|
19,740 |
|
Short-term investments |
|
|
|
|
|
|
273,141 |
|
|
|
|
|
|
|
273,141 |
|
|
|
|
Total assets |
|
$ |
36,143 |
|
|
$ |
3,417,118 |
|
|
$ |
105,094 |
|
|
$ |
3,558,355 |
|
|
|
|
Level 3 assets in the above table consists primarily of asset-backed securities (as shown in
the table), private placement senior notes and bank loans (included in Corporate bonds), auction
rate municipal bonds (included in State and Municipal bonds), and a beneficial interest in
asset-backed securities held in a private investment fund (included in Other investments).
The private placement senior notes are unconditionally guaranteed by large regional banks
rated A or better. The asset-backed securities have a weighted average rating of A, and are
collateralized by a timber trust, timeshare receivables, and Fannie Mae mortgage backed securities.
The auction rate municipal bonds are rated AA. The fair value of these assets are primarily derived
using pricing models that may require multiple market input parameters as is considered appropriate
for the asset being valued.
The Level 3 bank loans are rated B to BB and are valued by a broker dealer quote or, when
quotes are not available, a pricing model. The asset-backed securities held in a private investment
fund are rated BB- and are valued using a broker dealer quote.
The following table presents additional information about assets measured at fair value using
Level 3 inputs for the three months ended March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and |
|
|
|
|
|
Other |
|
|
|
|
Asset-backed |
|
Corporate |
|
Municipal |
|
Equity |
|
Invested |
|
|
(in thousands) |
|
Securities |
|
Bonds |
|
Bonds |
|
Securities |
|
Assets |
|
Total |
|
|
|
Balance January 1, 2008 |
|
$ |
33,283 |
|
|
$ |
86,969 |
|
|
$ |
7,183 |
|
|
$ |
|
|
|
$ |
20,981 |
|
|
$ |
148,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains
or (losses) (realized/unrealized) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings, as a part of net
realized investment gains/(losses) |
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(80 |
) |
Included in other comprehensive
income |
|
|
(1,949 |
) |
|
|
(970 |
) |
|
|
25 |
|
|
|
|
|
|
|
(774 |
) |
|
|
(3,668 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales or settlements |
|
|
(386 |
) |
|
|
7,980 |
|
|
|
2,417 |
|
|
|
740 |
|
|
|
(467 |
) |
|
|
10,284 |
|
Transfers in and/or out of Level 3 |
|
|
(26,658 |
) |
|
|
(29,196 |
) |
|
|
5,996 |
|
|
|
|
|
|
|
|
|
|
|
(49,858 |
) |
|
|
|
Balance March 31, 2008 |
|
$ |
4,290 |
|
|
$ |
64,703 |
|
|
$ |
15,621 |
|
|
$ |
740 |
|
|
$ |
19,740 |
|
|
$ |
105,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) included in other
comprehensive income for the period, related
to assets still held at March 31, 2008 |
|
$ |
(38 |
) |
|
$ |
(1,167 |
) |
|
$ |
28 |
|
|
$ |
|
|
|
$ |
(774 |
) |
|
$ |
(1,951 |
) |
|
|
|
10
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
2. Fair Value Measurement (continued)
The transfers out of Level 3 to Level 2 consists of $29 million of bank loans previously
valued using a pricing model that are now valued using multiple broker dealer quotes and $22
million of AAA agency and non-subprime mortgage backed securities previously valued using a single
broker dealer quote that are now valued using multiple observable inputs including broker dealer
quotes.
3. Investments
The amortized cost and estimated fair value of available-for-sale fixed maturities and equity
securities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
Fixed maturities |
|
$ |
3,217,339 |
|
|
$ |
59,297 |
|
|
$ |
(34,956 |
) |
|
$ |
3,241,680 |
|
Equity securities |
|
|
7,094 |
|
|
|
1,854 |
|
|
|
(265 |
) |
|
|
8,683 |
|
|
|
|
|
|
$ |
3,224,433 |
|
|
$ |
61,151 |
|
|
$ |
(35,221 |
) |
|
$ |
3,250,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
Fixed maturities |
|
$ |
3,226,140 |
|
|
$ |
37,246 |
|
|
$ |
(18,793 |
) |
|
$ |
3,244,593 |
|
Equity securities |
|
|
4,985 |
|
|
|
2,724 |
|
|
|
(112 |
) |
|
|
7,597 |
|
|
|
|
|
|
$ |
3,231,125 |
|
|
$ |
39,970 |
|
|
$ |
(18,905 |
) |
|
$ |
3,252,190 |
|
|
|
|
Proceeds from sales of fixed maturities and equity securities during the three months ended
March 31, 2008 and 2007 are $126.6 million and $326.6 million, respectively, including proceeds
from sales of adjustable rate, short-duration fixed maturities of approximately $94.9 million and
$239.0 million, respectively. Purchases of adjustable rate, short-duration fixed maturities
approximated $59.6 million and $128.3 million during the same respective periods.
Net realized investment gains (losses) are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2008 |
|
2007 |
|
|
|
Gross realized gains |
|
$ |
401 |
|
|
$ |
442 |
|
Gross realized (losses) |
|
|
(84 |
) |
|
|
(182 |
) |
Other than temporary impairment (losses) |
|
|
(857 |
) |
|
|
(4,174 |
) |
Trading portfolio net gains (losses) |
|
|
(886 |
) |
|
|
752 |
|
|
|
|
Net realized investment gains (losses) |
|
$ |
(1,426 |
) |
|
$ |
(3,162 |
) |
|
|
|
In January 2007, ProAssurance transferred high yield asset backed bonds (previously considered
as available-for-sale securities) having a fair value of approximately $34.7 million to a private
investment fund that is primarily focused on managing such investments. ProAssurance maintains a
direct beneficial interest (the separate interest) in the securities originally contributed to the
fund. ProAssurance recognized an impairment of $4.2 million related to these securities in 2007.
The securities held in the separate interest are included in Other Investments, at fair value
totaling $14.7 million at March 31, 2008 (net of unrealized losses of $6.6 million). Cash flows of
the separate interest, including net investment earnings and proceeds from sales or maturities,
(totaling $11.3 million to date), are routinely transferred to a joint interest (the joint
interest) of the fund.
11
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
3. Investments (continued)
The joint interest is accounted for using the equity method and is included in Investment in
Unconsolidated Subsidiaries. In March 2008 ProAssurance contributed an additional $20 million
to the joint interest to take advantage of current dislocations in the credit market. At March 3,
2008 the carrying value of the joint interest is $30.7 million and ProAssurances ownership
interest is 29%.
4. Income Taxes
The provision for income taxes is different from that which would be obtained by applying the
statutory Federal income tax rate to income before taxes primarily because a portion of
ProAssurances investment income is tax-exempt.
5. Deferred Policy Acquisition Costs
Policy acquisition costs, most significantly commissions, premium taxes, and underwriting
salaries, that are primarily and directly related to the production of new and renewal premiums are
capitalized as policy acquisition costs and amortized to expense as the related premium revenues
are earned.
Amortization of deferred acquisition costs amounted to approximately $12.2 million and $13.6
million for the three months ended March 31, 2008 and 2007, respectively. Unamortized deferred
acquisition costs are included in Other Assets and are $23.1 million and $22.1 million at March 31,
2008 and December 31, 2007.
6. Reserves for Losses and Loss Adjustment Expenses
The reserve for losses is established based on estimates of individual claims and actuarially
determined estimates of future losses based on ProAssurances past loss experience, available
industry data and projections as to future claims frequency, severity, inflationary trends and
settlement patterns. Estimating reserves, and particularly liability reserves, is a complex
process. Claims may be resolved over an extended period of time, often five years or more, and may
be subject to litigation. Estimating losses for liability claims requires ProAssurance to make and
revise judgments and assessments regarding multiple uncertainties over an extended period of time.
As a result, reserve estimates may vary significantly from the eventual outcome. The assumptions
used in establishing ProAssurances reserves are regularly reviewed and updated by management as
new data becomes available. Changes to estimates of previously established reserves are included in
earnings in the period in which the estimate is changed.
ProAssurance recognized favorable net loss development of $20.0 million related to previously
established reserves for the three months ended March 31, 2008. The favorable development reflects
reductions in the Companys estimates of claim severity, principally for the 2003 through 2006
accident years.
ProAssurance recognized favorable net loss development of $15.6 million for the three months
ended March 31, 2007 to reflect reductions in estimated claim severity principally for accident
years 2003 through 2005, as well as the impact of the quarterly reevaluation of the Companys loss
reserves for verdicts in excess of policy limits.
