By Capital Product Partners, L.P., its general partner | |||
|
|
/s/ Ioannis E. Lazaridis | |
Name: Ioannis E. Lazaridis | |||
Title:
Chief Executive
Officer and Chief Financial Officer
of Capital GP L.L.C.
|
|||
Contact Details: | |
Capital
GP L.L.C.
|
Investor
Relations / Media
|
Ioannis
Lazaridis, CEO and CFO
|
Nicolas
Bornozis, President
|
+30
(210) 4584 950
|
Capital
Link, Inc. (New York)
|
E-mail: i.lazaridis@capitalpplp.com
|
Tel.
+1-212-661-7566
|
E-mail: cplp@capitallink.com
|
|
Capital
Maritime & Trading Corp.
|
|
Jerry
Kalogiratos
|
|
+30
(210) 4584 950
|
|
j.kalogiratos@capitalpplp.com
|
For
the three month period ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Revenues
|
29,977 | 32,331 | ||||||
Revenues
– related party
|
1,152 | - | ||||||
Total
Revenues
|
31,129 | 32,331 | ||||||
Expenses:
|
||||||||
Voyage
expenses
|
795 | 286 | ||||||
Vessel
operating expenses - related party
|
7,036 | 6,503 | ||||||
Vessel
operating expenses
|
- | 618 | ||||||
General
and administrative expenses
|
630 | 789 | ||||||
Depreciation
|
7,363 | 7,281 | ||||||
Operating
income
|
15,305 | 16,854 | ||||||
Other
income (expense), net:
|
||||||||
Interest
expense and finance cost
|
(8,181 | ) | (7,873 | ) | ||||
Interest
income
|
320 | 526 | ||||||
Foreign
currency (loss)/gain, net
|
(11 | ) | 15 | |||||
Total
other (expense), net
|
(7,872 | ) | (7,332 | ) | ||||
Net
income
|
7,433 | 9,522 | ||||||
Less:
|
||||||||
Net
income attributable to CMTC operations
|
658 | 722 | ||||||
Partnership’s
net income
|
6,775 | 8,800 | ||||||
General
Partner’s interest in Partnership’s net income
|
$ | 136 | $ | 176 | ||||
Limited
Partners’ interest in Partnership’s net income
|
6,639 | 8,624 | ||||||
Net
income per:
|
||||||||
· Common
units (basic and diluted)
|
0.25 | 0.38 | ||||||
· Subordinated
units (basic and diluted)
|
- | 0.22 | ||||||
· Total
units (basic and diluted)
|
0.25 | 0.35 | ||||||
Weighted-average
units outstanding:
|
||||||||
· Common
units (basic and diluted)
|
27,088,525 | 20,512,229 | ||||||
· Subordinated
units (basic and diluted)
|
- | 4,304,922 | ||||||
· Total
units (basic and diluted)
|
27,088,525 | 24,817,151 |
March
31, 2010
|
December
31, 2009
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 1,321 | $ | 3,552 | ||||
Short
term investments
|
43,294 | 30,390 | ||||||
Trade
accounts receivable
|
1,218 | 735 | ||||||
Due
from related party
|
66 | 2,681 | ||||||
Inventory
|
185 | 111 | ||||||
Prepayments
and other assets
|
475 | 522 | ||||||
Total
current assets
|
46,559 | 37,991 | ||||||
Fixed
assets
|
||||||||
Vessels,
net
|
665,078 | 672,441 | ||||||
Total
fixed assets
|
665,078 | 672,441 | ||||||
Other
non-current assets
|
||||||||
Deferred
charges, net
|
2,878 | 3,095 | ||||||
Restricted
cash
|
4,500 | 4,500 | ||||||
Total
non-current assets
|
672,456 | 680,036 | ||||||
Total
assets
|
$ | 719,015 | $ | 718,027 | ||||
Liabilities
and Partners’ Capital
|
||||||||
Current
liabilities
|
||||||||
Current
portion of related party long-term debt
|
$ | - | $ | 2,600 | ||||
Trade
accounts payable
|
945 | 296 | ||||||
Due
to related parties
|
4,348 | 4,939 | ||||||
Accrued
liabilities
|
2,066 | 2,276 | ||||||
Deferred
revenue
|
1,438 | 3,458 | ||||||
Total
current liabilities
|
8,797 | 13,569 | ||||||
Long-term
liabilities
|
||||||||
Long-term
debt
|
474,000 | 474,000 | ||||||
Long-term
related party debt