12
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
7. Long-term Debt
Outstanding long-term debt, as of March 31, 2008 and December 31, 2007, consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
(In thousands) |
|
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
Convertible Debentures due June 2023
(the Convertible Debentures), unsecured,
principal of $107.6 million bearing a
fixed interest rate of 3.9%, net of
unamortized discounts of $1.6 million at
both March 31, 2008 and December 31,
2007. |
|
$ |
106,047 |
|
|
$ |
105,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust Preferred Subordinated Debentures
(the 2034 Subordinated Debentures),
unsecured, bearing interest at a
floating rate, adjustable quarterly. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due |
|
3/31/2008 Rate |
|
|
|
|
|
|
|
|
|
April 2034 |
|
|
6.9 |
% |
|
|
|
13,403 |
|
|
|
13,403 |
|
May 2034 |
|
|
6.9 |
% |
|
|
|
32,992 |
|
|
|
32,992 |
|
|
Surplus Notes due May 2034 (the Surplus
Notes), unsecured, net of unamortized
discounts of $0.2 million at both March
31, 2008 and December 31, 2007,
principal of $12.0 million bearing a
fixed interest rate of 7.7%, until May
2009. |
|
|
11,827 |
|
|
|
11,790 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
164,269 |
|
|
$ |
164,158 |
|
|
|
|
|
|
|
|
|
Convertibility
Holders of the Convertible Debentures may convert their debentures during the following
quarter when the market value of ProAssurance common stock exceeds the product of the conversion
price (currently $41.83) multiplied by 120% for 20 of the last 30 trading days of a quarter. Upon
conversion, holders will receive 23.9037 shares of common stock for each $1,000 principal amount of
debentures surrendered for conversion. During the quarter ended March 31, 2008 the criterion
allowing conversion was met and holders may convert through June 30, 2008. To-date, no holders have
requested conversion. If converted, ProAssurance has the right to deliver, in lieu of common stock,
cash or a combination of cash and common stock.
Fair Value
At March 31, 2008, the fair value of the Convertible Debentures is approximately 131% of their
face value of $107.6 million, based on independent market quotes. At March 31, 2008, the fair value
of the 2034 Subordinated Debentures approximates 84% of their face value of $46.4 million and the
fair value of the Surplus Notes approximates 86% of their face value of $12.0 million, based on the
present value of underlying cash flows discounted at rates available at March 31, 2008 for similar
debt.
Additional Information
For additional information regarding the terms of ProAssurances outstanding long-term debt
see Note 10 of the Notes to the Consolidated Financial Statements in ProAssurances December 31,
2007 Annual Report on Form 10K.
13
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
8. Stockholders Equity
At March 31, 2008 ProAssurance had 100 million shares of authorized common stock and 50
million shares of authorized preferred stock. The Board of Directors of ProAssurance Corporation
(the Board) has the authority to determine the provisions for the issuance of preferred shares,
including the number of shares to be issued, the designations, powers, preferences and rights, and
the qualifications, limitations or restrictions of such shares. To date, no preferred stock has
been authorized or issued. In 2007, the Board authorized $150 million to repurchase its common
shares or debt securities. During the three months ended March 31, 2008 approximately $23.4 million
of the authorization was utilized to repurchase approximately 445,000 common shares, all of which
are being held as treasury shares. As of March 31, 2008 approximately $56.9 million of the
authorization remains available for use. Treasury shares are reported at cost, and are reflected on
the balance sheet as an unallocated reduction of total equity.
ProAssurance adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty
in Income Taxes, on January 1, 2007. In accordance with the guidance provided in the statement, the
cumulative effect of adoption, a $2.7 million reduction in tax liabilities, was recorded as an
increase to beginning retained earnings.
ProAssurance provides performance-based stock compensation to employees under the ProAssurance
2004 Equity Incentive Plan and the ProAssurance Corporation Incentive Compensation Stock Plan.
Share-based compensation expense of approximately $2.4 million with a related tax benefit of
approximately $837,000 was recognized during the three months ended March 31, 2008. Share-based
compensation expense of approximately $2.3 million with a related tax benefit of approximately
$760,000 was recognized during the three months ended March 31, 2007.
ProAssurance granted approximately 133,000 options during the three months ended March 31,
2008. The estimated fair value of the options averaged $16.49 per option. Fair values were
estimated as of the date of grant, using the Black-Scholes option pricing model and the following
assumptions:
|
|
|
|
|
|
|
2008 |
Weighted average assumptions: |
|
|
|
|
Risk-free interest rate |
|
|
3.1 |
% |
Expected volatility |
|
|
0.23 |
|
Dividend yield |
|
|
0 |
% |
Expected average term (in years) |
|
|
6 |
|
ProAssurance also granted Performance Shares awards to employees in 2008 under the
ProAssurance 2004 Equity Incentive Plan. The awards were issued to two groups of employees: PRA
executive officers and other managers. The Performance Shares vest at the end of a three year
service period if one of two Performance Measures is attained. One Performance Measure is
achievement of a specified financial goal; the other Performance Measure requires achievement of a
specified peer group ranking. The number of Performance Shares that vest if performance criteria
are met can vary (from 75% to 125% of the target award) depending upon the degree to which
Performance Measures are attained. The fair value of each Performance Share was estimated as the
market value of ProAssurances common shares on the respective date of grant. The following table
provides information regarding ProAssurances Performance Shares:
|
|
|
|
|
|
|
Performance |
|
|
Shares |
|
|
2008 |
100% vesting date |
|
|
12/31/2010 |
|
Shares awarded (target) |
|
|
73,000 |
|
Grant date fair value |
|
$ |
54.28 |
|
14
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
9. Commitments and Contingencies
As a result of the acquisition of NCRIC, ProAssurance assumed the risk of loss for a judgment
entered against NCRIC on February 20, 2004 by a District of Columbia Superior Court in favor of
Columbia Hospital for Women Medical Center, Inc. (CHW) in the amount of $18.2 million (the
judgment). The judgment is now on appeal to the District of Columbia Court of Appeals. ProAssurance
has established a liability related to the judgment of $21.9 million, which includes the estimated
costs associated with pursuing the post-trial motions or appeal of a final judgment and projected
post-trial interest, $19.5 million of which was established as a component of the fair value of
assets acquired and liabilities assumed in the allocation of the NCRIC purchase price. ProAssurance
has posted a $20.5 million appellate bond to secure payment of the judgment plus interest and
costs, in the event the judgment is ultimately affirmed and paid.
ProAssurance is involved in various other legal actions arising primarily from claims against
ProAssurance related to insurance policies and claims handling, including but not limited to claims
asserted by policyholders. Such legal actions have been considered by ProAssurance in establishing
its loss and loss adjustment expense reserves. The outcome of such legal actions is not presently
determinable for a number of reasons. For example, in the event that ProAssurance or its insureds
receive adverse verdicts, post-trial motions may be denied, in whole or in part; any appeals that
may be undertaken may be unsuccessful; ProAssurance may be unsuccessful in legal efforts to limit
the scope of coverage available to its insureds, and ProAssurance may become a party to bad faith
litigation over the amount of the judgment above an insureds policy limits. ProAssurances
management is of the opinion, based on consultation with legal counsel, that the resolution of
these actions will not have a material adverse effect on ProAssurances financial position.
However, the ultimate cost of resolving these legal actions may differ from the reserves
established; the resulting difference could have a material effect on ProAssurances results of
operations for the period in which any such action is resolved.
15
ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2008
10. Earnings Per Share
The following table provides detailed information regarding the calculation of basic and
diluted earnings per share for each period presented:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands, except per share data) |
|
2008 |
|
2007 |
|
|
|
Basic earnings per share calculation: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
35,868 |
|
|
$ |
36,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
32,182 |
|
|
|
33,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
1.11 |
|
|
$ |
1.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share calculation: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
35,868 |
|
|
$ |
36,090 |
|
Effect of assumed conversion of contingently convertible debt instruments |
|
|
742 |
|
|
|
742 |
|
|
|
|
Net income diluted computation |
|
$ |
36,610 |
|
|
$ |
36,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
32,182 |
|
|
|
33,294 |
|
Assumed exercise of dilutive stock options and issuance of performance shares |
|
|
314 |
|
|
|
291 |
|
Assumed conversion of contingently convertible debt instruments |
|
|
2,572 |
|
|
|
2,572 |
|
|
|
|
Diluted weighted average equivalent shares |
|
|
35,068 |
|
|
|
36,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
1.04 |
|
|
$ |
1.02 |
|
|
|
|
In accordance with SFAS 128 Earnings per Share, the diluted weighted average number of shares
outstanding includes an incremental adjustment for the assumed exercise of dilutive stock options.
The adjustment is computed quarterly; the annual incremental adjustment is the average of the
quarterly adjustments. Stock options are considered dilutive stock options if the assumed exercise
of the options, using the treasury stock method as specified by SFAS 128, produces an increased
number of shares. The number of ProAssurances outstanding options that were not considered to be
dilutive during the three-months ended March 31, 2008 and 2007 is approximately 328,000 and
247,000, respectively.
16
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the unaudited Condensed
Consolidated Financial Statements and Notes to those statements which accompany this report as well
as ProAssurances Annual Report on Form 10K for the year ended December 31, 2007, which includes a
glossary of insurance terms and phrases. Throughout the discussion, references to ProAssurance,
we, us and our refers to ProAssurance Corporation and its consolidated subsidiaries. The
discussion contains certain forward-looking information that involves risks and uncertainties. As
discussed under Forward-Looking Statements, our actual financial condition and operating results
could differ significantly from these forward-looking statements.
Critical Accounting Estimates
Our Condensed Consolidated Financial Statements are prepared in accordance with accounting
principles generally accepted in the United States of America (GAAP). Preparation of these
financial statements requires us to make estimates and assumptions that affect the amounts we
report on those statements. We evaluate these estimates and assumptions on an on-going basis based
on current and historical developments, market conditions, industry trends and other information
that we believe to be reasonable under the circumstances. There can be no assurance that actual
results will conform to our estimates and assumptions; reported results of operations may be
materially affected by changes in these estimates and assumptions.
Management considers the following accounting estimates to be critical because they involve
significant judgment by management and the effect of those judgments could result in a material
effect on our financial statements.
Reserve for Losses and Loss Adjustment Expenses (reserve for losses or reserve)
The largest component of our liabilities is our reserve for losses and the largest component
of expense for our operations is incurred losses. Net losses in any period reflect our estimate of
net losses incurred related to the premiums earned in that period as well as any changes to our
estimates of the reserve established for net losses of prior periods.
The estimation of medical professional liability losses is inherently difficult. Ultimate loss
costs, even for claims with similar characteristics, vary significantly depending upon many
factors, including but not limited to, the nature of the injury and the personal situation of the
claimant or the claimants family, the outcome of jury trials, the legislative and judicial climate
where the insured event occurred, general economic conditions and the trend of health care costs.
Medical professional liability claims are typically resolved over an extended period of time, often
five years or more. The combination of changing conditions and the extended time required for claim
resolution results in a loss cost estimation process that requires actuarial skill and the
application of judgment, and such estimates require periodic revision.
In establishing our reserve for losses, management considers a variety of factors including
historical paid and incurred loss development trends, the effect of inflation on medical care,
general economic trends and the legal environment. We perform an in-depth review of our reserve for
losses on a semi-annual basis. Additionally, during each reporting period we update and review the
data underlying the estimation of our reserve for losses and make adjustments that we believe best
reflect emerging data. Any adjustments are reflected in the then-current operations. Due to the
size of our reserve for losses, even a small percentage adjustment to these estimates could have a
material effect on our results of operations for the period in which the adjustment is made.
17
Reinsurance
We use insurance and reinsurance (collectively, reinsurance) to provide capacity to write
larger limits of liability, to provide protection against losses in excess of policy limits, and to
stabilize underwriting results in years in which higher losses occur. The purchase of reinsurance
does not relieve us from the ultimate risk on our policies, but it does provide reimbursement for
certain losses we pay.
We evaluate each of our ceded reinsurance contracts at inception to determine if there is
sufficient risk transfer to allow the contract to be accounted for as reinsurance under current
accounting guidance. At March 31, 2008 all ceded contracts are accounted for as risk transferring
contracts.
Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our
estimate of the amount of our reserve for losses that will be recoverable under our insurance and
reinsurance programs. We base our estimate of funds recoverable upon our expectation of ultimate
losses and the portion of those losses that we estimate to be allocable to reinsurers based upon
the terms of our reinsurance agreements. As losses are paid, the related amount expected to be
collected from reinsurers is recorded as a receivable in Other Assets.
We estimate premiums ceded under reinsurance agreements wherein the premium due to the
reinsurer, subject to certain maximums and minimums, is based in part on losses reimbursed or to be
reimbursed under the agreement. Our estimates of the amounts due from and to reinsurers are
regularly reviewed and updated by management as new data becomes available. Our assessment of the
collectibility of the recorded amounts receivable from reinsurers considers the payment history of
the reinsurer, publicly available financial and rating agency data, our interpretation of the
underlying contracts and policies, and responses by reinsurers. Appropriate reserves are
established for any balances we believe may not be collected.
Given the uncertainty of the ultimate amounts of our losses, our estimates of losses and
related amounts recoverable may vary significantly from the eventual outcome. Any adjustments are
reflected in then-current operations. Due to the size of our reinsurance balances, an adjustment to
these estimates could have a material effect on our results of operations for the period in which
the adjustment is made.
Investment Valuations
We adopted a new accounting pronouncement, Statement of Financial Accounting Standards 157
Fair Value Measurements, effective January 1, 2008. The new pronouncement revises the definition of
fair value and establishes a framework for measuring fair value. The pronouncement defines fair
value as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. The framework establishes
a three level hierarchy for valuing assets and liabilities based on how transparent (observable)
the inputs are that are used to determine fair value. For example, a quoted market price for an
actively traded security on an established trading exchange is considered the most transparent
(observable) input used to fair value that security and is classified as a Level 1 in the fair
value hierarchy. An investment valued using multiple broker dealer quotes is considered to be
valued using observable input that is not as transparent as a quoted market price on an exchange
and is classified as a Level 2. An investment valued using either a single broker dealer quote or
based on a cash flow valuation model is considered to be valued based on limited observable input
and a significant amount of judgment and is classified as Level 3. For further information on the
adoption of the pronouncement and the fair value of our investments, see Note 2 to the condensed
consolidated financial statements.
A significant portion of our financial assets are comprised of investments recorded at fair
value. Of the Companys investments recorded at fair value totaling $3.3 billion, a substantial
percentage (approximately 97%) is based on observable market prices, observable market parameters
(i.e. broker quotes, benchmark yield curves, issuer spreads, bids, etc.) or is derived from such
prices or parameters. The availability of observable market prices and pricing parameters (referred
to as observable inputs) can vary from investment to investment. We utilize observable inputs,
where available, to value our investments. In many cases, we obtain multiple observable inputs for
an investment to derive the fair value without requiring significant judgments.
18
For investments that are not actively traded, limited or no observable inputs may be available
and fair value is determined using valuation techniques appropriate for that investment whether
valued internally or externally. The valuation techniques involve some degree of judgment. The
portion of our investments valued using less observable market inputs and valuation techniques
totaling $105 million (approximately 3% of investments recorded at fair value) consist of
asset-backed securities that are priced by external managers using single broker dealer quotes;
private placements, bank loans and municipal bonds valued by external asset managers; and auction
rate securities and other investments valued internally by management.
Most of our investments recorded at fair value are considered available-for-sale with a small
portion classified as trading. For investments considered as available-for-sale, changes in the
fair value are recognized as unrealized gains and losses and are included, net of related tax
effects, in stockholders equity as a component of other comprehensive income (loss). Gains or
losses on these investments are recognized in earnings in the period the investment is sold or an
other-than-temporary impairment is deemed to have occurred. Changes in the fair value of
investments considered as trading are recorded in realized investment gains and losses in the
current period.
We also have other investments, primarily comprised of equity interests in private investment
funds (non-public investment partnerships and limited liability companies), $45.8 million of which
are accounted for using the equity method and $32.9 million of which are carried at cost. We
evaluate these investments for other-than-temporary impairment by considering any declines in fair
value below the recorded value. Determining whether there has been a decline in fair value involves
assumptions and estimates as there are typically no observable inputs to determine the fair value
of these investments.
We evaluate all our investments on at least a quarterly basis for declines in fair value that
represent other-than-temporary impairments. Some of the factors we consider in the evaluation of
our investments are:
|
|
|
the extent to which the fair value of an investment is less than its cost
basis, |
|
|
|
|
the length of time for which the fair value of the investment has been
less than its cost basis, |
|
|
|
|
the financial condition and near-term prospects of the issuer underlying
the investment, taking into consideration the economic prospects of the
issuers industry and geographical region, to the extent that information is
publicly available, and |
|
|
|
|
our ability and intent to hold the investment for a period of time
sufficient to allow for any anticipated recovery in fair value. |
Determining whether a decline in the fair value of investments is an other-than-temporary
impairment may also involve a variety of assumptions and estimates, particularly for investments
that are not actively traded in established markets or during periods of market dislocation. For
example, assessing the value of certain investments requires us to perform an analysis of expected
future cash flows or prepayments. For investments in tranches of structured transactions, we are
required to assess the credit worthiness of the underlying investments of the structured
transaction.
When we judge a decline in fair value to be other-than-temporary, we reduce the basis of the
investment to fair value and recognize a loss in the current period income statement for the amount
of the reduction. In subsequent periods, we base any measurement of gain or loss or decline in
value upon the adjusted cost basis of the investment.
19
Deferred Policy Acquisition Costs
Policy acquisition costs, primarily commissions, premium taxes and underwriting salaries,
which are primarily and directly related to the acquisition of new and renewal premiums are
capitalized as deferred policy acquisition costs and charged to expense as the related premium
revenue is recognized. We evaluate the recoverability of our deferred policy acquisition costs and
any amounts estimated to be unrecoverable are charged to expense in the current period.
Recent Accounting Pronouncements and Guidance
In December 2007 the FASB issued SFAS 160, Noncontrolling Interests in Consolidated Financial
Statements. SFAS 160 amends Accounting Research Bulletin (ARB) 51 to establish accounting and
reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of
a subsidiary. The Statement is effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2008. Earlier adoption is prohibited. We will adopt the
Statement on its effective date. The adoption is not expected to have
an effect on our
results of operations or financial position.