|
- | 23,150 | ||||||
Deferred
revenue
|
2,247 | 2,062 | ||||||
Derivative
instruments
|
38,412 | 36,931 | ||||||
Total
long-term liabilities
|
514,659 | 536,143 | ||||||
Total
liabilities
|
523,456 | 549,712 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Stockholders’
Equity
|
- | 11,187 | ||||||
Partners’
Capital
|
195,559 | 157,128 | ||||||
Total
liabilities and partners’ Capital
|
$ | 719,015 | $ | 718,027 |
For
the three month period
ended
March 31,
|
||||||||
|
2010 | 2009 | ||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 7,433 | $ | 9,522 | ||||
Adjustments to reconcile net
income to net cash provided by operating
activities:
|
||||||||
Vessel
depreciation and amortization
|
7,363 | 7,281 | ||||||
Amortization
of deferred charges
|
137 | 84 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Trade
accounts receivable
|
(1,476 | ) | 4,704 | |||||
Due
from related parties
|
159 | - | ||||||
Prepayments
and other assets
|
47 | (222 | ) | |||||
Inventories
|
(74 | ) | (59 | ) | ||||
Trade
accounts payable
|
609 | 471 | ||||||
Due
to related parties
|
(591 | ) | (136 | ) | ||||
Accrued
liabilities
|
(815 | ) | (28 | ) | ||||
Deferred
revenue
|
(1,835 | ) | (3,322 | ) | ||||
Net
cash provided by operating activities
|
10,957 | 18,295 | ||||||
Cash
flows from investing activities:
|
||||||||
Vessel
acquisitions
|
(33,479 | ) | (409 | ) | ||||
Purchase
of short term investments
|
(41,929 | ) | (25,165 | ) | ||||
Maturity
of short term investments
|
29,025 | 8,300 | ||||||
Net
cash (used in) investing activities
|
(46,383 | ) | (17,274 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of Partnership units
|
54,075 | - | ||||||
Expenses
paid for issuance of Partnership units
|
(332 | ) | ||||||
Payments
of related party debt/financing
|
(650 | ) | (409 | ) | ||||
Loan
issuance costs
|
6 | (28 | ) | |||||
Excess
of purchase price over book value of vessels acquired from entity under
common control
|
(9,521 | ) | - | |||||
Dividends
paid
|
(10,383 | ) | (29,962 | ) | ||||
Net
cash provided by (used in) financing activities
|
33,195 | (30,399 | ) | |||||
Net
(decrease) in cash and cash equivalents
|
(2,231 | ) | (29,378 | ) | ||||
Cash
and cash equivalents at beginning of period
|
3,552 | 43,149 | ||||||
Cash
and cash equivalents at end of period
|
1,321 | $ | 13,771 | |||||
Supplemental
Cash Flow information
|
||||||||
Cash
paid for interest
|
$ | 7,836 | $ | 7,716 | ||||
Non-cash
Activities
|
||||||||
Accrued
offering expenses
|
607 | - | ||||||
Payable
offering expenses
|
40 | - | ||||||
Reduction
in deferred offering expenses
|
55 | - | ||||||
Net
liabilities assumed by CMTC upon vessel contribution to the
Partnership
|
21,634 | - |
Reconciliation
of Non-GAAP Financial Measure –
Operating
Surplus
|
For
the three-month period ended
March
31, 2010
|
|||
Net
income
|
$ | 7,433 | ||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||
Depreciation
and amortization
|
7,499 | |||
Deferred
revenue
|
199 | |||
M/T
Atrotos net income for the period from January 1, 2010 to February 28,
2010
|
(658 | ) | ||
M/T
Atrotos depreciation for the period from January 1, 2010 to February 28,
2010
|
(239 | ) | ||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
14,234 | |||
Replacement
Capital Expenditures
|
2,513 | |||
OPERATING
SURPLUS
|
11,721 | |||
Recommended
reserves
|
4,581 | |||
AVAILABLE
CASH
|
7,140 |