In December 2007 the FASB issued SFAS 141 (Revised December 2007) Business Combinations. SFAS
141R replaces FASB Statement No. 141, Business Combinations but retains the fundamental requirement
in SFAS 141 that the acquisition method (referred to as the purchase method in SFAS 141) of
accounting be used for all business combinations. SFAS 141R provides new or additional guidance
with respect to business combinations including: defining the acquirer in a transaction, the
valuation of assets and liabilities when noncontrolling interests exist, the treatment of
contingent consideration, the treatment of costs incurred to effect the acquisition, the treatment
of reorganization costs, and the valuation of assets and liabilities when the purchase price is
below the net fair value of assets acquired. SFAS 141R applies prospectively to business
combinations for which the acquisition date is on or after the beginning of the first annual
reporting period beginning on or after December 15, 2008. Earlier adoption is prohibited. We will
adopt the Statement on its effective date.
Accounting Changes
In September 2006, the FASB issued SFAS 157, Fair Value Measurements. The standard revises the
definition of fair value, establishes a framework for measuring fair value under GAAP, and expands
disclosures about fair value measurements. SFAS 157 is applicable to other accounting
pronouncements that require or permit fair value measurements but does not establish new guidance
regarding the assets and liabilities required or allowed to be measured at fair value. The
statement is effective for fiscal years beginning after November 15, 2007, with early adoption
permitted. We adopted SFAS 157 on January 1, 2008. We did not recognize any cumulative effect
related to the adoption of SFAS 157 and the adoption did not have a significant effect on our
results of operations or financial condition.
In February 2007, the FASB issued SFAS 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an Amendment of FASB Statement No. 115. SFAS 159 permits many
financial assets and liabilities to be reported at fair value that are not otherwise required under
GAAP to be measured at fair value. Under SFAS 159 guidance, the election of fair value treatment is
specific to individual assets and liabilities, with changes in fair value recognized in earnings as
they occur. The election of fair value measurement is generally irrevocable. SFAS 159 is effective
for fiscal years beginning after November 15, 2007, with early adoption permitted. We adopted SFAS
159 on January 1, 2008 but did not elect fair value measurement for any financial assets or
liabilities that were not otherwise required to be measured at fair value.
20
Liquidity and Capital Resources and Financial Condition
Overview
ProAssurance Corporation is a holding company and is a legal entity separate and distinct from
its subsidiaries. Because it has no other business operations, dividends from its operating
subsidiaries represent a significant source of funds for its obligations, including debt service.
The ability of our insurance subsidiaries to pay dividends is subject to limitation by state
insurance regulations. See our discussions under Regulation of Dividends and Other Payments from
Our Operating Subsidiaries in Part I, and in Note 15 of our Notes to the Consolidated Financial
Statements in our December 31, 2007 Form 10K for additional information regarding the ordinary
dividends that can be paid by our insurance subsidiaries in 2008. At March 31, 2008 we held cash
and investments of approximately $164 million outside of our insurance subsidiaries that are
available for use without regulatory approval.
Cash Flows
The principal components of our operating cash flows are the excess of net investment income
and premiums collected over net losses paid and operating costs, including income taxes. Timing
delays exist between the collection of premiums and the ultimate payment of losses. Premiums are
generally collected within the twelve-month period after the policy is written while our claim
payments are generally paid over a more extended period of time. Likewise timing delays exist
between the payment of claims and the collection of reinsurance recoveries.
Our operating activities provided positive cash flows of approximately $59.5 million and $87.0
million during the three months ended March 31, 2008 and 2007, respectively.
The decline in operating cash flows during the first quarter of 2008 as compared to the same
period in 2007 is principally attributable to lower premium receipts as a result of declines in
gross premiums written, an increase in premium payments to our
reinsurers (such payments being determined annually by individual
reinsurance contract, based upon losses recovered under the contract
in the preceding year), and higher income tax payments
(attributable to an increase in taxable income in the fourth quarter of 2007 as compared to the
fourth quarter of 2006). These reductions to operating cash flows
were partially offset by an increase in reinsurance reimbursements
received.
Two metrics commonly used to analyze the operating cash flows of insurance companies are the
paid-to-incurred ratio and the paid loss ratio.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
|
|
2008 |
|
2007 |
|
|
|
Paid-to-incurred ratio |
|
|
108.5 |
% |
|
|
75.9 |
% |
Paid loss ratio |
|
|
73.5 |
% |
|
|
54.8 |
% |
The
paid-to-incurred ratio is calculated as net paid losses divided by
net incurred losses. The paid loss ratio is calculated as net losses
paid divided by net earned premiums. In calculating both of these
ratios, net losses paid is defined as losses and loss adjustment
expenses paid during the period, net of the anticipated reinsurance
recoveries related to those losses.
For a long-tailed business such as ProAssurance, the ratios for a short period of time should
not be viewed in isolation. The ratios are affected not only by variations in net losses paid, but
also by variations in premium volume and the recognition of reserve development. The timing of our indemnity payments is affected by many factors, including the nature and
number of the claims in process in any one period and the speed at which cases work through the
trial and appellate process.
Approximately
60% of the increase in the paid-to-incurred ratio and approximately
50% of the increase in the paid loss ratio is attributable to lower
ratio denominators (net incurred losses and net earned premiums,
respectively) in 2008 as compared to 2007. The remainder of the
increase in the ratios is attributable to higher net losses paid in
2008.
Losses paid in 2008 did not, as a whole, exceed amounts reserved for those losses as of
December 31, 2007, nor has the payment of losses accelerated in an unexpected manner. In the
contractual obligations table included in Part II of our December 31, 2007 Form 10K we projected,
largely based on historical payment patterns, that we would pay gross losses of $541 million during
2008 related to the reserves that were established at December 31, 2007. To-date in 2008, our gross
loss payments total approximately $91.0 million, which, when annualized, is consistent with the
amount estimated for purposes of the table.
21
Investments
We manage our investments to ensure that we will have sufficient liquidity to meet our
obligations, taking into consideration the timing of cash flows from our investments as well as the
expected cash flows to be generated by our operations. At our insurance subsidiaries the primary
outflow of cash is related to net losses paid and operating costs, including income taxes. The
payment of individual claims cannot be predicted with certainty; therefore, we rely upon the
history of paid claims in estimating the timing of future claims payments. To the extent that we
have an unanticipated shortfall in cash we may either liquidate securities or borrow funds under
previously established borrowing arrangements. However, given the relatively short duration of our
investments, we do not foresee any such shortfall.
We held cash and short-term securities of $283.8 million at March 31, 2008 as compared to
$259.1 million at December 31, 2007. We are holding additional funds in our short-term portfolio as
a means of increasing our flexibility in a volatile investment market.
Our investment in unconsolidated subsidiaries increased to $45.8 million at March 31, 2008 as
compared to $26.8 million at December 31, 2007. Late in the first quarter of 2008 we increased our
investment in one of our unconsolidated subsidiaries by $20 million in order to take advantage of
dislocations in the credit market.
As of March 31, 2008 our available-for-sale fixed maturity securities of $3.2 billion comprise
88% of our total investments. Substantially all of our fixed maturities are either United States
government agency obligations or investment grade securities as determined by national rating
agencies. Our available-for-sale fixed maturities have a dollar weighted average rating of AA at
March 31, 2008. The weighted average effective duration of our fixed maturity securities at March
31, 2008 is 4.27 years; the weighted average effective duration of our fixed maturity securities
and our short-term securities combined is 3.95 years.
Net unrealized gains on our fixed maturity securities increased by approximately $5.9 million
during the first quarter of 2008 primarily because of declines in market interest rates. Treasury
yields declined by approximately 60 to 150 basis points during the
quarter, but, because spreads
widened, there was a smaller decrease in our portfolio market yields which mitigated the effect on
the fair value of our securities. Changes in market interest rate levels generally affect our net
income to the extent that reinvestment yields are different than the yields on maturing securities.
Changes in market interest rates also affect the fair value of our fixed maturity securities. On a
pre-tax basis, net unrealized gains on our available-for-sale fixed maturity securities are
comprised as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
December 31 |
(In millions) |
|
2008 |
|
2007 |
|
|
|
Gross unrealized gains |
|
$ |
59.3 |
|
|
$ |
37.2 |
|
Gross unrealized (losses) |
|
|
(35.0 |
) |
|
|
(18.8 |
) |
|
|
|
Net unrealized gains (losses) |
|
$ |
24.3 |
|
|
$ |
18.4 |
|
|
|
|
Approximately 88% of the unrealized loss positions in our portfolio are interest-rate and
spread related. We have the intent, and, due to the duration of our overall portfolio and positive
operating cash flows, believe we have the ability to hold these bonds to recovery of book value or
maturity and do not consider the declines in value to be other-than-temporary. For a discussion of
the potential effects that future changes in interest rates may have on our investment portfolio
see Item 7A, Quantitative and Qualitative Disclosures about Market Risk.
As of March 31, 2008, our fixed maturity securities include securities with a fair value of
approximately $18.4 million (cost basis of the securities is approximately $20.0 million) that are
supported by collateral we classify as sub-prime, of which approximately 64% are AAA rated, 25% are
AA, 3% are A and 8% are BBB. Additionally, we have approximately $2.6 million (cost basis of the
securities is approximately $6.8 million) of securities exposure to below investment grade fixed
income securities with sub-prime exposure within a high-yield investment fund; the average rating
of the securities is BB-. During the first quarter of 2008 we evaluated our exposure to the
sub-prime market and determined that $396,000 of writedowns were warranted for other than temporary
impairments.
22
Equity investments represent less than 1% of our total investments and less than 2% of
our stockholders equity at both March 31, 2008 and December 31, 2007. At March 31, 2008, the carrying value of our equity
investments (including equities in our available-for-sale and trading portfolios) totaled $23.8
million as compared to $21.8 million at December 31, 2007.
Reinsurance
At March 31, 2008 our reinsurance recoverable on unpaid losses is $329.8 million. Our
receivable from reinsurers on paid losses, which is classified as a part of other assets, is $32.3
million.
We use reinsurance to provide capacity to write larger limits of liability, to provide
protection against losses in excess of policy limits, and to stabilize underwriting results in
years in which higher losses occur. The purchase of reinsurance does not relieve us from the
ultimate risk on our policies, but it does provide reimbursement from the reinsurer for certain
losses paid by us.
Our risk retention level is dependent upon numerous factors including our risk appetite and
the capital we have to support it, the price and availability of reinsurance, volume of business,
level of experience and our analysis of the potential underwriting results within each state. We
purchase reinsurance from a number of companies to mitigate concentrations of credit risk. Our
reinsurance broker assists us in the analysis of the credit quality of our reinsurers. We base our
reinsurance buying decisions on an evaluation of the then-current financial strength, rating and
stability of prospective reinsurers. However, the financial strength of our reinsurers, and their
corresponding ability to pay us, may change in the future due to forces or events we cannot control
or anticipate.
Periodically, reinsurers may dispute our claim for reimbursement from them; however, we have
not experienced significant collection difficulties due to the financial condition of the
reinsurer. We have established appropriate reserves for any balances that we believe may not be
ultimately collected. Should future events lead us to believe that any reinsurer will not meet its
obligations to us, adjustments to the amounts recoverable would be reflected in the results of
current operations. Such an adjustment has the potential to be significant to the results of
operations in the period in which it is recorded; however, we would not expect such an adjustment
to have a material effect on our capital position or our liquidity.
Debt
Our long-term debt at March 31, 2008 is comprised of the following.
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
First |
(In thousands, except %) |
|
Rate |
|
2008 |
|
|
Redemption Date |
Convertible Debentures |
|
3.9%, fixed |
|
$ |
106,047 |
|
|
July 2008 |
2034 Subordinated Debentures |
|
6.9%, Libor adjusted |
|
|
46,395 |
|
|
May 2009 |
2034 Surplus Notes |
|
7.7%, fixed until May 2009 |
|
|
11,827 |
|
|
May 2009* |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
164,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Subject to approval by the Wisconsin Commissioner of Insurance |
Our Convertible Debentures may be converted at the option of holders when the price of our
common stock exceeds a specified price (currently $50.19) during 20 of the last 30 days of any
quarter. Upon conversion, holders will receive 23.9037 shares of common stock for each $1,000
principal amount of debentures surrendered for conversion. The criterion allowing conversion was
met during the quarter ended March 31, 2008 and holders may convert through June 30, 2008. To-date,
no holders have requested conversion. If converted, we have the right to deliver cash or a
combination of cash and common stock, in lieu of common stock.
On June 30, 2008 holders of our Convertible Debt may require us to repurchase all or a portion
of the Convertible Debentures at face value, plus interest. We may elect to pay all or a portion of
the repurchase price in common stock, with our stock being valued at 97.5% of the average of the
sale price for a 20 day period preceding the repurchase date.
After July 7, 2008 we may redeem our convertible debt at face value, for cash, with at least
30 days but not more than 60 days notice. Debentures called for redemption are convertible by the
holder into common stock; we can elect to pay holders in cash or a combination of cash and common
stock. We have not yet made any decision regarding such a redemption.
23
If the Convertible Debt is repaid, the related unamortized loan discounts and loan costs,
which total $1.9 million at March 31, 2008, will be charged to expense in the period of repayment.
A more detailed description of our debt is provided in Note 7 to the Consolidated Financial
Statements.
Treasury Stock
During the three months ended March 31, 2008 we repurchased 445,000 shares of our common stock
at a total cost of $23.4 million. At March 31, 2008 approximately $56.9 million of our Boards
authorization for the repurchase of common shares or debt securities remains available for use.
Litigation
We are involved in various legal actions arising primarily from claims against us related to
insurance policies and claims handling, including, but not limited to, claims asserted by our
policyholders. Legal actions are generally divided into two categories: Legal actions dealing with
claims and claim-related actions which we consider in our evaluation of our reserve for losses and
legal actions falling outside of these areas which we evaluate and reserve for separately as a part
of our Other Liabilities.
Claim-related actions are considered as a part of our reserving process under the guidance
provided by SFAS 60 Accounting and Reporting by Insurance Enterprises. We evaluate the likely
outcomes from these actions giving consideration to the facts and laws applicable to each case,
appellate issues, coverage issues, potential recoveries from our insurance and reinsurance
programs, and settlement discussions as well as our historical claims resolution practices. This
data is then given consideration in the overall evaluation of our reserve for losses.
For non-claim-related actions we evaluate each case separately and establish what we believe
is an appropriate reserve under the guidance provided by SFAS 5 Accounting for Contingencies. As a
result of the acquisition of NCRIC, ProAssurance assumed the risk of loss for a judgment entered
against NCRIC on February 20, 2004 by a District of Columbia Superior Court in favor of Columbia
Hospital for Women Medical Center, Inc. (CHW) in the amount of $18.2 million (the CHW judgment).
The CHW judgment is now on appeal to the District of Columbia Court of Appeals. ProAssurance has
established a liability for this judgment of $21.9 million, which includes the estimated costs
associated with pursuing appellate relief and projected post-trial interest, $19.5 million of which
was established as a component of the fair value of assets acquired and liabilities assumed in the
allocation of the NCRIC purchase price.
There are risks, as outlined in our Risk Factors in Part 1 of our 10K, that individual actions
could cost us more than our estimates. In particular, we or our insureds may receive adverse
verdicts; post-trial motions may be denied, in whole or in part; any appeals that may be undertaken
may be unsuccessful; we may be unsuccessful in our legal efforts to limit the scope of coverage
available to insureds; and we may become a party to bad faith litigation over the settlement of a
claim. To the extent that the cost of resolving these actions exceeds our estimates, the legal
actions could have a material effect on ProAssurances results of operations in the period in which
any such action is resolved.
24
Overview of ResultsThree Months Ended March 31, 2008 and 2007
Net income totaled $35.9 million for the three months ended March 31, 2008 as compared to
$36.1 million for the same period in 2007, a decrease of less than 1%. Net income per diluted share
was $1.04 for the three months ended March 31, 2008 as compared to $1.02 for the three months ended
March 31, 2007, an increase of 2%. The increase in earnings per share is attributable to treasury
shares purchased during the twelve months preceding March 31, 2008, which reduced our weighted
average shares as compared to 2007.
Our results for the three months ended March 31, 2008 compare to our results for the three
months ended March 31, 2007 as follows:
Revenues: Our net premiums earned declined by approximately 12% or $16.6
million in 2008 as compared to 2007. The decline reflects the effects of rate
reductions and a highly competitive market place. Net investment income declined
by 3.6% or $1.5 million and earnings from unconsolidated subsidiaries declined by
$2.8 million as a result of lower interest rates during the period and unfavorable
conditions in bond and stock markets. We realized net investment losses in both
periods, but the losses were $1.7 million less in 2008.
Expenses: Net losses decreased by $17.4 million due to a decline in
insured risks and a reduction of $4.4 million from the recognition of favorable
prior year loss development. There was little change in our underwriting,
acquisition and insurance expenses between the two quarters.
Ratios: Our net loss ratio decreased by 4.5 points and the combined ratio
decreased by 2.3 points in the first quarter of 2008 as compared to 2007 due to an
increase in the amount of favorable development recognized in 2008. Our expense
ratio increased by 2.2 points, primarily because premium volume declined, which
offset some of the improvement in the net loss ratio. Our operating ratio declined
by 5.4 points and return on equity declined by 1.3 points.
25
Results of OperationsThree Months Ended March 31, 2008 Compared to Three Months Ended March 31, 2007
Selected consolidated financial data for each period is summarized in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
($ in thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
160,266 |
|
|
$ |
185,302 |
|
|
$ |
(25,036 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
$ |
148,415 |
|
|
$ |
171,459 |
|
|
$ |
(23,044 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
132,018 |
|
|
$ |
150,685 |
|
|
$ |
(18,667 |
) |
Premiums ceded |
|
|
(11,441 |
) |
|
|
(13,508 |
) |
|
|
2,067 |
|
|
|
|
Net premiums earned |
|
|
120,577 |
|
|
|
137,177 |
|
|
|
(16,600 |
) |
Net investment income |
|
|
41,059 |
|
|
|
42,571 |
|
|
|
(1,512 |
) |
Equity in earnings of unconsolidated subsidiaries |
|
|
(1,946 |
) |
|
|
867 |
|
|
|
(2,813 |
) |
Net realized investment gains (losses) |
|
|
(1,426 |
) |
|
|
(3,162 |
) |
|
|
1,736 |
|
Other income |
|
|
1,362 |
|
|
|
1,424 |
|
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
159,626 |
|
|
|
178,877 |
|
|
|
(19,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
|
90,579 |
|
|
|
129,601 |
|
|
|
(39,022 |
) |
Reinsurance recoveries |
|
|
(8,897 |
) |
|
|
(30,554 |
) |
|
|
21,657 |
|
|
|
|
Net losses and loss adjustment expenses |
|
|
81,682 |
|
|
|
99,047 |
|
|
|
(17,365 |
) |
Underwriting, acquisition and insurance expenses |
|
|
26,243 |
|
|
|
26,827 |
|
|
|
(584 |
) |
Interest expense |
|
|
2,422 |
|
|
|
2,959 |
|
|
|
(537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
110,347 |
|
|
|
128,833 |
|
|
|
(18,486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
49,279 |
|
|
|
50,044 |
|
|
|
(765 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
13,411 |
|
|
|
13,954 |
|
|
|
(543 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
35,868 |
|
|
$ |
36,090 |
|
|
$ |
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.11 |
|
|
$ |
1.08 |
|
|
$ |
0.03 |
|
|
|
|
Diluted |
|
$ |
1.04 |
|
|
$ |
1.02 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio |
|
|
67.7 |
% |
|
|
72.2 |
% |
|
|
(4.5 |
) |
Underwriting expense ratio |
|
|
21.8 |
% |
|
|
19.6 |
% |
|
|
2.2 |
|
|
|
|
Combined ratio |
|
|
89.5 |
% |
|
|
91.8 |
% |
|
|
(2.3 |
) |
|
|
|
Operating ratio |
|
|
55.4 |
% |
|
|
60.8 |
% |
|
|
(5.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity* |
|
|
11.3 |
% |
|
|
12.6 |
% |
|
|
(1.3 |
) |
|
|
|
26
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
($ in thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Gross premiums written |
|
$ |
160,266 |
|
|
$ |
185,302 |
|
|
$ |
(25,036 |
) |
|
|
(13.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
132,018 |
|
|
$ |
150,685 |
|
|
$ |
(18,667 |
) |
|
|
(12.4 |
%) |
Premiums ceded |
|
|
(11,441 |
) |
|
|
(13,508 |
) |
|
|
2,067 |
|
|
|
(15.3 |
%) |
|
|
|
|
|
|
|
Net premiums earned |
|
$ |
120,577 |
|
|
$ |
137,177 |
|
|
$ |
(16,600 |
) |
|
|
(12.1 |
%) |
|
|
|
|
|
|
|
Gross Written Premiums
Premiums written declined during the three months ended March 31, 2008 as compared to the same
period in 2007, reflecting the effects of lower rates and a very competitive market. Improved loss
trends allowed us to reduce rates in selected markets beginning in early 2007, resulting in a
decrease to premiums as policies take effect at the new rates. Rate reductions have allowed us to
maintain a high retention rate. We continue to face strong, largely price-based, competition in
virtually all of our markets which makes the acquisition of new business challenging. We have
increased our focus on identifying new business, but we are unwilling to provide coverage at rates
that we do not believe to be profitable. We continue to believe that inadequate pricing risks
erosion of reserves, deterioration of underwriting results and failure to achieve returns for our
shareholders.
Physician premiums represent 87% and 89% of gross written premiums for the three months ended
March 31, 2008 and 2007, respectively. Physician premiums decreased by 15% during the first quarter
of 2008, as compared to 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
($ in thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Physician Premiums*
|
|
$ |
139,731 |
|
|
$ |
164,370 |
|
|
$ |
(24,639 |
) |
|
|
(15.0 |
%) |
|
|
|
* |
|
Exclusive of tail premiums |
Our overall retention rate based on the number of physician risks that renew with us is
approximately 89% for the three months ended March 31, 2008, as compared to 85% for the three
months ended March 31, 2007. Our charged rates for physicians that renewed during the three months
ended March 31, 2008 reflect a decrease of approximately 7% as compared to the same period in 2007.
Charged rates include the effects of filed rates, surcharges and discounts.
Premiums written for non-physician coverages represent 9% and 8% of our total gross written
premiums for the three months ended March 31, 2008 and 2007, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
($ in thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Non-physician Premiums* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hospital and facility coverages |
|
$ |
7,140 |
|
|
$ |
8,099 |
|
|
$ |
(959 |
) |
|
|
(11.8 |
%) |
Other non-physician coverage: |
|
|
6,851 |
|
|
|
7,355 |
|
|
|
(504 |
) |
|
|
(6.9 |
%) |
|
|
|
|
|
|
|
|
|
$ |
13,991 |
|
|
$ |
15,454 |
|
|
$ |
(1,463 |
) |
|
|
(9.5 |
%) |
|
|
|
|
|
|
|
|
|
|
* |
|
Exclusive of tail premiums |
Hospital and facility coverages are the most significant component of non-physician premiums
and represent approximately 4% of our total gross premiums written
during both three-month periods ended March 31, 2008 and 2007. Other non-physician coverages consist primarily of
professional liability coverages provided to lawyers and to health care professionals such as
dentists and nurses.
We are required to offer extended reporting endorsement or tail policies to insureds that
are discontinuing their claims-made coverage with us, but we do not market such coverages
separately. The amount of tail premium written and earned can vary widely from period to period.
Because of this volatility, we separate premiums associated with tail coverages from our other
premiums. During the first three months of 2008, tail premiums totaled $6.5 million (4% of gross
written premiums), an increase of $1.1 million as compared to the same period in 2007.
27
Premiums Earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
($ in thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Premiums earned |
|
$ |
132,018 |
|
|
$ |
150,685 |
|
|
$ |
(18,667 |
) |
|
|
(12.4 |
%) |
Because premiums are generally earned pro rata over the entire policy period, fluctuations in
premiums earned tend to lag those of premiums written. Our policies generally carry a term of one
year. Tail premiums are 100% earned in the period written because the policies insure only
incidents that occurred in prior periods and are not cancellable.
Exclusive of the effect of tail premiums, the decline in premiums earned for the three months
ended March 31, 2008 as compared to the same period in 2007 reflects declines in gross premiums
written during 2007 and 2008, as well as a decline that is due to premium earned in 2007 related to
unearned premiums acquired in the merger with PIC Wisconsin.
As discussed under Gross Premiums Written, our written premiums declined during the first
quarter of 2008; consequently, premiums earned are likely to decrease during the remainder of 2008.
Premiums Ceded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
($ in thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Premiums ceded |
|
$ |
11,441 |
|
|
$ |
13,508 |
|
|
$ |
(2,067 |
) |
|
|
(15.3 |
%) |
Premiums ceded represent the portion of earned premiums that we pay our reinsurers for their
assumption of a portion of our losses. The reinsurance expense ratio (ceded premiums as a
percentage of earned premiums) for the first quarter of 2008 is 8.7% which is comparable to the
ratio for the same period in 2007 of 9.0%. Our 2007-2008 reinsurance treaties renewed on October 1,
2007 without significant change in cost or structure.
28
Net
Investment Income, Net Realized Investment Gains (Losses); Equity in Earnings (Loss) of Unconsolidated Subsidiaries
Net Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
($ in thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Net investment income |
|
$ |
41,059 |
|
|
$ |
42,571 |
|
|
$ |
(1,512 |
) |
|
|
(3.6 |
%) |
Net investment income is primarily derived from the income earned by our fixed maturity
securities and also includes income from short-term, trading portfolio and cash equivalent
investments, dividend income from equity securities, earnings from other investments and increases
in the cash surrender value of business owned executive life insurance contracts. Investment fees
and expenses are deducted from investment income.
Net investment income by investment category is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2008 |
|
2007 |
|
|
|
Fixed maturities |
|
$ |
38,752 |
|
|
$ |
36,318 |
|
Equities |
|
|
150 |
|
|
|
62 |
|
Short-term investments |
|
|
2,328 |
|
|
|
3,863 |
|
Other invested assets |
|
|
363 |
|
|
|
2,883 |
|
Business owned life insurance |
|
|
613 |
|
|
|
572 |
|
Investment expenses |
|
|
(1,147 |
) |
|
|
(1,127 |
) |
|
|
|
Net investment income |
|
$ |
41,059 |
|
|
$ |
42,571 |
|
|
|
|
The increase in net investment income from fixed maturities for the three months ended March
31, 2008 as compared to the same period in 2007 reflects both higher average invested funds and
slightly improved yields. Our average invested funds have increased as a result of the investment
of cash flows from our insurance operations. Market interest rates during 2007 allowed us to
consistently invest new and matured funds at rates that exceed the average held in our portfolio,
which improved our yields in the first quarter of 2008 as compared to the first quarter of 2007.
Average yields for our available-for-sale fixed maturity securities during the three months ended
March 31, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
|
|
2008 |
|
2007 |
|
|
|
Average income yield |
|
|
4.8 |
% |
|
|
4.6 |
% |
Average tax equivalent income yield |
|
|
5.5 |
% |
|
|
5.3 |
% |
The decline in investment income from short term investments during the three months ended
March 31, 2008 as compared to the same period in 2007 reflects
lower market interest rates for these types of securities in 2008.
Income from other invested assets is principally derived from private investment funds accounted
for on a cost basis. Because we recognize the income related to these funds as it is distributed to
us, our income from these holdings can vary significantly from period to period. The primary reason
for the 2008 decline in income is that one such fund that historically has made a distribution each
quarter chose not to make a distribution during the first quarter of 2008 given the turmoil in the
debt markets.
29
Equity in Earnings (Loss) of Unconsolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
(In thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Equity in earnings (loss) of unconsolidated subsidiaries |
|
$ |
(1,946 |
) |
|
$ |
867 |
|
|
$ |
(2,813 |
) |
Equity in earnings (loss) of unconsolidated subsidiaries is derived from our ownership
interests in private investment funds accounted for on the equity basis. One of the private
investment funds in which we invest is primarily focused on equity investments in the small cap
equity market. The fund reported a loss for the first quarter of 2008 primarily because of equity
market declines during the quarter.
Net Realized Investment Gains (Losses)
The components of net realized investment gains (losses) are shown in the following table.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(In thousands) |
|
2008 |
|
2007 |
|
|
|
Net gains (losses) from sales |
|
$ |
317 |
|
|
$ |
260 |
|
Other-than-temporary
impairment (losses) |
|
|
(857 |
) |
|
|
(4,174 |
) |
Trading portfolio gains (losses) |
|
|
(886 |
) |
|
|
752 |
|
|
|
|
Net realized investment gains (losses) |
|
$ |
(1,426 |
) |
|
$ |
(3,162 |
) |
|
|
|
During the first quarter of 2008 we recognized other-than-temporary impairment losses of
$396,000 related to asset backed bonds and $80,000 related to a corporate bond. We also recognized
impairments of approximately $353,000 related to a passive investment that we hold in a private
investment fund and impairments of $28,000 related to an equity position we intended to sell
subsequent to quarter end. Other-than-temporary impairment losses recognized in 2007 related to
high yield asset backed bonds, particularly those with sub-prime loan exposures.
Losses and Loss Adjustment Expenses
The determination of calendar year losses involves the actuarial evaluation of incurred losses
for the current accident year and the actuarial re-evaluation of incurred losses for prior accident
years, including an evaluation of the reserve amounts required for losses in excess of policy
limits.
Accident year refers to the accounting period in which the insured event becomes a liability
of the insurer. For occurrence policies the insured event becomes a liability when the event takes
place; for claims-made policies the insured event generally becomes a liability when the event is
first reported to the insurer. We believe that measuring losses on an accident year basis is the
most indicative measure of the underlying profitability of the premiums earned in that period since
it associates policy premiums earned with the estimate of the losses incurred related to those
policy premiums.
The following table summarizes calendar year net losses and net loss ratios for the three
months ended March 31, 2008 and 2007 by separating losses between the current accident year and all
prior accident years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Losses |
|
Net Loss Ratios* |
|
|
Three Months Ended March 31 |
|
Three Months Ended March 31 |
(In millions) |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
|
|
|
|
Current accident year |
|
$ |
101.7 |
|
|
$ |
114.6 |
|
|
$ |
(12.9 |
) |
|
|
84.3 |
% |
|
|
83.5 |
% |
|
|
0.8 |
|
Prior accident years |
|
|
(20.0 |
) |
|
|
(15.6 |
) |
|
|
(4.4 |
) |
|
|
(16.6 |
%) |
|
|
(11.3 |
%) |
|
|
(5.3 |
) |
|
|
|
|
|
Calendar year |
|
$ |
81.7 |
|
|
$ |
99.0 |
|
|
$ |
(17.3 |
) |
|
|
67.7 |
% |
|
|
72.2 |
% |
|
|
(4.5 |
) |
|
|
|
|
|
|
|
|
* |
|
Net losses as specified divided by net premiums earned. |
30
Our current accident year loss ratio for the three months ended March 31, 2008 increased
slightly as compared to 2007 primarily due to small variations between the periods with respect to
the mix of insured risks. Based upon claims data, we have reduced our expectation of claims
severity within our retained layers of coverage. As a result during the first quarter of 2008 we
recognized net favorable development of $20.0 million generally related to our previously
established (prior accident year) reserves. In particular we have observed claims severity, within
the first $1 million of coverage, for the 2003 through 2006 accident years below our initial expectations. Given both the long tailed
nature of our business and the past volatility of claims, we are generally cautious in recognizing
the impact of the underlying trends that lead to the recognition of favorable development. As we
conclude that sufficient data with respect to these trends exists to credibly impact our actuarial
analysis we take appropriate actions. In the case of the claims severity trends for 2003-2006, we
believe it is appropriate to recognize the impact of these trends in our actuarial evaluation of
prior period loss estimates while also remaining cautious about the past volatility of claims
severity.
During the three months ended March 31, 2007 we recognized net favorable development of $15.6
million related to our previously established (prior accident year) reserves, primarily to reflect
reductions in our estimates of claim severity, within our retained layer of risk, for the 2003
through 2005 accident years.
Assumptions used in establishing our reserve are regularly reviewed and updated by management
as new data becomes available. Any adjustments necessary are reflected in then current operations.
Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a
material effect on our results of operations for the period in which the change is made.
Underwriting, Acquisition and Insurance Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
Underwriting, Acquisition and Insurance |
|
|
|
|
Expenses |
|
Underwriting Expense Ratio |
|
|
Three Months Ended March 31 |
|
Three Months Ended March 31 |
|
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
|
|
|
|
|
|
$ |
26,243 |
|
|
$ |
26,827 |
|
|
$ |
(584 |
) |
|
|
(2 |
%) |
|
|
21.8 |
% |
|
|
19.6 |
% |
|
|
2.2 |
|
|
|
Underwriting, acquisition and insurance expenses are lower on an overall basis in the first
three months of 2008 as compared to the same period in 2007. The decrease is primarily comprised of
lower policy acquisition costs, partially offset by increased compensation costs. The decrease in
policy acquisition costs and the increase in underwriting expense ratio are primarily due to lower
earned premium volume in 2008 as compared to 2007, as previously discussed.
Underwriting, acquisition and insurance expenses include stock based compensation expense of
approximately $2.4 million and $2.3 million for the three months ended March 31, 2008 and 2007,
respectively. Stock based compensation expense of $680,000 for the three months ended March 31,
2008 relates to awards given to employees who are eligible for retirement as compared to $1.0
million for the same period in 2007. Awards issued to retirement eligible employees are expensed
when granted rather than over the vesting period of the award.
Net guaranty fund assessments (recoupments) totaled approximately $(369,000) and $(45,000) for
the three months ended March 31, 2008 and 2007, respectively, and include benefits of approximately
$344,000 and $59,000, respectively, related to amounts recouped from our insureds. The recouped
amounts are primarily related to assessments previously paid to the Florida Insurance Guaranty
Association, Inc.
31
Interest Expense
The decrease in interest expense for the three months ended March 31, 2008 as compared to the
same period in 2007 is primarily due to the redemption of our 2032 Subordinated Debentures in
December 2007. Also, our 2034 Subordinated Debentures carry variable interest rates based on LIBOR,
and the LIBOR reset rates were lower in the first quarter of 2008 as compared to 2007.
Interest expense by debt obligation is provided in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
(In thousands) |
|
2008 |
|
2007 |
|
Change |
|
|
|
Convertible Debentures |
|
$ |
1,141 |
|
|
$ |
1,141 |
|
|
$ |
|
|
2032 Subordinated Debentures |
|
|
|
|
|
|
392 |
|
|
|
(392 |
) |
2034 Subordinated Debentures |
|
|
992 |
|
|
|
1,143 |
|
|
|
(151 |
) |
Surplus Notes |
|
|
284 |
|
|
|
279 |
|
|
|
5 |
|
Other |
|
|
5 |
|
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
$ |
2,422 |
|
|
$ |
2,959 |
|
|
$ |
(537 |
) |
|
|
|
Taxes
Our effective tax rate for each period is significantly lower than the 35% statutory rate
because a considerable portion of our net investment income is tax-exempt. The effect of tax-exempt
income on our effective tax rate is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
|
|
2008 |
|
2007 |
|
|
|
Statutory rate |
|
|
35 |
% |
|
|
35 |
% |
Tax-exempt income |
|
|
(9 |
%) |
|
|
(7 |
%) |
Other |
|
|
1 |
% |
|
|
|
|
|
|
- |
Effective tax rate |
|
|
27 |
% |
|
|
28 |
% |
|
|
|
The decrease in our 2008 effective tax rate is primarily the result of our tax-exempt income
being a greater percentage of total income than in 2007.
32
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We believe that we are principally exposed to three types of market risk related to our
investment operations. These risks are interest rate risk, credit risk and equity price risk.
Interest Rate Risk
Our fixed maturities portfolio is exposed to interest rate risk. Fluctuations in interest
rates have a direct impact on the market valuation of these securities. As interest rates rise,
market values of fixed income portfolios fall and vice versa. Certain of the securities are held in
an unrealized loss position; we have the current ability and intent to hold such securities until
recovery of book value or maturity.
The following table summarizes estimated changes in the fair value of our available-for-sale
and trading fixed maturity securities for specific hypothetical changes in interest rates as of
March 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except duration) |
|
March 31, 2008 |
|
December 31, 2007 |
|
|
Portfolio |
|
Change in |
|
Effective |
|
Portfolio |
|
Effective |
Interest Rates |
|
Value |
|
Value |
|
Duration |
|
Value |
|
Duration |
|
200 basis point rise |
|
$ |
2,950 |
|
|
$ |
(292 |
) |
|
|
4.74 |
|
|
$ |
2,961 |
|
|
|
4.62 |
|
100 basis point rise |
|
$ |
3,095 |
|
|
$ |
(147 |
) |
|
|
4.67 |
|
|
$ |
3,103 |
|
|
|
4.52 |
|
Current rate * |
|
$ |
3,242 |
|
|
$ |
|
|
|
|
4.27 |
|
|
$ |
3,245 |
|
|
|
4.13 |
|
100 basis point decline |
|
$ |
3,375 |
|
|
$ |
133 |
|
|
|
3.81 |
|
|
$ |
3,374 |
|
|
|
3.67 |
|
200 basis point decline |
|
$ |
3,501 |
|
|
$ |
259 |
|
|
|
3.62 |
|
|
$ |
3,494 |
|
|
|
3.48 |
|
|
|
|
* |
|
Current rates are as of March 31, 2008 and December 31, 2007. |
At March 31, 2008, the fair value of our investment in preferred stocks was $2.1 million,
including net unrealized losses of $54,000. Preferred stocks are primarily subject to interest rate
risk because they bear a fixed rate of return. The investments in the above table do not include
preferred stocks.
Computations of prospective effects of hypothetical interest rate changes are based on
numerous assumptions, including the maintenance of the existing level and composition of fixed
income security assets, and should not be relied on as indicative of future results.
Certain shortcomings are inherent in the method of analysis presented in the computation of
the fair value of fixed rate instruments. Actual values may differ from those projections presented
should market conditions vary from assumptions used in the calculation of the fair value of
individual securities, including non-parallel shifts in the term structure of interest rates and
changing individual issuer credit spreads.
ProAssurances cash and short-term investment portfolio at March 31, 2008 was on a cost basis
which approximates its fair value. This portfolio lacks significant interest rate sensitivity due
to its short duration.
Credit Risk
We have exposure to credit risk primarily as a holder of fixed income securities. We control
this exposure by emphasizing investment grade credit quality in the fixed income securities we
purchase.
As of March 31, 2008, 97.8% of our fixed maturity securities are rated investment grade as
determined by a nationally recognized statistical rating agency. We believe that this concentration
in investment grade securities reduces our exposure to credit risk on these fixed income
investments to an acceptable level. However, even investment grade securities can rapidly
deteriorate and result in significant losses.
As of March 31, 2008, our fixed maturity securities include securities with a fair value of
approximately $18.4 million (cost basis of the securities is
approximately $20.0 million) that are supported by
collateral we classify as sub-prime, of which approximately 64% are AAA rated, 25% are AA, 3% are A
and 8% are BBB. Additionally, we have approximately $2.6 million
(cost basis of the securities is approximately $6.8 million) of securities exposure to below investment grade fixed income securities with
sub-prime exposure within a high-yield investment fund; the average rating of these securities is
BB-. During the first quarter of 2008 we evaluated our exposure to the sub-prime market and
determined that $396,000 of writedowns was warranted for other than temporary impairments.
33
Equity Price Risk
At March 31, 2008 the fair value of our investment in common stocks was $21.7 million. These
securities are subject to equity price risk, which is defined as the potential for loss in fair
value due to a decline in equity prices. The weighted average Beta of this group of securities is
0.94. Beta measures the price sensitivity of an equity security or group of equity securities to a
change in the broader equity market, in this case the S&P 500 Index. If the value of the S&P 500
Index increased by 10%, the fair value of these securities would be expected to increase by 9.4% to
$23.8 million. Conversely, a 10% decrease in the S&P 500 Index would imply a decrease of 9.4% in
the fair value of these securities to $19.7 million. The selected hypothetical changes of plus or
minus 10% do not reflect what could be considered the best or worst case scenarios and are used for
illustrative purposes only.
34
ITEM 4. CONTROLS AND PROCEDURES
The Chief Executive Officer and Chief Financial Officer of the Company participated in
managements evaluation of our disclosure controls and
procedures (as defined in SEC Rule 13a-15(e))
as of March 31, 2008. Based on that evaluation, the Chief Executive Officer and Chief Financial
Officer have concluded that our disclosure controls and procedures are effective.
There have been no significant changes in our internal controls over financial reporting that
have materially affected, or are reasonably likely to materially affect, those controls during the
quarter.
35
PART II OTHER INFORMATION
ITEM1. LEGAL PROCEEDINGS
See
Note 9 to the Condensed Consolidated Financial Statements.
ITEM 1A. RISK FACTORS
There are no changes to the Risk Factors in Part 1, Item 1A of the 2007 Form 10K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Items 2(a) and (b) are inapplicable.
(c) Information required by Item 703 of Regulation S-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISSUER PURCHASES OF EQUITY SECURITIES |
|
|
|
|
|
|
|
|
|
|
Total Number |
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
of Shares |
|
Value of Shares |
|
|
Total |
|
|
|
|
|
Purchased as Part |
|
that May Yet Be |
|
|
Number of |
|
Average |
|
of Publicly |
|
Purchased Under |
|
|
Shares |
|
Price Paid |
|
Announced Plans or |
|
the Plans or |
Period |
|
Purchased |
|
per Share |
|
Programs |
|
Programs |
|
January 1, 2008-
January 31, 2008 |
|
|
239,966 |
|
|
$ |
53.95 |
|
|
|
239,966 |
|
|
$ |
67,389,790 |
|
February 1,
2008-February 29,
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
67,389,790 |
|
March 1, 2008-
March 31, 2008 |
|
|
205,247 |
|
|
$ |
51.11 |
|
|
|
205,247 |
|
|
$ |
56,899,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
445,213 |
|
|
$ |
52.64 |
|
|
|
445,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 6. EXHIBITS
|
|
|
10.1
|
|
Form of Release and Severance Compensation Agreement dated as of January 1, 2008
between ProAssurance and each of the following named executive officers*: |
|
|
|
|
|
Edward L. Rand, Jr.
Howard H. Friedman
Darryl K. Thomas
Frank B. ONeil
Jeffrey P. Lisenby |
|
|
|
10.2
|
|
Release and Severance Compensation Agreement dated as of January 1, 2008, between
ProAssurance and Victor T. Adamo.* |
|
|
|
10.3
|
|
Amendment to Employment Agreement (May 1, 2007) with W. Stancil Starnes,
effective January 1, 2008.* |
|
|
|
10.4
|
|
Employment Agreement between ProAssurance and Paul R. Butrus dated as of January
1, 2008.* |
|
|
|
10.5
|
|
Amendment and Restatement of the ProAssurance Executive Non-Qualified Excess Plan
and Trust effective January 1, 2008.* |
|
|
|
10.6
|
|
Amendment and Restatement of the ProAssurance Director Deferred Compensation Plan
effective January 1, 2008.* |
|
|
|
31.1
|
|
Certification of Principal Executive Officer of ProAssurance as required under
SEC rule 13a-14(a). |
|
|
|
31.2
|
|
Certification of Principal Financial Officer of ProAssurance as required under
SEC rule 13a-14(a). |
36
|
|
|
32.1
|
|
Certification of Principal Executive Officer of ProAssurance as required under
SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States
Code, as amended (18 U.S.C. 1350). |
|
|
|
32.2
|
|
Certification of Principal Financial Officer of ProAssurance as required under
SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States
Code, as amended (18 U.S.C. 1350). |
|
|
|
* |
|
Filed as an Exhibit to ProAssurances Annual Report on Form 10-K for the year
ended December 31, 2007 (File No. 001-16533) and incorporated herein by reference
pursuant to SEC Rule 12b-32. |
37
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
PROASSURANCE CORPORATION
May 7, 2008
|
|
|
/s/ Edward L. Rand, Jr.
|
|
|
Edward L. Rand, Jr. |
|
|
Chief Financial Officer
(Duly authorized officer and principal financial officer) |
|
|
38